You are on page 1of 87

COST DATA

DISTRIBUTION SYSTEM
2013-14

COST DATA FOR DISTRIBUTION SYSTEM FOR THE FY- 2013-14.


1

The cost data for distribution sub-station equipments and material for lines
indicates the rates for individual items. The complete estimate for a work shall
however be prepared on the basis of actual lay out of the distribution sub-station
& other requirements etc.

The cost data for distribution sub-station equipments and material for lines
indicates the rates for individual items. The complete estimate for a work shall
however be prepared on the basis of actual lay out of the distribution sub-station
& other requirements etc.

Cost of land for distribution sub-station and lines which comprises of


requirement of land excavation is not envisaged in the cost data and will be
incorporated in the estimates as per actual requirements.

The estimates for the works/equipments not specifically covered in the cost data
shall be prepared by suitably taking into account the estimated cost of the other
similar equipments/ works included in the cost data along with suitable
modifications and the effect of other relevant factors specific to the works/
equipment to be estimated.

In case of works awarded on turn-key basis after following the bidding process.
The estimates shall be prepared/ revised on the basis of cost as per such awards.

The prices are subject to increase or decrease as per IEEMA formula applicable
for the basic raw material i.e. steel, copper, aluminum etc.

The Service Tax and Labour Cess will be payable extra as admissible.

The Labour Rates for erection/manual carriage for the labour hired on daily
wages basis in the Scheduled Tribal Areas/ Remote Area/Hard Area as
notified by State Government from time to time shall be allowed 25 %
enhancement as per the Finance Department's Office Memorandum No.
FIN(PR)B(7)-1/95-II dated 17.04.1998.
(i)

P-1

INDEX
Sr.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

DISCRIPTION

PAGE No.

Abstract of cost of work


Cost Data for 11 kV line
Cost Data for 22 kV line
Cost Data for 3- LT line
Cost Data for 2- LT line
Cost Data for 1- LT line

2-7
8-11
12-14
15-18
19-22
23-26

Cost Data conversion of 2- LT line to 3- LT line


Cost Data conversion of 1- LT line to 3- LT line
Cost Data for 11/.4 kV distribution sub-station
Cost Data for 22/.4 kV distribution sub-station
Cost Data for 1- 11/0.230 kV distribution sub-station
Cost Data Service Connection
Cost Data for conversion of LT line to HT line
Cost Data for Dismantled Material
Cost Data for augmentation of line
Analysis of Labour Rates
Detail of Erection charges
Details of Transportation charges
P.O. details

28
29
30-32
33-34
35-36
37-40
41-43
44
45-46
47-53
54-58
59-64
65-77

P-2

COST DATA FOR DISTRIBUTION SYSTEM ( FY 2013-14)


S. No

Description

Rate
(Rupees)

Page No.

1)

11 kV Lines with ACSR,AAAC,AAC Conductor

On PCC Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

282800
308100
359200

On ST Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

389200
414500
465600

On PCC Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

274500
303600
348600

10

On ST Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

381000
410000
455000

10

On PCC Poles with ABC/Km


(3X95+95) mm2

687800

11

2)

22 kV Line with ACSR & AAAC Conductor

On PCC Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

316500
341800
392900

13

On ST Poles with ACSR/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

422900
448200
499300

13

On PCC Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

308200
337300
382300

14

On ST Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

414600
443700
488700

14

249200
321600

16

3)

3- LT Line with AAC, AAAC, ACSR Conductor

On PCC Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

P-3
S. No
B

Description

Rate
(Rupees)

Page No.

On PCC Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

241300
275000
343200

16

On PCC Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

230300
269000
329000

18

On ST Poles with AAC/KM


I) 25 mm2 Al Eq.
II) 50 mm2 "

328800
401300

16

On ST Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

321000
354700
422900

16

On ST Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

310000
348700
408700

18

On Steel Rect. Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

297000
369400

17

On Steel Rect. Poles with ACSR/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

289200
322900
391100

17

On Steel Rect. Poles with AAAC/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

278200
316900
376900

18

4)

2- LT Line with AAC AAAC ACSR/Km

On PCC Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

223200
277500

20

On PCC Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

217400
242600
293800

20

On PCC Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

209100
238100
283100

22

P-4
S. No
D

Description

Rate
(Rupees)

Page No.

On ST Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

302900
357200

20

On ST Poles with ACSR/KM


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

297100
322300
373500

20

On ST Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

288800
317800
362800

22

On Steel Rect. Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

271100
325400

21

On Steel Rect. Poles with ACSR/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

265200
290500
341600

21

On Steel Rect. Poles with AAAC/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

257000
286000
331000

22

5)

1- LT Line with AAC AAAC ACSR/Km

On PCC Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

197500
233700

24

On PCC Poles with ACSR/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

193600
210500
244500

24

On PCC Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

188100
207500
237500

26

277200
313400

24

273300
290200
324200

24

On ST Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "
On ST Poles with ACSR/Km
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

P-5
S. No
F

6)
A

7)
A

Description

Rate
(Rupees)

Page No.

On ST Poles with AAAC/Km


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

267800
287200
317200

26

On Steel Rect. Poles with AAC/Km


I) 25 mm2 Al Eq.
II) 50 mm2 "

245400
281600

25

On Steel Rect. Poles with ACSR/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

241500
258300
292400

25

On Steel Rect. Poles with AAAC/Km.


I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

236000
255300
285300

26

Conversion of 2- LT Line TO 3- LT Line (P/km) with


AAC
I) 25 mm2 Al Eq.
II) 50 mm2 "

31700
49800

28

29800
38200
55200
27000
36700
51700

28

Conversion of 1- LT Line to 3- LT Line (P/km) with


AAC
I) 25 mm2 Al Eq.
II) 50 mm2 "

58700
94900

29

ACSR
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

54800
71600
105700

29

49200
68600
98600

29

ACSR
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "
AAAC
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

AAAC
I) 20 mm2 Al Eq.
II) 30 mm2 "
III) 50 mm2 "

11/0.4 kV Distribution Substation


Ordinary
Ordinary with LT Swithed Capacitor

25KVA
227300
234000

63KVA
276900
296800

28

100KVA 250 KVA


317500 447300
344100 507100

30-31
32

P-6
S. No
9

Description

Erection Charges for 11kV & 22 kV Line/Km

13

ACSR, AAAC 20 mm2 Al Eq.


.--DO-30 mm2 ''
.-- DO-50 mm2 ''
Erection Charges for LT Line

14

15

63KVA
360100
380000

100KVA 250 KVA


410200 600300
436800 660100

33
34

6.3KVA
101000
112400
107800

10KVA
123900
123100
117100

16KVA
135500
136300
128500

35
36
36

1-
3800

3-
8400

37

7700

12300
30400
41300

Service Connections
Domestic/Commercial
Industrial/Agriculture up to
20 kW
100 bhp
200 bhp
Street Light Point

12

25KVA
287200
293800

11/0.4kV 1-Phase Distribution Substation


Ordinary
C.S.P
Dry Type

11

Page No.

22/0.4 kV Distribution Substation


Ordinary
Ordinary with LT Swithed Capacitor

10

Rate
(Rupees)

1800

38
39
39
40

PCC POLE
74684
81506
90380

STEEL POLES
74780
81602
90476

3- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.

64839
85767
64839
73935
85767

62079
83007
62079
71175
83007

55

2- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.

60086
75782
60086
66908
75782

57326
73022
57326
64148
73022

56

1- L.T. LINE/Km
I) AAC 25 mm2 Al Eq.
II) AAC 50 mm2 Al Eq.
III) ACSR /AAAC 20 mm2 Al Eq.
IV) ACSR /AAAC 30 mm2 Al Eq.
V) ACSR /AAAC 50 mm2 Al Eq.

PCC POLE
55333
65797
55333
59881
65797

STEEL POLES
52573
63037
52573
57121
63037

54

57

Erection Charges for 11/0. 4kV S/STN


25KVA, 63KVA, 100KVA,250KVA

53265

50

Erection Charges for Service Connections


I) Domestic/Commercial Connection
II) Industrial Supply Upto 20 KW
III) Industrial Supply Upto 100 KW.

1189
2753
5083

51
51
51

P-7
S. No

Description

16

Survey of HT/LT Line P/km

17

Transportation Charges for HT\LT Line P/km


I) 11 kV & 22 kV Line
ii) 1- LT Line
iii) 2- LT Line
iv) 3- LT Line

18

19

20

Rate
(Rupees)
4386

PCC POLE
36742
30814
31048
31282

Conversion of LT Line to 11kV Line P/km

51

STEEL POLE
25052
21464
21698
21932

Transportation Charges for 11/0.4kV,22/0.4kV


Distribution Substation
I)25KVA
ii) 63KVA
iii)100KVA
iv)250KVA
Augmentation of 11kV Line to
AAAC 20 mm2, 30 mm2 & 50 mm2 from
I) G.I.WIRE 8 SWG
ii)G.I.WIRE 6 SWG
iii)CU WIRE 8 SWG
iv)CU WIRE 6 SWG
IV)ACSR CONDUCTOR 20mm2
v) ACSR CONDUCTOR 30mm2

Page No.

16194
17198
18704
20210

50 mm2
130400
242100
91900
16400
238200
233900
3-Phase
110200

AAAC
30mm2
83800
76000
-74200
-149700
72100

20mm2
53700
46000
-104300
-179800

2-Phase 1-Phase
116800 135000

59

59

45-46

41-43

P-8

COST/BILL OF MATERIAL FOR 11kV LINE PER KM (Rs.)


Sr.
No.
1
1
2
3
4
5
6
7
8

9
10
11

12
13
14
15
16
17
18
19
20
21

Description
2
PCC Pole 9 Mtr. Long W/L180 kg
ST Pole 9 Mtr. Long W/L 200 kg
RCC Muff of 2000 mm length
A.I. Knee Bracing Set 2X(750X50X50) mm
for single Pole
C.I./ F.G. X-Arm (1500X100X50) mm
for single Pole
C.I. X-Arm for Double Pole Structure
(2400X100X50) mm
C.I. X-Arm for Double Pole Structure
(1500X100X50) mm
A.I. Bracing Set for Double Pole structure
(1500X50X50) mm & (2700X50X50) mm. each
(2 No. Per Set)
11 kV Pin Insulator with Pin Helically formed fitting
Disc insulator set (Cleaves and Tong)
Helically formed fitting
HT Stay Set complete including
Guy Assembly
Helically fitting
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Coil Earthing for PCC / Steel Pole
GI Wire 8 SWG for Guarding across the Road
Danger Plate(250X200X1.6 mm)
Earth Wire 8 SWG GI Wire for PCC/ Steel Pole
M.S. Nuts and Bolts (Off Sizes)
Top Clamp for Pole (M.S. Flat 50X6 mm)
Barbed Wire
Aluminium Paint
Back Clamp ( M.S. Flat 50X6 mm )

REC
Spec.

ISS No.
3

Rate
Rs.
7

15/79
_

1678/9578
2713/1900
_
_
_
_
_

12
12
12
8
_
8

No
No
No
Set

2141
9536
920
383

25692

3064

114432
11040
3064

No

816

6528

6528

4
_
4

No

1306

5224

5224

_
_

816

3264

3264

No
_
Set

2147

4294

4294

1/71
1/71

2486-II
2486-II

36
12

No
No

105
1116

3780
13392

3780
13392

G-1/72
G-2/84
G-3/73

2141-1979

13

No

695

9035

9035

78
3
26
12
105
25
8
30
12
16

Kg
No
Kg
No
Kg
Kg
No
Kg
Ltr
No

60
527
59
110
59
77
71
62
134
61

4694
1581
1534
1320
6195
1925
568
1860

4694
1581
1534
1320
6195
1925
568
1860
1608
976
196314.00

J-1/72
A-1/72

7837

45/1987

7887

A-7/72

K-2
Total

Qty.

Unit

Item No: 1
Amount
PCC
STEEL
Pole
Pole
8
9

976
94926.00

P-9

COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR ( ACSR) (Rs.)
PCC Pole
Sr.
No.
1

Description
2

REC
Spec.
3

S/T Pole

ISS
No.
4

20 mm2
5

30 mm2
6

50 mm2
7

20 mm2
8

30 mm2
9

50 mm2
10

94926

94926

94926

196314

196314

196314

E-10/73
398-P
E-13/72
DO
E-16/72
DO
Wind Zone100-150 Kg/m2

40315
_
_

_
55361
_

_
_
90434

40315
_
_

_
55361
_

_
_
90434

Sub-Total

135241

150287

185360

236629

251675

286748

Material Cost as per Item No.-1 (P-8)

Cost of Conductor ( ACSR) (including Cutting & Sagging ) 3.09 km

a
b
c

20 mm2
30 mm2
50 mm2

Erection Charges as per Statement-I (P-54)

74684

81506

90380

74780

81602

90476

Transportation Charges as per Statement-VI (P-59).

36742

36742

36742

25052

25052

25052

Other Charges
i) Contingency Charges @3%
ii) Storage Charges @3%

4057
4057

4509
4509

5561
5561

7099
7099

7550
7550

8602
8602

254781

277552

323604

350659

373430

419481

28026

30531

35596

38572

41077

46143

Grand Total

282807

308083

359200

389231

414507

465624

Say Rs.

282800

308100

359200

389200

414500

465600

Total
6

Departmental Charges @11%

P-10

COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR (AAAC) (Rs.)
PCC Pole
Sr.
No.
1

Description
2

REC
Spec.
3

30 mm2
6

50 mm2
7

20 mm2
8

30 mm2
9

50 mm2
10

94926

94926

94926

196314

196314

196314

33/1904
398-P
DO
DO
DO
DO
Wind Zone100-150 Kg/m2

33281
_
_

_
51536
_

_
_
81399

33281
_
_

_
51536
_

_
_
81399

Sub-Total

128207

146462

176325

229595

247850

277713

74684

81506

90380

74780

81602

90476

36742

36742

36742

25052

25052

25052

3846
3846
247325

4394
4394
273498

5290
5290
314027

6888
6888
343203

7436
7436
369375

8331
8331
409904

27206

30085

34543

37752

40631

45089

Grand Total

274531

303582

348569

380955

410006

454993

Say Rs.

274500

303600

348600

381000

410000

455000

Material Cost as per Item No.-1 (P-8)

Cost of Conductor ( AAAC) (including Cutting & Sagging ) 3.09 km

Erection Charges as per Statement-I (P-54)

Transportation Charges as per Statement-VI (P-59).

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
Total

S\T Pole

20 mm2
5

2
a) 20 mm
2
b) 30 mm
2
c) 50 mm

ISS
No.
4

Departmental Charges @11%

P-11

COST/BILL OF THE MATERIAL FOR 11kV LINE WITH AB CABLE ON PCC POLES(Rs.)
Sr.
No
1
1
2
3
4
5
6
7

Description
2
PCC Pole 9 Mtr. W /L 180 kg
Stay Set Complete
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Anchoring Assembly for HT
Suspension Assembly for HT
Faade Hooks for HT
11 kV, Aerial Bunched Cable
(3X95+1x70 mm2) 1.03 km.

REC
Spec
3

ISS
No
4

Qty

Unit

15/79
G-1/72

1670/1970

10
4
24
4
21
15
1.03

32/1984

64/1993
Sub-Total

Amount

Rate
Rs.
7

No
No
Kg
No
No
No
km

2141
695
60
272.30
217.10
71.47
481988

21410
2780
1444
1089
4559
1072
496448

528802

Erection Charges as per Statement-I (P-54) @ 50%

40753

Transportation Charges as per Statement-VI (P-59)@ 50%

18371

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

15864
15864
Total

Departmental Charges @11%

619654
68162

Grand Total
Say Rs.

