PRICE SUMMARY SHEET

TTCLs Job No.: D-159 Project : WINDMILL-CHAIYAPREUK Project Inquiry No.: B173846-038-INQ-2932 Work Title : Steel Structure / Mechanical/Piping Contractor
Subcontractor: CCK. Engineering&Construction Co.,ltd.

Rev.A
Date :09.07.12

OFFER PRICE COST ITEM 1.DIRECT WORK COST 1.1 Materials 1.2 Labour (Direct Labour Only) 1.3 Construction Equipment 1.4 Inland Transportation Cost Sub-Total (1) 2.INDIRECT WORK COST AND EXPENSES 2.1 COMMON Temporary Facilities a) Construction Facilities b) Camp Facilities 2.2 Transportation and Insurance, Etc. a) Construction Equipment b) Common Temporary Facilities 2.3 Material Handling and Storing 2.4 Supervisory and Administrative Staff and Labour 2.5 Travelling Expenses a) Staff b) Labour 2.6 Scaffolding 2.7 Camp Operation 2.8 Field Office Expenses 2.9 Home Office Expenses 2.10 Insurances, Taxes and Duties Sub-Total (2) 3.Overhead and Profit 12% Sub-Total (3) Grand Total

CURRENCY (Baht) 485,180 4,216,840 Include 26,505 4,728,525 Include 65,000 Include Include 210,000 Include 150,000 350,000 Include Include Include Scope Owner Include 65,000 Include 55,000 895,000 674,823 674,823 6,298,348

BILL OF QUANTITY AND PRICE BREAKDOWN

Job No.:D159 Project ;Windmill-chaiyapreuk Project Inquiry NO : B173846-038-INQ-2932 Work Title : Steel Structure/Mechanical/Piping Contractor Subcontractor: CCK. Engineering&Construction Co.,ltd. ITEM DESCRIPTION Q'TY UNIT Rev.A Date:09.07.12

DIRECT COST INDRIRECT COST TOTAL COST UNIT(BAHT) TOTAL (BAHT) UNIT(BAHT) TOTAL (BAHT) UNIT(BAHT) TOTAL (BAHT) 545,265 1,339,600 2,843,660 545,265 1,339,600 2,843,660 545,265 1,339,600 2,843,660 545,265 1,339,600 2,843,660

1 Steel Structure 2 Mechanical 3 Piping

1 1 1

Job Job Job

Total Direct +Indirect Cost

4,728,525

4,728,525

9.07.12

DIRECT COST SUMMARY SHEET : D-159 : Windmill - Chaiyapreuk Project WORK TITL : Steel for area H2 compressor CONDITION :
WORK NO. PROJECT Subcontractor: CCK. Engineering&Construction Co.,ltd. WEIGHT UNIT COST AREA UNIT COST 5.9 TON ###### THB/TON M2 - THB/M2 REV.NO. DATE MADE BY : A 09.07.12

SUBCONTRACTOR SCOPE CODE WORK ITEM BOQ UNIT MATERIAL SUPPLY UNIT COST SS SS-1A SS-4A SS-5B SS-6A SS-6C SS-8A PA PA-3A STEEL STRUCTURE WORK STR. Steel for BLDG STR. Steel for Miscellaneous Grating (Galvanized) Steel Handrail Steel stair-Case High Strength Bolt PAINTING WORK Paint on Steel STR. 133 M2 250 3.35 Ton 0.17 Ton 1.38 Ton 0.69 Ton 0.2 Ton 0.1 Ton 42,000 42,000 83,000 35,000 42,000 100,000 140,700 7,140 114,540 24,150 8,400 10,000 33,250 2,500 2,500 2,500 4,500 4,500 2,500 8,375 425 3,450 3,105 900 250 18,000 18,000 20,000 18,000 60,300 3,060 13,800 3,600 250 8,500 8,500 8,500 8,500 8,500 8,500 28,475 1,445 11,730 5,865 1,700 850 33,250 4,500 4,500 4,500 4,500 4,500 4,500 15,075 765 6,210 3,105 900 450 AMOUNT SHOP DRAWING UNIT COST FABRICATION ERECTION TRANSPORTATION AMOUNT

TOTAL PRICE (BAHT) (1)

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT UNIT COST

252,925 12,835 135,930 50,025 15,500 11,550 66,500

SUB TOTAL DIRECT COST

338,180

16,505

80,760

83,315

26,505

545,265

Note; Excluding Machine part

BILL OF QUANTITY AND SUMMARY LIST FOR MECHANICAL EQUIPMENT INSTALLATION

job No.: D-159 Project Name :Windmill - Chaiyapreuk Project Subcontractor: CCK. Engineering&Construction Co.,ltd. No. 1 2 3 4 5 6 Tag No. H932/1-2 H933 H912 H972/1-2 MC 972/1-2 Description Plate & Frame Heat Exchanger Cooler Hyodrogen Cooler Separator vessel with demister Hyodrogen Compressor Seal Pot for Hydrogen Compressor Hydrogen Compressor Motor GRAND TOTAL Note: 1.Require Laser Alignment Q'ty 2 1 1 2 2 2 Weight (kg) 500 3,200 3,000 3,400 145 4,830 Total (kg) 1,000 3,200 3,000 6,800 290 9,660 23,950 Unit/Price (Baht) 35 35 38 65 30 65 Rev No. Date A :09/07/12

