Professional Documents
Culture Documents
DISTRIBUTION SYSTEM
2013-14
The cost data for distribution sub-station equipments and material for lines
indicates the rates for individual items. The complete estimate for a work shall
however be prepared on the basis of actual lay out of the distribution sub-station
& other requirements etc.
The cost data for distribution sub-station equipments and material for lines
indicates the rates for individual items. The complete estimate for a work shall
however be prepared on the basis of actual lay out of the distribution sub-station
& other requirements etc.
The estimates for the works/equipments not specifically covered in the cost data
shall be prepared by suitably taking into account the estimated cost of the other
similar equipments/ works included in the cost data along with suitable
modifications and the effect of other relevant factors specific to the works/
equipment to be estimated.
In case of works awarded on turn-key basis after following the bidding process.
The estimates shall be prepared/ revised on the basis of cost as per such awards.
The prices are subject to increase or decrease as per IEEMA formula applicable
for the basic raw material i.e. steel, copper, aluminum etc.
The Service Tax and Labour Cess will be payable extra as admissible.
The Labour Rates for erection/manual carriage for the labour hired on daily
wages basis in the Scheduled Tribal Areas/ Remote Area/Hard Area as
notified by State Government from time to time shall be allowed 25 %
enhancement as per the Finance Department's Office Memorandum No.
FIN(PR)B(7)-1/95-II dated 17.04.1998.
(i)
P-1
INDEX
Sr.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
DISCRIPTION
PAGE No.
2-7
8-11
12-14
15-18
19-22
23-26
28
29
30-32
33-34
35-36
37-40
41-43
44
45-46
47-53
54-58
59-64
65-77
P-2
Description
Rate
(Rupees)
Page No.
1)
282800
308100
359200
389200
414500
465600
274500
303600
348600
10
381000
410000
455000
10
687800
11
2)
316500
341800
392900
13
422900
448200
499300
13
308200
337300
382300
14
414600
443700
488700
14
249200
321600
16
3)
P-3
S. No
B
Description
Rate
(Rupees)
Page No.
241300
275000
343200
16
230300
269000
329000
18
328800
401300
16
321000
354700
422900
16
310000
348700
408700
18
297000
369400
17
289200
322900
391100
17
278200
316900
376900
18
4)
223200
277500
20
217400
242600
293800
20
209100
238100
283100
22
P-4
S. No
D
Description
Rate
(Rupees)
Page No.
302900
357200
20
297100
322300
373500
20
288800
317800
362800
22
271100
325400
21
265200
290500
341600
21
257000
286000
331000
22
5)
197500
233700
24
193600
210500
244500
24
188100
207500
237500
26
277200
313400
24
273300
290200
324200
24
P-5
S. No
F
6)
A
7)
A
Description
Rate
(Rupees)
Page No.
267800
287200
317200
26
245400
281600
25
241500
258300
292400
25
236000
255300
285300
26
31700
49800
28
29800
38200
55200
27000
36700
51700
28
58700
94900
29
ACSR
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "
54800
71600
105700
29
49200
68600
98600
29
ACSR
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "
AAAC
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "
AAAC
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "
25KVA
227300
234000
63KVA
276900
296800
28
30-31
32
P-6
S. No
9
Description
13
14
15
63KVA
360100
380000
33
34
6.3KVA
101000
112400
107800
10KVA
123900
123100
117100
16KVA
135500
136300
128500
35
36
36
1-
3800
3-
8400
37
7700
12300
30400
41300
Service Connections
Domestic/Commercial
Industrial/Agriculture up to
20 kW
100 bhp
200 bhp
Street Light Point
12
25KVA
287200
293800
11
Page No.
10
Rate
(Rupees)
1800
38
39
39
40
PCC POLE
74684
81506
90380
STEEL POLES
74780
81602
90476
3- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.
64839
85767
64839
73935
85767
62079
83007
62079
71175
83007
55
2- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.
60086
75782
60086
66908
75782
57326
73022
57326
64148
73022
56
1- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.
PCC POLE
55333
65797
55333
59881
65797
STEEL POLES
52573
63037
52573
57121
63037
54
57
53265
50
1189
2753
5083
51
51
51
P-7
S. No
Description
16
17
18
19
20
Rate
(Rupees)
4386
PCC POLE
36742
30814
31048
31282
51
STEEL POLE
25052
21464
21698
21932
Page No.
16194
17198
18704
20210
50 mm2
130400
242100
91900
16400
238200
233900
3-Phase
110200
AAAC
30mm2
83800
76000
-74200
-149700
72100
20mm2
53700
46000
-104300
-179800
2-Phase 1-Phase
116800 135000
59
59
45-46
41-43
P-8
9
10
11
12
13
14
15
16
17
18
19
20
21
Description
2
PCC Pole 9 Mtr. Long W/L180 kg
ST Pole 9 Mtr. Long W/L 200 kg
RCC Muff of 2000 mm length
A.I. Knee Bracing Set 2X(750X50X50) mm
for single Pole
C.I./ F.G. X-Arm (1500X100X50) mm
for single Pole
C.I. X-Arm for Double Pole Structure
(2400X100X50) mm
C.I. X-Arm for Double Pole Structure
(1500X100X50) mm
A.I. Bracing Set for Double Pole structure
(1500X50X50) mm & (2700X50X50) mm. each
(2 No. Per Set)
11 kV Pin Insulator with Pin Helically formed fitting
Disc insulator set (Cleaves and Tong)
Helically formed fitting
HT Stay Set complete including
Guy Assembly
Helically fitting
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Coil Earthing for PCC / Steel Pole
GI Wire 8 SWG for Guarding across the Road
Danger Plate(250X200X1.6 mm)
Earth Wire 8 SWG GI Wire for PCC/ Steel Pole
M.S. Nuts and Bolts (Off Sizes)
Top Clamp for Pole (M.S. Flat 50X6 mm)
Barbed Wire
Aluminium Paint
Back Clamp ( M.S. Flat 50X6 mm )
REC
Spec.
ISS No.
3
Rate
Rs.
7
15/79
_
1678/9578
2713/1900
_
_
_
_
_
12
12
12
8
_
8
No
No
No
Set
2141
9536
920
383
25692
3064
114432
11040
3064
No
816
6528
6528
4
_
4
No
1306
5224
5224
_
_
816
3264
3264
No
_
Set
2147
4294
4294
1/71
1/71
2486-II
2486-II
36
12
No
No
105
1116
3780
13392
3780
13392
G-1/72
G-2/84
G-3/73
2141-1979
13
No
695
9035
9035
78
3
26
12
105
25
8
30
12
16
Kg
No
Kg
No
Kg
Kg
No
Kg
Ltr
No
60
527
59
110
59
77
71
62
134
61
4694
1581
1534
1320
6195
1925
568
1860
4694
1581
1534
1320
6195
1925
568
1860
1608
976
196314.00
J-1/72
A-1/72
7837
45/1987
7887
A-7/72
K-2
Total
Qty.
Unit
Item No: 1
Amount
PCC
STEEL
Pole
Pole
8
9
976
94926.00
P-9
COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR ( ACSR) (Rs.)
PCC Pole
Sr.
No.
1
Description
2
REC
Spec.
3
S/T Pole
ISS
No.
4
20 mm2
5
30 mm2
6
50 mm2
7
20 mm2
8
30 mm2
9
50 mm2
10
94926
94926
94926
196314
196314
196314
E-10/73
398-P
E-13/72
DO
E-16/72
DO
Wind Zone100-150 Kg/m2
40315
_
_
_
55361
_
_
_
90434
40315
_
_
_
55361
_
_
_
90434
Sub-Total
135241
150287
185360
236629
251675
286748
a
b
c
20 mm2
30 mm2
50 mm2
74684
81506
90380
74780
81602
90476
36742
36742
36742
25052
25052
25052
Other Charges
i) Contingency Charges @3%
ii) Storage Charges @3%
4057
4057
4509
4509
5561
5561
7099
7099
7550
7550
8602
8602
254781
277552
323604
350659
373430
419481
28026
30531
35596
38572
41077
46143
Grand Total
282807
308083
359200
389231
414507
465624
Say Rs.
282800
308100
359200
389200
414500
465600
Total
6
P-10
COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR (AAAC) (Rs.)
PCC Pole
Sr.
No.
1
Description
2
REC
Spec.
3
30 mm2
6
50 mm2
7
20 mm2
8
30 mm2
9
50 mm2
10
94926
94926
94926
196314
196314
196314
33/1904
398-P
DO
DO
DO
DO
Wind Zone100-150 Kg/m2
33281
_
_
_
51536
_
_
_
81399
33281
_
_
_
51536
_
_
_
81399
Sub-Total
128207
146462
176325
229595
247850
277713
74684
81506
90380
74780
81602
90476
36742
36742
36742
25052
25052
25052
3846
3846
247325
4394
4394
273498
5290
5290
314027
6888
6888
343203
7436
7436
369375
8331
8331
409904
27206
30085
34543
37752
40631
45089
Grand Total
274531
303582
348569
380955
410006
454993
Say Rs.
274500
303600
348600
381000
410000
455000
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
Total
S\T Pole
20 mm2
5
2
a) 20 mm
2
b) 30 mm
2
c) 50 mm
ISS
No.
4
P-11
COST/BILL OF THE MATERIAL FOR 11kV LINE WITH AB CABLE ON PCC POLES(Rs.)
Sr.
No
1
1
2
3
4
5
6
7
Description
2
PCC Pole 9 Mtr. W /L 180 kg
Stay Set Complete
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Anchoring Assembly for HT
Suspension Assembly for HT
Faade Hooks for HT
11 kV, Aerial Bunched Cable
(3X95+1x70 mm2) 1.03 km.
REC
Spec
3
ISS
No
4
Qty
Unit
15/79
G-1/72
1670/1970
10
4
24
4
21
15
1.03
32/1984
64/1993
Sub-Total
Amount
Rate
Rs.
7
No
No
Kg
No
No
No
km
2141
695
60
272.30
217.10
71.47
481988
21410
2780
1444
1089
4559
1072
496448
528802
40753
18371
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
15864
15864
Total
619654
68162
Grand Total
Say Rs.
687816.3
687800
Item No: 2
P-12
Description
REC
Spec
3
2
PCC Pole 9 Mtr. Long W/L180 kg
ST Pole 9 Mtr. Long W/L 200 kg
RCC Muff of 2000 mm length
C.I. X-Arm (1800X100X50) mm Tangent Structure
A. I. Knee Bracing Set 2X(850X50X50) mm
C.I. X.-Arm (1500X100X50)mm Dead End Structure
C.I. X.-Arm (3000X100X50)mm Dead End Structure
A. I. Bracing Set (1500X50X50+2700X50X50)mm
2 No. Each
22 kV Pin Insulator with Pin Helically formed fitting
Disc insulator set (Cleaves and Tong)
Helically formed fitting
Stay Set complete including Guy Assembly
Helically fitting
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Coil Earthing for PCC / Steel Pole
GI Wire 8 SWG for Guarding across the Road
Danger Plate(250X200X1.6 mm)
Earth Wire 8SWG GI Wire for PCC/ Steel Pole
M.S. Nuts and Bolts (Off Sizes)
Top Clamp for Pole (M.S. Flat 50X6 mm)
Barbed Wire
Aluminium Paint
Back Clamp ( M.S. Flat 50X6 mm )
15/79
Item No: 3
Amount
PCC
STEEL
Pole
Pole
8
9
ISS
No.
4
Qty.
Unit
Rate
Rs.
7
1678/1979
2713/1980
_
No
No
No
Set
No
No
No
Set
2141
9536
920
977
435
816
1629
2147
25692
7816
3480
3264
6516
4294
114432
11040
7816
3480
3264
6516
4294
_
_
12
12
12
8
8
4
4
2
_
_
_
_
36
24
No
Set
263
1389
9468
33336
9468
33336
G-/72
G-2/84
_
G-3/73
13
Set
695
9035
9035
J-1/72
J-1/72
_
_
_
_
_
_
_
78
3
26
12
105
25
8
30
12
16
Kg
No
Kg
No
Kg
Kg
No
Kg
Ltr
No
60
527
59
110
59
77
71
62
134
61
4694
1581
1534
1320
6195
1925
568
1860
4694
1581
1534
1320
6195
1925
568
1860
1608
976
224942
A-7/72
K-2
Total
976
123554
P-13
COST DATA FOR 22 kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( ACSR)(Rs.)
PCC POLE
Sr.
No.
1
Description
2
REC
Spec.
3
ISS
No.
4
S\T POLE
20 mm2
5
30 mm2
6
50 mm2
7
20 mm2
8
30 mm2
9
50 mm2
10
123554
123554
123554
224942
224942
224942
E-/10/73
398-P
E-13/72
DO
E-16/72
DO
Wind Zone 100-150 Kg/m2
40315
_
_
_
55361
_
_
_
90434
40315
_
_
_
55361
_
_
_
90434
Sub-Total
163869
178915
213988
265257
280303
315376
a
b
c
20 mm2
30 mm2
50 mm2
74684
81506
90380
74780
81602
90476
36742
36742
36742
25052
25052
25052
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
4916
4916
5367
5367
6420
6420
7958
7958
8409
8409
9461
9461
285127
307898
353949
381004
403775
449827
31364
33869
38934
41910
44415
49481
Grand Total
316491
341767
392884
422915
448190
499307
Say Rs.
316500
341800
392900
422900
448200
499300
Total
6
P-14
COST DATA FOR 22kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( AAAC)(Rs.)
PCC Pole
Sr.
No.
1
Description
2
REC
Spec.
3
S\T Pole
20 mm2
5
30 mm2
6
50 mm2
7
20 mm2
8
30 mm2
9
50 mm2
10
123554
123554
123554
224942
224942
224942
33/1904
398-P
DO
DO
DO
DO
Wind Zone 100-150 Kg/m2
33281
_
_
_
51536
_
_
_
81399
33281
_
_
_
51536
_
_
_
81399
Sub-Total
156835
175090
204953
258223
276478
306341
2
a) 20 mm
2
b) 30 mm
2
c) 50 mm
ISS
No.
4
_
74684
81506
90380
74780
81602
90476
36742
36742
36742
25052
25052
25052
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
4705
4705
5253
5253
6149
6149
7747
7747
8294
8294
9190
9190
277671
303843
344372
373548
399721
440249
30544
33423
37881
41090
43969
48427
Grand Total
308215
337266
382253
414639
443690
488677
Say Rs.
308200
337300
382300
414600
443700
488700
Total
6
P-15
Description
2
PCC Pole 8 Mtr. W/L 200 kg
S/T Pole 8 Mtr. W/L 140KG.
Steel Rect. Pole 8 Mtr. W/L148 kg.
RCC Muff of 1800 mm length
C.I.X. Arm (600x75x40) mm
Shackle Insulator
D-Iron.
X-Arm Clamp
Egg Insulator
Starp for Egg Insulator
Eye Hook Bolt
LT Stay Set
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
G.I Wire 8 SWG for Earthwire (1.03 km)
GI Wire 8 SWG for Guarding acroos the Road
Spool Tie.
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
PVC Spacer
REC
Spec.
3
ISS
No.
4
1678/1980
2713/1980 P-III
41/1985
D-3/76
1445/1977
D-4/79
7935/1975
D-2/1972
21/1981
5300/69
D-5/79
G-72
34/1983
9511/1980
J-1/72
G-2/72
G-I/72
D-6/84
40
_
29/83
Total
_
_
_
_
Qty.
Unit
5
15
15
15
15
15
48
48
15
24
24
15
10
60
15
12
4
105
38
48
25
12
15
ITEM NO. 4
Rate
Rs.
7
PCC
Pole
8
No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
Kg
Kg
No
Kg
LTR
No
1761
6234
4431
697
243
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
52
26415
Amount
S/T
Pole
9
HRS
Pole
10
93510
780
10455
3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925
1608
780
66465
10455
3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925
1608
780
60688
139846
112801
3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925
P-16
COST DATA FOR 3- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.
1
Description
REC
Spec.
ISS
No.
4
PCC Pole
AAC
25 mm2 50 mm2
5
6
S/T.Pole
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
AAC
25 mm2 50 mm2
10
11
20 mm2
12
ACSR
30 mm2
13
50 mm2
14
60688
60688
60688
60688
60688
139846
139846
139846
139846
139846
60386
60386
102191
__
__
102191
__
__
53754
53754
73815
73815
DO
"
_
Wind Zone100-150 kg/m2
120578
120578
121074
162879
114442
134503
181266
200232
242037
193600
213661
260424
64839
85767
64839
73935
85767
62079
83007
62079
71175
83007
31282
31282
31282
31282
31282
21932
21932
21932
21932
21932
9 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
3632
3632
4886
4886
3433
3433
4035
4035
5438
5438
6007
6007
7261
7261
5808
5808
6410
6410
7813
7813
224459
289701
217430
247790
309191
296257
361498
289227
319588
380988
24691
31867
23917
27257
34011
32588
39765
31815
35155
41909
Grand Total
249150
321568
241347
275047
343202
328845
401263
321042
354743
422897
Say Rs
249200
321600
241300
275000
343200
328800
401300
321000
354700
422900
2
2 AAC 25 mm 4.12 km.
I/1971
2
3 AAC 50 mm 4.12 km.
DO
2
4 ACSR 20 mm 4.12 km
DO
2
5 ACSR 30 mm 4.12 km.
DO
2
6 ACSR 50 mm 4.12 km.
Sub-Total
Total
10 Departmental Charges @11%
398-P
II/1976
DO
398-P
II/1976
"
P-17
COST DATA FOR 3- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.