687816.3
687800

Item No: 2

P-12

COST/BILL OF MATERIAL FOR 22kV H.T. LINE PER KM.(Rs)


Sr.
No
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Description

REC
Spec
3

2
PCC Pole 9 Mtr. Long W/L180 kg
ST Pole 9 Mtr. Long W/L 200 kg
RCC Muff of 2000 mm length
C.I. X-Arm (1800X100X50) mm Tangent Structure
A. I. Knee Bracing Set 2X(850X50X50) mm
C.I. X.-Arm (1500X100X50)mm Dead End Structure
C.I. X.-Arm (3000X100X50)mm Dead End Structure
A. I. Bracing Set (1500X50X50+2700X50X50)mm
2 No. Each
22 kV Pin Insulator with Pin Helically formed fitting
Disc insulator set (Cleaves and Tong)
Helically formed fitting
Stay Set complete including Guy Assembly
Helically fitting
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Coil Earthing for PCC / Steel Pole
GI Wire 8 SWG for Guarding across the Road
Danger Plate(250X200X1.6 mm)
Earth Wire 8SWG GI Wire for PCC/ Steel Pole
M.S. Nuts and Bolts (Off Sizes)
Top Clamp for Pole (M.S. Flat 50X6 mm)
Barbed Wire
Aluminium Paint
Back Clamp ( M.S. Flat 50X6 mm )

15/79

Item No: 3
Amount
PCC
STEEL
Pole
Pole
8
9

ISS
No.
4

Qty.

Unit

Rate
Rs.
7

1678/1979
2713/1980
_

No
No
No
Set
No
No
No
Set

2141
9536
920
977
435
816
1629
2147

25692

7816
3480
3264
6516
4294

114432
11040
7816
3480
3264
6516
4294

_
_

12
12
12
8
8
4
4
2

_
_

_
_

36
24

No
Set

263
1389

9468
33336

9468
33336

G-/72
G-2/84

_
G-3/73

13

Set

695

9035

9035

J-1/72
J-1/72

_
_
_
_
_
_
_

78
3
26
12
105
25
8
30
12
16

Kg
No
Kg
No
Kg
Kg
No
Kg
Ltr
No

60
527
59
110
59
77
71
62
134
61

4694
1581
1534
1320
6195
1925
568
1860

4694
1581
1534
1320
6195
1925
568
1860
1608
976
224942

A-7/72

K-2

Total

976
123554

P-13

COST DATA FOR 22 kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( ACSR)(Rs.)
PCC POLE
Sr.
No.
1

Description
2

REC
Spec.
3

ISS
No.
4

S\T POLE

20 mm2
5

30 mm2
6

50 mm2
7

20 mm2
8

30 mm2
9

50 mm2
10

123554

123554

123554

224942

224942

224942

E-/10/73
398-P
E-13/72
DO
E-16/72
DO
Wind Zone 100-150 Kg/m2

40315
_
_

_
55361
_

_
_
90434

40315
_
_

_
55361
_

_
_
90434

Sub-Total

163869

178915

213988

265257

280303

315376

Material Cost as per Item No. 3 (P-12)

Cost of Conductor ( ACSR) (including Cutting & Sagging ) 3.09 km

a
b
c

20 mm2
30 mm2
50 mm2

Erection Charges as per Statement-I (P-54)

74684

81506

90380

74780

81602

90476

Transportation Charges as per Statement-VI (P-59).

36742

36742

36742

25052

25052

25052

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

4916
4916

5367
5367

6420
6420

7958
7958

8409
8409

9461
9461

285127

307898

353949

381004

403775

449827

31364

33869

38934

41910

44415

49481

Grand Total

316491

341767

392884

422915

448190

499307

Say Rs.

316500

341800

392900

422900

448200

499300

Total
6

Departmental Charges @11%

P-14

COST DATA FOR 22kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( AAAC)(Rs.)
PCC Pole
Sr.
No.
1

Description
2

REC
Spec.
3

S\T Pole

20 mm2
5

30 mm2
6

50 mm2
7

20 mm2
8

30 mm2
9

50 mm2
10

123554

123554

123554

224942

224942

224942

33/1904
398-P
DO
DO
DO
DO
Wind Zone 100-150 Kg/m2

33281
_
_

_
51536
_

_
_
81399

33281
_
_

_
51536
_

_
_
81399

Sub-Total

156835

175090

204953

258223

276478

306341

Material Cost as per Item No. 2 (P-12)

Cost of Conductor ( AAAC) (including Cutting & Sagging ) 3.09 km

2
a) 20 mm
2
b) 30 mm
2
c) 50 mm

ISS
No.
4
_

Erection Charges as per Statement-I (P-54)

74684

81506

90380

74780

81602

90476

Transportation Charges as per Statement-VI (P-59).

36742

36742

36742

25052

25052

25052

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

4705
4705

5253
5253

6149
6149

7747
7747

8294
8294

9190
9190

277671

303843

344372

373548

399721

440249

30544

33423

37881

41090

43969

48427

Grand Total

308215

337266

382253

414639

443690

488677

Say Rs.

308200

337300

382300

414600

443700

488700

Total
6

Departmental Charges @11%

P-15

COST/BILL OF MATERIAL FOR 3- LT.LINE (Rs.)


S.
NO.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Description
2
PCC Pole 8 Mtr. W/L 200 kg
S/T Pole 8 Mtr. W/L 140KG.
Steel Rect. Pole 8 Mtr. W/L148 kg.
RCC Muff of 1800 mm length
C.I.X. Arm (600x75x40) mm
Shackle Insulator
D-Iron.
X-Arm Clamp
Egg Insulator
Starp for Egg Insulator
Eye Hook Bolt
LT Stay Set
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
G.I Wire 8 SWG for Earthwire (1.03 km)
GI Wire 8 SWG for Guarding acroos the Road
Spool Tie.
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
PVC Spacer

REC
Spec.
3

ISS
No.
4

1678/1980
2713/1980 P-III
41/1985

D-3/76
1445/1977
D-4/79
7935/1975
D-2/1972
21/1981
5300/69
D-5/79
G-72
34/1983
9511/1980
J-1/72
G-2/72
G-I/72
D-6/84
40
_
29/83
Total

_
_
_
_

Qty.

Unit

5
15
15
15
15
15
48
48
15
24
24
15
10
60
15
12
4
105
38
48
25
12
15

ITEM NO. 4

Rate
Rs.
7

PCC
Pole
8

No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
Kg
Kg
No
Kg
LTR
No

1761
6234
4431
697
243
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
52

26415

Amount
S/T
Pole
9

HRS
Pole
10

93510

780

10455
3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925
1608
780

66465
10455
3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925
1608
780

60688

139846

112801

3645
480
2715
1020
360
336
420
5960
3600
135
1344
2108
6195
2242
1008
1925

P-16

COST DATA FOR 3- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.
1

Description

REC
Spec.

ISS
No.
4

1 Material Cost as per Item No-4 (P-15)

PCC Pole
AAC
25 mm2 50 mm2
5
6

S/T.Pole

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

AAC
25 mm2 50 mm2
10
11

20 mm2
12

ACSR
30 mm2
13

50 mm2
14

60688

60688

60688

60688

60688

139846

139846

139846

139846

139846

60386

60386

102191

__

__

102191

__

__

53754

53754

73815

73815

DO
"
_
Wind Zone100-150 kg/m2

120578

120578

121074

162879

114442

134503

181266

200232

242037

193600

213661

260424

7 Erection Charges as per Statement-II (P-55)

64839

85767

64839

73935

85767

62079

83007

62079

71175

83007

8 Transportation Charges as per Statement-VI (P-59)

31282

31282

31282

31282

31282

21932

21932

21932

21932

21932

9 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

3632
3632

4886
4886

3433
3433

4035
4035

5438
5438

6007
6007

7261
7261

5808
5808

6410
6410

7813
7813

224459

289701

217430

247790

309191

296257

361498

289227

319588

380988

24691

31867

23917

27257

34011

32588

39765

31815

35155

41909

Grand Total

249150

321568

241347

275047

343202

328845

401263

321042

354743

422897

Say Rs

249200

321600

241300

275000

343200

328800

401300

321000

354700

422900

2
2 AAC 25 mm 4.12 km.

I/1971

2
3 AAC 50 mm 4.12 km.

DO

2
4 ACSR 20 mm 4.12 km

DO

2
5 ACSR 30 mm 4.12 km.

DO

2
6 ACSR 50 mm 4.12 km.

Sub-Total

Total
10 Departmental Charges @11%

398-P
II/1976
DO
398-P
II/1976
"

P-17

COST DATA FOR 3- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.

Description

REC
Spec.

ISS
No.

HRS Pole
AAC
25 mm2 50 mm2
5
6

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

112801

112801

112801

112801

112801

60386

102191

__

__

53754

73815

DO
"
_
Wind Zone100-150 kg/m2

120578

173187

214992

166555

186616

233379

7 Erection Charges as per Statement-II (P-55)

62079

83007

62079

71175

83007

8 Transportation Charges as per Statement-VI (P-59)

21932

21932

21932

21932

21932

9 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

5196
5196

6450
6450

4997
4997

5598
5598

7001
7001

267589

332831

260559

290920

352321

29435

36611

28662

32001

38755

Grand Total

297024

369442

289221

322921

391076

Say Rs

297000

369400

289200

322900

391100

1 Material Cost as per Item No-4 (P-15)


2
2 AAC 25 mm 4.12 km.

I/1971

2
3 AAC 50 mm 4.12 km.

DO

2
4 ACSR 20 mm 4.12 km

DO

2
5 ACSR 30 mm 4.12 km.

DO

2
6 ACSR 50 mm 4.12 km.

Sub-Total

Total

398-P
II/1976
DO
398-P
II/1976
"

10
Departmental Charges @11%

P-18

COST DATA FOR 3- L.T. LINE PER KM WITH AAAC.(Rs.)


Sr.
No.
1

Description
2

REC
Spec.
3

ISS
No.
4

1 Material Cost as per Item No-4 (P-15)


2
2 AAAC 20 mm 4.12 km
2
3 AAAC 30 mm 4.12 km,
2
4 AAAC 50 mm 4.12 km

33/1984
REV -91
DO

398-P
IV-1979
DO

20 mm2
5

PCC Pole
30 mm2
6

50 mm2
7

20 mm2
8

S\T.Pole
30 mm2
9

50 mm2
10

20 mm2
11

60688

60688

60688

139846

139846

139846

112801

44375

44375
68715

DO
DO
Wind Zone100-150 kg/m2

Sub-Total

HRS. Pole
30 mm2 50 mm2
12
13
112801

112801

44375
68715

108532

68715
108532

108532

105063

129403

169220

184221

208561

248378

157176

181516

221333

5 Erection Charges as per Statement-II (P-55)

64839

73935

85767

62079

71175

83007

62079

71175

83007

6 Transportation Charges as per Statement-VI (P-59)

31282

31282

31282

21932

21932

21932

21932

21932

21932

7 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

3152
3152

3882
3882

5077
5077

5527
5527

6257
6257

7451
7451

4715
4715

5445
5445

6640
6640

207488

242385

296423

279286

314182

368220

250618

285514

339553

22824

26662

32606

30721

34560

40504

27568

31407

37351

Grand Total

230312

269047

329029

310007

348742

408724

278186

316921

376904

Say Rs

230300

269000

329000

310000

348700

408700

278200

316900

376900

Total
8 Departmental Charges @11%

P-19

COST/BILL OF MATERIAL FOR 2- LT.LINE (Rs.)


Sr.
No.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Description
2
PCC Pole 8 Mtr. W/L 200 kg.
S/T Pole 8 Mtr. W/L 140 kg
Steel Rect. Pole 8 Mtr. W/L148 kg.
RCC Muff of 1800 mm length
C.I.X.Arm (600X75X40) mm
Shackle Insulator
D-Iron.
X-Arm Clamp
Egg Insulator
Starp for Egg Insulator
Eye Hook Bolt
LT Stay Set
Stay Wire 7/3.15 mm (@ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
GI Wire 8 SWG for Guarding acroos the Road
G.I Wire 8 SWG for Earthwire (1.03 km)
Spool Tie.
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
PVC Spacer

REC
Spec
3

ISS
No.
4

1678/1980
2713/1980 P-III
41/1985

D-3/76
D-4/79
D-2/1972
21/1981
D-5/79
G-72
34/1983

1445/1977
7935/1975
5300/69

9511/1980
J-1/72

D-6/84
_
29/83
Total

_
_
_
_

Qty.

Unit

5
15
15
15
15
15
36
36
15
18
18
15
10
60
15
8
4
38
105
36
20
12
15

ITEM NO. 5

Rate
Rs.
7

PCC
Pole
8

No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
KG
KG
No
KG
Ltr.
No

1761
6234
4431
697
243
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
40

26415
_
_
_
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540

Amount
S/T
S\R CT.
Pole
Pole
9
10

93510

600

10455
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540
1608
600

66465
10455
3645
360
2037
1020
270
252
420
5960
3600
135
896
2108
2242
6195
756
1540
1608
600

58451

137609

110564

P-20

COST DATA FOR 2- L.T. LINE PER KM. WITH AAC,ACSR (Rs.)
Sr.
No.

1
1

Description

REC
Spec.

ISS
No

PCC Pole
AAC
ACSR
25 mm2
50 mm2 20 MM2 30 mm2

50 mm2

S/T.Pole
AAC
ACSR
25 mm2 50 mm2 20 mm2 30 mm2

50 mm2

10

11

12

13

14

58451

58451

58451

58451

58451

137609

137609

137609

137609

137609

398-P
II/1976
DO

45290

45290

.-

76643

__

__

.-

76643

__

__

.-

40315

.-

40315

55361

55361

90434

90434

103741

135094

98766

113812

148885

182899

214252

177924

192970

228043

Material Cost as per Item No.-5 (P-19)


_
2
AAC 25 mm 3.09 km.
I/1971

AAC 50 mm2 3.09 km.

DO

ACSR 20 mm2 3.09 km.

DO

ACSR 30 mm2 3.09 km.

DO

398-P
II/1976
"

ACSR 50 mm2 3.09 km.

DO

"

Wind Zone 100-150 kg/m


Sub-Total

Erection Charges as per Statement-III (P-56)

60086

75782

60086

66908

75782

57326

73022

57326

64148

73022

Transportation Charges as per Statement-VI (P-59)

31048

31048

31048

31048

31048

21698

21698

21698

21698

21698

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

3112
3112

4053
4053

2963
2963

3414
3414

4467
4467

5487
5487

6428
6428

5338
5338

5789
5789

6841
6841

201099

250029

195826

218596

264648

272897

321827

267623

290394

336445

22121

27503

21541

24046

29111

30019

35401

29439

31943

37009

223220

277532

217367

242642

293759

302916

357228

297062

322337

373454

223200

277500

217400

242600

293800

302900

357200

297100

322300

373500

Total
10 Departmental Charges @11%
Grand Total
Say Rs.

P-21

COST DATA FOR 2- L.T. LINE PER KM. WITH AAC, ACSR (Rs.)
Sr.
No.
1

Description

REC
Spec.

ISS
No.

20 mm2
7

110564

110564

110564

110564

110564

398-P
I/1976
DO

45290

.-

76643

__

__

.-

40315

55361

90434

155854

187207

150879

165925

200998

Material Cost as per Item No.-5 (P-19)

AAC 25 mm2 3.09 km.

I/1971

AAC 50 mm2 3.09 km.

DO

ACSR 20 mm2 3.09 km.

DO

ACSR 30 mm2 3.09 km.

DO

398-P
II/1976
"

ACSR 50 mm2 3.09 km.

DO

"

Wind Zone 100-150 kg/m

HRS Pole
AAC
25 mm2 50 mm2
5
6

ACSR
30 mm2 50 mm2
8
9

Sub-Total
7

Erection Charges as per Statement-III (P-56)

57326

73022

57326

64148

73022

Transportation Charges as per Statement-VI (P-59)

21698

21698

21698

21698

21698

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

4676
4676

5616
5616

4526
4526

4978
4978

6030
6030

244229

293159

238955

261726

307777

26865

32247

26285

28790

33856

Grand Total

271094

325406

265240

290516

341633

Say Rs.