Total Price Remark (Baht) 35,000 112,000 114,000 442,000 Note-1 8,700 627,900 Note-1 1,339,600

Project No. : D-159 Project Name : WINDMILL-CHA PROJECT Area : Hydrogen compressor Subcontractor: CCK. Engineering&Construction Co.,ltd. Rat Mat'l Cost Aver e Description age Cla Size BOQ Unit ss 1 VALVE General Valve Ball/Gate/Globe Valve Check Valve Butterfly Valve Plug Valve Diaphragm Valve Drain and Vent 2 BOLT/NUTS & GASKET BOLT/NUTS & GASKET Gasket 3 SPECIAL PARTS Temporary Strainer Y-Strainer Spectacle Blind Condensate Trap Sight Glass Quick Coupling 4 FIRE FIGHTING Fire Fighting Equipment 5 PIPE SUPPORTS Spring Hanger Standard Pipe Support Other Standard Steel Shape 6 PAINTING Non-Insulated Insulation PIPE SUPPORTS 7 Welding CS SUS316l 8 TESTING & CLEANING NDT Test (RT) Pressure Test Reinstatment 9 INSULATION Hot (Mineral Wool+Stainless Sheet) 75 6 1 1 1 2 3 3 1 Nil 1,000 1,000 150 100 S40 S40 6" 1" 4,280 257 454 4,537 4,537 687 Pcs Pcs Pcs Pcs Pcs Pcs Pcs L/S L/S Pcs Pcs Pcs Pcs Pcs Pcs Pcs Kg Kg Kg m2 m2 m2 DB DB DB DB DB DB m2

Rev;A Date:09/07/12 Unit Rate Mat'l Baht By By By By By By By Owner Owner Owner Owner Owner Owner Owner Const Baht 300 300 Included Included 600 600 500 600 Mat'l Baht By By By By By By By Owner Owner Owner Owner Owner Owner Owner Total Const Baht 22,500 1,800 Included Included 600 1,200 1,500 1,800 3,500

Remark

Incld in ball valve

By Owner By Owner By By By By By By Owner Owner Owner Owner Owner Owner

By Owner By Owner By By By By By By Owner Owner Owner Owner Owner Owner

By Owner

##### By Owner

40 40 260 280

45 45 250 250 450 600 150 15 15 50

40,000 40,000 39,000 28,000

45,000 45,000 37,500 25,000 1,926,000 154,200 68,100 68,055 68,055 226,850

Cleaning/Flushing (with equipment and materials) 4,537

By Owner

By Owner

By Owner

By Owner

Total Cost ####### 2,696,660 2,843,660 Note: Scope of work is included installation of all piping coponent i.e.;inline instrument, Valves, special parts, bolt/nuts/gaskets,etc Pipe support shall be included both material,fabrication and installation *to included in contractor scope

Date:09/07/12

Remark

Incld in ball valve

2,843,660

ial parts, bolt/nuts/gaskets,etc

CONSTRUCTION EQUIPMENT RATES

Project:Windmill-Chaiyapreuk Project Work Title : Steel Structure/Mechanical/Piping/Contractor Job D-159 : Inquiry No. : B173846-038-INQ-2932 Bidder:CCK. Engineering&Construction Co.,ltd. Currency : Thai Baht No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 Equipment Category Truck Crane 25 Tone Truck Crane 45 Tone Truck Mounted Crane 5 Ton Work Truck Fork-Lift 5 Ton Fork-Lift 2 Ton Arc Welding Machine Tig Welding Machine 7" Grinding Machine 4" Grinding Machine Electric Cutting Machine for Dise 14" Drilling Machine Gas Cutting Set Electrod Oven 100 Kgs Portable Welding Rod Dryer Tapping Machine Pipe Bender Hydraulic Test Pump Air Compressor 375 cfm Chain Block 0.5 Ton~ 5 Ton Scaffolding Generator 100 KVA Other (Specified by Contractor) Hourly Rate 1,800 3,000 1,000 800 1,000 800 65 120 45 35 55 55 50 80 50 120 50 100 800 50 By Owner 800 Remarks Include Fuel, Lubricant Oil,Oprator Include Fuel, Lubricant Oil,Oprator Include Fuel, Lubricant Oil,Oprator Include Fuel, Lubricant Oil,Oprator Include Fuel, Lubricant Oil,Oprator Include Fuel, Lubricant Oil,Oprator Include Welding Accessories Include Welding Accessories

MANPOWERS RATES
Project : Windmill-Chaiyapreuk Project Work Title : Steel Structure/Mechanical/Piping Contractor Job No : D-159 Inquiry No.: B173846-038-INQ-2932 Bidder:CCK. Engineering&Construction Co.,ltd. Currency: Baht No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Manpowers Rates Site Manager Construction Superintendent Supervisor QA/QC Foreman Technician Millwright Equipment Operator Rigger Mechanic Fitter Welder (SMAW) Welder (GTAW) Insulation Worker Painter Helper Labour Material Controller Draftman Safety Other (Specified by Contractor) Hourly Rate 500 450 350 200 300 200 300 150 120 150 150 250 350 150 120 100 100 300 300 250 Remarks

ture/Mechanical/Piping Contractor

Remarks