Description
REC
Spec.
ISS
No.
HRS Pole
AAC
25 mm2 50 mm2
5
6
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
112801
112801
112801
112801
112801
60386
102191
__
__
53754
73815
DO
"
_
Wind Zone100-150 kg/m2
120578
173187
214992
166555
186616
233379
62079
83007
62079
71175
83007
21932
21932
21932
21932
21932
9 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
5196
5196
6450
6450
4997
4997
5598
5598
7001
7001
267589
332831
260559
290920
352321
29435
36611
28662
32001
38755
Grand Total
297024
369442
289221
322921
391076
Say Rs
297000
369400
289200
322900
391100
I/1971
2
3 AAC 50 mm 4.12 km.
DO
2
4 ACSR 20 mm 4.12 km
DO
2
5 ACSR 30 mm 4.12 km.
DO
2
6 ACSR 50 mm 4.12 km.
Sub-Total
Total
398-P
II/1976
DO
398-P
II/1976
"
10
Departmental Charges @11%
P-18
Description
2
REC
Spec.
3
ISS
No.
4
33/1984
REV -91
DO
398-P
IV-1979
DO
20 mm2
5
PCC Pole
30 mm2
6
50 mm2
7
20 mm2
8
S\T.Pole
30 mm2
9
50 mm2
10
20 mm2
11
60688
60688
60688
139846
139846
139846
112801
44375
44375
68715
DO
DO
Wind Zone100-150 kg/m2
Sub-Total
HRS. Pole
30 mm2 50 mm2
12
13
112801
112801
44375
68715
108532
68715
108532
108532
105063
129403
169220
184221
208561
248378
157176
181516
221333
64839
73935
85767
62079
71175
83007
62079
71175
83007
31282
31282
31282
21932
21932
21932
21932
21932
21932
7 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
3152
3152
3882
3882
5077
5077
5527
5527
6257
6257
7451
7451
4715
4715
5445
5445
6640
6640
207488
242385
296423
279286
314182
368220
250618
285514
339553
22824
26662
32606
30721
34560
40504
27568
31407
37351
Grand Total
230312
269047
329029
310007
348742
408724
278186
316921
376904
Say Rs
230300
269000
329000
310000
348700
408700
278200
316900
376900
Total
8 Departmental Charges @11%
P-19
Description
2
PCC Pole 8 Mtr. W/L 200 kg.
S/T Pole 8 Mtr. W/L 140 kg
Steel Rect. Pole 8 Mtr. W/L148 kg.
RCC Muff of 1800 mm length
C.I.X.Arm (600X75X40) mm
Shackle Insulator
D-Iron.
X-Arm Clamp
Egg Insulator
Starp for Egg Insulator
Eye Hook Bolt
LT Stay Set
Stay Wire 7/3.15 mm (@ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
GI Wire 8 SWG for Guarding acroos the Road
G.I Wire 8 SWG for Earthwire (1.03 km)
Spool Tie.
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
PVC Spacer
REC
Spec
3
ISS
No.
4
1678/1980
2713/1980 P-III
41/1985
D-3/76
D-4/79
D-2/1972
21/1981
D-5/79
G-72
34/1983
1445/1977
7935/1975
5300/69
9511/1980
J-1/72
D-6/84
_
29/83
Total
_
_
_
_
Qty.
Unit
5
15
15
15
15
15
36
36
15
18
18
15
10
60
15
8
4
38
105
36
20
12
15
ITEM NO. 5
Rate
Rs.
7
PCC
Pole
8
No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
KG
KG
No
KG
Ltr.
No
1761
6234
4431
697
243
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
40
26415
_
_
_
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540
Amount
S/T
S\R CT.
Pole
Pole
9
10
93510
600
10455
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540
1608
600
66465
10455
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540
1608
600
58451
137609
110564
P-20
COST DATA FOR 2- L.T. LINE PER KM. WITH AAC,ACSR (Rs.)
Sr.
No.
1
1
Description
REC
Spec.
ISS
No
PCC Pole
AAC
ACSR
25 mm2
50 mm2 20 MM2 30 mm2
50 mm2
S/T.Pole
AAC
ACSR
25 mm2 50 mm2 20 mm2 30 mm2
50 mm2
10
11
12
13
14
58451
58451
58451
58451
58451
137609
137609
137609
137609
137609
398-P
II/1976
DO
45290
45290
.-
76643
__
__
.-
76643
__
__
.-
40315
.-
40315
55361
55361
90434
90434
103741
135094
98766
113812
148885
182899
214252
177924
192970
228043
DO
DO
DO
398-P
II/1976
"
DO
"
60086
75782
60086
66908
75782
57326
73022
57326
64148
73022
31048
31048
31048
31048
31048
21698
21698
21698
21698
21698
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
3112
3112
4053
4053
2963
2963
3414
3414
4467
4467
5487
5487
6428
6428
5338
5338
5789
5789
6841
6841
201099
250029
195826
218596
264648
272897
321827
267623
290394
336445
22121
27503
21541
24046
29111
30019
35401
29439
31943
37009
223220
277532
217367
242642
293759
302916
357228
297062
322337
373454
223200
277500
217400
242600
293800
302900
357200
297100
322300
373500
Total
10 Departmental Charges @11%
Grand Total
Say Rs.
P-21
COST DATA FOR 2- L.T. LINE PER KM. WITH AAC, ACSR (Rs.)
Sr.
No.
1
Description
REC
Spec.
ISS
No.
20 mm2
7
110564
110564
110564
110564
110564
398-P
I/1976
DO
45290
.-
76643
__
__
.-
40315
55361
90434
155854
187207
150879
165925
200998
I/1971
DO
DO
DO
398-P
II/1976
"
DO
"
HRS Pole
AAC
25 mm2 50 mm2
5
6
ACSR
30 mm2 50 mm2
8
9
Sub-Total
7
57326
73022
57326
64148
73022
21698
21698
21698
21698
21698
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
4676
4676
5616
5616
4526
4526
4978
4978
6030
6030
244229
293159
238955
261726
307777
26865
32247
26285
28790
33856
Grand Total
271094
325406
265240
290516
341633
Say Rs.
271100
325400
265200
290500
341600
Total
10 Departmental Charges @11%
P-22
COST DATA FOR 2- L.T. LINE PER KM. WITH AAAC (Rs.)
Sr.
No.
1
Description
REC
Spec
3
ISS
No.
4
PCC POLE
20 mm
30 mm2 50 mm2
5
6
7
2
_
33/1984
REV -91
DO
DO
58451
398-P
IV-1979
DO
DO
58451
58451
33281
S/T.POLE
HRS. POLE
2
2
2
20 mm 30 mm 50 mm 20 mm
30 mm2
50 mm2
8
9
10
11
12
13
2
137609
137609
33281
51536
Sub-Total
110564
110564
110564
33281
51536
81399
Wind Zone 100-150 kg/m
137609
51536
81399
81399
91732
109987
139850
170890
189145
219008
143845
162100
191963
60086
66908
75782
57326
64148
73022
57326
64148
73022
31048
31048
31048
21698
21698
21698
21698
21698
21698
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
2752
2752
3300
3300
4195
4195
5127
5127
5674
5674
6570
6570
4315
4315
4863
4863
5759
5759
188370
214542
255071
260167
286339
326868
231499
257672
298200
20721
23600
28058
28618
31497
35955
25465
28344
32802
Grand Total
209091
238142
283129
288785
317836
362823
256964
286016
331002
Say Rs.
209100
238100
283100
288800
317800
362800
257000
286000
331000
Total
8
P-23
Description
REC
Spec.
3
2
PCC Pole 8 Mtr. W/L 200 kg.
S/T Pole 8 Mtr. W/L 140 kg
Steel Rect. Pole 8 Mtr. W/L148 kg.
41/1985
RCC Muff of 1800 mm length
C.I.X.Arm (600X75X40) mm
Shackle Insulator
D-3/76
D-Iron.
D-4/79
X-Arm Clamp
D-2/1972
Egg Insulator
21/1981
Starp for Egg Insulator
D-5/79
Eye Hook Bolt
G-72
LT Stay Set
34/1983
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
J-1/72
GI Wire 8 SWG for Guarding acroos the Road
G.I Wire 8 SWG for Earthwire (1.03 km)
Spool Tie.
D-6/84
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
_
PVC Spacer
29/83
TOTAL
ISS
No.
4
1678/1980
2713/1980 P-III
1445/1977
7935/1975
5300/69
9511/1980
_
_
_
_
Qty.
Unit
5
15
15
15
15
15
24
24
15
12
12
15
10
60
15
4
4
38
105
24
15
12
15
6
No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
Kg.
Kg.
No
Kg.
Ltr.
No
Rate
Rs.
7
1761
6234
4431
697
252
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
32
ITEM No. 6
PCC
Pole
8
26415
_
_
_
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155
Amount
S/T
Pole
9
H.R.S.
Pole
10
93510
480
10455
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155
1608
480
66465
10455
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155
1608
480
56408
135566
108521
P-24
COST DATA FOR 1- L.T. LINE PER KM. WITH AAC & ACSR(Rs.)
S.
No.
Description
REC
Spec.
ISS
No.
PCC Pole
AAC
25 mm2
5
S/T.Pole
50 mm2
6
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
AAC
25 mm2
10
50 mm2
11
20 mm2
12
ACSR
30 mm2
13
50 mm2
14
56408
56408
56408
56408
56408
135566
135566
135566
135566
135566
1/1971
30193
30193
.-DO-
398-PI/1976
.-DO-
.-
51095
__
.-
51095
__
__
.-D0-
.-
26877
.-
26877
.-D0-
398-P.
II/1976
.-D0-
36907
36907
_D0_
.-DO-
60289
60289
86601
107503
83285
93315
116697
165759
186661
162443
172473
195855
55333
65797
55333
59881
65797
52573
63037
52573
57121
63037
30814
30814
30814
30814
30814
21464
21464
21464
21464
21464
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
2598
2598
3225
3225
2499
2499
2799
2799
3501
3501
4973
4973
5600
5600
4873
4873
5174
5174
5876
5876
177944
210564
174430
189608
220310
249742
282362
246226
261406
292108
19574
23162
19187
20857
24234
27472
31060
27085
28755
32132
Grand Total
197518
233726
193617
210465
244544
277214
313422
273311
290161
324240
Say Rs.
197500
233700
193600
210500
244500
277200
313400
273300
290200
324200
Total
10 Departmental Charges @11%
P-25
COST DATA FOR 1- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.
Description
REC
Spec.
ISS
No.
HRS Pole
AAC
25 mm2
5
108521
108521
108521
108521
108521
I/1971
30193
.-DO-
398-PI/1976
.-DO-
51095
.-D0-
26877
.-D0-
398-P.
II/1976
.-D0-
36907
_D0_
.-DO-
60289
138714
159616
135398
145428
168810
50 mm2
6
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
52573
63037
52573
57121
63037
21464
21464
21464
21464
21464
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
4161
4161
4788
4788
4062
4062
4363
4363
5064
5064
221073
253693
217559
232739
263439
24318
27906
23931
25601
28978
Grand Total
245391
281599
241490
258340
292417
Say Rs.
245400
281600
241500
258300
292400
Total
10 Departmental Charges @11%
P-26
COST DATA FOR 1- LT. LINE PER KM. WITH AAAC (Rs.)
Sr.
No.
1
Description
3
4
REC
Spec.
3
ISS
No.
4
33/1984
REV -91
DO
398-P
IV-1979
DO
DO
DO
20 mm
5
PCC Pole
30 mm2
6
50 mm
7
56408
56408
56408
22187
20 mm
8
S/T.Pole
30 mm2
9
50 mm
10
20 mm
5
135566
135566
135566
108521
22187
34357
HRS. Pole
30 mm2 50 mm2
6
7
108521
108521
22187
34357
54266
34357
54266
54266
78595
90765
110674
157753
169923
189832
130708
142878
162787
55333
59881
65797
52573
57121
63037
52573
57121
63037
30814
30814
30814
21464
21464
21464
21464
21464
21464
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
2358
2358
2723
2723
3320
3320
4733
4733
5098
5098
5695
5695
3921
3921
4286
4286
4884
4884
169458
186906
213925
241255
258703
285723
212587
230036
257055
18640
20560
23532
26538
28457
31430
23385
25304
28276
Grand Total
188098
207466
237457
267793
287160
317153
235972
255340
285331
Say Rs.
188100
207500
237500
267800
287200
317200
236000
255300
285300
Total
8
P-27
Description
2
Shackle Insulator
D-Iron.
Egg Insulator
Strap for Egg Insulator
Kit Kat I. C.
Spool Tie
M.S. Nuts and Bolts (Off Sizes)
PVC Spacer
REC
Spec.
3
ISS
No.
4
Qty.
Unit
Amount
Rate
Rs.
7
D-3/76
D-4/79
21/1981
D-5/79
1445/1977
7935/1975
5300/69
D-6/84
40
29/83
_
_
24
24
12
12
8
24
10
30
No
No
No
No
No
No
Kg
No
10
57
15
14
112
21
77
52
240
1358
180
168
896
504
770
1560
5676
TOTAL
Description
2
Shackle Insulator
D-Iron.
Egg Insulator
Strap for Egg Insulator
Kit Kat I. C.
Spool Tie
M.S. Nuts and Bolts (Off Sizes)
PVC Spacer
REC
Spec.
3
D-3/76
D-4/79
21/1981
D-5/79
ISS
No.
4
1445/1977
7935/1975
5300/69
D-6/84
40
29/83
_
_
TOTAL
Qty.
Unit
5
12
12
6
6
4
12
5
30
6
No
No
No
No
No
No
Kg
No
Rate
Rs.
7
10
57
15
14
112
21
77
52
Amount
8
120
679
90
84
448
252
385
1560
3618
P-28
COST DATA FOR CONVERSION OF 2- LT LINE TO 3- L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)
Sr.
No.
Description
REC
Spec.
ISS
No.
I/1971
DO
D0
AAC
25 mm2
50 mm2
5
6
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
20mm2
5
AAAC
30 mm2
6
50 mm2
7
3618
3618
3618
3618
3618
3618
3618
3618
398-P
II/1976
DO
15097
25548
13439
D0
398-P
II/1976
"
18454
D0
"
30145
11094
398-P
IV-1979
DO
33/1984
REV -91
DO
17179
DO
DO
27133
18715
29166
17057
22072
33763
14712
20797
30751
Sub-Total
7
4753
9985
4753
7027
9985
4753
7027
9985
3991
3991
3991
3991
3991
3991
3991
3991
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
561
561
875
875
512
512
662
662
1013
1013
441
441
624
624
923
923
28582
44892
26824
34414
49765
24339
33063
46572
3144
4938
2951
3786
5474
2677
3637
5123
Grand Total
31726
49830
29775
38200
55239
27016
36700
51695
Say Rs.
31700
49800
29800
38200
55200
27000
36700
51700
Total
10 Departmental Charges @11%
P-29
COST DATA FOR CONVERSION OF 1- LT LINE TO 3- L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)
Sr.
No.
Description
REC
Spec.
ISS
No.
I/1971
DO
D0
AAC
25 mm2
50 mm2
5
6
20 mm2
7
ACSR
30 mm2
8
50 mm2
9
20 mm2
5
AAAC
30 mm2
6
50 mm2
7
5676
5676
5676
5676
5676
5676
5676
5676
398-P
II/1976
DO
30193
51095
26877
D0
398-P
II/1976
"
36907
D0
"
60289
22187
398-P
IV-1979
DO
33/1984
REV -91
DO
34357
DO
DO
54266
35869
56771
32553
42583
65965
27863
40033
59942
Sub-Total
7
9506
19970
9506
14054
19970
9506
14054
19970
5321
5321
5321
5321
5321
5321
5321
5321
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
1076
1076
1703
1703
977
977
1277
1277
1979
1979
836
836
1201
1201
1798
1798
52848
85468
49333
64513
95214
44362
61810
88829
5813
9401
5427
7096
10473
4880
6799
9771
Grand Total
58661
94869
54760
71609
105687
49242
68609
98600
Say Rs.
58700
94900
54800
71600
105700
49200
68600
98600
Total
10 Departmental Charges @11%
P-30
Item No: 7
COST DATA FOR 11/0.4 kV DISTRIBUTION SUB - STATION WITH ORDINARY TRANSFORMER(Rs.)
Sr.
No.
1
Description
2
REC
Spec.
3
ISS
No.
4
Rate
Rs.