271100

325400

265200

290500

341600

Total
10 Departmental Charges @11%

P-22

COST DATA FOR 2- L.T. LINE PER KM. WITH AAAC (Rs.)
Sr.
No.
1

Description

REC
Spec
3

Material Cost as per Item No.-5 (P-19)

AAAC 20 mm2 3.09 km,

AAAC 30 mm2 3.09 km,

AAAC 50 mm2 3.09 km,

ISS
No.
4

PCC POLE
20 mm
30 mm2 50 mm2
5
6
7
2

_
33/1984
REV -91
DO
DO

58451
398-P
IV-1979
DO
DO

58451

58451

33281

S/T.POLE
HRS. POLE
2
2
2
20 mm 30 mm 50 mm 20 mm
30 mm2
50 mm2
8
9
10
11
12
13
2

137609

137609

33281
51536

Sub-Total

110564

110564

110564

33281
51536

81399
Wind Zone 100-150 kg/m

137609

51536
81399

81399

91732

109987

139850

170890

189145

219008

143845

162100

191963

Erection Charges as per Statement-III (P-56)

60086

66908

75782

57326

64148

73022

57326

64148

73022

Transportation Charges as per Statement-VI (P-59)

31048

31048

31048

21698

21698

21698

21698

21698

21698

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

2752
2752

3300
3300

4195
4195

5127
5127

5674
5674

6570
6570

4315
4315

4863
4863

5759
5759

188370

214542

255071

260167

286339

326868

231499

257672

298200

20721

23600

28058

28618

31497

35955

25465

28344

32802

Grand Total

209091

238142

283129

288785

317836

362823

256964

286016

331002

Say Rs.

209100

238100

283100

288800

317800

362800

257000

286000

331000

Total
8

Departmental Charges @11%

P-23

COST/BILL OF MATERIAL FOR 1- LT.LINE (Rs.)


S.
No.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Description

REC
Spec.
3

2
PCC Pole 8 Mtr. W/L 200 kg.
S/T Pole 8 Mtr. W/L 140 kg
Steel Rect. Pole 8 Mtr. W/L148 kg.
41/1985
RCC Muff of 1800 mm length
C.I.X.Arm (600X75X40) mm
Shackle Insulator
D-3/76
D-Iron.
D-4/79
X-Arm Clamp
D-2/1972
Egg Insulator
21/1981
Starp for Egg Insulator
D-5/79
Eye Hook Bolt
G-72
LT Stay Set
34/1983
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
G.I. Reel
Kit Kat I.C.
Coil Earthing
J-1/72
GI Wire 8 SWG for Guarding acroos the Road
G.I Wire 8 SWG for Earthwire (1.03 km)
Spool Tie.
D-6/84
M.S. Nuts and Bolts (Off Sizes)
Aluminium Paint
_
PVC Spacer
29/83

TOTAL

ISS
No.
4
1678/1980
2713/1980 P-III

1445/1977
7935/1975
5300/69

9511/1980

_
_
_
_

Qty.

Unit

5
15
15
15
15
15
24
24
15
12
12
15
10
60
15
4
4
38
105
24
15
12
15

6
No
No
No
No
No
No
No
No
No
No
No
No
Kg
No
No
No
Kg.
Kg.
No
Kg.
Ltr.
No

Rate
Rs.
7
1761
6234
4431
697
252
10
57
68
15
14
28
596
60
9
112
527
59
59
21
77
134
32

ITEM No. 6
PCC
Pole
8
26415
_
_
_
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155

Amount
S/T
Pole
9

H.R.S.
Pole
10

93510

480

10455
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155
1608
480

66465
10455
3780
240
1358
1020
180
168
420
5960
3600
135
448
2108
2242
6195
504
1155
1608
480

56408

135566

108521

P-24

COST DATA FOR 1- L.T. LINE PER KM. WITH AAC & ACSR(Rs.)
S.
No.

Description

REC
Spec.

ISS
No.

PCC Pole
AAC
25 mm2
5

S/T.Pole

50 mm2
6

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

AAC
25 mm2
10

50 mm2
11

20 mm2
12

ACSR
30 mm2
13

50 mm2
14

Material Cost as Item No.-6 (P-23)

56408

56408

56408

56408

56408

135566

135566

135566

135566

135566

AAC 25 mm2 2.06 km.

1/1971

30193

30193

AAC 50 mm2 2.06 km.

.-DO-

398-PI/1976
.-DO-

.-

51095

__

.-

51095

__

__

ACSR 20 mm2 2.06 km.

.-D0-

.-

26877

.-

26877

ACSR 30 mm2 2.06 km.

.-D0-

398-P.
II/1976
.-D0-

36907

36907

ACSR 50 mm2 2.06 km.

_D0_

.-DO-

60289

60289

86601

107503

83285

93315

116697

165759

186661

162443

172473

195855

Wind Zone 100-150 kg/m


Sub-Total

Erection Charges as per Statement-IV (P-57)

55333

65797

55333

59881

65797

52573

63037

52573

57121

63037

Transportation Charges as per Statement -VI(P-59)

30814

30814

30814

30814

30814

21464

21464

21464

21464

21464

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

2598
2598

3225
3225

2499
2499

2799
2799

3501
3501

4973
4973

5600
5600

4873
4873

5174
5174

5876
5876

177944

210564

174430

189608

220310

249742

282362

246226

261406

292108

19574

23162

19187

20857

24234

27472

31060

27085

28755

32132

Grand Total

197518

233726

193617

210465

244544

277214

313422

273311

290161

324240

Say Rs.

197500

233700

193600

210500

244500

277200

313400

273300

290200

324200

Total
10 Departmental Charges @11%

P-25

COST DATA FOR 1- L.T. LINE PER KM. WITH AAC & ACSR (Rs.)
Sr.
No.

Description

REC
Spec.

ISS
No.

HRS Pole

AAC
25 mm2
5

Material Cost as Item No.-6 (P-23)

108521

108521

108521

108521

108521

AAC 25 mm2 2.06 km.

I/1971

30193

AAC 50 mm2 2.06 km.

.-DO-

398-PI/1976
.-DO-

51095

ACSR 20 mm2 2.06 km.

.-D0-

26877

ACSR 30 mm2 2.06 km.

.-D0-

398-P.
II/1976
.-D0-

36907

ACSR 50 mm2 2.06 km.

_D0_

.-DO-

60289

138714

159616

135398

145428

168810

Wind Zone 100-150 kg/m


Sub-Total

50 mm2
6

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

Erection Charges as per Statement-IV (P-57)

52573

63037

52573

57121

63037

Transportation Charges as per Statement -VI(P-59)

21464

21464

21464

21464

21464

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

4161
4161

4788
4788

4062
4062

4363
4363

5064
5064

221073

253693

217559

232739

263439

24318

27906

23931

25601

28978

Grand Total

245391

281599

241490

258340

292417

Say Rs.

245400

281600

241500

258300

292400

Total
10 Departmental Charges @11%

P-26

COST DATA FOR 1- LT. LINE PER KM. WITH AAAC (Rs.)
Sr.
No.
1

Description

Material Cost as Item No.-6 (P-23)

AAAC 20 mm2 2.06 km,

3
4

REC
Spec.
3

ISS
No.
4

AAAC 30 mm2 2.06 km,

33/1984
REV -91
DO

398-P
IV-1979
DO

AAAC 50 mm2 2.06 km,

DO

DO

Wind Zone 100-150 kg/m


Sub-Total

20 mm
5

PCC Pole
30 mm2
6

50 mm
7

56408

56408

56408

22187

20 mm
8

S/T.Pole
30 mm2
9

50 mm
10

20 mm
5

135566

135566

135566

108521

22187
34357

HRS. Pole
30 mm2 50 mm2
6
7
108521

108521

22187
34357

54266

34357
54266

54266

78595

90765

110674

157753

169923

189832

130708

142878

162787

Erection Charges as per Statement-IV (P-57)

55333

59881

65797

52573

57121

63037

52573

57121

63037

Transportation Charges as per Statement -VI(P-59)

30814

30814

30814

21464

21464

21464

21464

21464

21464

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

2358
2358

2723
2723

3320
3320

4733
4733

5098
5098

5695
5695

3921
3921

4286
4286

4884
4884

169458

186906

213925

241255

258703

285723

212587

230036

257055

18640

20560

23532

26538

28457

31430

23385

25304

28276

Grand Total

188098

207466

237457

267793

287160

317153

235972

255340

285331

Say Rs.

188100

207500

237500

267800

287200

317200

236000

255300

285300

Total
8

Departmental Charges @11%

P-27

COST/BILL OF MATERIAL FOR CONVERSION OF 1- LT LINE TO 3- LT.LINE ON PCC/ST/HRS POLE (Rs.)


Sr.
No.
1
1
2
3
4
5
6
7
8

Description
2
Shackle Insulator
D-Iron.
Egg Insulator
Strap for Egg Insulator
Kit Kat I. C.
Spool Tie
M.S. Nuts and Bolts (Off Sizes)
PVC Spacer

REC
Spec.
3

ISS
No.
4

Qty.

Unit

Amount

Rate
Rs.
7

D-3/76
D-4/79
21/1981
D-5/79

1445/1977
7935/1975
5300/69

D-6/84
40
29/83

_
_

24
24
12
12
8
24
10
30

No
No
No
No
No
No
Kg
No

10
57
15
14
112
21
77
52

240
1358
180
168
896
504
770
1560
5676

TOTAL

COST/BILL OF MATERIAL FOR CONVERSION OF 2- LT LINE TO 3- LT.LINE ON PCC/ST/HRS POLE (Rs.)


Sr.
No.
1
1
2
3
4
5
6
7
8

Description
2
Shackle Insulator
D-Iron.
Egg Insulator
Strap for Egg Insulator
Kit Kat I. C.
Spool Tie
M.S. Nuts and Bolts (Off Sizes)
PVC Spacer

REC
Spec.
3
D-3/76
D-4/79
21/1981
D-5/79

ISS
No.
4
1445/1977
7935/1975
5300/69

D-6/84
40
29/83

_
_
TOTAL

Qty.

Unit

5
12
12
6
6
4
12
5
30

6
No
No
No
No
No
No
Kg
No

Rate
Rs.
7
10
57
15
14
112
21
77
52

Amount
8
120
679
90
84
448
252
385
1560
3618

P-28

COST DATA FOR CONVERSION OF 2- LT LINE TO 3- L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)
Sr.
No.

Description

REC
Spec.

ISS
No.

Material Cost as per Page-27

AAC 25 mm2 1.03 km.

I/1971

AAC 50 mm2 1.03 km.

DO

ACSR 20 mm21.03 km.

D0

ACSR 30 mm2 1.03 km.

AAC
25 mm2
50 mm2
5
6

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

20mm2
5

AAAC
30 mm2
6

50 mm2
7

3618

3618

3618

3618

3618

3618

3618

3618

398-P
II/1976
DO

15097

25548

13439

D0

398-P
II/1976
"

18454

ACSR 50 mm2 1.03 km.

D0

"

30145

AAAC 20 mm2 1.03 km.

11094

AAAC 30 mm2 1.03 km.

398-P
IV-1979
DO

33/1984
REV -91
DO

17179

AAAC 50 mm2 1.03 km.

DO

DO

27133

18715

29166

17057

22072

33763

14712

20797

30751

Sub-Total
7

Erection Charges as per Statement-V (P-57)

4753

9985

4753

7027

9985

4753

7027

9985

Transportation Charges as per Statement-VI (P-59)

3991

3991

3991

3991

3991

3991

3991

3991

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

561
561

875
875

512
512

662
662

1013
1013

441
441

624
624

923
923

28582

44892

26824

34414

49765

24339

33063

46572

3144

4938

2951

3786

5474

2677

3637

5123

Grand Total

31726

49830

29775

38200

55239

27016

36700

51695

Say Rs.

31700

49800

29800

38200

55200

27000

36700

51700

Total
10 Departmental Charges @11%

P-29

COST DATA FOR CONVERSION OF 1- LT LINE TO 3- L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)
Sr.
No.

Description

REC
Spec.

ISS
No.

Material Cost as per Page-27

AAC 25 mm2 2.06 km.

I/1971

AAC 50 mm2 2.06 km

DO

ACSR 20mm2 2.06 km

D0

ACSR 30 mm2 2.06 km.

AAC
25 mm2
50 mm2
5
6

20 mm2
7

ACSR
30 mm2
8

50 mm2
9

20 mm2
5

AAAC
30 mm2
6

50 mm2
7

5676

5676

5676

5676

5676

5676

5676

5676

398-P
II/1976
DO

30193

51095

26877

D0

398-P
II/1976
"

36907

ACSR 50 mm2 2.06 km

D0

"

60289

AAAC 20 mm2 2.06 km.

22187

AAAC 30 mm2 2.06 km

398-P
IV-1979
DO

33/1984
REV -91
DO

34357

AAAC 50 mm2 2.06 km

DO

DO

54266

35869

56771

32553

42583

65965

27863

40033

59942

Sub-Total
7

Erection Charges as per Statement-V (P-57)

9506

19970

9506

14054

19970

9506

14054

19970

Transportation Charges as per Statement-VI (P-59)

5321

5321

5321

5321

5321

5321

5321

5321

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

1076
1076

1703
1703

977
977

1277
1277

1979
1979

836
836

1201
1201

1798
1798

52848

85468

49333

64513

95214

44362

61810

88829

5813

9401

5427

7096

10473

4880

6799

9771

Grand Total

58661

94869

54760

71609

105687

49242

68609

98600

Say Rs.

58700

94900

54800

71600

105700

49200

68600

98600

Total
10 Departmental Charges @11%

P-30
Item No: 7

COST DATA FOR 11/0.4 kV DISTRIBUTION SUB - STATION WITH ORDINARY TRANSFORMER(Rs.)
Sr.
No.
1

Description
2

REC
Spec.
3

ISS
No.
4

Rate
Rs.
7

No
No
No
No
No
No
No

44319
84636
117690
186741
9536
920
1524

44319

F-3/1981

1
1
1
1
2
2
4

19072
1840
6096

19072
1840
6096

19072
1840
6096

186741
19072
1840
6096

DO

No

250

500

500

500

500

DO

2
2
1
4
1
1
1

No
No
L/S
No
No
Set.
Set.

716
105
1136
716
4582
1717

1432
210
4544
716
4582
1717

1432
210
4544
716
4582
1717

1432
210
4544
716
4582
1717

20000
4544
716
4582
1717

3
3
2
12
3

No
Set.
Set.
Kg.
Set.

493
1116
695
60
2677

1479
3348
1390
720
8031

1479
3348
1390
720
8031

1479
3348
1390
720
8031

1479
3348
1390
720
8031

1
1
1
1
15
10
16
0.75
1

Set.
Set.
Set.
Set.
No.
Kg.
No
Kg.
Tin

9496
9499
10089
29491
68
77
32
859
103

9496

11/0.4 kV Distribution Transformer (Ordinary)


I) 25 kVA
II) 63 kVA
III) 100 kVA
IV) 250 kVA
2 S/T Pole 9Mtr. W/L200 kg
3 RCC Muff of 2000 mm length
4 C.I. X-Arm (2800X100X50 mm) for Transformer base
Main Channel
5 C.I (460X100X50 mm) for supporting Main Channel of
Transformer
6 Transformer Belting
I) A.I (2800X50X50 mm)
II) A.I (460X35X35 mm)
7 Transformer Bed ( 1.2X1.5X1.5 M)
8 C.I. for Fuse Unit/AB Switch (2800X75X40 mm)
9 A.I X Arm for Lightning Arrestor (2800X50X50 mm)
10 G.O.Switch 400A
11 D.O.Fuse

(ORD)11/1976

12
13
14
15
16
17

10/1976
3/1971
25/85

18
19
20
21
22

Lightning Arrestors
Disc Insulator Fitting
Stay Set complete
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Pipe Earthing
LT Distribution Panel Box with MCCB
I) 25 kVA
II) 63 kVA
III) 100 kVA
IV) 250 kVA
Half Clamp (M.S. Flat 50X6 mm)
M.S. Nuts and Bolts (Off Sizes)
G.I. Thimble
Lead-Tin Solder (60:40)
Solder Flux

2713/1980

DO
43/1987
53/1987

9921.P-I-IV
9385
PART-I & II
3070/1974
73/1971
2141/1969

Qty.

