Professional Documents
Culture Documents
Business
PropertyDevelopment
CompanyStatus
PMDN
Underwriter
PTSigmaBatara
Shareholder
2000
PTIntiNiagaUsahaMakmur
Public
2001
21.00% PTIntiNiagaUsahaMakmur
79.00% Public
2005
PTIntiniagaUsahamakmur
PTDwidanaSaktiSekurindo
HsuRueiHsing
YudihartoSalim
Public
2002
21.00% PTIntiNiagaUsahaMakmur
79.00% Public
2006
21.00%
11.72%
7.81%
5.96%
53.51%
PTIntiniagaUsahamakmur
PTDwidanaSaktiSekurindo
PTTrisetijoManunggal
HsuRueiHsing
YudihartoSalim
Public
2003
21.00% PTIntiNiagaUsahaMakmur
79.00% PTDwiDanaSaktiSekurindo
PTQuantumQapitaSekuritas
YudihartoSalim
Public
2007
21.00%
11.72%
7.51%
6.74%
5.14%
47.89%
PTIntiniagaUsahamakmur
PTDwidanaSaktiSekurindo
PTTrisetijoManunggal
HsuRueiHsing
YudihartoSalim
Public
2004
21.00%
11.64%
14.61%
5.96%
46.79%
2008
21.00%
11.72%
7.51%
6.74%
5.14%
47.89%
PTIntiniagaUsahamakmur
PTDwidanaSaktiSekurindo
HsuRueiHsing
PTTrisetijoManunggal
Public
PTIntiNiagaUsahaMakmur
PTHaritaKencanaSekuritas
HsuRueiHsing
YudihartoSalim
Public
21.00%
13.63%
7.81%
5.96%
51.60%
2009
21.00%
11.72%
6.73%
5.04%
55.51%
PTIntiniagaUsahamakmur
PTSaranaIntegrasi
HsuRueiHsing
PTTrisetijoManunggalUtama
Public
21.00%
6.91%
6.73%
5.04%
60.32%
Board of Directors
Number of Employees
Soegiarto Hanafi
Amin Widdhiarta, Muchlis Harun,
Raden Soekardi
President Director
Directors
Bambang Setijo
Anne Patricia Sutanto, Ludijanto Setijo, The Taty
3,000
President Director
Directors
Bambang Setijo
Anne Patricia Sutanto, Ludijanto Setijo, The Taty
3,000
President Director
Directors
Bambang Setijo
Anne Patricia Sutanto, Ludijanto Setijo, The Taty
3,000
Lee Wan Ju
Budhi Moelyono
Prasasto Sudyatmiko
Budhi Hartono
Hananta Budianto
Hsu Ruei Hsing
President Director
Directors
Bambang Setijo
Anne Patricia Sutanto, Ludijanto Setijo, Kuo Hu Hsiang
2,656
Lee Wan Ju
Budhi Moeljono
Prasasto Sudyatmiko, Budhi Hartono,
Hananta Budianto, Hartono Setyo,
President Director
Directors
Bambang Setijo
Anne Patricia Sutanto
Ludijanto Setijo
Kuo Yu Hsiang (Harry Kuo)
2,926
Bambang Setijo
Budhi Moeljono
Prasasto Sudyatmiko, Budhi Hartono,
Hananta Budianto, Hartono Setyo,
Tio Liong Khoeng, Djoko Susanto,
Budhi Santoso
President Director
Vice President Director
Directors
Lee Wan Ju
Ludijanto Setijo
Anne Patricia Sutanto, Fung Kin Yuen,
Kuo Yu Hsiang (Harry Kuo),
Lucia Setiabudi Hendraka
3,990
Bambang Setijo
Budhi Moeljono
Prasasto Sudyatmiko
Budhi Hartono
Hananta Budianto
Hartono Setyo
Tio Liong Khoeng
Djoko Susanto
Budhi Santoso
President Director
Vice President Director
Directors
Lee Wan Ju
Ludijanto Setijo
Anne Patricia Sutanto
Kuo Yu Hsiang (Harry Kuo)
Fung Kin Yuen
Lucia Setiabudi Hendraka
9,015
Bambang Setijo
Budhi Moeljono
Prasasto Sudyatmiko, Budhi Hartono
Hananta Budianto, Hartono Setyo
Tio Liong Khoeng, Djoko Susanto, Budhi Santoso
President Director
Vice President Director
Directors
Lee Wan Ju
Ludijanto Setijo
Anne Patricia Sutanto, Kuo Yu Hsiang (Harry Kuo),
Fung Kin Yuen, Lucia Setiabudi Hendraka
10,095
Bambang Setijo
Budhi Moeljono
Prasasto Sudyatmiko, Budhi Hartono,
Hananta Budianto, Tio Liong Khoeng,
Djoko Susanto, Hartono Setyo, Budhi Santoso
President Director
Vice President Director
Directors
Lee Wan Ju
Ludijanto Setijo
Anne Patricia Sutanto, Kuo Yu Hsiang (Harry Kuo),
Fitri Ratnasari Hartono, Lucia Setiabudi Hendraka