7
No
No
No
No
No
No
No
44319
84636
117690
186741
9536
920
1524
44319
F-3/1981
1
1
1
1
2
2
4
19072
1840
6096
19072
1840
6096
19072
1840
6096
186741
19072
1840
6096
DO
No
250
500
500
500
500
DO
2
2
1
4
1
1
1
No
No
L/S
No
No
Set.
Set.
716
105
1136
716
4582
1717
1432
210
4544
716
4582
1717
1432
210
4544
716
4582
1717
1432
210
4544
716
4582
1717
20000
4544
716
4582
1717
3
3
2
12
3
No
Set.
Set.
Kg.
Set.
493
1116
695
60
2677
1479
3348
1390
720
8031
1479
3348
1390
720
8031
1479
3348
1390
720
8031
1479
3348
1390
720
8031
1
1
1
1
15
10
16
0.75
1
Set.
Set.
Set.
Set.
No.
Kg.
No
Kg.
Tin
9496
9499
10089
29491
68
77
32
859
103
9496
(ORD)11/1976
12
13
14
15
16
17
10/1976
3/1971
25/85
18
19
20
21
22
Lightning Arrestors
Disc Insulator Fitting
Stay Set complete
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Pipe Earthing
LT Distribution Panel Box with MCCB
I) 25 kVA
II) 63 kVA
III) 100 kVA
IV) 250 kVA
Half Clamp (M.S. Flat 50X6 mm)
M.S. Nuts and Bolts (Off Sizes)
G.I. Thimble
Lead-Tin Solder (60:40)
Solder Flux
2713/1980
DO
43/1987
53/1987
9921.P-I-IV
9385
PART-I & II
3070/1974
73/1971
2141/1969
Qty.
Unit
25 KVA
8
Amount
63 KVA 100 KVA
9
10
250 KVA
11
84636
117690
2516 (Part-I&II)
9499
10089
1020
770
512
644
103
1020
770
512
644
103
1020
770
512
644
103
29491
1020
770
512
644
103
23 Danger Plate
24 Barbed Wire
24 LT Cable (3.5 Core)
i) 25 mm2
ii) 50 mm2
iii) 95 mm2
iv) 185 mm2
25 Energy Meter (3-Phase, 4-Wire)
i) 50 A CT Type
ii) 100 A CT Type
iii) 200 A CT Type
iv) 400 A CT Type
26 Aluminium Paint.
F-3/81
DO
D0
1
15
1554 PART-I 1976
10
10
10
10
722 P-1&III
1
1
1
1
4
10
P-31
11
No
Kg.
110
62
110
930
110
930
110
930
110
930
Mtr
Mtr
Mtr
Mtr
54
94
168
325
540
No
No
No
No
Ltr
13035
13474
12176
12686
134
13035
940
1680
3250
13474
12176
536
536
536
12686
536
127692
168851
201937
310828
53265
53265
53265
53265
16194
17198
18704
20210
29 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
3831
3831
5066
5066
6058
6058
9325
9325
204813
249445
286022
402953
22529
27439
31462
44325
227342
227300
276884
276900
317484
317500
447278
447300
Sub-Total
Total
30 Departmental Charges @11%
Grand Total
Say Rs.
P-32
REC
SPEC
3
ISS
NO.
4
QTY.
UNIT
RATE
9
27
36
81
KVAR
'
'
'
628
628
628
628
25 KVA
8
127692
Amount
63 KVA 100 KVA
9
10
168851
201937
250 KVA
11
310828
3834-1986
Sub-Total
5652
16956
22608
50868
133344
185807
224545
361696
53265
53265
53265
53265
16194
17198
18704
20210
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
4000
4000
5574
5574
6736
6736
10851
10851
210804
267419
309987
456873
23188
29416
34099
50256
233992
234000
296835
296800
344086
344100
507129
507100
Total
6
P-33
S.
No.
1
1
2
3
4
5
6
Description
2
Cost of Material as per Item No.-7
Except Item No. 1, 10, 11, 12, 13 (P-29 & 30)
22/0.4kV Distribution Transformer
I) 25 kVA
ii) 63 kVA
iii)100 kVA
iv) 250 KVA
G.O. Switch 400 A
D,O Fuse Unit
Lightning Arrestor 18 kV 5KA
Disc Insulator with fitting
REC
Spec.
3
ISS
No.
4
Qty
5
Unit
Rate
1180/1964
2026/1962
1
1
1
1
1
1
3
3
No
No
No
No
No
No
No
No
89348
149516
190665
310950
6913
3366
841
1389
Sub-Total
Item No. 9
25 KVA
Amount
63 KVA 100 KVA
250 KVA
10
11
72247
73089
73121
112961
89348
149516
190665
6913
3366
2523
4167
6913
3366
2523
4167
6913
3366
2523
4167
310950
6913
3366
2523
4167
178564
239574
280755
440880
53265
53265
53265
53265
16194
17198
18704
20210
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
5357
5357
7187
7187
8423
8423
13226
13226
258737
324412
369569
540808
28461
35685
40653
59489
287198
287200
360097
360100
410222
410200
600297
600300
Total
10 Departmental Charges @11%
Grand Total
Say Rs.
P-34
COST DATA OF 22/0.4kV SUB STATION (ORDINARY TRANSFORMER) WITH SWITCHED CAPACITOR(Rs.)
S.
Description
No.
1
2
1 Cost of material as per Item No.-9 (P-32)
(Ordinary Transformer)
2 LT Switched Capacitor
I) 9- KVAR 25 KVA
II) 27- KVAR 63 KVA
III) 36- KVAR 100 KVA
iv) 81- KVAR 250 KVA
REC
Spec.
3
ISS
No
4
Qty.
Unit
Rate
9
27
36
81
KVAR
KVAR
KVAR
KVAR
Sub-Total
628
628
628
628
25 KVA
8
178564
Amount
63 KVA 100 KVA
9
10
239574
280755
250 KVA
11
440880
3834-1986
5652
16956
22608
256530
53265
303363
53265
50868
491748
53265
184216
53265
16194
17198
18704
20210
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
5526
5526
7696
7696
9101
9101
14752
14752
264728
342385
393534
594728
29120
37662
43289
65420
293848
293800
380047
380000
436823
436800
660148
660100
Total
6
P-35
Description
2
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
REC
Spec.
3
ISS
No.
4
50/1987
1180-2026
11171-1985
Qty.
5
1
1
1
2713-1980P-111 1
1
1
1
1
1
Oct-76
3070/1974
2
Mar-71
73/1971
2
25/83
2141/1968
1
6
G-3/73
4826/1979
3
J-2/72
6
0.5
694-P-II-1977 0.5
10
1
4
2
722/77
2
Unit
6
Rate
7
No
20673
No
40145
No
50021
No
9536
No
920
No
816
No
816
No
383
No
4582
No
493
No
1116
No
695
Kg.
60
No
2677
No
39
No
859
No
103
No
22
No
110
Kg.
62
No
134
No
744
Sub-Total
6.3 KVA
8
Amount
10. KVA
9
16 KVA
10
20673
40145
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
53079
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
72551
50021
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
82427
26632
26632
26632
8097
8097
8097
23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
1592
1592
2177
2177
2473
2473
Total
90993
10009
111634
12280
122102
13431
G. Total
say rs.
101002
101000
123914
123900
135533
135500
P-36
COST DATA OF 1- 11/0.230kV SUB STATION ( C.S.P & DRY TYPE) (Rs.)
Sr.
Description
No
1
2
1 11/0.230 kV 1- Distribution Transformer
I) 6.3 kVA (C.S.P)
ii) 10 kVA
III)16 kVA
I) 6.3 kVA (DRY TYPE)
ii) 10 kVA
III) 16 kVA
2 S/T Pole 9 Mtr.W/L 200 kg
3 RCC Muff of 2000 mm length
4 C.I.X Arm(1500X100X50) mm
5 C.I.X Arm (1500X100X50) mm for DO Fuse
6 A.I 2X(750X50X50) mm for bracing Set
7 GO Switch Double Pole
8 Lightning Arrestor
9 Disc Insulator Fitting
10 Stay Set Complete
11 Stay wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
12 Pipe Earthing
13 Cu.Thimble
14 Lead-Tin Solder (60:40)
15 Solder Flux
2
16 PVC Cable T/C 16 mm
17 Danger Plate
18 Barbed Wire
19 Aluminium Paint for Painting of S/Stn Struc.
20 1-Phase Energy Meter 20-80A
6.3kVA
3
Amount
C.S.P
10kVA
4
16kVA
5
Amount
DRY TYPE
6.3 KVA 10 KVA
16 KVA
6
7
8
30340
39450
50637
26416
34353
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
62746
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
71856
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
83043
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
58822
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
66759
44080
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
76486
26632
8097
26632
8097
26632
8097
26632
8097
26632
8097
26632
8097
23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
1882
1882
2156
2156
2491
2491
1765
1765
2003
2003
2295
2295
Total
101240
110897
122755
97081
105494
115805
G. Total
say Rs.
11136
112376
112400
12199
123096
123100
13503
136258
136300
10679
107760
107800
11604
117098
117100
12739
128544
128500
Sub-Total
P-37
Description
REC SPEC
ISS No.
Qty.
Unit
Rate
H-I/81
26/1983
694/17 P-II
1
4
20
20
2
1
1
1
2
3
2
1
1
1
1
3
3
1
1
2
No
Mtr
Mtr
Mtr
Kg
Pkt
Mtr.
No
No
No
No
No
No
No
No
No
No
No
No
No
74
14
10
44
59
21
5
15
22
25
19
124
355
110
413
13
15
719
3715
26
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Pole Clamp
T/C PVC 10 mm2
T/C PVC 6 mm2
4 Core PVC Cable 16 mm2
G.I Wire 8 SWG
Link Clip 80x8 mm
Black Tape
Guy G.I Wire with Clamp
RAG Bolt (16X105) mm
.-DO- (16X150) mm
Anchor Hook
Meter Board (200X350) mm
Meter Box
1-Phase MCB 16A Plug-in Type
3-Phase MCB 16A Plug-in Type (40 A).
GI Bolt for Earth Terminal (12X75) mm
Polycarbonate seal
1- Energy Meter (5-30A/10-40A)
3-, 4-Wire Energy Meter ( 10-60 A)
T-Connector
21
2141/1968
U-DRAFT-94
722/1977
Amount
1-
3-
8
9
74
56
200
118
21
5
15
44
75
38
124
355
110
39
45
719
74
880
118
21
5
15
44
75
38
124
355
413
39
45
52
2090
1189
3715
52
6013
1189
63
63
180
180
Total
3404
7563
G. Total
Say Rs.
374
3779
3800
832
8395
8400
Sub-Total
22 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
P-38
Description
Amount
1-
3-
8
9
74
74
960
1620
177
177
512
512
28
28
15
15
108
108
100
100
258
258
522
522
207
413
13
13
104
104
5
5
42
42
90
90
54
54
719
3715
3988
7850
2753
2753
22 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
120
120
236
236
Total
6981
11075
G. Total
Say Rs.
768
7748
7700
1218
12293
12300
2
Pole Clamp
T/C PVC 25 mm2
3.5 Core PVC Cable 25 mm2
G.I. Wire 8 SWG
A.I (50X50X6) mm
Eye Bolt (16X300) mm
Eye Hook/G.I. Wire Guy
RAG Bolt (16X225) mm
.-D0- (16X150) mm
Meter Board (450X550) mm
Meter Box
MCB Plug-in Type (20 A)
MCB Plug-in Type (3-Ph., 40 A)
G.I Bolt for Earth terminal (12X75) mm
T-Connector
Black Tape
Link Clip
Polycarbonate seal
Crimping Thimble
1- Energy Meter 5-20 A
3-, 4-Wire Energy Meter 10-60 A.
REC Spec
ISS No.
Qty.
Unit
3
H-5/81
26/1983
694/77 P-II
2141/1960
5
1
30
30
3
2
1
1
4
4
1
1
1
1
1
4
1
2
6
6
1
1
6
No
Mtr
Mtr
Kg
Mtr
No
No
No
No
No
No
No
No
No
No
Roll
Pkt
No
No
No
No
U-DRAFT-1994
25/1983
Sub-Total
Rate
Rs.
7
74
32
54
59
256
28
15
27
25
258
522
207
413
13
26
5
21
15
9
719
3715
P-39
Description
2
Pole Clamp
3.5 Core PVC Cable 95 mm2
.-DO- 300 mm2
G.I Wire 8 SWG
T-Connector
A.I (50X50X6) mm
Eye Bolt (16X300) mm
Eye Hook with G.I Wire Guy
Meter Board (450X550) mm
Meter Box (Included in the Meter Cost)
RAG Bolt (16X225) mm
RAG Bolt (16X150) mm
L.T Switch 200A
L.T Switch 400A
Black Tape
Polycarbonate seal
3-, 4-Wire TVM Energy Meter with 200/5A CT.
3-, 4-Wire TVM Energy Meter with 400/5A CT
Crimping Thimbles
G.I. Bolt for earth Terminal (12X75) mm
REC Spec.
ISS No.
Qty.
Unit
3
H-5/81
5
1
20
20
2
4
2
1
1
1
1
4
4
1
1
1
6
1
1
6
1
6
No
Mtr
Mtr
Kg
No
Mtr
No
No
No
No
No
No
No
No
Roll
No
No
No
No
No
1554/1976
DO
25/1983
Sub-Total
Rate
Rs.
7
74
168
489
59
26
256
28
15
258
0
27
25
3433
5493
5
15
12176
12686
9
13
Amount
100 BHP 200 BHP
8
9
74
74
3360
9775
118
118
104
104
512
512
28
28
15
15
258
258
0
0
108
108
100
100
3433
5493
5
5
90
90
12176
12686
54
54
13
13
20448
29433
5083
5083
22
613
883
613
613
883
883
Total
27370
37165
G.Total
Say Rs.
3011
30381
30400
4088
41253
41300
23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
P-40
Qty.
Unit
Rate
Amount
3
70
1
4
Mtr
No
5
11.00
429
6
770
429
8
1
Mtr
No
10
18
84
80
18
84
1381
Sub-Total
6
138
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
41
41
Total
1602
G. Total
Say Rs.
176
1778
1800
P-41
ADDITIONAL BILL OF MATERIAL FOR CONVERSION OF 1 KM OF 3- PHASE L.T.LINE TO 11 kV H.T. LINE (Rs.)
S.NO
Description
1
2
1 PCC Pole 9 Mtr W/L 180 kg
2 CI. X-Arm for Single Pole (1500X100X50) mm
3 A I. for Knee Bracing Set for Single Pole 1.2x( 50X50X6)mm
4 11 kV Pin Insulator With Pin
5 Top Clamp
6 Clamp for Ground Wire
7 CI.X-Arm for Dead End Structure (1500X100X50) mm
8 .-DO- (2400X100X50) mm
9 A.I. Bracing Set for Dead End Structure (1500X50X50) mm
& (2700X50X50) mm each 2 No per Set
10 11 kV Disc Insulator Fitting
11 Danger Plate
12 Barbed Wire
13 M.S. Nuts and Bolts (Off Sizes)
14 HT Stay Set
15 Stay Wire ( @ 6.0 kg Per Stay Set)
1
2
3
4
5
Qty.
3
2
13
13
39
13
15
4
4
2
12
15
42
35
4
24
Unit
4
No
No
No
No
No
No
No
No
Set
Rate
5
2141
816
613
87
71
71
816
1306
1534
No
1116
No
110
Kg
62
Kg
77
No
695
Kg
60
Sub-Total (I)
Erection Charges
Erection of pole x-Arms, Insulator, Barbed Wire Drilling of Holes
in x-Arm, Danger Plates etc. (Sub Head- A-1) for 2 No-(P-48)
Stringing & Sagging of 4 nos. Wire (Sub Head-B-1) (P-49)
Fixing of jumper (Sub Head A-7) 6 No.(P-49)
Dismantlement of single conductor AAC 7/2.21 mm (Sub Head -J ) (P-53)
Erection of Double Pole Strc. Drilling of Holes in x-Arm,
X-Bracing set, fixing of Insulator, X-Arm X-Bracing set,
fixing of Barbed Wire, Danger Plates.(Sub Head A-3) 2 No (P-48)
Amount
6
4282
10608
7969
3393
923
1065
3264
5224
3068
13392
1650
2604
2695
2780
1440
62917
6090
15532
1740
2710
11058
Sub-Total (II)
Material Cost as per Sub-Total ( I )
Erection Charges as per Sub-Total(II)
Transportation Charges as per Statement-VI @20%
Other Charges
I) Contigency@3%
ii) Storage @3%
Sub-Total
Departmental Charges @11%
Total
Dismantled Material @ 55% of 3- (P-43)
G. Total
Say Rs.
37130
62917
37130
7348
1888
1114
110397
12144
122540
( - ) 12329
110211
110200
P-42
62917
34420
7348
Other Charges
I) Contigency@3%
ii) Storage @3%
1888
1888
108460
Sub-Total
Departmental Charges @11%
Total
Dismantled material @ 55% of 2- (P-43)
Grand Total
Say Rs.