Unit

25 KVA
8

Amount
63 KVA 100 KVA
9
10

250 KVA
11

84636
117690

2516 (Part-I&II)
9499
10089
1020
770
512
644
103

1020
770
512
644
103

1020
770
512
644
103

29491
1020
770
512
644
103

23 Danger Plate
24 Barbed Wire
24 LT Cable (3.5 Core)
i) 25 mm2
ii) 50 mm2
iii) 95 mm2
iv) 185 mm2
25 Energy Meter (3-Phase, 4-Wire)
i) 50 A CT Type
ii) 100 A CT Type
iii) 200 A CT Type
iv) 400 A CT Type
26 Aluminium Paint.

F-3/81
DO
D0

1
15
1554 PART-I 1976
10
10
10
10
722 P-1&III
1
1
1
1
4

10

P-31
11

No
Kg.

110
62

110
930

110
930

110
930

110
930

Mtr
Mtr
Mtr
Mtr

54
94
168
325

540

No
No
No
No
Ltr

13035
13474
12176
12686
134

13035

940
1680
3250

13474
12176
536

536

536

12686
536

127692

168851

201937

310828

27 Erection Charges as per Sub-Head-C (P-50)

53265

53265

53265

53265

28 Transportation Charges as per Statement-VI (P-59)

16194

17198

18704

20210

29 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

3831
3831

5066
5066

6058
6058

9325
9325

204813

249445

286022

402953

22529

27439

31462

44325

227342
227300

276884
276900

317484
317500

447278
447300

Sub-Total

Total
30 Departmental Charges @11%
Grand Total
Say Rs.

P-32

COST DATA OF 11/0.4 kV SUB-STATION (ORDINARY TRANSFORMER) WITH SWITCHED CAPACITOR(Rs.)


S.
DESCRIPTION
NO.
1
2
1 Cost of Material as per Item No.-7 (P-29 & 30)
(Ordinary Transformer)
2 LT Switched Capacitor
I) 9- kVAR 25 KVA
ii) 27 ''
63 KVA
iii) 36 ''
100 KVA
iv) 81 ''
250 KVA

REC
SPEC
3

ISS
NO.
4

QTY.

UNIT

RATE

9
27
36
81

KVAR
'
'
'

628
628
628
628

25 KVA
8
127692

Amount
63 KVA 100 KVA
9
10
168851
201937

250 KVA
11
310828

3834-1986

Sub-Total

5652
16956
22608
50868
133344

185807

224545

361696

Erection Charges as per Sub-Head-C (P-50)

53265

53265

53265

53265

Transportation Charges as per Statement-VI (P-59)

16194

17198

18704

20210

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

4000
4000

5574
5574

6736
6736

10851
10851

210804

267419

309987

456873

23188

29416

34099

50256

233992
234000

296835
296800

344086
344100

507129
507100

Total
6

Departmental Charges @11%


Grand Total
Say Rs.

P-33

COST DATA OF 22/0.4 kV SUB STATION WITH ORDINARY TRANSFORMER

S.
No.
1
1
2

3
4
5
6

Description
2
Cost of Material as per Item No.-7
Except Item No. 1, 10, 11, 12, 13 (P-29 & 30)
22/0.4kV Distribution Transformer
I) 25 kVA
ii) 63 kVA
iii)100 kVA
iv) 250 KVA
G.O. Switch 400 A
D,O Fuse Unit
Lightning Arrestor 18 kV 5KA
Disc Insulator with fitting

REC
Spec.
3

ISS
No.
4

Qty
5

Unit

Rate

1180/1964
2026/1962

F-2/1981 9921 P-1-1V


53/1987 9385 P-I-II

1
1
1
1
1
1
3
3

No
No
No
No
No
No
No
No

89348
149516
190665
310950
6913
3366
841
1389

Sub-Total

Item No. 9

25 KVA

Amount
63 KVA 100 KVA

250 KVA

10

11

72247

73089

73121

112961

89348
149516
190665
6913
3366
2523
4167

6913
3366
2523
4167

6913
3366
2523
4167

310950
6913
3366
2523
4167

178564

239574

280755

440880

Erection Charges as per Sub-Head-C (P-50)

53265

53265

53265

53265

Transportation Charges as per Statement-VI (P-59)

16194

17198

18704

20210

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

5357
5357

7187
7187

8423
8423

13226
13226

258737

324412

369569

540808

28461

35685

40653

59489

287198
287200

360097
360100

410222
410200

600297
600300

Total
10 Departmental Charges @11%
Grand Total
Say Rs.

P-34

COST DATA OF 22/0.4kV SUB STATION (ORDINARY TRANSFORMER) WITH SWITCHED CAPACITOR(Rs.)
S.
Description
No.
1
2
1 Cost of material as per Item No.-9 (P-32)
(Ordinary Transformer)
2 LT Switched Capacitor
I) 9- KVAR 25 KVA
II) 27- KVAR 63 KVA
III) 36- KVAR 100 KVA
iv) 81- KVAR 250 KVA

REC
Spec.
3

ISS
No
4

Qty.

Unit

Rate

9
27
36
81

KVAR
KVAR
KVAR
KVAR
Sub-Total

628
628
628
628

25 KVA
8
178564

Amount
63 KVA 100 KVA
9
10
239574
280755

250 KVA
11
440880

3834-1986
5652
16956
22608
256530
53265

303363
53265

50868
491748
53265

Erection Charges as per Sub-Head-C (P-50)

184216
53265

Transportation Charges as per Statement-VI (P-59)

16194

17198

18704

20210

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

5526
5526

7696
7696

9101
9101

14752
14752

264728

342385

393534

594728

29120

37662

43289

65420

293848
293800

380047
380000

436823
436800

660148
660100

Total
6

Departmental Charges @11%


Grand Total
Say Rs.

P-35

COST DATA FOR 1- 11/0.230 kV SUB STATION (ORDINARY) (Rs.)


Sr.
No.
1
1

Description
2

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

11/0.23 kV 1- Distribution Transformer (Ordinary)


I) 6.3 kVA (ORD)
ii) 10 kVA
III)16 kVA
S/T Pole 9 Mtr. W/L 200 kg
RCC Muff of 2000 mm length
C.I.X Arm (1500X100X50 mm)
C.I.X Arm (1500X100X50 mm) for D.O. Switch
A.I Bracing Set 2X(750X50X50 mm)
G.O. Switch Double Pole
Lightning Arrestor
Disc Insulator with fitting
Stay Set Complete
Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
Pipe Earthing
Cu.Thimble
Lead-Tin Solder (60:40)
Solder Flux
PVC Cable T/C 16MM2
Danger Plate
Barbed Wire
Aluminium Paint for Painting of S/Stn Struc.
1-Phase Energy Meter 10-60 A

21

Erection charges as per S/Head-C (P-50)@ 50%

REC
Spec.
3

ISS
No.
4

50/1987

1180-2026
11171-1985

Qty.
5

1
1
1
2713-1980P-111 1
1
1
1
1
1
Oct-76
3070/1974
2
Mar-71
73/1971
2
25/83
2141/1968
1
6
G-3/73
4826/1979
3
J-2/72
6
0.5
694-P-II-1977 0.5
10
1
4
2
722/77
2

Unit
6

Rate
7

No
20673
No
40145
No
50021
No
9536
No
920
No
816
No
816
No
383
No
4582
No
493
No
1116
No
695
Kg.
60
No
2677
No
39
No
859
No
103
No
22
No
110
Kg.
62
No
134
No
744
Sub-Total

6.3 KVA
8

Amount
10. KVA
9

16 KVA
10

20673
40145
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
53079

9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
72551

50021
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
82427

26632

26632

26632

22 Transportation Charges as per statement-VI (P-59) @ 50%

8097

8097

8097

23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

1592
1592

2177
2177

2473
2473

Total

90993
10009

111634
12280

122102
13431

G. Total
say rs.

101002
101000

123914
123900

135533
135500

24 Departmental Charges @11%

P-36

COST DATA OF 1- 11/0.230kV SUB STATION ( C.S.P & DRY TYPE) (Rs.)
Sr.
Description
No
1
2
1 11/0.230 kV 1- Distribution Transformer
I) 6.3 kVA (C.S.P)
ii) 10 kVA
III)16 kVA
I) 6.3 kVA (DRY TYPE)
ii) 10 kVA
III) 16 kVA
2 S/T Pole 9 Mtr.W/L 200 kg
3 RCC Muff of 2000 mm length
4 C.I.X Arm(1500X100X50) mm
5 C.I.X Arm (1500X100X50) mm for DO Fuse
6 A.I 2X(750X50X50) mm for bracing Set
7 GO Switch Double Pole
8 Lightning Arrestor
9 Disc Insulator Fitting
10 Stay Set Complete
11 Stay wire 7/3.15 mm ( @ 6.0 kg Per Stay Set)
12 Pipe Earthing
13 Cu.Thimble
14 Lead-Tin Solder (60:40)
15 Solder Flux
2
16 PVC Cable T/C 16 mm
17 Danger Plate
18 Barbed Wire
19 Aluminium Paint for Painting of S/Stn Struc.
20 1-Phase Energy Meter 20-80A

6.3kVA
3

Amount
C.S.P
10kVA
4

16kVA
5

Amount
DRY TYPE
6.3 KVA 10 KVA
16 KVA
6
7
8

30340
39450
50637
26416
34353
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
62746

9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
71856

9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
83043

9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
58822

9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
66759

44080
9536
920
816
816
383
4582
986
2232
695
360
8031
234
430
52
220
110
248
268
1488
76486

21 Erection charges as per S/Head-C (P-50)@ 50%


22 Transportation Charges as per statement-VI (P-59) @ 50%

26632
8097

26632
8097

26632
8097

26632
8097

26632
8097

26632
8097

23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

1882
1882

2156
2156

2491
2491

1765
1765

2003
2003

2295
2295

Total

101240

110897

122755

97081

105494

115805

G. Total
say Rs.

11136
112376
112400

12199
123096
123100

13503
136258
136300

10679
107760
107800

11604
117098
117100

12739
128544
128500

Sub-Total

24 Departmental Charges @11%

P-37

COST DATA OF DOMESTIC/COMMERCIAL SERVICE CONNECTION (Rs.)


S.
NO.
1

Description

REC SPEC

ISS No.

Qty.

Unit

Rate

H-I/81
26/1983

694/17 P-II

1
4
20
20
2
1
1
1
2
3
2
1
1
1
1
3
3
1
1
2

No
Mtr
Mtr
Mtr
Kg
Pkt
Mtr.
No
No
No
No
No
No
No
No
No
No
No
No
No

74
14
10
44
59
21
5
15
22
25
19
124
355
110
413
13
15
719
3715
26

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Pole Clamp
T/C PVC 10 mm2
T/C PVC 6 mm2
4 Core PVC Cable 16 mm2
G.I Wire 8 SWG
Link Clip 80x8 mm
Black Tape
Guy G.I Wire with Clamp
RAG Bolt (16X105) mm
.-DO- (16X150) mm
Anchor Hook
Meter Board (200X350) mm
Meter Box
1-Phase MCB 16A Plug-in Type
3-Phase MCB 16A Plug-in Type (40 A).
GI Bolt for Earth Terminal (12X75) mm
Polycarbonate seal
1- Energy Meter (5-30A/10-40A)
3-, 4-Wire Energy Meter ( 10-60 A)
T-Connector

21

Erection Charges as per S/Head -E (P-51)

2141/1968

U-DRAFT-94

722/1977

Amount
1-
3-
8
9
74
56
200
118
21
5
15
44
75
38
124
355
110
39
45
719

74

880
118
21
5
15
44
75
38
124
355
413
39
45

52
2090
1189

3715
52
6013
1189

63
63

180
180

Total

3404

7563

G. Total
Say Rs.

374
3779
3800

832
8395
8400

Sub-Total

22 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

23 Departmental Charges @11%

P-38

COST DATA OF INDUSTRIAL /AGRICULTURAL CONNECTION UP TO 20 KW (Rs.)


S.
NO.
1
1
2
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Description

21 Erection Charges as per S/Head -E (P-51)

Amount
1-
3-
8
9
74
74
960
1620
177
177
512
512
28
28
15
15
108
108
100
100
258
258
522
522
207
413
13
13
104
104
5
5
42
42
90
90
54
54
719
3715
3988
7850
2753
2753

22 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

120
120

236
236

Total

6981

11075

G. Total
Say Rs.

768
7748
7700

1218
12293
12300

2
Pole Clamp
T/C PVC 25 mm2
3.5 Core PVC Cable 25 mm2
G.I. Wire 8 SWG
A.I (50X50X6) mm
Eye Bolt (16X300) mm
Eye Hook/G.I. Wire Guy
RAG Bolt (16X225) mm
.-D0- (16X150) mm
Meter Board (450X550) mm
Meter Box
MCB Plug-in Type (20 A)
MCB Plug-in Type (3-Ph., 40 A)
G.I Bolt for Earth terminal (12X75) mm
T-Connector
Black Tape
Link Clip
Polycarbonate seal
Crimping Thimble
1- Energy Meter 5-20 A
3-, 4-Wire Energy Meter 10-60 A.

REC Spec

ISS No.

Qty.

Unit

3
H-5/81

26/1983

694/77 P-II
2141/1960

5
1
30
30
3
2
1
1
4
4
1
1
1
1
1
4
1
2
6
6
1
1

6
No
Mtr
Mtr
Kg
Mtr
No
No
No
No
No
No
No
No
No
No
Roll
Pkt
No
No
No
No

U-DRAFT-1994
25/1983

Sub-Total

23 Departmental Charges @11%

Rate
Rs.
7
74
32
54
59
256
28
15
27
25
258
522
207
413
13
26
5
21
15
9
719
3715

P-39

COST DATA OF INDUSTRIAL /AGRICULTURAL CONNECTION UP TO 100 & 200 BHP(Rs.)


S.
NO.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Description
2
Pole Clamp
3.5 Core PVC Cable 95 mm2
.-DO- 300 mm2
G.I Wire 8 SWG
T-Connector
A.I (50X50X6) mm
Eye Bolt (16X300) mm
Eye Hook with G.I Wire Guy
Meter Board (450X550) mm
Meter Box (Included in the Meter Cost)
RAG Bolt (16X225) mm
RAG Bolt (16X150) mm
L.T Switch 200A
L.T Switch 400A
Black Tape
Polycarbonate seal
3-, 4-Wire TVM Energy Meter with 200/5A CT.
3-, 4-Wire TVM Energy Meter with 400/5A CT
Crimping Thimbles
G.I. Bolt for earth Terminal (12X75) mm

REC Spec.

ISS No.

Qty.

Unit

3
H-5/81

5
1
20
20
2
4
2
1
1
1
1
4
4
1
1
1
6
1
1
6
1

6
No
Mtr
Mtr
Kg
No
Mtr
No
No
No
No
No
No
No
No
Roll
No
No
No
No
No

1554/1976
DO
25/1983

722/ PART I&III


D.DO

Sub-Total

Rate
Rs.
7
74
168
489
59
26
256
28
15
258
0
27
25
3433
5493
5
15
12176
12686
9
13

Amount
100 BHP 200 BHP
8
9
74
74
3360
9775
118
118
104
104
512
512
28
28
15
15
258
258
0
0
108
108
100
100
3433
5493
5
5
90
90
12176
12686
54
54
13
13
20448

29433

21 Erection Charges as per S/Head -E (P-51)

5083

5083

22

613

883

613
613

883
883

Total

27370

37165

G.Total
Say Rs.

3011
30381
30400

4088
41253
41300

Transportation Charges @3%

23 Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

24 Departmental Charges @11%

P-40

COST DATA OF STREET LIGHT POINT ON EXISTING POLE (Rs.)


