RAB-2 OF M/S YADAV ENGINEERING SERVICES

WATER FACILLITY SYSTEM AT SBM, VIZAG, JOB-3503

WORK ORDER NO.-S.O: 3503/12-13/759-A DTD.4-1-13
Sr.
No
1

LINE / ITEM DESCRIPTION

Unit

Qty

Previous

Total
1242
0
0
794.8
0
1248.628
250
5102.002
7212.496
7515.566
8010
9505

23510
1350
700
800
24.122
0.48

1.283
73.24
140.745
0
3.962
1.418

100

400
6500
9000
9500
270
250
200

450
6520
9020
9520
670
650
300

m2

300

350

650

m2

100

m2

100

m2

600

275
260
18

375
360
618

m3

1000

In Hard Rock

m3

RO

In all kinds of Soil

m3

500

In Hard Rock

m3

RO

Backfilling & compacting in layer of 300 mm soil.

m3

1000

Transportation of soil & debris etc upto 6 km.

m3

200

PCC 75 mm thick M10 with Aggregate 20/40 down

m3

100

RCC M-25 with Aggregate 20 mm down-3.00 m to 4.0 mts height

m3

200

RCC M-25 with Aggregate 20 mm down-4.0 to 8.0 mts height

m3

10

RCC M-25 with Aggregate 20 mm down-8.00 to 12.0 mts height

m3

10

m3

Grouting M30 with 6mm & down Aggregate

Grouting in pockets & footings of pump & motor & all other equipments
with GP2 only

m3

10

Shuttering -3.00 m to 4.0 mts height

m2

1000

Shuttering from 4.0 mts - 8.0 mts height

m2

50

Shuttering for 8m to 12m

m2

50

Reinforcement -3.00 to 8.00 mts

MT

30

Reinforcement 8.00 to 12.00 mts

PVC Water stopper (150/230 mm wide 6mm thick dumb bell shaped PVC
Water stop with out centre bulb of approved mark

MT

10

RM

50

11

Paving M-15 with 20 mm & down aggregate

M3

20

12

B/W mould brick, M-25 IN CM (1:4) 115 MM Thick Wall upto 15 m

M3

20

B/W mould brick, M-25 IN CM (1:6) 230 MM Thick Wall upto 15 m

M3

20

Plastering 20 mm thick in 1:4 in two operation for external wall

m2

400

Plastering 15 mm thick in 1:4 for internal wall

m2

400

Plastering 6 mm thick in 1:4 for ceiling

m2

Plaster of internal face of water Retaining Wall 25 mm in 1:3 with 3%

waterproofing in two operation with coat of water proofing of 10 mm
Plaster of Ceiling 10 mm in 1:3 with 3% waterproofing in two operation with
coat of water proofing of 10 mm

15

Plaster to Drains 20 mm thick in 1:4 & neat Slurry 3 mm thick

16

Finishing over Internal face with 3 coats of white cement

200
0

b)Excavation (1.5-3.0 m)

13

14

Amount

Present
42
0
0
44.8
0
128.628
0
2.002
12.496
5.566

a)Excavation (0 - 1.5 m)
In all kinds of Soil

Quantity

Unit
Rate

250
350
120
50
5000
7000
7500
8000
9500
23500
350
650
750
7500
8500

1200
0
0
750
0
1120
250
5100
7200
7510
8010
9505

Previous
81337.8
0
0
24337.5
0
33314.16
0
74930
1308888
69825
37192
0

Present
8400
0
0
11200
0
15435.36
0
10010
87472
41745
0
0

Total
89737.8
0
0
35537.5
0
48749.52
0
84940
1396360
111570
37192
0

23511.28
1423.24
840.745
800
28.084
1.898

19035
282696.8
69129.45
25672.5
180915
4080

30150.5
25634
91484.25
0
29715
12053

49185.5
308330.8
160613.7
25672.5
210630
16133

0
8.937
0
0
0
0
0

450
6528.937
9020
9520
670
650
300

108537.6
0
0
0
0
37776.5
0

0
58090.5
0
0
0
0
0

108537.6
58090.5
0
0
0
37776.5
0

834.415

1484.415

292045.25

292045.25

375
360
618

0
0
0

0
0
0

0
0
0

Sr.
No

LINE / ITEM DESCRIPTION

Unit

Quantity

Unit
Rate

Qty

Amount

Finishing over External face with 2 coats of cement based paint over 1 coat
of Primer /Distemper.