11931
120391
(-) 3587
116804
116800
78014
34420
7348
Other Charges
I) Contigency@3%
ii) Storage @3%
Sub-Total
2340
2340
124463
Total
13691
138154
(-)
Grand Total
Say Rs.
3148
135006
135000
Dismantled material
S.
NO.
1
2
3
4
5
6
7
8
9
P-43
Description
Qty
Unit
Rates
AAC 7/2.21 mm
X-Arm (600x75x40)mm
Shackle Insulators
do
do
D-Iron
do
do
Spacer
1.03
15
24
36
48
24
36
48
15
KM
No
No
No
No
No
No
No
No
14657
243
10
10
10
57
57
57
32
Total
3645
3645
240
360
480
1358
2037
2715
480
480
480
22417
6522
5723
P-44
ANNEXURE-A
Description
Unit
Qty
Rate
Rs.
5
GI Wire
8 SWG
6
kg
312.00
33
10296
kg
kg
563.00
352.00
32
478
kg
km
km
km
510.00
3.06
3.06
3.06
478
7176
9854
16097
(-)
GI .Wire
6 SWG
7
ACSR
30 mm2
11
ACSR
50 mm2
12
18016
168256
243780
21959
30153
49257
10296
8130
18016
8130
168256
8130
243780
8130
21959
8130
30153
12078
49257
12078
2166
9886
160126
235650
13829
18075
37179
P-45
2
Unit
Qty.
Rate
2
Augmentation to AAAC 20 mm2
3
km
4
3.09
2
3
No.
No.
3
6
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%
Description
5
10771
GI Wire
8 SWG
6
33281
GI .Wire
6 SWG
7
33281
3883
290
11649
1740
11649
1740
11649
1740
11649
1740
11649
1740
Sub-Total
998
998
1664
50331
998
998
1664
50331
998
998
1664
50331
998
998
1664
50331
998
998
1664
50331
Total-( I )
5536
55867
5536
55867
5536
55867
5536
55867
5536
55867
2166
9886
160126
235650
13829
53701
53700
45981
46000
-104259
-104300
-179783
-179800
42038
42000
(-)
G Total
Say Rs.
ACSR
30 mm2
11
km
3.09
16678
51536
51536
51536
51536
51536
51536
2
3
No.
No.
3
6
6157
290.00
18471
1740
18471
1740
18471
1740
18471
1740
18471
1740
18471
1740
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%
1546
1546
2577
77416
1546
1546
2577
77416
1546
1546
2577
77416
1546
1546
2577
77416
1546
1546
2577
77416
1546
1546
2577
77416
8516
85932
2166
8516
85932
9886
8516
85932
160126
8516
85932
235650
8516
85932
13829
8516
85932
18075
83766
83800
76046
76000
-74194
-74200
-149718
-149700
72103
72100
67857
67900
Sub-Total
5
(-)
G. Total
Say Rs.
ACSR
50 mm2
12
P-46
1
km
3.09
26343
81399
81399
81399
81399
81399
81399
81399
2
3
No.
No.
3
6
9115
290.00
27345
1740
27345
1740
27345
1740
27345
1740
27345
1740
27345
1740
27345
1740
Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%
2442
2442
4070
119438
2442
2442
4070
119438
2442
2442
4070
119438
2442
2442
4070
119438
2442
2442
4070
119438
2442
2442
4070
119438
2442
2442
4070
119438
13138
132576
2166
130410
130400
13138
252014
9886
242128
242100
13138
252014
160126
91888
91900
13138
252014
235650
16364
16400
13138
252014
13829
238185
238200
13138
252014
18075
233939
233900
13138
252014
37179
214835
214800
Sub-Total
Departmental Charges @11%
Total (III)
Less credit as per ANN."A"
(-)
G. Total
Say Rs.
P-47
ANALYSIS OF WORKING DAYS IN THE YEAR
No. of Days
S.NO.
DESCRIPTION
1
2
3
4
5
6
365
52
30
12
24
10
7
8
237
20
A
S.No Description
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pay Band
Scale of Pay
Average Basic pay
Grade Pay
DA @ 72% (On Basic+Grade Pay)
Compensatory All.
Electricity All.
Medical Allowance
Conveyance All.
Washing All.
House Rent
Risk Allowance
Danger Allowance
TA for 7 day a month
Foreman @ Rs 160/- per day
L/Man @ Rs 160/- per day
ALM @ Rs 130/- per day
T/mate @ Rs 130/-per day
Total :Total working days in a month
Pay per day Rs.
Say for 2013-14 Rs.
1120.00
---50326.00
20.00
2516.30
2516.00
-1120.00
--31270.00
20.00
1563.50
1564.00
---910.00
18626.80
20.00
931.34
931.00
=
=
=
=
150
52 days
11days
3 days
=
=
=
12 days
20 days
10 days
=
=
=
P-48
1)
a
b
c
d
e
f
DESCRIPTION
2
SUB HEAD -A
ERECTION OF H.T. LINE
ERECTION OF PCC POLES
DIGGING OF PIT
FIXING OF INSULATER, X-ARM,
KNEE BRACING SET, TOP CLAMP
DRILLING OF HOLES IN X-ARMS
ERECTION OF POLE
FIXING OF BARBED WIRE, DANGER PLATE
FILLING OF PIT+ RAMMING
TOTAL
2)
a
b
c
3)
a
b
c
d
e
f
4)
a
b
c
d
1/10
1
1
-
1/8
1/5
-
156.40
195.50
312.80
1/10
2
1
-
1/5
1/8
-
664.70
1
1
1/8
1/10
1
-
1/5
-
312.80
1/8
1/4
1/5
-
195.50
391.00
312.80
1/8
1/4
1/5
195.50
391.00
312.80
1/10
2
1
-
1/5
1/8
-
93.10
372.40
116.38
1/10
191.00
1/10
93.10
1
2
-
1/8
1/5
-
119.38
382.00
1
2
1
1/8
1/5
1/10
116.38
372.40
2
2
2
1
-
1/8
1/4
1/5
1/4
-
692.38
2
2
2
1
-
1/8
1/4
1/5
1/4
-
238.75
477.50
382.00
238.75
1337.00
1
2
2
1/8
1/4
1/5
119.38
477.50
382.00
93.10
674.98
232.75
465.50
372.40
232.75
2/5
1/10
374.40
46.80
374.40
487.30
1
11
3
1/8
1/5
1/5
29.25
514.80
140.40
1105.65
SAY Rs.
224.75
1582.00
235.75
140.40
3044.60
3045.00
4
1
2
2/5
1/8
1/10
374.40
29.25
46.80
374.40
224.75
487.30
7
3
1
1/5
1/5
1/10
327.60
140.40
23.40
941.85
SAY Rs.
235.75
1394.80
140.40
116.50
2973.90
2974.00
4
2
11
4
3
4/5
1/8
1/4
1/5
1/2
4
2
9
4
4/5
1/8
1/4
1/5
1303.40
2
2
2
1/8
1/4
1/5
232.75
465.50
372.40
TOTAL
WAGES
15
4
2
581.88
899.30
1
1
1
382.00
119.38
664.70
1
1
1
-
191.00
692.38
195.50
156.40
748.80
58.50
643.50
187.20
351.00
1989.00
SAY Rs.
748.80
725.50
1977.50
1254.40
471.50
351.00
5528.70
5529.00
748.80
58.50
526.50
187.20
748.80
606.13
1860.50
1254.40
6)
a
b
c
d
10
12
13
14
P-49
15
1
-
1/4
-
238.75
1
4
1/4
1/8
232.75
1
3
1
1/4
1/2
1/8
58.50
351.00
29.25
1973.75
SAY Rs.
530.00
351.00
494.75
5860.58
5861.00
3
4
1/4
1/8
175.50
175.50
314.88
117.00
607.38
607.00
4
3
-
2/5
1/6
-
904.30
EARTHING
DIGGING OF PIT
FIXING OF GI WIRE TO THE EARTH SYSTEM
FILLING OF PIT
TOTAL
1
-
1
1
7) FIXING OF JUMPER
1/8
-
195.50
1225.63
1
-
1/8
-
195.50
1/8
1/8
1/12
195.50
195.50
391.00
130.33
119.38
465.50
1773.90
119.38
1
1
1/8
1/8
1/12
119.38
119.38
238.75
159.17
117.00
292.50
SAY Rs.
374.40
117.00
491.40
SAY Rs.
SAY Rs.
a
b
c
2
a
b
c
SUB HEAD - B
SAGGING OF CONDUCTOR
1KM, SINGLE GI WIRE ACSR/AAC/AAAC 20 MM2
AAAC 20 MM2 / AAC 25 MM2
LAYING OF CONDUCTOR
STRINGING & SAGGING
BINDING WITH INSULATOR
TOTAL
1KM SINGLE ACSR/AAAC 30MM2 .
LAYING OF CONDUCTOR.
STRINGING & SAGGING
BINDING WITH INSULATOR
TOTAL
2
3 1KM SINGLE ACSR/ AAC/AAAC 50MM
a LAYING OF CONDUCTOR
b STRINGING & SAGGING
c BINDING WITH INSULATOR
TOTAL
1
1
1
1
1
1
1
1
1
1/8
3/8
1/4
1/4
1/2
1/4
5/16
5/8
1/4
195.50
586.50
391.00
1173.00
2
2
1
391.00
782.00
391.00
1564.00
2
2
2
488.75
977.50
391.00
1857.25
2
2
2
1/8
3/8
1/4
238.75
716.25
238.75
1193.75
2
2
-
477.50
955.00
477.50
1910.00
2
3
-
5/16 596.88
5/8 1193.75
1/4
477.50
2268.13
2
2
-
1/4
1/2
1/4
1/8
3/8
-
232.75
698.25
5
5
-
1/8
3/8
-
931.00
1/4
3/8
-
465.50
1047.38
585.00
SAY Rs.
10
10
-
1/8
3/8
-
1512.88
5/16
7/8
-
581.88
1629.25
2211.13
146.25
438.75
292.50
877.50
1170.00
SAY Rs.
10
10
-
5/16
7/8
-
731.25
2047.50
2778.75
SAY Rs.
374.40
314.88
117.00
314.88
1121.15
1121.00
289.50
290.00
813.25
2439.75
629.75
3882.75
3883.00
1626.50
3661.88
868.50
6156.88
6157.00
2398.75
5848.00
868.50
9115.25
9115.00
a
b
c
d
e
f
g
h
I
j
k
l
m
n
2
SUB HEAD - C
ERECTION OF SUB STATION
DIGGING OF PIT FOR POLE
& EARTHING ( 2 Nos for Poles & 3 Nos. for Earth)
DRILLING OF HOLES IN X ARMS
PREPARATION OF PLATE FORM STR.
MEMBERS CI, AI i.e. X-ARM & KNEE BRACING SET
ERECTION OF D POLE
CONCRETING OF RCC MUFF
ERECTION OF PLATEFORM
ERECTION OF X-ARMS, DROP-OUT,
LIGHTNING ARRESTOR,
MCCB, SWITCH LT BOX, ENERGY METER .
ERECTION OF TRANSFORMER
PROVIDING EARTHING CONN. TO G.O SWITCH,
TRANSFORMER LIGHTNING ARRESTOR ETC
ERECTION OF 2 NOS STAY SET
ERECTION OF JUMPER
PIPE EARTHING 3 NOS SET
ERECTION OF LT CABLE.
BARBED WIRE & PAINTING
TOTAL
1
-
1/2
-
782.00
1
1
1
1
1/2
1/4
1/2
3
1
1
1
-
1/2
-
477.50
782.00
391.00
782.00
4692.00
2
1
1
1/2
1/2
3
955.00
1/2
1
782.00
1564.00
1
1
1
1
1
1
1/2
1
3/8
2
782.00
1564.00
586.50
3128.00
15835.50
12
13
14
P-50
15
1872.00
1872.00
2808.00
2190.50
2808.00
931.00
465.50
931.00
5586.00
7
2
2
2
1/2
1/4
1/2
3
819.00
117.00
234.00
1404.00
3487.00
973.50
2424.50
14547.00
931.00
931.00
7
1
1/2
1
819.00
234.00
3009.50
3684.00
7
-
982.80
1
2
3/5
2
1
2242.30
3474.00
944.63
7368.00
4240.00
53264.93
53265.00
1/3
312.00
5
1
3
-
1/6
1/12
1/6
-
195.00
19.50
117.00
643.50
SAY Rs.
312.00
155.94
770.00
307.00
117.00
1661.94
1662.00
4
8
1
3
-
1/3
1/8
1/12
1/6
-
312.00
234.00
19.50
117.00
682.5
SAY Rs.
312.00
1110.20
307.00
117.00
1846.20
1846.00
10
2
-
1/2
-
931.00
477.50
2865.00
2
2
2
2
1/2
1/4
1/2
3
1/2
1
477.50
955.00
2
1
1/2
1
1
1
1
2
2
1/2
2
3/8
1
1
477.50
1910.00
358.13
1910.00
1910.00
12773.13
1
2
2
1
1
1
1
-
1/16
1/6
1/12
-
2
1
-
1/5
1/12
-
1862.00
1862.00
14430.50
468.00
468.00
10225.80
SAY Rs.
SUB HEAD - D
1 ERECTION OF LT LINE
1
a
b
c
d
e
2
a
b
c
d
1
1
1
-
1/16
1/6
1/12
-
1
1
-
1/5
312.80
1/12 130.33
443.1333
97.75
260.67
130.33
488.75
1
1
-
1/6
1/12
-
1
1
-
1/5
1/12
-
159.17
79.58
238.75
191.00
79.58
270.58
58.19
155.17
77.58
290.94
372.40
77.58
449.98
1
3
2
FIXING OF JUMPER
1
2
a
b
a
b
c
d
e
f
1/12
1/8
1/8
130.33
1/12
195.50
1/8
195.50
1
1
1
1
SUB HEAD F
SURVEY OF 1 KM LINE
10
159.17
119.38
12
13
4
3
1/3
1/6
119.38
1/8
195.50
195.50
SUB HEAD - E
SERVICE CONNECTIONS
DOMESTIC/COMMERCIAL
INDUSTRIAL/AGRICULTURAL
UPTO 20 KW
UPTO 100 KW
SUB HEAD - G
MANUAL CARRIAGE OF MATERIAL
FOR 1 KM HT LINE CONSIDERING
AVERAGE DISTANCE FROM ROAD
TO SITE OF WORK 1 KM
HT STEEL POLES
HT PCC POLES
CROSS ARMS, BRACING SETS, INSULATORS ETC.
STAY SETS, STAY WIRE
ACSR/AAAC CONDUCTOR
GI WIRE
TOTAL
(i) WITH STEEL POLES
119.38
14
P-51
15
SAY Rs.
289.50
290.00
312.00
117.00
312.00
431.88
429.00
SAY Rs.
743.88
744.00
3
-
1/4
-
175.50
175.50
314.88
1/8
117.00
292.50
SAY Rs.
117.00
607.38
607.00
234.00
1189.00
119.38
955.00
1564.00
1564.00
1
1
1
1
955.00
955.00
1862.00
1
3
1
1
234.00
702.00
2753.00
5083.00
1564.00
955.00
931.00
936.00
SAY Rs.
4386.00
4386.00
1
1
1
4
6
1/2
3724.00
5586.00
465.50
9
13
11
5
2
2
4
6
1/2
1/2
1 1/2
1/2
8424.00
18252.00
1287.00
585.00
702.00
234.00
12148.00
23838.00
1752.50
585.00
702.00
234.00
11232.00
SAY Rs.
21060.00
SAY Rs.
15421.50
15422.00
27111.50
27112.00
4189.50
6051.50
P-52
1
SUB HEAD - H
1 MANUAL CARRIAGE OF MATERIAL FOR
1KM LEAD LINE CONSIDERING AVERAGE
DISTANCE FROM ROAD TO SITE OF WORK 1KM.
a LT STEEL POLES
b LT PCC POLES
c X-ARMS, SHACLE INSULATOR &D-IRONS
d GI WIRE
2 1- LT LINE
CONDUCTOR PER KM
TOTAL:=i) WITH STEEL POLES
(ii) WITH PCC POLES
3 2- LT LINE
CONDUCTOR PER KM
TOTAL:=(i) WITH STEEL POLES
(ii) WITH PCC POLES
4 3- LT LINE
CONDUCTOR PER KM
TOTAL:=(i) WITH STEEL POLES
10
12
13
14
15
1
1
1
-
4
6
1/3
-
3724.00
5586.00
310.33
7
10
7
2
4
6
1/3
1/2
6552.00
14040.00
546.00
234.00
10276.00
19626.00
856.33
234.00
4034.33
5896.33
468.00
7800.00
SAY Rs.
15288.00
SAY Rs.
468.00
11834.33
11834.00
21184.33
21184.00
1 1/2
4034.33
5896.33
702.00
8034.00
SAY Rs.
15522.00
SAY Rs.
702.00
12068.33
12068.00
21418.33
21418.00
936.00
8268.00
SAY Rs.