S.
Description
NO
1
2
2
1 AAAC 20 mm
2 Double Conical Street Light Reflector with Bracket, Holder
Clamp etc.
2
3 T/C PVC 6 mm
4 Filament Elect. Bulb 60/100W
5 Sundries (L/S)

Qty.

Unit

Rate

Amount

3
70
1

4
Mtr
No

5
11.00
429

6
770
429

8
1

Mtr
No

10
18
84

80
18
84
1381

Sub-Total
6

Erection and Transportation Charges 10%

138

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%

41
41

Total

1602

G. Total
Say Rs.

176
1778
1800

Departmental Charges @11%

P-41

ADDITIONAL BILL OF MATERIAL FOR CONVERSION OF 1 KM OF 3- PHASE L.T.LINE TO 11 kV H.T. LINE (Rs.)
S.NO
Description
1
2
1 PCC Pole 9 Mtr W/L 180 kg
2 CI. X-Arm for Single Pole (1500X100X50) mm
3 A I. for Knee Bracing Set for Single Pole 1.2x( 50X50X6)mm
4 11 kV Pin Insulator With Pin
5 Top Clamp
6 Clamp for Ground Wire
7 CI.X-Arm for Dead End Structure (1500X100X50) mm
8 .-DO- (2400X100X50) mm
9 A.I. Bracing Set for Dead End Structure (1500X50X50) mm
& (2700X50X50) mm each 2 No per Set
10 11 kV Disc Insulator Fitting
11 Danger Plate
12 Barbed Wire
13 M.S. Nuts and Bolts (Off Sizes)
14 HT Stay Set
15 Stay Wire ( @ 6.0 kg Per Stay Set)

1
2
3
4
5

Qty.
3
2
13
13
39
13
15
4
4
2
12
15
42
35
4
24

Unit
4
No
No
No
No
No
No
No
No
Set

Rate
5
2141
816
613
87
71
71
816
1306
1534

No
1116
No
110
Kg
62
Kg
77
No
695
Kg
60
Sub-Total (I)

Erection Charges
Erection of pole x-Arms, Insulator, Barbed Wire Drilling of Holes
in x-Arm, Danger Plates etc. (Sub Head- A-1) for 2 No-(P-48)
Stringing & Sagging of 4 nos. Wire (Sub Head-B-1) (P-49)
Fixing of jumper (Sub Head A-7) 6 No.(P-49)
Dismantlement of single conductor AAC 7/2.21 mm (Sub Head -J ) (P-53)
Erection of Double Pole Strc. Drilling of Holes in x-Arm,
X-Bracing set, fixing of Insulator, X-Arm X-Bracing set,
fixing of Barbed Wire, Danger Plates.(Sub Head A-3) 2 No (P-48)

Amount
6
4282
10608
7969
3393
923
1065
3264
5224
3068
13392
1650
2604
2695
2780
1440
62917
6090
15532
1740
2710
11058

Sub-Total (II)
Material Cost as per Sub-Total ( I )
Erection Charges as per Sub-Total(II)
Transportation Charges as per Statement-VI @20%
Other Charges
I) Contigency@3%
ii) Storage @3%
Sub-Total
Departmental Charges @11%
Total
Dismantled Material @ 55% of 3- (P-43)
G. Total
Say Rs.

37130
62917
37130
7348
1888
1114
110397
12144
122540
( - ) 12329
110211
110200

P-42

Conversion of 2- LT line to 11 kV HT line

Additional material same as for 3- LT line conversion (P-40)

62917

Erection charges -do- except item no.4 (P-40)

34420

Transportation charges -do-(P-40)

7348

Other Charges
I) Contigency@3%
ii) Storage @3%

1888
1888
108460

Sub-Total
Departmental Charges @11%
Total
Dismantled material @ 55% of 2- (P-43)
Grand Total
Say Rs.

11931
120391
(-) 3587
116804
116800

Conversion of 1- LT Line to 11 kV HT line(Rs.)


Additional bill of material same as for 3- LT line conversion except
one additional Conductor length of AAC7/2.21 mm 1.03 Kms @ 8407 Per km
Erection charges -do- except item no.4-(P-40)

78014
34420

Transportation charges -do--(P-40)

7348

Other Charges
I) Contigency@3%
ii) Storage @3%
Sub-Total

2340
2340
124463

Total

13691
138154

Departmental Charges @11%

Dismantled material @ 55% of 1- (on the Page-43 )

(-)
Grand Total
Say Rs.

3148
135006
135000

Dismantled material
S.
NO.
1
2
3
4
5
6
7
8
9

P-43

Description

Qty

Unit

Rates

AAC 7/2.21 mm
X-Arm (600x75x40)mm
Shackle Insulators
do
do
D-Iron
do
do
Spacer

1.03
15
24
36
48
24
36
48
15

KM
No
No
No
No
No
No
No
No

14657
243
10
10
10
57
57
57
32

Total

3- Phase 2-Phase 1- Phase


15097
3645

3645

3645
240

360
480
1358
2037
2715
480

480

480

22417

6522

5723

P-44
ANNEXURE-A

DETAIL OF DISMENTALED MATERIAL


S.
NO.
1
1
2
3
4
5
6
7

Description

Unit

Qty

G I Wire 8 SWG 3.06 km excluding 1% wastage


@0.102 Kg/m.
-DO- 6 SWG-DO-@0.184 Kg/m
CU Wire 8 SWG 3.06 km excluding 1% wastage
@ .115 Kg/m
-DO-6 SWG-DO-@ .1666 Kg/m
ACSR 20 mm2
ACSR 30 mm2
ACSR 50 mm2
Total
Less Dismantlling Charges (Sub- Head-J)(P-53)
Credit to be given

Rate
Rs.
5

GI Wire
8 SWG
6

kg

312.00

33

10296

kg
kg

563.00
352.00

32
478

kg
km
km
km

510.00
3.06
3.06
3.06

478
7176
9854
16097

(-)

GI .Wire
6 SWG
7

Conductor being Replaced


CU. Wire CU. Wire
ACSR
20 mm2
8 SWG
6 SWG
8
9
10

ACSR
30 mm2
11

ACSR
50 mm2
12

18016
168256
243780
21959
30153
49257
10296
8130

18016
8130

168256
8130

243780
8130

21959
8130

30153
12078

49257
12078

2166

9886

160126

235650

13829

18075

37179

P-45
2

COST DATA OF AUGUMENTATION OF 11 KV LINE WITH AAAC 20 mm , 30 mm , 50 mm (Rs.)


S.
NO.
1
1

Unit

Qty.

Rate

2
Augmentation to AAAC 20 mm2

3
km

4
3.09

2
3

Erection Charges as per Sub-Head-B-1(P-49)


-DO- Jumpers as per Sub-Head-A-7 (P-49)

No.
No.

3
6

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%

Description

Conductor being Replaced


CU. Wire CU. Wire
ACSR
20 mm2
8 SWG
6 SWG
8
9
10
33281
33281
33281

5
10771

GI Wire
8 SWG
6
33281

GI .Wire
6 SWG
7
33281

3883
290

11649
1740

11649
1740

11649
1740

11649
1740

11649
1740

Sub-Total

998
998
1664
50331

998
998
1664
50331

998
998
1664
50331

998
998
1664
50331

998
998
1664
50331

Total-( I )

5536
55867

5536
55867

5536
55867

5536
55867

5536
55867

2166

9886

160126

235650

13829

53701
53700

45981
46000

-104259
-104300

-179783
-179800

42038
42000

Departmental Charges @11%

Less credit as per ANN."A"

(-)
G Total
Say Rs.

ACSR
30 mm2
11

Augmentation to AAAC 30 mm2

km

3.09

16678

51536

51536

51536

51536

51536

51536

2
3

Erection Charges as per Sub-Head-B-2(P-49)


-DO- Jumpers as per Sub-Head-A-7 (P-49)

No.
No.

3
6

6157
290.00

18471
1740

18471
1740

18471
1740

18471
1740

18471
1740

18471
1740

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%

1546
1546
2577
77416

1546
1546
2577
77416

1546
1546
2577
77416

1546
1546
2577
77416

1546
1546
2577
77416

1546
1546
2577
77416

8516
85932
2166

8516
85932
9886

8516
85932
160126

8516
85932
235650

8516
85932
13829

8516
85932
18075

83766
83800

76046
76000

-74194
-74200

-149718
-149700

72103
72100

67857
67900

Sub-Total
5

Departmental Charges @11%


Total (II)
Less credit as per ANN."A"

(-)
G. Total
Say Rs.

ACSR
50 mm2
12

P-46
1

Augmentation to AAAC 50 mm2

km

3.09

26343

81399

81399

81399

81399

81399

81399

81399

2
3

Erection Charges as per Sub-Head-B-3(P-49)


-DO- Jumpers as per Sub-Head-A-7 (P-49)

No.
No.

3
6

9115
290.00

27345
1740

27345
1740

27345
1740

27345
1740

27345
1740

27345
1740

27345
1740

Other Charges
I) Contingency Charges @3%
ii) Storage Charges @3%
iii) Transportation Charges @5%

2442
2442
4070
119438

2442
2442
4070
119438

2442
2442
4070
119438

2442
2442
4070
119438

2442
2442
4070
119438

2442
2442
4070
119438

2442
2442
4070
119438

13138
132576
2166
130410
130400

13138
252014
9886
242128
242100

13138
252014
160126
91888
91900

13138
252014
235650
16364
16400

13138
252014
13829
238185
238200

13138
252014
18075
233939
233900

13138
252014
37179
214835
214800

Sub-Total
Departmental Charges @11%
Total (III)
Less credit as per ANN."A"

(-)
G. Total
Say Rs.

P-47
ANALYSIS OF WORKING DAYS IN THE YEAR
No. of Days
S.NO.

DESCRIPTION

1
2
3
4
5
6

Total No. of Days in a Year


Sunday Holidays
Earned Leave
Casual Leave
Gazzeted Holidays (Religious, National, Local)
Working Days lost due to unforseen circumstances
i.e. Heavy Rains, Road Blockade, Snowfall And
Non Availability of Material Etc.

365
52
30
12
24
10

7
8

Total Working Days in a Year = 365-(52+30+12+24+10) =


Total Working Days in a Month = 237/12=

237
20

A
S.No Description
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Details of labour cost per day


Pay per day
Pay per day
Foreman
Line man
PB-3
PB-2
10900-34800
6400-20200
22850.00
13300.00
4550.00
3050.00
19728.00
11772.00
250.00
250.00
138.00
138.00
250.00
250.00
300.00
300.00
140.00
140.00
1000.00
800.00
0.00
100.00
0.00
50.00

Pay Band
Scale of Pay
Average Basic pay
Grade Pay
DA @ 72% (On Basic+Grade Pay)
Compensatory All.
Electricity All.
Medical Allowance
Conveyance All.
Washing All.
House Rent
Risk Allowance
Danger Allowance
TA for 7 day a month
Foreman @ Rs 160/- per day
L/Man @ Rs 160/- per day
ALM @ Rs 130/- per day
T/mate @ Rs 130/-per day
Total :Total working days in a month
Pay per day Rs.
Say for 2013-14 Rs.

1120.00
---50326.00
20.00
2516.30
2516.00

-1120.00
--31270.00
20.00
1563.50
1564.00

Pay per day Pay per day


AL/man
T/mate
PB-1
PB-1
5100-10680 5100-10680
7890.00
7890.00
1700.00
1550.00
6904.80
6796.80
250.00
250.00
110.00
110.00
250.00
250.00
150.00
150.00
140.00
140.00
700.00
500.00
50.00
30.00
50.00
50.00
--910.00
-19104.80
20.00
955.24
955.00

---910.00
18626.80
20.00
931.34
931.00

Per day working wages for Beldar


1
2
3
4
5
6
7

Daily wages (Rs.)


No. of Sundays in a year
No. of festival Holidays
No. of paid holidays in a year I.e. 15th Aug,
2nd Oct & 26th Jan
No. of Casual Leave in a Year
No. of Earned Leave in a Year
Deduction of working hours lost due to unforeseen
circumstances I.e. heavy rains, snow falls,
road blockages & non availability of material.

=
=
=
=

150
52 days
11days
3 days

=
=
=

12 days
20 days
10 days

Total working day in a year


Actual wages of Beldar per day
Say with escalation of 10%for 2013-14 (Rs.)

=
=
=

365-(52+11+3+12+20+10) = 257 days


150x365/257 = 213.04
234.00

P-48

DETAILED ANALYSIS OF LABOUR RATES


S.
NO
1

1)
a
b
c
d
e
f

DESCRIPTION
2
SUB HEAD -A
ERECTION OF H.T. LINE
ERECTION OF PCC POLES
DIGGING OF PIT
FIXING OF INSULATER, X-ARM,
KNEE BRACING SET, TOP CLAMP
DRILLING OF HOLES IN X-ARMS
ERECTION OF POLE
FIXING OF BARBED WIRE, DANGER PLATE
FILLING OF PIT+ RAMMING
TOTAL

2)
a
b
c

ERECTION OF STEEL TUBLAR P0LES


DIGGING OF PIT
DRILLING OF HOLES IN POLES & X-ARM
FIXING OF INSULATER, X-ARM,
KNEE BRACING SET, TOP CLAMP.
d FIXING OF BARBED WIRE,DANGER PLATE
e ERECTION OF POLE
f FILLING OF PIT+RAMMING
g PAINTING OF POLE
TOTAL:-

3)
a
b
c
d
e
f

4)
a
b
c
d

PCC POLE D/STRUCTRE


DIGGING OF PIT
DRILLING OF HOLES IN X-BRACING SET, X-ARM
ERECTION OF POLE
FIXING OF INSULATER X-ARM, X- BRACING SET
FIXING OF BARBED WIRE, DANGER PLATE
FILLING OF PIT+RAMMING
TOTAL:ST POLE D/STRUCTURE
DIGGING OF PIT
DRILLING OF HOLES IN X-BRACING SET, X-ARM
ERECTION OF POLE
FIXING OF INSULATER X-ARM, X- BRACING SET.

L/MAN @ Rs. 1564.00


NO
DAYS WAGES
3
4
5

1/10

1
1
-

1/8
1/5
-

ALM @ Rs. 955.00


NO. DAYS WAGES
6
7
8

156.40
195.50
312.80

1/10

2
1
-

1/5
1/8
-

664.70

1
1

1/8
1/10

1
-

1/5
-

312.80

1/8
1/4
1/5
-

195.50
391.00
312.80

1/8
1/4
1/5

195.50
391.00
312.80

1/10

2
1
-

1/5
1/8
-

93.10

372.40
116.38

1/10

191.00

1/10

93.10

1
2
-

1/8
1/5
-

119.38
382.00

1
2
1

1/8
1/5
1/10

116.38
372.40

2
2
2
1
-

1/8
1/4
1/5
1/4
-

692.38

2
2
2
1
-

1/8
1/4
1/5
1/4
-

238.75
477.50
382.00
238.75
1337.00

1
2
2

1/8
1/4
1/5

119.38
477.50
382.00

93.10
674.98

232.75
465.50
372.40
232.75

2/5
1/10

374.40
46.80

374.40
487.30

1
11
3

1/8
1/5
1/5

29.25
514.80
140.40
1105.65
SAY Rs.

224.75
1582.00
235.75
140.40
3044.60
3045.00

4
1
2

2/5
1/8
1/10

374.40
29.25
46.80

374.40
224.75
487.30

7
3
1

1/5
1/5
1/10

327.60
140.40
23.40
941.85
SAY Rs.

235.75
1394.80
140.40
116.50
2973.90
2974.00

4
2
11
4
3

4/5
1/8
1/4
1/5
1/2

4
2
9
4

4/5
1/8
1/4
1/5

1303.40

2
2
2

1/8
1/4
1/5

232.75
465.50
372.40

TOTAL
WAGES
15

4
2

581.88

899.30

1
1
1

382.00
119.38

664.70

1
1
1
-

191.00

692.38

195.50
156.40

T/Mate@ Rs. 931.00


Beldar @ Rs. 234.00
NO.
DAYS WAGES NO. DAYS WAGES
9
10
5
12
13
14

748.80
58.50
643.50
187.20
351.00
1989.00
SAY Rs.