11,627
Bambang Setijo
Budhi Moeljono
Prasasto Sudyatmiko, Budhi Hartono
Hananta Budianto, Hartono Setyo
Tio Liong Khoeng, Djoko Susanto
Budhi Santoso
President Director
Vice President Director
Directors
Lee Wan Ju
Ludijanto Setijo
Anne Patricia Sutanto
Kuo Yu Hsiang (Harry Kuo)
Fitri Ratnasari Hartono
Lucia Setiabudi Hendraka
9,965
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
Liabilities
Current Liabilities
of which
Bank loans
Short-term debt
Bank borrowings
Trade payables
Payable to affiliates
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Convertible bonds
Non-Current Liabilities
Minority Interests in Subsidiaries
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings
Retained earnings C12
1998
1999
2000
86,592
57,118
94,502
70,830
115,784
93,257
18,759
(million rupiah)
2001
2,002
2,003
2004
2005
158,528
131,639
140,844
116,399
112,292
91,262
126,772
104,280
390,216
325,920
23,561
18,377
5,628
4,725
13,144
18,886
13,320
22,022
12,447
44,623
19,381
57,797
15,829
41,549
30,006
39,667
29,711
45,355
35,713
142,746
107,467
24,445
21,030
22,493
64,295
22,433
258
18,106
269
19,503
334
2,655
2,655
61,089
2,641
566
n.a
25,389
23,672
22,527
24,090
4,084
2,798
58,796
32,974
61,110
36,241
70,101
46,213
97,438
72,067
66,895
39,718
38,171
35,256
46,019
43,004
21,925
6,937
18,243
12,035
1,103
33,456
107
63,125
988
34,231
n.a
32,359
7,140
31,901
25,821
24,004
22,918
24,317
22,265
22,265
22,265
20,675
778
865
970
1,054
27,177
564
2,914
674
3,015
673
26,833
38,400
33,392
38,400
45,683
38,400
61,090
38,400
73,386
38,400
73,448
38,400
80,081
38,400
110,178
44,544
3,660
(15,227)
3,660
(8,668)
3,660
3,623
3,660
19,030
19,464
46,170
n.a
281,853
266,143
74,490
3,660
3,660
3,660
31,326
31,388
38,021
300,118
240,748
59,370
32,886
26,484
(3,815)
22,669
16,136
264,225
225,504
38,720
31,394
7,326
1,059
8,385
5,822
307,709
263,549
44,161
35,562
8,599
3,274
11,873
8,553
175,122
15,709
(1,815)
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
157,686
110,571
47,115
13,722
33,393
(12,806)
20,587
24,488
167,697
137,495
30,201
15,922
14,279
737
15,016
14,484
241,769
200,705
41,064
23,849
17,215
3,824
21,039
14,978
287,978
239,318
48,660
30,440
18,220
7,137
25,357
18,095
319
349
375
189
435
35
975
195
595
35
1,300
236
795
50
950
210
956
15
2,000
15
191
5
385
1
1
-
5.17
2.24
18.56
3.59
6.67
2.19
17.95
2.69
4.03
1.19
21.22
5.26
9.52
2.09
7.14
0.75
25.39
2.01
32.98
1.30
18.18
1.94
n.a
n.a
16.22
1.52
8.65
0.53
1.73
2.19
0.68
0.30
0.21
0.16
8.30
1.82
28.28
91.26
1.95
1.83
0.65
0.18
0.09
0.09
11.05
1.77
15.33
43.37
2.02
1.53
0.61
0.17
0.07
0.06
10.36
2.09
12.94
32.79
1.83
1.59
0.61
0.17
0.06
0.06
15.12
1.82
11.41
29.60
2.93
0.91
0.47
0.20
0.09
0.05
8.02
2.13
11.46
21.99
2.59
0.52
0.34
0.15
0.03
0.02
7.59
2.35
5.18
7.93
2.42
0.57
0.36
0.14
0.03
0.03
7.38
2.43
6.75
10.68
1.22
2.56
0.72
0.10
0.02
0.01
9.20
2.82
2.64
9.35
1999
9.13
24.44
6.35
(40.85)
2000
22.52
36.81
44.17
3.41
2001
36.92
33.73
19.11
20.81
2,002
(11.16)
20.13
4.22
(10.83)
2,003
(20.27)
0.08
(11.96)
(63.92)
2004
12.89
9.03
16.46
46.91
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
Current Ratio (x)
Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
22
209
n.a
405
#######
989,224
112,279
92,065
20,214
(5,454)
14,760
10,301
23
247
2
375
2005
207.81
37.58
#VALUE!
20.44