15756.00
SAY Rs.
936.00
12302.33
12302.00
21652.33
21652.00
4034.33
5896.33
1/3
1/2
3/4
521.33
782.00
1173.00
1
1
1
1/3
1/2
3/4
318.33
477.50
716.25
1
1
2/3
1/2
620.67
465.50
11
11
2/3
1/2
1716.00
1287.00
2336.67
1752.50
1
1
1
1
1/4
1/3
1/2
3/4
232.75
310.33
465.50
698.25
4
11
11
11
1/4
1/3
1/2
3/4
234.00
858.00
1287.00
1930.50
466.75
2008.00
3012.00
4518.00
g 250 KVA
TOTAL
(i) 25 KVA
3
1
4
1
1564.00
7
1
955.00
10
1
12
13
931.00
11
14
P-53
15
2574.00
6024.00
521.33
318.33
1629.25
4095.00
SAY Rs.
6563.92
6564.00
(ii) 63 KVA
782.00
477.50
1784.42
4524.00
SAY Rs.
7567.92
7568.00
(iii)100 KVA
1173.00
716.25
2017.17
5167.50
SAY Rs.
9073.92
9074.00
2249.92
5811.00
SAY Rs.
10579.92
10580.00
438.75
146.25
585.00
SAY Rs.
477.50
1853.25
379.00
2709.75
2710.00
438.75
292.50
731.25
SAY Rs.
477.50
2790.25
758.00
4025.75
4026.00
1564.00
955.00
SUB HEAD - J
1 DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR
WITH GI WIRE 8 SWG, 6 SWG & Cu 8 SWG & 6 SWG WIRE ACSR 6/1/2.11 & 6/1/2.36 MM
a REMOVAL OF CONDUCTOR FROM INSULATOR
2
1/4
b DE -STRINGING
2
3/8
c ROLLING OF CONDUCTOR
TOTAL
DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR
ACSR 6/1/2.59 & ACSR 6/1/3.35
a REMOVAL OF CONDUCTOR
b DE-STRINGING
c ROLLING OF CONDUCTOR.
TOTAL
477.50
716.25
2
2
3/8
1/8
2
2
3/4
1/4
1193.75
698.25
232.75
931.00
5
5
3/8
1/8
5
5
3/8
2/8
2
2
-
1/4
1/2
-
477.50
955.00
1432.50
1396.50
465.50
1862.00
STATEMENT -I
P-54
8
9
10
DESCRIPTION
2
SURVEY OF SINGLE POLE
(S-HEAD-F)
ERECTION OF SINGLE POLE
S--HEAD --A)
-DO -OF DOUBLE POLE
S-HEAD -A
-DO-OF STAY SET
S-HEAD-A
-DO -EARTHING
(S-HEAD-A-7)
-DO-GI EARTH WIRE
(S-HEAD-B).
FIXING OF JUMPER
(S-HEAD -A-9)
SUB -TOTAL
ERECTION OF ACSR/AAAC
20MM^2. AL. EQ.. (S.HEAD-B).
ERECTION OF ACSR/AAAC
30MM^2. AL. EQ.. (S.HEAD-B).
ERECTION OF ACSR/AAAC
50MM^2. AL. EQ.. (S.HEAD-B).
TOTAL WITH
(I) ACSR/AAAC 20MM2 AL. EQ.
(II) ACSR/AAAC 30MM2 AL. EQ.
(III) ACSR/AAAC 50MM2 AL. EQ.
QTY
(Nos.)
3
PCC POLES
RATE AMOUNT
(Rs.)
(Rs.)
4
5
QTY.
(Nos.)
6
STEEL POLE
RATE AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386
4386
4386
3045
24360
2974
23792
5529
11058
5861
11722
13
1121
14573
13
1121
14573
607
3035
607
3035
3883
3883
3883
3883
290
1740
290
1740
3883
63035
11649
3883
63131
11649
6157
18471
6157
18471
9115
27345
9115
27345
74684
81506
90380
74780
81602
90476
STATEMENT-II
P-55
S.
NO
1
1
2
3
4
5
6
7
8
9
DESCRIPTION
2
SURVEY OF 1KM LINE
(S_HEAD _F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
DO- STAY SET
(S-HEAD-D-4)
DO- JUMPER
(S-HEAD-D-3)
DO-EARTHING
(S-HEAD-D-5)
DO- GI WIRE
(S-HEAD-B-1)
DO-ACSR/AAAC/AAC, 20MM2 & 25MM 2 AL. EQ.
(S-HEAD-B-1)
DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ.
(S-HEAD-B-2)
DO- ACSR/AAAC/AAC,50MM 2 AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.
QTY
(Nos.)
3
1
PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386
QTY
(Nos.)
6
1
STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386
15
1846
27690
15
1662
24930
10
744
7440
10
744
7440
12
290
3480
12
290
3480
607
2428
607
2428
3883
3883
3883
3883
3883
15532
3883
15532
6157
24628
6157
24628
9115
36460
9115
36460
64839
73935
85767
62079
71175
83007
STATEMENT -III
P-56
S.
NO
1
1
2
3
4
5
6
7
8
9
DESCRIPTION
2
SURVEY OF 1KM LINE
(S_HEAD _F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
-DO- STAY SET
(S-HEAD-D-4)
-DO- JUMPER
(S-HEAD-D-3)
-DO-EARTHING
(S-HEAD-D-5)
-DO- GI WIRE
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC, 20MM2 & 25MM2AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC 30MM2 AL. EQ.
S-HEAD-B-2)
-DO- ACSR/AAAC/AAC, 50MM2AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.
QTY
(Nos.)
3
1
PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386
QTY
(Nos.)
6
1
STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386
15
1846
27690
15
1662
24930
10
744
7440
10
744
7440
290
2610
290
2610
607
2428
607
2428
3883
3883
3883
3883
3883
11649
3883
11649
6157
18471
6157
18471
9115
27345
9115
27345
60086
66908
75782
57326
64148
73022
STATEMENT -IV
P-57
S.
NO
1
1
2
3
4
5
6
7
8
9
DESCRIPTION
2
SURVEY OF 1KM LINE
(S-HEAD -F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
-DO- STAY SET
(S-HEAD-D-4)
-DO- JUMPER
(S-HEAD-D-3)
DO-EARTHING
(S-HEAD-D-5)
-DO- GI WIRE
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC 20MM2 &,25MM2AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC 30MM2 AL. EQ.
(S-HEAD-B-2)
-DO- ACSR/AAAC,AAC,50MM2AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.
QTY
(Nos.)
3
1
PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386
QTY
(Nos.)
6
1
STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386
15
1846
27690
15
1662
24930
10
744
7440
10
744
7440
290
1740
290
1740
607
2428
607
2428
3883
3883
3883
3883
3883
7766
3883
7766
6157
12314
6157
12314
9115
18230
9115
18230
55333
59881
65797
52573
57121
63037
STATEMENT -V
P-58
DETAIL OF ERECTION CHARGE FOR CONVERSION OF 1- L.T. LINE AND 2- L.T. LINE TO 3- L.T. LINE
S.
NO
1
1
2
3
4
DESCRIPTION
2
-DO- JUMPER
(S-HEAD-D-3)
-DO- ACSR/AAAC/AAC, 20MM2 AL. EQ. &
25MM 2 AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ.
S-HEAD-B-2)
-DO- ACSR/AAAC/AAC,50MM 2 AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.
3883
7766
3883
3883
6157
12314
6157
6157
9115
18230
9115
9115
9506
14054
19970
4753
7027
9985
STATEMENT VI
P-59
Distribution Substation
L.T.Line
Augmentation from
3-Phase
S.
Description
PCC
STEEL
25 KVA 63 KVA 100 KVA 250 KVA
NO.
Pole
Pole
1
2
3
4
5
6
7
1 Road Transportation by Truck from Central Store to Site of work
Statement -(VII) (P-60)
9630
9630
9630
PCC
Pole
8
STEEL
Pole
9
9630
9630
9630
9630
9630
2-Phase
1-Phase
PCC STEEL
Pole
Pole
10
11
PCC
Pole
12
STEEL
Pole
13
9630
9630
9630
9630
2- TO 3- 1- TO 3-
LT Line
LT Line
1444.5
1926
27112
15422
6564
7568
9074
10580
21652 12302
21418 12068
21184 11834
2547
3395
Total
36742
25052
16194
17198
18704
20210
31282 21932
31048 21698
30814 21464
3991
5321
P-60
STATEMENT VII
Transportation charges for HT/LT line and sub-station
Average distance of Divisional store to Central Store =
Average lead distance assumed from divisional store to site of work.= 30.0 km
77 km
(77+30)x2=214
=214x45.00
45.00
9630.00
9630.00
Distributions/Stn. Material requires one trip of truck from Central Store to site of work.
Average out turn Rate
Transportation charges for Distribution Sub-station Material
Say:
=214x45.00
45.00
9630.00
9630.00
P-61
RATE
41.09
39.57
44.28
48.00
33.00
35.00
33.75
32.40
25.90
18.80
33.39
36.40
34.90
42.24
33.71
43.00
25.14
48.08
33.30
28.74
64.00
70.00
45.00
54.50
39.00
79.75
41.00
46.40
33.75
22.00
10.00
14.00
53.00
24.00
26.00
43.00
29.00
22.00
15.00
11.00
52.24
31.50
68.77
56.28
43.65
78.69
52.07
39.36
67.48
22.57
61.76
54.29
56.00
P-62
5
I)
II)
III)
IV)
V)
VI)
VII)
VIII)
IX)
X)
XI)
XII)
7
I)
II)
III)
IVI)
8
I)
II)
III)
IV)
V)
VI)
VII)
9
I)
II)
III)
IV)
V)
VI)
10
I)
II)
III)
IV)
V)
VI)
VII)
VIII)
IX)
X)
XI)
11
I)
II)
III)
IV)
V)
VI)
VII)
46.95
58.70
61.90
65.35
54.25
73.00
51.00
27.90
60.55
48.30
40.20
26.70
96.00
108.00
54.60
44.10
35.55
20.06
32.35
56.40
34.49
56.47
30.48
53.58
41.62
34.00
18.50
36.30
42.73
31.50
58.60
42.00
50.90
60.80
42.07
28.91
37.85
54.18
51.15
38.75
68.10
69.10
21.31
22.84
55.90
66.30
40.40
4388.44
43.88
3.95
39.93
1.29
45.00
P-63
Name of Division
2
Aprox. Distance
4
90
132
30
80
425
250
100
110
50
129
7
50
55
42
65
50
10
165
47
20
125
20
90
40
30
15
55
20
60
85
135
520
50
90
75
45
45
120
60
70
35
70
40
30
20
50
77
154
P-64
STATEMENT SHOWING RATES OF EQUIPMENTS/MATERIAL FOR THE COST DATA 2013-14 (11 kV SYSTEM)
S.
No.
SUPPLIER
II
P.O.NO.& DATE
CE(MM)-I-STP(Jindal)-TE-11/2011
L-32-Adll-8091-8148 Dt.11.05.2012
CE(MM)-I-STP(Jindal)-TE-11/2011
L-33-23662-91 Dt.21.12.12
DESCRIPTION
CE(MM)-II-STP/Gaurang/TE-05/12
-L-12-16788-844 dated 11.9.2012.
QTY
UNIT
RATE
E.D
Edu.
Cess
SALE
TAX/VAT
Entary Tax
F&I,UNLOADING
CHARGES
TOTAL
DIS-COUNT
GRAND
TOTAL
UNIT
RATE
ROUNDED
RATE FOR
2012-13
12
13
14
15
ROUNDED
RATE FOR
2013-14
with 7.18 % Hike
16
54400608.00
5666.73
54400608.00
5666.73
5667.00
6074.00
10604612.60
7913.89
10604612.60
7913.89
7914.00
8482.00
6726806.50
7913.89
7914.00
8482.00
11355.00
12170.00
6512.00
6980.00
9120.00
9775.00
13054.00
13991.00
14222.00
15243.00
7914.00
8482.00
10
11
8 MTRS
9600
No.
4707.91
484.91
268.91
205.00
54400608.00
Total
9600
9 MTRS
1340
No.
6546.66
674.31
374.92
318.00
10604612.60
Total
1340
9MTRS
850
Total
850
10 MTRS
600
Total
600
8 MTRS
2055
Total
2055
9MTRS
13444
Total
13444
10 MTRS
1081
Total
1081
11 MTRS
253
Total
253
9 MTRS
850
Total
850
10 MTRS
600
No.
6546.66
674.31
374.92
318.00
6726806.50
No.
9336.53
961.66
536.68
520.00
6812922.00
6726806.50
7913.89
6812922.00
11354.87
6812922.00
11354.87
No.
5332.50
659.09
309.50
211.21
13382776.50
13382776.50
6512.30
13382776.50
6512.30
No.
7413.16
916.26
432.20
358.00
122604171.28
122604171.28
9119.62
122604171.28
9119.62
14111730.73
13054.33
14111730.73
13054.33
3598064.80
14221.60
3598064.80
14221.60
6726806.50
7913.89
6726806.50
7913.89
6812928.00
11354.88
B PCC Poles
4 M/S Farm Fresh Foods Pvt. Ltd.
I Batamandi, Poanta Sahib,
Paonta Shahib, Sirmour (HP)-173025
CE(MM)-II-STP-Electro Steel
-TE-11/2011-L-33-14343-394
Dt.15.11.2011
No.
No.
No.
No.