m2

600

45

645

645

17

Ironite Flooring of 50mm thick with1:2 ratio (1 cement : 2 iron dust mixed
with 6mm & down aggregate) as per RINL specification

m2

250

18

Erection & fixing of Rain Water Pipe - PVC pipe of 150 mm dia

rm

50

19

Plinth Protection - 100mm thk with M15 gr concrete

Water Proofing Paint 2 coats of Hot Bitumen Paint of 20/30 grade 1.5
kg/Sq.m over 1 coat of Bituminous Primer
fixing of 6 mm thick Sheet glass OR 5 mm thick Float glass glazing to
Doors including supply of above glass
Fixing of 4 mm thick Sheet glass OR 4 mm thick Float glass glazing to
Window including supply of above glass

m2

100

450
475
700

700
525
800

700
525
800

0
0
0

0
0
0

0
0
0

m2

300

90

390

440.945

28754.01

4585.05

33339.06

m2

50

750

800

800

2900
960
240
11.2

0
0
9331.2
0

0
0
0
22400

0
0
9331.2
22400

20
21
22

50.945

m2

RO

750

23

Double Layer of 250 mm (50 mm down) boulder Soling Compacted subgrade including Spall & moorum filling

m3

100

24

Sand filling in layer of 200 mm,water saturated & compacted

m3

10

25

fixing of insert plates, channels,angles etc. in concrete structure.

kg

200

26

concrete breaking

m3

RO

2800
950
40
2000

2900
960
240
0

Chipping of groove btw 150 mm to 200 mm including finishing and staging.

Rmt

300

250

550

550

Plastering work 15 mm thick above 6 m to 24 m including scafolding

outside

M2

100

300

400

400

350
100
9500
4500
1000

400
1100
9520
4600
1010

400
1573.2
9537.014
4600
1010

0
167744.6
0
0
0

0
47320
161633
0
0

0
215064.6
161633
0
0

1300
250
100

1300
250
120

0
0
0

0
0
1000

0
0
1000

230

230

12630
2576127.12

0
950372.91

12630
3526500.03

11.200

27
28
29
Chipping of beams from 0 level to 24 m height including scafolding outside

M2

50

30

Cement wash 0 m to 24m height including scafolding outside.

M2

1000

31

Louvre concreting RCC M25 including scafolding, (outside)

M3

20

32

B/W of fly ash brick in cm 1:6 (upto 6 M)

M3

33

No.

100
10

34

Fixing of Doors and windows

Pressure Grouting of water Retaining Structure including whole making ,GI
Nipple and Cement etc.

hole

1000

35

Deshuttering

Sqm

100

36

Rod Cutting

No.

50

300
150
50

37

Insert 12 mm & Steel Bars of 140 mm length in hole of 16 mm and alongwith

lock fix chemicals
No.

200

30

473.2
17.014

20

Total
ADD VAT @5% ON 67% OF RS. 1032486.29
ADD S. TAX@12% ON 33% OF RS. 1032486.29
ADD E. CESS @2% ON S.TAX
ADD S. CESS @ 1% ON S TAX

31,837.49
37,634.77
752.70
376.35
70,601.30
1,020,974.21

DEDUCTION

5% ON PBG
10% ON COMPLETION
TDS@ 2%

47,518.65
95,037.29
20,419.48

Sr.
No

LINE / ITEM DESCRIPTION

NET PAYABLE AMOUNT

Unit

162,975.42
857,998.79

Qty

Unit
Rate

Quantity

Amount