748.80
725.50
1977.50
1254.40
471.50
351.00
5528.70
5529.00

748.80
58.50
526.50
187.20

748.80
606.13
1860.50
1254.40

e FIXING OF BARBED WIRE DANGER PLATE


f FILLING OF PIT+ RAMMING
g PANITING OF POLE
TOTAL
5)
a
b
c

6)
a
b
c
d

10

12

13

14

P-49
15

1
-

1/4
-

238.75

1
4

1/4
1/8

232.75

1
3
1

1/4
1/2
1/8

58.50
351.00
29.25
1973.75
SAY Rs.

530.00
351.00
494.75
5860.58
5861.00

3
4

1/4
1/8

175.50

175.50
314.88
117.00
607.38
607.00

4
3
-

2/5
1/6
-

904.30

EARTHING
DIGGING OF PIT
FIXING OF GI WIRE TO THE EARTH SYSTEM
FILLING OF PIT
TOTAL

1
-

STAY SET (HT)


DIGGING OF PIT
FIXING OF STAY ROD
FILLING OF PIT
NOZZELING & TIGHTING
TOTAL

1
1

7) FIXING OF JUMPER

1/8
-

195.50

1225.63

1
-

1/8
-

195.50

1/8
1/8

1/12

195.50
195.50
391.00
130.33

119.38

465.50
1773.90

119.38

1
1

1/8
1/8

1/12

119.38
119.38
238.75
159.17

117.00
292.50
SAY Rs.
374.40
117.00
491.40
SAY Rs.

SAY Rs.

a
b
c

2
a
b
c

SUB HEAD - B
SAGGING OF CONDUCTOR
1KM, SINGLE GI WIRE ACSR/AAC/AAAC 20 MM2
AAAC 20 MM2 / AAC 25 MM2
LAYING OF CONDUCTOR
STRINGING & SAGGING
BINDING WITH INSULATOR
TOTAL
1KM SINGLE ACSR/AAAC 30MM2 .
LAYING OF CONDUCTOR.
STRINGING & SAGGING
BINDING WITH INSULATOR
TOTAL

2
3 1KM SINGLE ACSR/ AAC/AAAC 50MM
a LAYING OF CONDUCTOR
b STRINGING & SAGGING
c BINDING WITH INSULATOR
TOTAL

1
1
1

1
1
1

1
1
1

1/8
3/8
1/4

1/4
1/2
1/4

5/16
5/8
1/4

195.50
586.50
391.00
1173.00

2
2
1

391.00
782.00
391.00
1564.00

2
2
2

488.75
977.50
391.00
1857.25

2
2
2

1/8
3/8
1/4

238.75
716.25
238.75
1193.75

2
2
-

477.50
955.00
477.50
1910.00

2
3
-

5/16 596.88
5/8 1193.75
1/4
477.50
2268.13

2
2
-

1/4
1/2
1/4

1/8
3/8
-

232.75
698.25

5
5
-

1/8
3/8
-

931.00

1/4
3/8
-

465.50
1047.38

585.00
SAY Rs.
10
10
-

1/8
3/8
-

1512.88
5/16
7/8
-

581.88
1629.25
2211.13

146.25
438.75

292.50
877.50
1170.00
SAY Rs.

10
10
-

5/16
7/8
-

731.25
2047.50
2778.75
SAY Rs.

374.40
314.88
117.00
314.88
1121.15
1121.00
289.50
290.00

813.25
2439.75
629.75
3882.75
3883.00
1626.50
3661.88
868.50
6156.88
6157.00
2398.75
5848.00
868.50
9115.25
9115.00

a
b
c
d
e
f
g

h
I
j
k
l
m
n

2
SUB HEAD - C
ERECTION OF SUB STATION
DIGGING OF PIT FOR POLE
& EARTHING ( 2 Nos for Poles & 3 Nos. for Earth)
DRILLING OF HOLES IN X ARMS
PREPARATION OF PLATE FORM STR.
MEMBERS CI, AI i.e. X-ARM & KNEE BRACING SET
ERECTION OF D POLE
CONCRETING OF RCC MUFF
ERECTION OF PLATEFORM
ERECTION OF X-ARMS, DROP-OUT,
LIGHTNING ARRESTOR,
MCCB, SWITCH LT BOX, ENERGY METER .
ERECTION OF TRANSFORMER
PROVIDING EARTHING CONN. TO G.O SWITCH,
TRANSFORMER LIGHTNING ARRESTOR ETC
ERECTION OF 2 NOS STAY SET
ERECTION OF JUMPER
PIPE EARTHING 3 NOS SET
ERECTION OF LT CABLE.
BARBED WIRE & PAINTING
TOTAL

1
-

1/2
-

782.00

1
1
1
1

1/2
1/4
1/2
3

1
1

1
-

1/2
-

477.50

782.00
391.00
782.00
4692.00

2
1
1

1/2
1/2
3

955.00

1/2
1

782.00
1564.00

1
1

1
1
1
1

1/2
1
3/8
2

782.00
1564.00
586.50
3128.00

15835.50

12

13

14

P-50
15

1872.00

1872.00

2808.00

2190.50
2808.00

931.00
465.50
931.00
5586.00

7
2
2
2

1/2
1/4
1/2
3

819.00
117.00
234.00
1404.00

3487.00
973.50
2424.50
14547.00

931.00
931.00

7
1

1/2
1

819.00
234.00

3009.50
3684.00

7
-

982.80

1
2

3/5
2
1

2242.30
3474.00
944.63
7368.00
4240.00
53264.93
53265.00

1/3

312.00

5
1
3
-

1/6
1/12
1/6
-

195.00
19.50
117.00
643.50
SAY Rs.

312.00
155.94
770.00
307.00
117.00
1661.94
1662.00

4
8
1
3
-

1/3
1/8
1/12
1/6
-

312.00
234.00
19.50
117.00
682.5
SAY Rs.

312.00
1110.20
307.00
117.00
1846.20
1846.00

10

2
-

1/2
-

931.00

477.50
2865.00

2
2
2
2

1/2
1/4
1/2
3

1/2
1

477.50
955.00

2
1

1/2
1

1
1
1
2
2

1/2
2
3/8
1
1

477.50
1910.00
358.13
1910.00
1910.00
12773.13

1
2

2
1

1
1
1
-

1/16
1/6
1/12
-

2
1
-

1/5
1/12
-

1862.00
1862.00
14430.50

468.00
468.00
10225.80
SAY Rs.

SUB HEAD - D
1 ERECTION OF LT LINE
1
a
b
c
d
e

2
a
b
c
d

ERECTION OF STEEL POLE


DIGGING OF PIT
DRILLING OF HOLES IN POLE X-ARM
ERECTION OF POLE
EREC. OF X-ARM ,SHACKLE INSULATOR
FILLING OF PIT AND RAMMING
TOTAL

1
1
1
-

1/16
1/6
1/12
-

ERECTION OF PCC POLE


DIGGING OF PIT
ERECTION OF POLE
ERECTION OF X-ARM SHACKLE INSULATORS
FILLING OF PIT & RAMMING
TOTAL

1
1
-

1/5
312.80
1/12 130.33
443.1333

97.75
260.67
130.33
488.75

1
1
-

1/6
1/12
-

1
1
-

1/5
1/12
-

159.17
79.58
238.75

191.00
79.58
270.58

58.19
155.17
77.58
290.94

372.40
77.58
449.98

1
3

2
FIXING OF JUMPER

4 ERECTION OF LT STAY SET


a DIGGING OF PIT
b FIXING OF STAY ROD
NOZZELING & TIGHTENING
TOTAL
5 EARTHING
a DIGGING OF PIT
b FIXING OF GI WIRE TO THE
EARTHING SYSTEM
c FILLING OF PIT
TOTAL

1
2
a
b

a
b
c
d
e
f

1/12

1/8

1/8

130.33

1/12

195.50

1/8

195.50

1
1

1
1

SUB HEAD F
SURVEY OF 1 KM LINE

10

159.17

119.38

12

13

4
3

1/3
1/6

119.38

1/8

195.50

(ii) WITH PCC POLES

195.50

SUB HEAD - E
SERVICE CONNECTIONS
DOMESTIC/COMMERCIAL
INDUSTRIAL/AGRICULTURAL
UPTO 20 KW
UPTO 100 KW

SUB HEAD - G
MANUAL CARRIAGE OF MATERIAL
FOR 1 KM HT LINE CONSIDERING
AVERAGE DISTANCE FROM ROAD
TO SITE OF WORK 1 KM
HT STEEL POLES
HT PCC POLES
CROSS ARMS, BRACING SETS, INSULATORS ETC.
STAY SETS, STAY WIRE
ACSR/AAAC CONDUCTOR
GI WIRE
TOTAL
(i) WITH STEEL POLES

119.38

14

P-51
15

SAY Rs.

289.50
290.00

312.00
117.00

312.00
431.88

429.00
SAY Rs.

743.88
744.00

3
-

1/4
-

175.50

175.50
314.88

1/8

117.00
292.50
SAY Rs.

117.00
607.38
607.00

234.00

1189.00

119.38

955.00

1564.00
1564.00

1
1

1
1

955.00
955.00

1862.00

1
3

1
1

234.00
702.00

2753.00
5083.00

1564.00

955.00

931.00

936.00
SAY Rs.

4386.00
4386.00

1
1
1

4
6
1/2

3724.00
5586.00
465.50

9
13
11
5
2
2

4
6
1/2
1/2
1 1/2
1/2

8424.00
18252.00
1287.00
585.00
702.00
234.00

12148.00
23838.00
1752.50
585.00
702.00
234.00

11232.00
SAY Rs.
21060.00
SAY Rs.

15421.50
15422.00
27111.50
27112.00

4189.50

6051.50

P-52
1

SUB HEAD - H
1 MANUAL CARRIAGE OF MATERIAL FOR
1KM LEAD LINE CONSIDERING AVERAGE
DISTANCE FROM ROAD TO SITE OF WORK 1KM.
a LT STEEL POLES
b LT PCC POLES
c X-ARMS, SHACLE INSULATOR &D-IRONS
d GI WIRE
2 1- LT LINE
CONDUCTOR PER KM
TOTAL:=i) WITH STEEL POLES
(ii) WITH PCC POLES
3 2- LT LINE
CONDUCTOR PER KM
TOTAL:=(i) WITH STEEL POLES
(ii) WITH PCC POLES
4 3- LT LINE
CONDUCTOR PER KM
TOTAL:=(i) WITH STEEL POLES

10

12

13

14

15

1
1
1
-

4
6
1/3
-

3724.00
5586.00
310.33

7
10
7
2

4
6
1/3
1/2

6552.00
14040.00
546.00
234.00

10276.00
19626.00
856.33
234.00

4034.33

5896.33

468.00
7800.00
SAY Rs.
15288.00
SAY Rs.

468.00
11834.33
11834.00
21184.33
21184.00

1 1/2

4034.33

5896.33

702.00
8034.00
SAY Rs.
15522.00
SAY Rs.

702.00
12068.33
12068.00
21418.33
21418.00

936.00
8268.00
SAY Rs.
15756.00
SAY Rs.

936.00
12302.33
12302.00
21652.33
21652.00

4034.33

(ii) WITH PCC POLES


SUB HEAD - I
1 MANUAL CARRIAGE OF POLE MOUNTED
DISTRIBUTION SUB STN. AVERAGE DISTANCE 1 KM
a S/T POLES
b X--ARMS ,GO SWITCH, LT CABLE, PLATE
FOR FITTING EARTHING SET, LT BOX,
INSULATORS ETC.
c STAY SET
d 25KVA
1
e 63KVA
1
f 100KVA
1

5896.33

1/3
1/2
3/4

521.33
782.00
1173.00

1
1
1

1/3
1/2
3/4

318.33
477.50
716.25

1
1

2/3
1/2

620.67
465.50

11
11

2/3
1/2

1716.00
1287.00

2336.67
1752.50

1
1
1
1

1/4
1/3
1/2
3/4

232.75
310.33
465.50
698.25

4
11
11
11

1/4
1/3
1/2
3/4

234.00
858.00
1287.00
1930.50

466.75
2008.00
3012.00
4518.00

g 250 KVA
TOTAL
(i) 25 KVA

3
1

4
1

1564.00

7
1

955.00

10
1

12

13

931.00

11

14

P-53
15

2574.00

6024.00

521.33

318.33

1629.25

4095.00
SAY Rs.

6563.92
6564.00

(ii) 63 KVA

782.00

477.50

1784.42

4524.00
SAY Rs.

7567.92
7568.00

(iii)100 KVA

1173.00

716.25

2017.17

5167.50
SAY Rs.

9073.92
9074.00

2249.92

5811.00
SAY Rs.

10579.92
10580.00

438.75
146.25
585.00
SAY Rs.

477.50
1853.25
379.00
2709.75
2710.00

438.75
292.50
731.25
SAY Rs.

477.50
2790.25
758.00
4025.75
4026.00

(iv) 250 KVA

1564.00

955.00

SUB HEAD - J
1 DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR
WITH GI WIRE 8 SWG, 6 SWG & Cu 8 SWG & 6 SWG WIRE ACSR 6/1/2.11 & 6/1/2.36 MM
a REMOVAL OF CONDUCTOR FROM INSULATOR
2
1/4
b DE -STRINGING
2
3/8
c ROLLING OF CONDUCTOR
TOTAL
DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR
ACSR 6/1/2.59 & ACSR 6/1/3.35
a REMOVAL OF CONDUCTOR
b DE-STRINGING
c ROLLING OF CONDUCTOR.
TOTAL

477.50
716.25

2
2

3/8
1/8

2
2

3/4
1/4

1193.75

698.25
232.75
931.00

5
5

3/8
1/8

5
5

3/8
2/8

2
2
-

1/4
1/2
-

477.50
955.00
1432.50

1396.50
465.50
1862.00

STATEMENT -I

P-54

DETAIL OF ERECTION CHARGE 11/22KV H.T. LINE


S.
NO
1
1
2
3
4
5
6
7

8
9
10

DESCRIPTION
2
SURVEY OF SINGLE POLE
(S-HEAD-F)
ERECTION OF SINGLE POLE
S--HEAD --A)
-DO -OF DOUBLE POLE
S-HEAD -A
-DO-OF STAY SET
S-HEAD-A
-DO -EARTHING
(S-HEAD-A-7)
-DO-GI EARTH WIRE
(S-HEAD-B).
FIXING OF JUMPER
(S-HEAD -A-9)
SUB -TOTAL
ERECTION OF ACSR/AAAC
20MM^2. AL. EQ.. (S.HEAD-B).
ERECTION OF ACSR/AAAC
30MM^2. AL. EQ.. (S.HEAD-B).
ERECTION OF ACSR/AAAC
50MM^2. AL. EQ.. (S.HEAD-B).
TOTAL WITH
(I) ACSR/AAAC 20MM2 AL. EQ.
(II) ACSR/AAAC 30MM2 AL. EQ.
(III) ACSR/AAAC 50MM2 AL. EQ.

QTY
(Nos.)
3

PCC POLES
RATE AMOUNT
(Rs.)
(Rs.)
4
5

QTY.
(Nos.)
6

STEEL POLE
RATE AMOUNT
(Rs.)
(Rs.)
7
8

4386

4386

4386

4386

3045

24360

2974

23792

5529

11058

5861

11722

13

1121

14573

13

1121

14573

607

3035

607

3035

3883

3883

3883

3883

290

1740

290

1740

3883

63035
11649

3883

63131
11649

6157

18471

6157

18471

9115

27345

9115

27345

74684
81506
90380

74780
81602
90476

STATEMENT-II

P-55

DETAIL OF ERECTION CHARGE 3- L.T. LINE

S.
NO
1
1
2
3
4
5
6
7
8
9

DESCRIPTION
2
SURVEY OF 1KM LINE
(S_HEAD _F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
DO- STAY SET
(S-HEAD-D-4)
DO- JUMPER
(S-HEAD-D-3)
DO-EARTHING
(S-HEAD-D-5)
DO- GI WIRE
(S-HEAD-B-1)
DO-ACSR/AAAC/AAC, 20MM2 & 25MM 2 AL. EQ.
(S-HEAD-B-1)
DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ.
(S-HEAD-B-2)
DO- ACSR/AAAC/AAC,50MM 2 AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.