10629.45
11583.38
7417.79
10603.27
1313.80
1431.70
0.00
0.00
619.08
674.52
296.71
424.13
492.00
532.00
199.39
327.48
14111730.73
3598064.80
6726806.50
6812928.00
Total
600
6812928.00
11354.88
11355.00
12170.00
8 MTRS LONG
9 MTRS LONG
10 MTRS LONG
11 MTRS LONG
Total
Total
Total
Total
11655
16484
2281
253
67783385
146662397
27737581
3598065
5815.82
8897.26
12160.27
14221.60
5816.00
8897.00
12160.00
14222.00
6234.00
9536.00
13033.00
15243.00
506
904181.52
1786.92
Total
506
904181.52
1786.92
1787.00
1915.00
87
157246.41
1807.43
Total
87
157246.41
1807.43
1807.00
1937.00
No
No
1505.00
1505.00
75.25
75.25
206.67
227.18
904181.52
157246.41
P-65
1
II
130
No
1505.00
Total
130
202
Total
202
35
Total
35
52
Total
52
CE(MM)XI-PCC Poles-KCI
-09/2011-L-20-11783-99
Dt. 29.09.2011
499
Total
499
CE(MM)XI-PCC Poles-KCI
-09/2011-L-20(AO-26522-532
Dt. 27.03.2012
200
Total
200
CE(MM)-XI-PCC Poles-Deep
,-09/2011-L-18-11695-11742
Dt. 29.09.2011
108
Total
108
1113
Total
1113
II
CE(MM)-XI-PCC Poles-Deep
,-09/2011-L-18 (AO)-11695-26472
-509 dated 27.03.2012
80
Total
80
760
Total
760
104
Total
104
230
Total
230
100
Total
100
43
Total
43
82
Total
82
10
11
75.25
227.18
234965.90
No
1505.00
75.25
206.67
360957.84
No
1505.00
75.25
227.18
63260.05
No
No
No
1505.00
1790.00
1790.00
75.25
89.50
89.50
227.18
80.00
80.00
93986.36
977790.50
391900.00
12
13
14
234965.90
1807.43
234965.90
1807.43
360957.84
1786.92
360957.84
1786.92
63260.05
1807.43
63260.05
1807.43
93986.36
1807.43
93986.36
1807.43
977790.50
1959.50
977790.50
1959.50
391900.00
1959.50
391900.00
1959.50
No
1415.00
70.75
200.00
182061.00
182061.00
1685.75
182061.00
1685.75
No
1415.00
70.75
90.00
1753809.75
1753809.75
1575.75
1753809.75
1575.75
No
1415.00
70.75
140.00
130060.00
130060.00
1625.75
130060.00
1625.75
No
1715.00
85.75
250.00
1558570.00
1558570.00
2050.75
1558570.00
2050.75
202878.00
1950.75
202878.00
1950.75
595412.50
2588.75
595412.50
2588.75
255875.00
2558.75
255875.00
2558.75
72487.25
1685.75
72487.25
1685.75
135771.50
1655.75
135771.50
1655.75
No
No
No
No
No
1715.00
2275.00
2275.00
1415.00
1415.00
85.75
113.75
113.75
70.75
70.75
150.00
200.00
170.00
200.00
170.00
202878.00
595412.50
255875.00
72487.25
135771.50
15
16
1807.00
1937.00
1787.00
1915.00
1807.00
1937.00
1807.00
1937.00
1960.00
2101.00
1960.00
2101.00
1686.00
1807.00
1576.00
1689.00
1626.00
1743.00
2051.00
2198.00
1951.00
2091.00
2589.00
2775.00
2559.00
2743.00
1686.00
1807.00
1656.00
1775.00
P-66
100
No
1415.00
Total
100
170
Total
170
195
Total
195
241
Total
241
32
Total
32
304
Total
304
42
Total
42
371
Total
371
131
Total
131
20
Total
20
126
No
No
No
No
No
No
No
No
No
1415.00
10
11
70.75
70.00
155575.00
70.75
1415.00
70.75
1415.00
70.75
1415.00
70.75
1715.00
85.75
1715.00
85.75
1715.00
85.75
1715.00
85.75
1715.00
85.75
140.00
200.00
200.00
140.00
250.00
150.00
100.00
230.00
100.00
12
276377.50
328721.25
406265.75
52024.00
623428.00
81931.50
705178.25
266028.25
38015.00
13
14
155575.00
1555.75
155575.00
1555.75
276377.50
1625.75
276377.50
1625.75
328721.25
1685.75
328721.25
1685.75
406265.75
1685.75
406265.75
1685.75
52024.00
1625.75
52024.00
1625.75
623428.00
2050.75
623428.00
2050.75
81931.50
1950.75
81931.50
1950.75
705178.25
1900.75
705178.25
1900.75
266028.25
2030.75
266028.25
2030.75
38015.00
1900.75
38015.00
1900.75
No
1715.00
85.75
280.00
262174.50
262174.50
2080.75
262174.50
2080.75
No
1455.00
72.75
65.00
2002086.75
2002086.75
1592.75
2002086.75
1592.75
801153.25
1592.75
15
16
1556.00
1668.00
1626.00
1743.00
1686.00
1807.00
1686.00
1807.00
1626.00
1743.00
2051.00
2198.00
1951.00
2091.00
1901.00
2037.00
2031.00
2177.00
1901.00
2037.00
2081.00
2230.00
1593.00
1707.00
Total
126
CE(MM)XI-PCC Poles-KBI
-09/2011-L-19-11743-59
Dt. 29.09.2011
8 Mtrs
1257
Total
1257
CE(MM)XI-PCC Poles-KBI
-09/2011-L-19(AO)-26501-510
Dt. 27.03.2012
8 Mtrs
503
Total
503
801153.25
1592.75
1593.00
1707.00
8 MTRS LONG
9 MTRS LONG
9.75 MTRS LONG
Total
Total
Total
4936
2557
330
8110991.08
5107894.00
851287.50
1643.23
1997.61
2579.66
1643.00
1998.00
2580.00
1761.00
2141.00
2765.00
13
14
15
No
1455.00
72.75
65.00
801153.25
P-67
1
10
11
12
16
II
CE (MM)/IV:-GMS-07/2011)-L-15
9092-9144 Dt. 30.08.11
CE (MM)/IV:-GMS-(AO)-07/2011
L-24128-49 Dt. 27.02.12
II
CE (MM)/IV:-GMS-07/2011)-L-16
9145-65 Dt. 30.08.11
CE (MM)/IV:-GMS-(AO)-07/2011)
24150-82 Dt. 27.02.12
23.83
Total
23.83
8 SWG 4.0 mm
119.4
Total
119.40
10 SWG 3.15 mm
32.7
Total
32.70
9.532
Total
9.53
8 SWG 4.0 mm
47.76
Total
47.76
10 SWG 3.15 mm
13.08
Total
13.08
10.21
8 SWG 4.0 mm
51.17
Total
51.17
10 SWG 3.15 mm
14.00
Total
14.00
MT
MT
MT
MT
MT
MT
46000.00
7305.34
46250.00
7345.05
46750.00
7424.46
46000.00
7305.34
46250.00
7345.05
46750.00
7424.46
52079.97
2614.00
1638.63
1638.70
1638.70
1638.63
1638.70
1638.70
250.00
1309314.81
6594909.75
1825090.33
523725.92
2637963.90
730036.13
560977.93
MT
52355.95
2627.80
250.00
2826310.99
MT
52907.76
2655.39
250.00
781384.10
MT
52079.97
2614.00
250.00
224171.40
1309314.81
54943.97
1309314.81
54943.97
6594909.75
55233.75
6594909.75
55233.75
1825090.33
55813.16
1825090.33
55813.16
523725.92
54943.97
523725.92
54943.97
2637963.90
55233.75
2637963.90
55233.75
730036.13
55813.16
730036.13
55813.16
560977.93
54943.97
560977.93
54943.97
2826310.99
55233.75
2826310.99
55233.75
781384.10
55813.15
781384.10
55813.15
224171.40
54943.97
224171.40
54943.97
1130082.53
55233.75
1130082.53
55233.75
54944.00
58889.00
55234.00
59200.00
55813.00
59820.00
54944.00
58889.00
55234.00
59200.00
55813.00
59820.00
54944.00
58889.00
55234.00
59200.00
55813.00
59820.00
54944.00
58889.00
55234.00
59200.00
Total
4.08
8 SWG 4.0 mm
20.46
Total
20.46
10 SWG 3.15 mm
5.60
312553.64
55813.15
Total
5.60
312553.64
55813.15
55813.00
59820.00
47.65
238.79
65.38
2618190.06
13189267.16
3649064.20
54943.97
55233.75
55813.16
54944.00
55234.00
55813.00
58889.00
59200.00
59820.00
4738354.27
55856.40
4738354.27
55856.40
55856.00
59866.00
13
14
15
6 SWG
8SWG
10 SWG
KM
KM
KM
CE (MM)/IV:GSS-10/2011
-L-13- 8017-8066
dt. 16.08.2011
MT
MT
MT
MT
52355.95
2627.80
52907.76
2655.39
53460.00
2146.40
250.00
250.00
250.00
1130082.53
312553.64
4738354.27
84.83
P-68
1
10
11
12
16
CE (MM)/IV:GSS-17/2010
-L-42 (AO)- 10353-385
dt. 14.9.11
CE (MM)/IV:GSS-10/2011 (AO)
-L-16- 23460-91
dt. 14.02.2012
II
7/3.15 mm
129.671
Total
129.67
53.71
7/3.15 mm
54.014
Total
54.01
Stay Wire
II
MT
MT
MT
MT
54450.00
2186.00
50000.00
2510.00
51000.00
2560.00
53460.00
2146.40
250.00
250.00
250.00
250.00
7376464.51
2833634.08
2906493.34
1895207.65
33.93
52760.00
2833634.08
52760.00
2906493.34
53810.00
2906493.34
53810.00
1895207.65
55856.40
1895207.65
55856.40
60970.00
52760.00
56548.00
53810.00
57674.00
55856.00
59866.00
2286817.20
56886.00
2286817.20
56886.00
56886.00
60840.00
7/4.00 mm
7/3.15 mm
172.47
223.89
9467196.00
12569775.05
54892.16
56143.89
54892.00
56144.00
58833.00
60175.00
12318660.12
78965.77
78966.00
84636.00
109806.00
117690.00
173000.00
185421.00
139500.00
149516.00
326550.00
349996.00
473297.00
507280.00
671510.00
719724.00
78966.00
84636.00
117690.00
156
11/0.433KV 100KVA
121
Total
121
11/0.433KV 250KVA
51
Total
51
22/0.433KV 63 KVA
61
Total
61
53
Total
53
Total
Total
45
2286817.20
2833634.08
56886.00
40.2
Total
250.00
56886.00
40.20
No.'s
2186.00
7376464.51
Total
156
54450.00
56886.00
7/3.15 mm
11/0.433KV 63KVA
MT
7376464.51
74782.63
3739.13
444.01
12318660.12
No.'s 103979.23
5198.96
627.88
13286534.47
No.'s 163115.59
8155.78
1728.63
8823000.00
No.'s 132030.45
6601.52
No.'s 308722.38
15436.12
No.'s 446400.00
23320.00
No.'s 635400.00
No.'s
31770.00
868.03
2391.50
3577.25
4340.13
8509500.00
17307150.00
1893189.00
671510.13
74782.63
3739.13
444.01
3553459.65
No.'s 103979.23
5198.96
627.88
2415733.54
45
11/0.433KV 100KVA
22
Total
22
12318660.12
78965.77
13286534.47
109806.07
13286534.47
109806.07
8823000.00
173000.00
8823000.00
173000.00
8509500.00
139500.00
8509500.00
139500.00
17307150.00
326550.00
17307150.00
326550.00
1893189.00
473297.25
1893189.00
473297.25
671510.13
671510.13
671510.13
671510.13
3553459.65
78965.77
3553459.65
78965.77
2415733.54
109806.07
2415733.54
109806.07
109806.00
13
14
15
P-69
1
10
11
12
16
III
11/0.433KV 250KVA
20
Total
20
22/0.433KV 63 KVA
24
Total
24
12
Total
12
Total
Total
11/0.433KV 250KVA
25
Total
25
22/0.433KV 25KVA
25
Total
25
22/0.433KV 100KVA
31
Total
31
22/0.433KV 250KVA
Total
12 M/S J.K. Transformers &
I Switchgears, 26-B, Phase-I,
Industrial Area, Gangyal,
Jammu-180010 (J&K)
II
CE (MM)-11KV TRANS-15/11
JKTS-L-28-13718-59
dt.03.11.11
CE (MM)-11KV TRANS(APO)-15/11
JKTS-L-28-6440-473
dt.23.04.2012
No.'s 163115.59
8155.78
1728.63
3460000.00
No.'s 132030.45
6601.52
868.03
3348000.00
No.'s 308722.38
15436.12
2391.50
3918600.00
No.'s 446400.00
22320.00
3577.25
944594.50
No.'s 635400.00
31770.00
4340.13
671510.13
No.'s 172000.00
No.'s
8600.00
87600.00
4380.00
No.'s 187600.00
9380.00
1412.08
708.54
1437.08
4550302.00
2317213.50
6150929.48
190
Total
190
147
Total
147
35
Total
35
Total
Total
11/0.433KV 63 KVA
55
Total
55
173000.00
3460000.00
173000.00
3348000.00
139500.00
3348000.00
139500.00
3918600.00
326550.00
3918600.00
326550.00
944594.50
472297.25
944594.50
472297.25
671510.13
671510.13
671510.13
671510.13
4550302.00
182012.08
4550302.00
182012.08
2317213.50
92688.54
2317213.50
92688.54
6150929.48
198417.08
6150929.48
198417.08
173000.00
185421.00
139500.00
149516.00
326550.00
349996.00
472297.00
506208.00
671510.00
719724.00
182012.00
195080.00
92689.00
99344.00
198417.00
212663.00
370108.00
396682.00
78966.00
84636.00
109806.00
117690.00
331534.00
355338.00
427200.00
457873.00
427200.00
457873.00
84636.00
No.'s 350000.00
17500.00
2607.98
2590755.86
2590755.86
370107.98
2590755.86
370107.98
No.'s
9365.77
1000.00
15003496.30
15003496.30
78965.77
15003496.30
78965.77
16141492.29
109806.07
16141492.29
109806.07
11603676.70
331533.62
11603676.70
331533.62
2135999.60
427199.92
2135999.60
427199.92
2990399.44
427199.92
2990399.44
427199.92
4343117.35
78965.77
4343117.35
78965.77
78966.00
13
14
15
2854957.82
109806.07
11/0.433KV 63 KVA
3460000.00
No.'s
68600.00
95746.00
13060.07
1000.00
16141492.29
No.'s 289100.00
39433.62
3000.00
11603676.70
No.'s 372400.00
50799.92
4000.00
2135999.60
No.'s 372400.00
50799.92
4000.00
2990399.44
No.'s
68600.00
9365.77
1000.00
4343117.35
P-70
1
26
No.'s
95746.00
10
11
13060.07
1000.00
2854957.82
12
16
III
II
Total
26
10
Total
10
Total
Total
62
No.'s 289100.00
39433.62
No.'s 372400.00
50799.92
3000.00
4000.00
3315336.20
1281599.76
No.'s 372400.00
50799.92
4000.00
1281599.76
No.'s 372400.00
50799.92
4000.00
1708799.68
Total
62
22/0.433KV 25 KVA
193
Total
193
22/0.433KV 63 KVA
74
Total
74
22/0.433KV 100KVA
77
Total
77
25
Total
25
22/0.433KV 25 KVA
77
Total
77
22/0.433KV 63 KVA
29
Total
29
22/0.433KV 100KVA
31
Total
31
CE (MM)-11TRANS -15/11
Power Star-L-27-14115-132
dt. 08.11.11.
11/0.433KV 16 KVA
11
Total
11
CE (MM)-11-TRANS -15/11
Shiva-L-26-13391-432
dt. 01.11.11.
11/0.433KV 10 KVA
Total
No.'s 167326.73
1673.27
4000.00
10726000.00
No.'s
801.98
1500.00
15922500.00
80198.02
No.'s 136138.61
1361.39
No.'s 167920.79
1679.21
No.'s 167326.73
No.'s
1673.27
2000.00
2400.00
4000.00
10323000.00
13244000.00
4325000.00
80198.02
801.98
1500.00
6352500.00
No.'s 136138.61
1361.39
2000.00
4045500.00
No.'s 167920.79
1679.21
2400.00
5332000.00
No.'s
5544.53
801.50
513368.90
No.'s
40323.87
35261.44
1763.07
431.40
224735.46
2854957.82
109806.07
3315336.20
331533.62
3315336.20
331533.62
1281599.76
427199.92
1281599.76
427199.92
1281599.76
427199.92
1281599.76
427199.92
1708799.68
427199.92
1708799.68
427199.92
10726000.00
173000.00
10726000.00
173000.00
15922500.00
82500.00
15922500.00
82500.00
10323000.00
139500.00
10323000.00
139500.00
13244000.00
172000.00
13244000.00
172000.00
4325000.00
173000.00
4325000.00
173000.00
6352500.00
82500.00
109806.00
117690.00
331534.00
355338.00
427200.00
457873.00
427200.00
457873.00
427200.00
457873.00
173000.00
185421.00
82500.00
88424.00
139500.00
149516.00
172000.00
184350.00
173000.00
185421.00
82500.00
88424.00
139500.00
149516.00
172000.00
184350.00
46670.00
50021.00
40145.00
6352500.00
82500.00
4045500.00
139500.00
4045500.00
139500.00
5332000.00
172000.00
5332000.00
172000.00
513368.90
46669.90
513368.90
46669.90
224735.46
37455.91
224735.46
37455.91
37456.00
13
14
15
16953303.20
41349.52
P-71
1
4
11/0.433KV 25 KVA
410
No.'s
38968.78
10
11
1948.44
432.30
16953303.20
12
16
II
E ENERGY METERS
16 M/s Himachal Energy Pvt. Ltd.
I Jabli, Distt. Solan (HP)
Total
410
16953303.20
41349.52
CE (MM)-11-TRANS -15/11
Shiva (APO)-L-26-6474-6504
dt. 23.04.2012
11/0.433KV 25 KVA
142
5871631.84
41349.52
Total
142
5871631.84
11/0.433KV 10 KVA
11/0.433KV 16 KVA
11/0.433KV 25KVA
11/0.433KV 63KVA
11/0.433KV 100KVA
11/0.433KV 250KVA
11/0.433KV 400KVA
11/0.433KV 630 KVA (OD)
11/0.433KV 630 KVA (ID)
22/0.433KV 25 KVA
22/0.433KV 63KVA
22/0.433KV 100KVA
22/0.433KV 250 KVA
22/0.433KV 400 KVA
22/0.433KV 630 KVA
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
6
11
552
446
316
183
45
12
10
295
188
139
97
6
2
CE(MM)/VII/-TE-4/2012/3Ph-EM
-L-15/17675-713 dated 18.09.12
1354
50/5 A
Total
CE(MM)/VII/-TE-26/2011-/
SP-EM/Flash-L-34-17101-123
Dt.2.12.2011.
CE(MM)/VII/-TE-26/2011-/
SP-EM/Flash-L-34(A)-8396-8415
Dt. 19.05.2012
No.'s
38968.78
1948.44
9396.00
1291.95
432.30
103.05
5871631.84
14611014.00
1354
714
99
No.'s
9396.00
1291.95
103.05
7704774.00
No.'s
9396.00
1291.95
103.05
1068309.00
714
99
II
No.'s
581.63
59.91
12.83
19.63
122668000.00
182000
No.'s
No.'s
601.48
581.63
61.95
59.91
13.27
12.83
20.30
19.63
54366000.00
23590000.00
41350.00
44319.00
41349.52
41350.00
44319.00
224735.5
513368.9
22824935.0
35218733.4
34698718.1
31884302.0
14919012.9
5126399.0
4271999.2
24592213.5
26226000.0
24726929.5
28141505.9
2837783.5
1343020.3
37455.91
46669.90
41349.52
78965.77
109806.07
174231.16
331533.62
427199.92
427199.92
83363.44
139500.00
177891.58
290118.62
472963.92
671510.13
37456.00
46670.00
41350.00
78966.00
109806.00
174231.00
331534.00
427200.00
427200.00
83363.00
139500.00
177892.00
290119.00
472964.00
671510.00
40145.00
50021.00
44319.00
84636.00
117690.00
186741.00
355338.00
457873.00
457873.00
89348.00
149516.00
190665.00
310950.00
506923.00
719724.00
14611014.00
10791.00
14611014.00
10791.00
10791.00
11566.00
7704774.00
10791.00
7704774.00
10791.00
10791.00
11566.00
1068309.00
10791.00
1068309.00
10791.00
10791.00
11566.00
122668000.00
674.00
122668000.00
674.00
674.00
722.00
54366000.00
697.00
54366000.00
697.00
697.00
747.00
23590000.00
674.00
23590000.00
674.00
674.00
722.00
13
14
15
11849000.00
697.00
P-72
1
10
11
No.'s
601.48
61.95
13.27
20.30
11849000.00
12
16
Rating 10-60A
Total
18 M/s Delhi Control Devices Pvt. Ltd.
I HO:C-32, Sector-4, Noida-201301
UP-India
CE(MM)/VII/-TE-36/2011-/
SP-EM/Delhi-L-03-8758-80
Dt. 28.05.2012
CE(MM)/VII/TE-06/2011/3PH-EM
L-11-7198-7242 dated 04.08.11
17000
234000 No.'s
26000
563.32
58.23
13.68
156195000.00
234000
No.'s
577.31
59.97
32.73
12.94
17756700.00
26000
32.27
1591.42
30.00
18143688.75
1375
1599.58
30.00
22639736.16
1707
1529.39
30.00
3855388.80
304
1765.14
30.00
3160620.00
216
1827.96
30.00
439414.96
29
1935.07
30.00
64153.20
11849000.00
697.00
697.00
747.00
156195000.00
667.50
156195000.00
667.50
668.00
716.00
17756700.00
682.95
17756700.00
682.95
683.00
732.00
18143688.75
13195.41
18143688.75
13195.41
13195.00
14142.00
22639736.16
13262.88
22639736.16
13262.88
13263.00
14215.00
3855388.80
12682.20
3855388.80
12682.20
12682.00
13593.00
3160620.00
14632.50
3160620.00
14632.50
14633.00
15684.00
439414.96
15152.24
439414.96
15152.24
15152.00
16240.00
64153.20
16038.30
64153.20
16038.30
16038.00
17190.00
13
14
15
64153.20
16038.30
P-73
1
10
11
1935.07
30.00
64153.20
12
16
Total
II
CE(MM)/VII/TE-06/2011/3PH-EM
L-39-19130 dated 4.1.12
1591.42
Total
CE(MM)/VII/TE-06/2011/3PH-EM
L-39-10839-862 dated 27.06.12
1599.58
1765.14
1233447.84
30.00
1243762.50
1591.42
30.00
1583449.20
120
1599.58
30.00
490726.56
37
30.00
85
Total
3958623.00
93
III
30.00
300
3797
No.'s
2946.19
989.41
3958623.00
13195.41
3958623.00
13195.41
1233447.84
13262.88
1233447.84
13262.88
1243762.50
14632.50
1243762.50
14632.50
1583449.20
13195.41
1583449.20
13195.41
490726.56
13262.88
490726.56
13262.88
16038.00
17190.00
13195.00
14142.00
13263.00
14215.00
14633.00
15684.00
13195.00
14142.00
13263.00
14215.00
14633.00
15684.00
3466.00
3715.00
12207.00
30.00
204855.00
204855.00
14632.50
204855.00
14632.50
64.99
150.94
13158807.26
13158807.26
3465.58
13158807.26
3465.58
22197180.49
11389.01
22197180.49
11389.01
11389.00
13
14
15
11729902.13
11836.43
3797
303.46
16038.30
1765.14
14
64153.20
211.91
581.72
22197180.49
1949
P-74
1
10
11
1029.18
220.43
594.75
11729902.13
12
16
Total
991
1036.12
221.91
597.02
3359872.08
282
11729902.13
11836.43
3359872.08
11914.44
3359872.08
11914.44
489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86
3862135.85
44456.24
1439270.77
50013.27
1144748.18
300079.62
133368.72
172267.93
27785.15
16671.09
3862135.85
44456.24
1439270.77
50013.27
1144748.18
300079.62
133368.72
172267.93
27785.15
16671.09
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
11 kV/110 V. -/1 A
50/1 A
100/1 A
200/1 A
300/1 A
400/1 A
3
2
8
2
10
4751.01
4751.01
4751.01
4751.01
4751.01
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
16671.09
11114.06
44456.24
11114.06
55570.30
16671.09
11114.06
44456.24
11114.06
55570.30
5557.03
5557.03
5557.03
5557.03
5557.03
15 kV/110 V. -/5 A
100/5 A
200/5 A
3
1
4751.01
4751.01
489.35
489.35
104.81
104.81
211.86
211.86
16671.09
5557.03
16671.09
5557.03
5557.03
5557.03
15 kV/110 V. -/1 A
100/1 A
4751.01
489.35
104.81
211.86
38899.21
38899.21
5557.03
22 kV/110 V. -/5 A
15/5 A
25/5 A
50/5 A
100/5 A
200/5 A
20
20
20
10
3
4751.01
4751.01
4751.01
4751.01
4751.01
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
111140.60
111140.60
111140.60
55570.30
16671.09
111140.60
111140.60
111140.60
55570.30
16671.09
5557.03
5557.03
5557.03
5557.03
5557.03
22 kV/110 V. -/1 A
50/1 A
100/1 A
1
3
4751.01
4751.01
489.35
489.35
104.81
104.81
211.86
211.86
5557.03
16671.09
5557.03
16671.09
5557.03
5557.03
33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A
200/5 A
300/5 A
400/5 A
5
1
1
5
1
1
4751.01
4751.01
4751.01
4751.01
4751.01
4751.01
489.35
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
211.86
27785.15
5557.03
5557.03
27785.15
5557.03
5557.03
27785.15
5557.03
5557.03
27785.15
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
10
11
13
14
4751.01
4751.01
4751.01
4751.01
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
111140.60
11114.06
5557.03
16671.09
111140.60
11114.06
5557.03
16671.09
5557.03
5557.03
5557.03
5557.03
11836.00
12686.00
11914.00
12769.00
P-75
1
4
33kV/110 V. -/1 A
25/1 A
100/1 A
200/1 A
300/1 A
20
2
1
3
12
15
16
II
CE(MM)/VII/TE-06/2011/3PH-EM
L-38-19091-129 dated 04.01.12
Total
1452
5554
CE(MM)/VII/TE-06/2011/3PH-EM
L-38-10863-888 dated 27.06.12
2946.19
303.46
64.99
150.94
19247831.32
5554
5537.90
19247831.32
3465.58
19247831.32
3465.58
489.35
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
211.86
611273.30
666843.60
633501.42
555703.00
88912.48
111140.60
611273.30
666843.60
633501.42
555703.00
88912.48
111140.60
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
22 kV/110 V. -/5 A
15/5 A
25/5 A
50/5 A
100/1 A
20
54
43
10
4751.01
4751.01
4751.01
4751.01
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
111140.60
300079.62
238952.29
55570.30
111140.60
300079.62
238952.29
55570.30
5557.03
5557.03
5557.03
5557.03
33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A
5
2
1
4751.01
4751.01
4751.01
489.35
489.35
489.35
104.81
104.81
104.81
211.86
211.86
211.86
27785.15
11114.06
5557.03
27785.15
11114.06
5557.03
5557.03
5557.03
5557.03
3417573.45
5557.03
Total
III
No.'s
8041035.41
615
489.35
489.35
489.35
489.35
489.35
104.81
104.81
104.81
104.81
104.81
211.86
211.86
211.86
211.86
211.86
38899.21
66684.36
38899.21
33342.18
44456.24
38899.21
66684.36
38899.21
33342.18
44456.24
5557.03
5557.03
5557.03
5557.03
5557.03
22 kV/110 V. -/5 A
25/5 A
50/5 A
100/1 A
17
14
4
4751.01
4751.01
4751.01
489.35
489.35
489.35
104.81
104.81
104.81
211.86
211.86
211.86
94469.51
77798.42
22228.12
94469.51
77798.42
22228.12
5557.03
5557.03
5557.03
33 kV/110 V. -/5 A
50/5 A
75/5 A
2
1
4751.01
4751.01
489.35
489.35
104.81
104.81
211.86
211.86
11114.06
5557.03
11114.06
5557.03
5557.03
5557.03
Total
78
433448.34
5557.03
5538.00
5936.00
3466.00
3715.00
5557.00
5956.00
5557.00
5956.00
P-76
1
CE(MM)/VII/TE-06/2011/3PH-EM
L-13-17636-674 dated 18.09.12
10
11
515.04
515.04
515.04
515.04
515.04
515.04
237.81
237.81
237.81
237.81
237.81
237.81
30.14
30.14
30.14
30.14
30.14
30.14
22 kV/110 V. -/5 A
100/5 A
150/5 A
14
1
4167.00
4167.00
515.04
515.04
237.81
237.81
33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A
200/5 A
300/5 A
14
4
7
4
2
4167.00
4167.00
4167.00
4167.00
4167.00
515.04
515.04
515.04
515.04
515.04
237.81
237.81
237.81
237.81
237.81
12
13
14
346499.30
4949.99
94049.81
173249.65
39599.92
29699.94
346499.30
4949.99
94049.81
173249.65
39599.92
29699.94
4949.99
4949.99
4949.99
4949.99
4949.99
4949.99
30.14
30.14
69299.86
4949.99
69299.86
4949.99
4949.99
4949.99
30.14
30.14
30.14
30.14
30.14
69299.86
19799.96
34649.93
19799.96
9899.98
69299.86
19799.96
34649.93
19799.96
9899.98
4949.99
4949.99
4949.99
4949.99
4949.99
15
16
Total
185
915748.15
4949.99
4950.00
5305.00
Total
Total
Total
Total
Total
Total
451000
121000
9351
3149
2551
2048
302453000.00
83971700.00
32406638.58
38296774.95
32068684.56
23265489.49
670.63
693.98
3465.58
12161.57
12571.02
11360.10
671.00
694.00
3466.00
12162.00
12571.00
11360.00
719.00
744.00
3715.00
13035.00
13474.00
12176.00
with Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic BoxDLMSDLMSDLMSDLMS-
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
304
991
282
315
29
4
4
1791
11
203
46
3855388.80
11729902.13
3359872.08
4609237.50
439414.96
64153.20
64153.20
9910754.97
61127.33
1127470.05
245303.70
12682.20
11836.43
11914.44
14632.50
15152.24
16038.30
16038.30
5533.64
5557.03
5554.04
5332.69
12682.00
11836.00
11914.00
14633.00
15152.00
16038.00
16038.00
5534.00
5557.00
5554.00
5333.00
13593.00
12686.00
12769.00
15684.00
16240.00
17190.00
17190.00
5931.00
5956.00
5953.00
5716.00
CE(MM)/XII/TE-11/2012-15310-42
Dt. 13.08.2012
2Cx6 mm2
750.00 Kms.
6696405.00
8928.54
Total
750.00
6696405.00
8928.54
8929.00
9570.00
3247695.00
12990.78
3247695.00
12990.78
12991.00
13924.00
909345.00
30311.50
909345.00
30311.50
30312.00
32488.00
249646.50
8321.55
249646.50
8321.55
8322.00
8920.00
CE(MM)/XII/TE-11/2012-15376-408
Dt. 13.08.2012
2Cx10 mm2
Total
2Cx25mm2
CE(MM)/XII/TE-5/2011-5634-53
Dated 07.07.11
250
Kms.
7371.47
10375.03
0.00
0.00
417.07
595.75
1140.00
2020.00
6696405.00
3247695.00
250.00
30
Total
30.00
2Cx6 mm2
30.00
Total
30.00
Kms.
24980.00
0.00
1411.50
3920.00
909345.00
Kms.
7761.00
0.00
390.55
170.00
249646.50
P-77
II
10
11
11940.00
0.00
600.75
300.00
1348278.75
12
13
14
1348278.75
12840.75
1348278.75
12840.75
289695.00
19313.00
289695.00
19313.00
1420615.00
20294.50
15
16
12841.00
13763.00
19313.00
20700.00
2Cx10 mm2
105.00 Kms.
Total
105.00
2Cx16 mm2
15.00
Total
15.00
2Cx16 mm2
70.00
Total
70.00
1420615.00
20294.50
20295.00
21752.00
PVC 2x6mm2
PVC 2x10mm2
PVC 2x16mm2
PVC 2x25mm2
Total
Total
Total
Total
780.00
355.00
85.00
30.00
6946051.50
4595973.75
1710310.00
909345.00
8905.19
12946.40
20121.29
30311.50
8905.00
12946.00
20121.00
30312.00
9544.00
13876.00
21566.00
32488.00
CE(MM)/XII:3.5 C Cable-14/2010
L-21- (A)-3837-3898
Dt 02.06.2011
4Cx16 mm2
10.00
409256.60
40925.66
Total
10.00
409256.60
40925.66
40926.00
43864.00
3.5Cx25 mm2
23.00
1149062.29
49959.23
Total
23.00
1149062.29
49959.23
49959.00
53546.00
3.5Cx35 mm2
31.00
1930658.30
62279.30
Total
31.00
1930658.30
62279.30
62279.00
66751.00
3.5Cx50 mm2
10.00
88129.21
Total
10.00
88129.00
94457.00
3.5Cx 70 mm2
16.00
Total
16.00
120279.00
128915.00
3.5Cx95 mm2
23.00
Total
23.00
157108.00
168388.00
3.5Cx120 mm2
9.00
Total
9.00
211723.00
226925.00
3.5Cx150 mm2
4.00
Total
4.00
239812.00
257031.00
3.5Cx185 mm2
8.00
Total
8.00
302947.00
324699.00
3.5Cx240 mm2
10.00
Total
10.00
431987.00
CE(MM)/XII/TE-5/2011-15343-75
Dated 13.08.2012
Kms.
Kms.
Kms.
17910.00
18844.76
33868.80
0.00
0.00
3559.68
903.00
949.74
1905.98
500.00
500.00
1591.20
289695.00
1420615.00
409256.60
Kms.
41512.80
4363.08
2336.15
1747.20
1149062.29
Kms.
51861.60
5450.76
2918.54
2048.40
1930658.30
Kms.
73735.20
7749.72
4149.49
2494.80
881292.10
881292.10
881292.10
88129.21
Kms. 100254.00
10536.90
5641.85
3846.00
1924460.00
1924460.00
120278.75
1924460.00
120278.75
3613482.16
157107.92
3613482.16
157107.92
1905511.32
211723.48
1905511.32
211723.48
959248.80
239812.20
959248.80
239812.20
2423572.56
302946.57
2423572.56
302946.57
4030477.80
403047.78
4030477.80
403047.78
403048.00
13
14
15
Kms. 131418.00
13812.30
7395.62
4482.00
3613482.16
Kms. 177632.45
18669.53
9996.35
5425.15
1905511.32
Kms. 201231.24
21149.81
11324.39
6106.76
959248.80
Kms. 253300.60
Kms. 338003.57
26622.37
35524.86
14254.60
19021.32
8769.00
10498.03
2423572.56
4030477.80
P-78
1
10
11
12
16
PVC 4Cx16mm2
PVC 3.5Cx25mm2
PVC 3.5Cx35mm2
PVC 3.5Cx50mm2
PVC 3.5Cx70mm2
PVC 3.5Cx95mm2
PVC 3.5Cx120mm2
PVC 3.5Cx150mm2
PVC 3.5Cx185mm2
PVC 3.5Cx240mm2
PVC 3.5Cx300mm2
3.5Cx300mm2
8.00
Total
Kms. 376530.13
3648092.32
456011.54
8.00
3648092.32
456011.54
456012.00
488754.00
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
10.00
23.00
31.00
10.00
16.00
23.00
9.00
4.00
8.00
10.00
8.00
409256.60
1149062.29
1930658.30
881292.10
1924460.00
3613482.16
1905511.32
959248.80
2423572.56
4030477.80
3648092.32
40925.66
49959.23
62279.30
88129.21
120278.75
157107.92
211723.48
239812.20
302946.57
403047.78
456011.54
40926.00
49959.00
62279.00
88129.00
120279.00
157108.00
211723.00
239812.00
302947.00
403048.00
456012.00
43864.00
53546.00
66751.00
94457.00
128915.00
168388.00
226925.00
257031.00
324699.00
431987.00
488754.00
1.00
420034.55
420034.55
Total
1.00
420034.55
420034.55
420035.00
450194.00
1.25
601521.39
481217.11
Total
1.25
601521.39
481217.11
481217.00
515768.00
5.25
3168800.04
603580.96
Total
5.25
3168800.04
603580.96
603581.00
646918.00
1.00
742629.67
742629.67
Total
1.00
742629.67
742629.67
742630.00
795951.00
1.75
1515363.55
865922.03
Total
1.75
865922.00
928095.00
0.75
Total
0.75
1128880.00
1209934.00
0.25
Total
0.25
606053.00
649568.00
1.00
847382.00
908224.00
Kms. 359603.00
Kms. 411983.00
Kms. 516742.00
Kms. 635786.00
Kms. 741340.00
Kms. 966465.00
Kms. 514323.00
39915.03
37039.11
42434.25
53224.43
65485.96
76358.02
99545.90
52975.27
21371.98
16200.44
18560.20
23279.69
28642.71
33398.01
43540.12
23325.01
18194.40
7192.00
8239.66
10334.84
12715.00
14826.00
19329.30
15429.69
3648092.32
420034.55
601521.39
3168800.04
742629.67
1515363.55
846660.24
151513.24
1515363.55
865922.03
846660.24
1128880.32
846660.24
1128880.32
151513.24
606052.97
151513.24
606052.97
Kms. 719125.00
74069.88
32612.97
21573.75
847381.60
847381.60
847381.60
847381.60
847381.60
Kms. 652364.00
67190.00
37657.52
41640.00
1198277.28
1198277.28
798851.52
Total
1.00
No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-02/6939-68
dated 26.04.2012
1.50
Total
1.50
1198277.28
798851.52
798852.00
856210.00
Total
Total
Total
Total
Total
Total
Total
Total
Total
1.00
1.25
5.25
1.00
1.75
0.75
0.25
1.50
1.00
420034.55
601521.39
3168800.04
742629.67
1515363.55
846660.24
151513.24
1198277.28
847381.60
420034.55
481217.11
603580.96
742629.67
865922.03
1128880.32
606052.97
798851.52
847381.60
420035.00
481217.00
603581.00
742630.00
865922.00
1128880.00
606053.00
798852.00
847382.00
450194.00
515768.00
646918.00
795951.00
928095.00
1209934.00
649568.00
856210.00
908224.00
13
14
15
P-79
1
10
11
12
16
HT/LT AB Cables
No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-01/6939-68
dated 26.04.2012
5.50
Total
5.50
4.00
Total
4.00
19.50
Total
19.50
1.00
Total
1.00
1.00
Total
1.00
3x50+35+35mm2 LT AB cable
2.00
Total
2.00
3x35+25+16mm2 LT AB cable
13.00
Total
13.00
3x120+95mm2 LT AB cable
3.50
Total
3.50
3x70+50+16mm2 LT AB cable
24.00
Total
24.00
3x120+70+16mm2 LT AB cable
7.00
Total
7.00
3x70+50+35mm2 LT AB cable
2.50
Total
2.50
3x35+25+35mm2 LT AB cable
3.50
Total
3.50
3x25+25+16mm2 LT AB cable
4.50
Total
4.50
3x25+35+35mm2 LT AB cable
4.00
Total
4.00
Kms. 224295.00
Kms. 227442.00
Kms. 295885.00
Kms. 381635.00
Kms. 417822.00
Kms. 118878.00
Kms.