QTY
(Nos.)
3
1

PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386

QTY
(Nos.)
6
1

STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386

15

1846

27690

15

1662

24930

10

744

7440

10

744

7440

12

290

3480

12

290

3480

607

2428

607

2428

3883

3883

3883

3883

3883

15532

3883

15532

6157

24628

6157

24628

9115

36460

9115

36460

64839
73935
85767

62079
71175
83007

STATEMENT -III

P-56

DETAIL OF ERECTION CHARGE 2- L.T. LINE

S.
NO
1
1
2
3
4
5
6
7
8
9

DESCRIPTION
2
SURVEY OF 1KM LINE
(S_HEAD _F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
-DO- STAY SET
(S-HEAD-D-4)
-DO- JUMPER
(S-HEAD-D-3)
-DO-EARTHING
(S-HEAD-D-5)
-DO- GI WIRE
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC, 20MM2 & 25MM2AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC 30MM2 AL. EQ.
S-HEAD-B-2)
-DO- ACSR/AAAC/AAC, 50MM2AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.

QTY
(Nos.)
3
1

PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386

QTY
(Nos.)
6
1

STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386

15

1846

27690

15

1662

24930

10

744

7440

10

744

7440

290

2610

290

2610

607

2428

607

2428

3883

3883

3883

3883

3883

11649

3883

11649

6157

18471

6157

18471

9115

27345

9115

27345

60086
66908
75782

57326
64148
73022

STATEMENT -IV

P-57

DETAIL OF ERECTION CHARGE 1- L.T. LINE

S.
NO
1
1
2
3
4
5
6
7
8
9

DESCRIPTION
2
SURVEY OF 1KM LINE
(S-HEAD -F)
ERECTION OF SINGLE POLE
(S-HEAD-D)
-DO- STAY SET
(S-HEAD-D-4)
-DO- JUMPER
(S-HEAD-D-3)
DO-EARTHING
(S-HEAD-D-5)
-DO- GI WIRE
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC 20MM2 &,25MM2AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC 30MM2 AL. EQ.
(S-HEAD-B-2)
-DO- ACSR/AAAC,AAC,50MM2AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.

QTY
(Nos.)
3
1

PCC POLES
RATE
AMOUNT
(Rs.)
(Rs.)
4
5
4386
4386

QTY
(Nos.)
6
1

STEEL POLE
RATE
AMOUNT
(Rs.)
(Rs.)
7
8
4386
4386

15

1846

27690

15

1662

24930

10

744

7440

10

744

7440

290

1740

290

1740

607

2428

607

2428

3883

3883

3883

3883

3883

7766

3883

7766

6157

12314

6157

12314

9115

18230

9115

18230

55333
59881
65797

52573
57121
63037

STATEMENT -V

P-58

DETAIL OF ERECTION CHARGE FOR CONVERSION OF 1- L.T. LINE AND 2- L.T. LINE TO 3- L.T. LINE

S.
NO
1
1
2

3
4

DESCRIPTION
2
-DO- JUMPER
(S-HEAD-D-3)
-DO- ACSR/AAAC/AAC, 20MM2 AL. EQ. &
25MM 2 AL. EQ.
(S-HEAD-B-1)
-DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ.
S-HEAD-B-2)
-DO- ACSR/AAAC/AAC,50MM 2 AL. EQ.
(S-HEAD-B-3)
TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ.
(II) ACSR/AAAC,AAC,30MM2 AL. EQ.
(III) ACSR/AAAC,AAC,50MM2 AL. EQ.

1- L.T. LINE TO 3- L.T. LINE


QTY
RATE
AMOUNT
(Nos.)
(Rs.)
(Rs.)
3
4
5
6
290
1740

2- L.T. LINE TO 3- L.T. LINE


QTY
RATE
AMOUNT
(Nos.)
(Rs.)
(Rs.)
6
7
8
3
290
870

3883

7766

3883

3883

6157

12314

6157

6157

9115

18230

9115

9115

9506
14054
19970

4753
7027
9985

STATEMENT VI

P-59

ABSTACT OF TRANSPORTATION CHARGES (Rs.)


H.T. Line

Distribution Substation

L.T.Line
Augmentation from
3-Phase

S.
Description
PCC
STEEL
25 KVA 63 KVA 100 KVA 250 KVA
NO.
Pole
Pole
1
2
3
4
5
6
7
1 Road Transportation by Truck from Central Store to Site of work
Statement -(VII) (P-60)

9630

9630

9630

PCC
Pole
8

STEEL
Pole
9

9630

9630

9630

9630

9630

2-Phase

1-Phase

PCC STEEL
Pole
Pole
10
11

PCC
Pole
12

STEEL
Pole
13

9630

9630

9630

9630

2- TO 3- 1- TO 3-
LT Line
LT Line

1444.5

1926

2 Manual Carriage from Road to to Site of work


(Sub-Head G,H & I)
(P-51& 52, 53)

27112

15422

6564

7568

9074

10580

21652 12302

21418 12068

21184 11834

2547

3395

Total

36742

25052

16194

17198

18704

20210

31282 21932

31048 21698

30814 21464

3991

5321

P-60
STATEMENT VII
Transportation charges for HT/LT line and sub-station
Average distance of Divisional store to Central Store =
Average lead distance assumed from divisional store to site of work.= 30.0 km

77 km
(77+30)x2=214

Line material of 1.0 km. Length required one trip of work;


Average out turn Rate
Transportation charges for 1km line Material
Say:

=214x45.00
45.00
9630.00
9630.00

Distributions/Stn. Material requires one trip of truck from Central Store to site of work.
Average out turn Rate
Transportation charges for Distribution Sub-station Material
Say:

=214x45.00
45.00
9630.00
9630.00

P-61

OUT TURN RATE OF TRUCKS/MAINTENANCE VEHICLES FOR THE YEAR 2012-13


S.No. Name of Circle
1 Operation Circle, Dalhousie
I) Truck No.-HP 45-0126
II) Mini. Truck No HP-47-2595
III) Truck No.HP-47-3354
IV) Truck No.-HP 38A-3069
V) S/Mazda No. HP-38-4203
VI) Mini. Truck No. HP-73-0128
VII) Mini Truck No.-HP 38-3541
VIII) Truck No.-HP 38 A-2769
IX) Mini. Truck No. HP-38-3849
X) Bolero No. HP-38-3782
XI) Truck No.-HP 54-6331
XII) MTC Van No.-HP -54A-2357
XIII) Bolero Camper No.-HP-47-2735
XIV) Tata-407 Mini Truck No.-HP-47-0650
XV) Tata-407 Maintenance Van No. HP-54A-1713
XVI) Truck No. HP-48-5033
XVII) Bolero Camper No. HP-47-3669
XVIII) Gipsy No HP-10B-0101
XIX) Gipsy No HP-45-0030
XX) Bolero Camper No. HP-45-0191
2 Operation Circle, Hamirpur
I) Truck No.-HP 67-1074
II) Truck No-HP 22-5963
III) Mtc. Van No. HP-22-7650
IV) Truck No-HP 22-6194
V) Truck No. HP-55B-0230 (Tata-407)
VI) Truck No. HP 06-1174
VII) MTC. Van No. HP-21-0614
VIII) Truck No. HP-21A-1822
IX) Mini Truck HP-68-1279
3 Operation Circle, Rampur
I) Truck No - HP-6A-0326
II) Camper No-HP-6A-1052
III) Camper No-HP-06A-0303
IV) Tempo No. HP-06A-0301
V) Truck No-HP-33-6236
VI) Truck HP-25-0543
VII) Truck HP-25-0544
VIII) Bolero Camper No.-HP-06-0282
IX) Mahindra Utility No HP-25-2012
X) Mahindra Utility No HP-06-2218
XI) Bolero Camper No.-HP-25A-0356
4 Operation Circle, Solan
I) Truck No-HP-64-1834
II) M&M Bolero No. HP-14A-6211
III) Truck No HP-14A-2566
IV) Truck No.-HP-11-2690
V) M&M Utility No. HP-12-4420
VI) Truck No-HP-12D-0230
VII) M&M Utility No. HP-15-3311
VIII) Truck No.-HP-14-7332
IX) Truck No.-HP-12-2804
X) MM Bolero no. HP-15-6987
XI) Swaraj Mazda Truck No HP-15-3822
XII) Tata 407 No HP-15B-401
XIII) Bolero Camper No-HP-12D-8029

RATE
41.09
39.57
44.28
48.00
33.00
35.00
33.75
32.40
25.90
18.80
33.39
36.40
34.90
42.24
33.71
43.00
25.14
48.08
33.30
28.74
64.00
70.00
45.00
54.50
39.00
79.75
41.00
46.40
33.75
22.00
10.00
14.00
53.00
24.00
26.00
43.00
29.00
22.00
15.00
11.00
52.24
31.50
68.77
56.28
43.65
78.69
52.07
39.36
67.48
22.57
61.76
54.29
56.00

P-62
5
I)
II)
III)
IV)
V)
VI)
VII)
VIII)
IX)
X)
XI)
XII)
7
I)
II)
III)
IVI)
8
I)
II)
III)
IV)
V)
VI)
VII)
9
I)
II)
III)
IV)
V)
VI)
10
I)
II)
III)
IV)
V)
VI)
VII)
VIII)
IX)
X)
XI)
11
I)
II)
III)
IV)
V)
VI)
VII)

Operation Circle, Mandi


Truck No-HP-33 B-0345
Truck No HP-28-4693
TATA Truck No-HP-28B-0247
Truck HP-28-4658
TATA 709 Truck HP-29-B-0254
Truck HP-32-B-0519
Truck No.HP-34-2531
Bolero Jeep No. HP-28-4347
Truck No.HP-29A-2356
Truck No. HP-28-B-0251
Bolero Jeep (Mtc. Van) HP-33-A-4843
Bolero Jeep (Mtc. Van) HP-33-A-6267
Operation Circle, Shimla
Truck No-HP-51B-0422
Truck No-HP-07-5374
S/Mazda No.-HP-07-5369
MTC Van No.-HP-52A-0626
Operation Circle, Nahan
Bolero Camper -HP-16-4395
Truck -HP-17-B-2278
Truck HP-18B-0394
Truck -HP-71-0648
Bolero HP-71-0586
Truck -HP-16-1975
Bolero Camper -HP-17B-9938
Operation Circle, Una
Truck No.HP-72-1435
Truck No. HP-20 B-5889
MTC Van HP-19-4313
Truck No-HP-19 B-0479
Truck No. HP-72-1496
Truck No. HP-20 A-8767
Operation Circle, Bilaspur
Bolero No. HP-24A-7104
Truck No.HP-24A-5299
Truck No.HP-23A-1133
Truck No.HP-33A-7435
Truck No.HP-30-0506
Mini Truck No.HP-31B-0522
Mahindra Marshal Jeep HP-31-3444
Gypsy No. HP-24-A-1249 (Maintc. Vehicle)
Truck No.HP-31 B-5250
S/Mazda No-HP-31-5429
Tata 407 HP-26-0125
Operation Circle, Kullu
Truck No HP-34A-6097
Truck No. HP-33A-0547
Bolero Jeep No. HP-34B-0416
Bolero No. HP-34B-0417
Truck No. HP-58-1642
Truck No HP-58-3256
Jeep Bolero HP-No. 58-1841
Total
Average out turn Rate in 2012-13
Average out turn Rate in 1981-82 =
Total increase in past 31 years =
Average increase per year =
Average out turn Rate for the year 2013-14

46.95
58.70
61.90
65.35
54.25
73.00
51.00
27.90
60.55
48.30
40.20
26.70
96.00
108.00
54.60
44.10
35.55
20.06
32.35
56.40
34.49
56.47
30.48
53.58
41.62
34.00
18.50
36.30
42.73
31.50
58.60
42.00
50.90
60.80
42.07
28.91
37.85
54.18
51.15
38.75
68.10
69.10
21.31
22.84
55.90
66.30
40.40
4388.44
43.88
3.95
39.93
1.29
45.00

P-63

LIST OF DIVISIONS AND THE DISTANCE FROM CENTRAL STORES.


S.No
1
1 Shimla-1
Shimla-2
Shimla-3
Jubbal
Rampur
Theog
Kumarsain
Kaza
Rekong-peo
Anni
Chopal
Suni
Rohru
2 Mandi
Joginder nagar
Sarkaghat
Gohar
Dharampur
3 Manali
Kullu
Keylog
4 Sundernagar
Ghumarwin
Karsog
5 Kangra
Dharamshala
Lambagaon
Dehara
Palampur
Shahpur
Baijnath
6 Nurpur
Jawali
Dalhousie
Chamba
Pangi
7 Arki
Nahan
Nalagarh
Rajgarh
Parwanoo
Poanta
Solan
Baddi
8 Hamirpur
Barsar
Nadaun
Gagret
Amb
9 Una
10 Bilaspur

Name of Division
2

Total Distance (km)=


Total Division=

Name of Central Store


3
Shimla(Maliana)
--DO---DO---DO---DO---DO---DO---DO---DO---DO---DO---DO---DO-Bijhni( Mandi)
--DO---DO---DO---DO-Bhuntar
--DO---DO-Bilaspur
--DO---DO-Kangra
--DO---DO---DO---DO---DO---DO-Kandrori
--DO---DO---DO---DO-Solan
--DO---DO---DO---DO---DO---DO---DO-Una
--DO---DO---DO---DO-Ngl,Rly. Station
Kiratpur
3902
51

Average distance from Central Store (in kms) =


Average distance covered by vehicle for carriage of material from central store to the
Div. Store= 2xAverage distance (in kms)=

Aprox. Distance
4
90
132
30
80
425
250
100
110
50
129
7
50
55
42
65
50
10
165
47
20
125
20
90
40
30
15
55
20
60
85
135
520
50
90
75
45
45
120
60
70
35
70
40
30
20
50

77
154

P-64

STATEMENT SHOWING RATES OF EQUIPMENTS/MATERIAL FOR THE COST DATA 2013-14 (11 kV SYSTEM)
S.
No.

SUPPLIER

A STEEL TUBULAR POLES :1 M/S Jindal Industries Ltd.


I 605, Madam Bhikaji Cama Bhawan
11, Bhikaji Cama Place
New Delhi-110066

II

P.O.NO.& DATE

CE(MM)-I-STP(Jindal)-TE-11/2011
L-32-Adll-8091-8148 Dt.11.05.2012

CE(MM)-I-STP(Jindal)-TE-11/2011
L-33-23662-91 Dt.21.12.12

2 M/S Gaurang Products Pvt. Ltd.,


I Plot No.-10, South Side of GT Road
Bulanshahar Road Gaziabad (UP).

DESCRIPTION

CE(MM)-II-STP/Gaurang/TE-05/12
-L-12-16788-844 dated 11.9.2012.

QTY

UNIT

RATE

E.D
Edu.
Cess

SALE
TAX/VAT
Entary Tax

F&I,UNLOADING
CHARGES

TOTAL

DIS-COUNT

GRAND
TOTAL

UNIT
RATE

ROUNDED
RATE FOR
2012-13

12

13

14

15

ROUNDED
RATE FOR
2013-14
with 7.18 % Hike
16

54400608.00

5666.73

54400608.00

5666.73

5667.00

6074.00

10604612.60

7913.89

10604612.60

7913.89

7914.00

8482.00

6726806.50

7913.89
7914.00

8482.00

11355.00

12170.00

6512.00

6980.00

9120.00

9775.00

13054.00

13991.00

14222.00

15243.00

7914.00

8482.00

10

11

8 MTRS

9600

No.

4707.91

484.91

268.91

205.00

54400608.00

Total

9600

9 MTRS

1340

No.