87411.00
Kms. 220362.00
Kms. 146937.00
Kms. 220362.00
Kms. 153414.00
Kms.
Kms.
Kms.
95278.00
74999.00
90295.00
23102.39
23426.53
30476.16
39308.41
43035.67
12244.43
9003.33
22697.29
15134.51
22697.29
15801.64
9813.63
7724.90
9300.39
10171.98
10314.70
13418.65
17307.49
18948.61
5391.22
3964.17
9993.61
6663.73
9993.61
6957.47
4320.95
3401.27
4094.95
6728.85
6823.26
8876.55
11449.05
12534.66
3566.34
2622.33
6610.86
4408.11
6610.86
4602.41
2858.34
2249.97
2708.85
1453640.19
1072025.96
6798799.02
449699.95
492340.94
280159.98
1339010.79
908823.16
4155440.40
1817646.32
451938.80
392948.22
397688.13
425596.76
1453640.19
264298.22
1453640.19
264298.22
1072025.96
268006.49
1072025.96
268006.49
6798799.02
348656.36
6798799.02
348656.36
449699.95
449699.95
449699.95
449699.95
492340.94
492340.94
492340.94
492340.94
280159.98
140079.99
280159.98
140079.99
1339010.79
103000.83
1339010.79
103000.83
908823.16
259663.76
908823.16
259663.76
4155440.40
173143.35
4155440.40
173143.35
1817646.32
259663.76
1817646.32
259663.76
451938.80
180775.52
451938.80
180775.52
392948.22
112270.92
392948.22
112270.92
397688.13
88375.14
397688.13
88375.14
425596.76
106399.19
425596.76
264298.00
283275.00
268006.00
287249.00
348656.00
373690.00
449700.00
481988.00
492341.00
527691.00
140080.00
150138.00
103001.00
110396.00
259664.00
278308.00
173143.00
185575.00
259664.00
278308.00
180776.00
193756.00
112271.00
120332.00
88375.00
94720.00
106399.19
106399.00
114038.00
13
14
15
16
1453640.19
264298.22
264298.00
283275.00
P-80
1
2
Average Rate of HT/LT AB Cables
3
3x35+35 mm2 11 kV HT AB cable
4
Total
5
5.50
10
11
12
K PIN/DISC INSULATORS
30 M/s Bathinda Ceramics (P) Ltd.
I Village Jodhpur, Romana Dabali Road
Bathinda (Pb)
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
4.00
19.50
1.00
1.00
2.00
13.00
3.50
24.00
7.00
2.50
3.50
4.50
4.00
No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-01/6939-68
dated 26.04.2012
31
31
31
64
64
64
64
Kms.
870.00
89.61
39.20
17.40
31502.51
31
Kms.
3642.00
375.13
164.07
72.84
131875.24
Kms.
856.00
88.17
38.56
17.12
30995.35
31
31
Kms.
870.00
89.61
39.20
17.40
65037.44
64
Kms.
3642.00
375.13
164.07
72.84
272258.56
64
Kms.
9525.00
981.08
429.11
190.50
712044.16
64
Kms.
856.00
88.17
38.56
17.12
63990.40
1072025.96
6798799.02
449699.95
492340.94
280159.98
1339010.79
908823.16
4155440.40
1817646.32
451938.80
392948.22
397688.13
425596.76
268006.49
348656.36
449699.95
492340.94
140079.99
103000.83
259663.76
173143.35
259663.76
180775.52
112270.92
88375.14
106399.19
31502.51
1016.21
31502.51
1016.21
131875.24
4254.04
131875.24
4254.04
30995.35
999.85
30995.35
999.85
65037.44
1016.21
65037.44
1016.21
272258.56
4254.04
272258.56
4254.04
712044.16
11125.69
712044.16
11125.69
63990.40
999.85
268006.00
348656.00
449700.00
492341.00
140080.00
103001.00
259664.00
173143.00
259664.00
180776.00
112271.00
88375.00
106399.00
287249.00
373690.00
481988.00
527691.00
150138.00
110396.00
278308.00
185575.00
278308.00
193756.00
120332.00
94720.00
114038.00
1016.00
1089.00
4254.00
4559.00
1000.00
1072.00
1016.00
1089.00
4254.00
4559.00
11126.00
11925.00
64
63990.40
999.85
1000.00
1072.00
Total
Total
Total
Total
Total
Total
Total
31.00
31.00
31.00
64.00
64.00
64.00
64.00
31502.51
131875.24
30995.35
65037.44
272258.56
712044.16
63990.40
1016.21
4254.04
999.85
1016.21
4254.04
11125.69
999.85
1016.00
4254.00
1000.00
1016.00
4254.00
11126.00
1000.00
1089.00
4559.00
1072.00
1089.00
4559.00
11925.00
1072.00
CE(MM)/IV- TE-1/2011-INS-L-08
(A)-19516-19551 Dt. 10.01.2012.
13200
1065768.00
80.74
1065768.00
80.74
81.00
87.00
2000
195820.00
97.91
195820.00
97.91
98.00
105.00
13
14
15
546234.00
210.09
Nos.
62.00
6.80
2.94
9.00
1065768.00
13200
Nos.
74.00
8.14
3.52
12.25
195820.00
2000
P-81
1
4
22 kV Pin Insulator with Pin
(C.D. 430 mm)
10
11
2600
Nos.
162.00
17.51
7.58
23.00
546234.00
12
16
CE(MM)/IV- TE-1/2011-INS-L-07
(A)- 19552-19597 Dt. 10.01.2012.
Total
2600
200
200
Nos.
190.00
20.39
8.83
26.00
49044.00
200
Nos.
381.00
41.20
17.80
38.00
95600.00
200
245.22
95600.00
478.00
95600.00
478.00
1744000.00
174.40
1744000.00
174.40
279040.00
174.40
279040.00
174.40
280660.00
140.33
280660.00
140.33
140330.00
140.33
245.00
263.00
478.00
512.00
174.00
186.00
174.00
186.00
140.00
150.00
2000
1000
1000
140330.00
140.33
140.00
150.00
Total
Total
Total
Total
Total
Total
Total
13200
2000
2600
200
200
10000
1600
1065768.00
195820.00
546234.00
49044.00
95600.00
1744000.00
279040.00
80.74
97.91
210.09
245.22
478.00
174.40
174.40
81.00
98.00
210.00
245.00
478.00
174.00
174.00
87.00
105.00
225.00
263.00
512.00
186.00
186.00
Tension
Total
Total
2000
1000
280660.00
140330.00
140.33
140.33
140.00
140.00
150.00
150.00
HPSEBL/CE(MM)/II-35/2011
-LA-L-04-10771-10817
Dated 26.06.2012.
6157
2832220.00
460.00
2832220.00
460.00
460.00
493.00
1602
1257561.99
785.00
1257561.99
785.00
785.00
841.00
2463
1132980.00
460.00
1132980.00
460.00
460.00
493.00
641
503181.80
785.00
641
503181.80
785.00
785.00
841.00
Total
Total
8620
2243
3965200.00
1760743.79
460.00
785.00
460.00
785.00
493.00
841.00
1744000.00
49044.00
1600
11.20
245.22
225.00
3.20
49044.00
210.00
10000
160.00
210.09
CE(MM)/IV- TE-9/2012-INS-L-10
-16021-16063 Dt. 28.08.2012.
Nos.
546234.00
10000
Nos.
160.00
3.20
11.20
279040.00
1600
Nos.
118.50
15.02
6.81
280660.00
Nos.
118.50
15.02
6.81
140330.00
2000
11 kV Composit Insulator 45 KN
Suspension
II
HPSEBL/CE(MM)/II-35/2011
-LA (Addl.)/2012-L-04(AO)-23477
-521 Dated 17.12.2012.
Average Rate of L A
No.
400.00
41.2
8.82
9.98
2832220.00
6157
No.
685.00
70.555
15.11
14.33
1257561.99
1602
No.
400.00
41.2
8.82
9.98
1132980.00
2463
No.
685.00
70.555
15.11
14.33
503181.80
P-82
1
M G. O. SWITCH
34 M/s Govind Wires
I Plot No. 5-B Industrial area
Mehatpur Distt. Una (HP)-174315
II M/s Amrit Insulators, Pvt. Ltd.
Plot No 33-34, Phase-III, Industrial Area
Tahliwal Distt. Una (HP)
Average Rate of GO Switch
10
11
12
13
14
15
16
400
No.
3921.90
196.1
157.00
1710000.00
1710000.00
4275.00
CE(MM)-II-GOS-Amrit-18/2011-L23(AO)/-5479-524 dated12.04.12
92
No.
5524.40
759.6
166.00
593400.00
593400.00
6450.00
11 kV GO Switch
22 kV GO Switch
Total
Total
400
92
1710000.00
593400.00
4275.00
6450.00
4275.00
6450.00
4582.00
6913.00
11 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 11 kV/110 V PT Class .5
10/5 A
50
Nos
15/5 A
76
Nos
25/5 A
54
Nos
50/5 A
35
Nos
100/5 A
40
Nos
Total
255
21500.00
212.42
400.00
5638667.10
258.00
Total
255
21500.00
5572877.10
5572877.10
21854.42
21854.42
21854.00
23423.00
15 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 22 kV/110 V PT Class .5
30/5 A
1
Nos
50/5 A
3
Nos
50/1 A
1
Nos
100/5 A
2
Nos
100/1A
1
Nos
200/5 A
2
Nos
100-50/5 A
1
Nos
100-50/1 A
1
Nos
300-50/5 A
2
Nos
Total
14
21500.00
212.42
400.00
309573.88
258.00
305961.88
21854.42
305961.88
21854.42
21854.00
23423.00
705114.00
39173.00
705114.00
39173.00
39173.00
41986.00
5572877.10
305961.88
705114.00
21854.42
21854.42
39173.00
21854.00
21854.00
39173.00
23423.00
23423.00
41986.00
10650.00
355.00
10650.00
355.00
355.00
380.00
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
ix)
Total
i)
ii)
iii)
iv)
v)
vi)
21500.00
33 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 33 kV/110 V PT Class .5
50/1 A
1
Nos
75/1 A
4
Nos
100/1 A
9
Nos
100/5 A
1
200/1 A
2
100-50/1 A
1
Total
18
37300.00
373.00
1500.00
705114.00
14
Total
18
Total
Total
Total
255
14
18
30
Total
30
37300.00
No.
355.00
10650.00
P-83
315 Amp
30
No.
390.00
Total
30
45
Total
45
315 Amp
45
Total
200 A
315 A
200 A
315 A
Total
Total
Total
Total
13
14
11700.00
390.00
11700.00
390.00
12375.00
275.00
12375.00
275.00
14625.00
325.00
45
14625.00
30
30
45
45
No.
No.
10
11
12
11700.00
275.00
12375.00
325.00
14625.00
6975.00
20925.00
6600.00
26400.00
15
16
390.00
418.00
275.00
295.00
325.00
325.00
348.00
10650.00
11700.00
12375.00
14625.00
355.00
390.00
275.00
325.00
355.00
390.00
275.00
325.00
380.00
418.00
295.00
348.00
20925.00
6975.00
20925.00
6975.00
6975.00
7476.00
26400.00
6600.00
Total
26400.00
6600.00
6600.00
7074.00
1x400 mm2 33 kV
3x240 mm2 11 kV
Total
Total
3
4
20925.00
26400.00
6975.00
6600.00
6975.00
6600.00
7476.00
7074.00
HT Stay Set
150
93636.00
624.24
Total
150
93636.00
624.24
624.00
669.00
LTStay Set
179
99506.10
555.90
Total
179
99506.10
555.90
556.00
596.00
HT Stay Set
148
99456.00
672.00
No.
612.00
12.24
93636.00
No.
545.00
10.9
99506.10
No.
640.00
32
99456.00
Total
148
99456.00
672.00
672.00
720.00
HT Stay Set
LT Stay Set
Total
Total
298
179
193092.00
99506.10
647.96
555.90
648.00
556.00
695.00
596.00
11
92553.78
8413.98
92553.78
8413.98
8414.00
9018.00
11
97460.00
8860.00
97460.00
8860.00
8860.00
9496.00
13
14
15
No.
8249.00
No.
8860.00
164.98
92553.78
11
97460.00
11
P-84
1
10
11
12
16
10
10
No.
8965.00
448.25
94132.50
94132.50
9413.25
94132.50
9413.25
82545.75
27515.25
82545.75
27515.25
93559.38
9355.94
10
93559.38
Total
Total
Total
Total
11
21
10
3
170
550
10
9413.00
10089.00
27515.00
29491.00
9355.94
9356.00
10028.00
97460.00
186113.16
94132.50
82545.75
8860.00
8862.53
9413.25
27515.25
8860.00
8863.00
9413.00
27515.00
9496.00
9499.00
10089.00
29491.00
59797.50
351.75
59797.50
351.75
352.00
377.00
25987.50
47.25
550
25987.50
47.25
47.00
50.00
Total
Total
170
550
59797.50
25987.50
351.75
47.25
352.00
47.00
377.00
50.00
500
36210.00
72.42
36210.00
72.42
72.00
77.00
880
63756.00
72.45
63756.00
72.45
72.00
77.00
Total
1380
99966.00
72.44
72.00
77.00
No.
26205.00
1310.25
82545.75
No.
8225.00
1130.9375
93559.38
No.
335.00
16.75
59797.50
170
No.
45.00
2.25
25987.50
kg
71.00
1.42
36210.00
kg
69.00
3.45
63756.00
500
880
Kg
Description
Angle Iron
50x50x6 mm
75x75x6 mm
Joists
125x70 mm
200x100 mm
MS Channels
75x40x6 mm
150x75x6 mm
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Dec-12
Dec-12
Amount in
Rs per MT
(Average)
44130
44270
44550
44830
45250
45430
48380
47800
47330
46750
47580
46990
47580
46990
47330
46680
46810
46500
46740
46500
46740
46500
45410
44820
46485.83
46171.67
44830
44830
45080
45080
45430
45430
48560
48910
47510
48030
47510
47680
47510
47680
47160
47400
47160
47400
47160
47400
47160
47400
46630
46810
46808.33
47004.17
45200
45280
45440
45460
45790
45810
50400
49690
49350
48810
49180
48810
49180
48810
48830
48460
48830
48460
48830
48460
48830
48460
48300
47590
48180.00
47841.67
47081.94
1883.28
2354.10
51319.32
1539.58
52858.90
53000.00
56800.00