6546.66

674.31

374.92

318.00

10604612.60

Total

1340

9MTRS

850

Total

850

10 MTRS

600

Total

600

8 MTRS

2055

Total

2055

9MTRS

13444

Total

13444

10 MTRS

1081

Total

1081

11 MTRS

253

Total

253

9 MTRS

850

Total

850

10 MTRS

600

No.

6546.66

674.31

374.92

318.00

6726806.50

No.

9336.53

961.66

536.68

520.00

6812922.00

6726806.50

7913.89

6812922.00

11354.87

6812922.00

11354.87

No.

5332.50

659.09

309.50

211.21

13382776.50

13382776.50

6512.30

13382776.50

6512.30

No.

7413.16

916.26

432.20

358.00

122604171.28

122604171.28

9119.62

122604171.28

9119.62

14111730.73

13054.33

14111730.73

13054.33

3598064.80

14221.60

3598064.80

14221.60

6726806.50

7913.89

6726806.50

7913.89

6812928.00

11354.88

3 M/S Electro Steels India


I Near Truck Union, G.T. road
Damtal, Kangra (HP)

Average Rate of Steel Tubular Poles

B PCC Poles
4 M/S Farm Fresh Foods Pvt. Ltd.
I Batamandi, Poanta Sahib,
Paonta Shahib, Sirmour (HP)-173025

CE(MM)-II-STP-Electro Steel
-TE-11/2011-L-33-14343-394
Dt.15.11.2011

No.

No.

No.

No.

10629.45

11583.38

7417.79

10603.27

1313.80

1431.70

0.00

0.00

619.08

674.52

296.71

424.13

492.00

532.00

199.39

327.48

14111730.73

3598064.80

6726806.50

6812928.00

Total

600

6812928.00

11354.88

11355.00

12170.00

8 MTRS LONG
9 MTRS LONG
10 MTRS LONG
11 MTRS LONG

Total
Total
Total
Total

11655
16484
2281
253

67783385
146662397
27737581
3598065

5815.82
8897.26
12160.27
14221.60

5816.00
8897.00
12160.00
14222.00

6234.00
9536.00
13033.00
15243.00

CE(MM)-XI-PCC Poles-Farm Fresh


-09/2011-L-21-11760-82
Dt.29.09.2011

8 Mtrs (W/L 200Kg)

506

904181.52

1786.92

Total

506

904181.52

1786.92

1787.00

1915.00

8 Mtrs (W/L 200Kg)

87

157246.41

1807.43

Total

87

157246.41

1807.43

1807.00

1937.00

No

No

1505.00

1505.00

75.25

75.25

206.67

227.18

904181.52

157246.41

P-65
1

II

5 M/S Kreative Concrete Industries


I VPO, Lodhwan, Tehsil Nurpur
Distt. Kangra (HP)

6 M/S Deep Concrete Products


I Vill. Malpur, P.O. Baddi, The. Nalagarh
Distt. Solan(HP)-173205

8 Mtrs (W/L 200Kg)

130

No

1505.00

Total

130

8 Mtrs (W/L 200Kg)

202

Total

202

8 Mtrs (W/L 200Kg)

35

Total

35

8 Mtrs (W/L 200Kg)

52

Total

52

CE(MM)XI-PCC Poles-KCI
-09/2011-L-20-11783-99
Dt. 29.09.2011

9 Mtrs (W/L 180 kg)

499

Total

499

CE(MM)XI-PCC Poles-KCI
-09/2011-L-20(AO-26522-532
Dt. 27.03.2012

9 Mtrs (W/L 180 kg)

200

Total

200

CE(MM)-XI-PCC Poles-Deep
,-09/2011-L-18-11695-11742
Dt. 29.09.2011

8 Mtrs (W/L 200Kg)

108

CE(MM)-XI-PCC Poles-Farm Fresh


-09/2011-L-21 (AO)-26511-521
Dt.27.03.2012

Total

108

8 Mtrs (W/L 200Kg)

1113

Total

1113

8 Mtrs (W/L 200Kg)

II

CE(MM)-XI-PCC Poles-Deep
,-09/2011-L-18 (AO)-11695-26472
-509 dated 27.03.2012

80

Total

80

9 Mtrs (W/L 180 kg)

760

Total

760

9 Mtrs (W/L 180 kg)

104

Total

104

9.75 Mtrs (W/L 173 kg)

230

Total

230

9.75 Mtrs (W/L 173 kg)

100

Total

100

8 Mtrs (W/L 200Kg)

43

Total

43

8 Mtrs (W/L 200Kg)

82

Total

82

10

11

75.25

227.18

234965.90

No

1505.00

75.25

206.67

360957.84

No

1505.00

75.25

227.18

63260.05

No

No

No

1505.00

1790.00

1790.00

75.25

89.50

89.50

227.18

80.00

80.00

93986.36

977790.50

391900.00

12

13

14

234965.90

1807.43

234965.90

1807.43

360957.84

1786.92

360957.84

1786.92

63260.05

1807.43

63260.05

1807.43

93986.36

1807.43

93986.36

1807.43

977790.50

1959.50

977790.50

1959.50

391900.00

1959.50

391900.00

1959.50

No

1415.00

70.75

200.00

182061.00

182061.00

1685.75

182061.00

1685.75

No

1415.00

70.75

90.00

1753809.75

1753809.75

1575.75

1753809.75

1575.75

No

1415.00

70.75

140.00

130060.00

130060.00

1625.75

130060.00

1625.75

No

1715.00

85.75

250.00

1558570.00

1558570.00

2050.75

1558570.00

2050.75

202878.00

1950.75

202878.00

1950.75

595412.50

2588.75

595412.50

2588.75

255875.00

2558.75

255875.00

2558.75

72487.25

1685.75

72487.25

1685.75

135771.50

1655.75

135771.50

1655.75

No

No

No

No

No

1715.00

2275.00

2275.00

1415.00

1415.00

85.75

113.75

113.75

70.75

70.75

150.00

200.00

170.00

200.00

170.00

202878.00

595412.50

255875.00

72487.25

135771.50

15

16

1807.00

1937.00

1787.00

1915.00

1807.00

1937.00

1807.00

1937.00

1960.00

2101.00

1960.00

2101.00

1686.00

1807.00

1576.00

1689.00

1626.00

1743.00

2051.00

2198.00

1951.00

2091.00

2589.00

2775.00

2559.00

2743.00

1686.00

1807.00

1656.00

1775.00

P-66

7 M/S K.B. Industries


I Vill. Chachelli, Ind. Area
Defence Road, P.O. Sujanpur
(PB)-145023

Average Rate of PCC Poles

8 Mtrs (W/L 200Kg)

100

No

1415.00

Total

100

8 Mtrs (W/L 200Kg)

170

Total

170

8 Mtrs (W/L 200Kg)

195

Total

195

8 Mtrs (W/L 200Kg)

241

Total

241

8 Mtrs (W/L 200Kg)

32

Total

32

9 Mtrs (W/L 180 kg)

304

Total

304

9 Mtrs (W/L 180 kg)

42

Total

42

9 Mtrs (W/L 180 kg)

371

Total

371

9 Mtrs (W/L 180 kg)

131

Total

131

9 Mtrs (W/L 180 kg)

20

Total

20

9 Mtrs (W/L 180 kg)

126

No

No

No

No

No

No

No

No

No

1415.00

10

11

70.75

70.00

155575.00

70.75

1415.00

70.75

1415.00

70.75

1415.00

70.75

1715.00

85.75

1715.00

85.75

1715.00

85.75

1715.00

85.75

1715.00

85.75

140.00

200.00

200.00

140.00

250.00

150.00

100.00

230.00

100.00

12

276377.50

328721.25

406265.75

52024.00

623428.00

81931.50

705178.25

266028.25

38015.00

13

14

155575.00

1555.75

155575.00

1555.75

276377.50

1625.75

276377.50

1625.75

328721.25

1685.75

328721.25

1685.75

406265.75

1685.75

406265.75

1685.75

52024.00

1625.75

52024.00

1625.75

623428.00

2050.75

623428.00

2050.75

81931.50

1950.75

81931.50

1950.75

705178.25

1900.75

705178.25

1900.75

266028.25

2030.75

266028.25

2030.75

38015.00

1900.75

38015.00

1900.75

No

1715.00

85.75

280.00

262174.50

262174.50

2080.75

262174.50

2080.75

No

1455.00

72.75

65.00

2002086.75

2002086.75

1592.75

2002086.75

1592.75

801153.25

1592.75

15

16

1556.00

1668.00

1626.00

1743.00

1686.00

1807.00

1686.00

1807.00

1626.00

1743.00

2051.00

2198.00

1951.00

2091.00

1901.00

2037.00

2031.00

2177.00

1901.00

2037.00

2081.00

2230.00

1593.00

1707.00

Total

126

CE(MM)XI-PCC Poles-KBI
-09/2011-L-19-11743-59
Dt. 29.09.2011

8 Mtrs

1257

Total

1257

CE(MM)XI-PCC Poles-KBI
-09/2011-L-19(AO)-26501-510
Dt. 27.03.2012

8 Mtrs

503

Total

503

801153.25

1592.75

1593.00

1707.00

8 MTRS LONG
9 MTRS LONG
9.75 MTRS LONG

Total
Total
Total

4936
2557
330

8110991.08
5107894.00
851287.50

1643.23
1997.61
2579.66

1643.00
1998.00
2580.00

1761.00
2141.00
2765.00

13

14

15

No

1455.00

72.75

65.00

801153.25

P-67
1

10

11

12

16

C G.I. WIRE/BARBED WIRE/STAY WIRE


8 M/S Bajrang Wire Products(India) (P) Ltd.
I E-762(A), Road No. 9F-1 V. K.I Area
Jaipur-302013, Rajsthan, India

II

CE (MM)/IV:-GMS-07/2011)-L-15
9092-9144 Dt. 30.08.11

CE (MM)/IV:-GMS-(AO)-07/2011
L-24128-49 Dt. 27.02.12

9 M/S Himachal Wire Industries (P) Ltd.


I G.T. Road, Damtal Distt. Kangra (HP)

II

CE (MM)/IV:-GMS-07/2011)-L-16
9145-65 Dt. 30.08.11

CE (MM)/IV:-GMS-(AO)-07/2011)
24150-82 Dt. 27.02.12

Average Rate of GI wire

10 M/S Himachal Wire Industries (P) Ltd.


I G.T. Road, Damtal Distt. Kangra (HP)

ISS 280/1978 & ISS 4826/1979 GI wire


6 SWG 5.0 mm

23.83

Total

23.83

8 SWG 4.0 mm

119.4

Total

119.40

10 SWG 3.15 mm

32.7

Total

32.70

ISS 280/1978 & ISS 4826/1979 GI wire


6 SWG 5.0 mm

9.532

Total

9.53

8 SWG 4.0 mm

47.76

Total

47.76

10 SWG 3.15 mm

13.08

Total

13.08

ISS 280/1978 & ISS 4826/19379(2001-06) GI wire


6 SWG 5.0 mm
10.21
Total

10.21

8 SWG 4.0 mm

51.17

Total

51.17

10 SWG 3.15 mm

14.00

Total

14.00

ISS 280/1978 & ISS 4826/19379(2001-06) GI wire


6 SWG 5.0 mm
4.08

MT

MT

MT

MT

MT

MT

46000.00

7305.34

46250.00

7345.05

46750.00

7424.46

46000.00

7305.34

46250.00

7345.05

46750.00

7424.46

52079.97

2614.00

1638.63

1638.70

1638.70

1638.63

1638.70

1638.70

250.00

1309314.81

6594909.75

1825090.33

523725.92

2637963.90

730036.13

560977.93

MT

52355.95

2627.80

250.00

2826310.99

MT

52907.76

2655.39

250.00

781384.10

MT

52079.97

2614.00

250.00

224171.40

1309314.81

54943.97

1309314.81

54943.97

6594909.75

55233.75

6594909.75

55233.75

1825090.33

55813.16

1825090.33

55813.16

523725.92

54943.97

523725.92

54943.97

2637963.90

55233.75

2637963.90

55233.75

730036.13

55813.16

730036.13

55813.16

560977.93

54943.97

560977.93

54943.97

2826310.99

55233.75

2826310.99

55233.75

781384.10

55813.15

781384.10

55813.15

224171.40

54943.97

224171.40

54943.97

1130082.53

55233.75

1130082.53

55233.75

54944.00

58889.00

55234.00

59200.00

55813.00

59820.00

54944.00

58889.00

55234.00

59200.00

55813.00

59820.00

54944.00

58889.00

55234.00

59200.00

55813.00

59820.00

54944.00

58889.00

55234.00

59200.00

Total

4.08

8 SWG 4.0 mm

20.46

Total

20.46

10 SWG 3.15 mm

5.60

312553.64

55813.15

Total

5.60

312553.64

55813.15

55813.00

59820.00

47.65
238.79
65.38

2618190.06
13189267.16
3649064.20

54943.97
55233.75
55813.16

54944.00
55234.00
55813.00

58889.00
59200.00
59820.00

4738354.27

55856.40

4738354.27

55856.40

55856.00

59866.00

13

14

15

6 SWG
8SWG
10 SWG

KM
KM
KM

CE (MM)/IV:GSS-10/2011
-L-13- 8017-8066
dt. 16.08.2011

MT

ISS 2141/1992/2006 & 4826/1979(2001-06)


7/4.00 mm
84.831
Total

MT

MT

MT

52355.95

2627.80

52907.76

2655.39

53460.00

2146.40

250.00

250.00

250.00

1130082.53

312553.64

4738354.27

84.83

P-68
1

10

11

12

16

CE (MM)/IV:GSS-17/2010
-L-42 (AO)- 10353-385
dt. 14.9.11

CE (MM)/IV:GSS-10/2011 (AO)
-L-16- 23460-91
dt. 14.02.2012

II

7/3.15 mm

129.671

Total

129.67

ISS 2141/1992/2006 & 4826/1979(2001-06)


7/4.00 mm
53.708
Total

53.71

7/3.15 mm

54.014

Total

54.01

ISS 2141/1992/2006 & 4826/1979(2001-06)


7/4.00 mm
33.93
Total

Average Rate of Stay Wire

Stay Wire

D 11/0.433 KV and 22/0.433KV TRANSFORMERS


11 M/S Jay Bee Industries,
CE (MM):1:11KV,22KV TRANS I Vill. Bhatian, Bharatgarh Road
15/11-JAY BEE-L-30Nalagarh(HP)
17360-13801 dt. 03.11.11

II

MT

MT

MT

MT

54450.00

2186.00

50000.00

2510.00

51000.00

2560.00

53460.00

2146.40

250.00

250.00

250.00

250.00

7376464.51

2833634.08

2906493.34

1895207.65

33.93

52760.00

2833634.08

52760.00

2906493.34

53810.00

2906493.34

53810.00

1895207.65

55856.40

1895207.65

55856.40

60970.00

52760.00

56548.00

53810.00

57674.00

55856.00

59866.00

2286817.20

56886.00

2286817.20

56886.00

56886.00

60840.00

7/4.00 mm
7/3.15 mm

172.47
223.89

9467196.00
12569775.05

54892.16
56143.89

54892.00
56144.00

58833.00
60175.00

12318660.12

78965.77
78966.00

84636.00

109806.00

117690.00

173000.00

185421.00

139500.00

149516.00

326550.00

349996.00

473297.00

507280.00

671510.00

719724.00

78966.00

84636.00

117690.00

156

11/0.433KV 100KVA

121

Total

121

11/0.433KV 250KVA

51

Total

51

22/0.433KV 63 KVA

61

Total

61

22/0.433KV 250 KVA

53

Total

53

22/0.433KV 400 KVA

Total

22/0.433KV 630 KVA

Total

CE (MM):1:11KV,22KV TRANS(APO) - 11/0.433KV 63KVA


15/11-JAY BEE-L-30-6404-439
dt. 23.04.2012
Total

45

2286817.20

2833634.08

56886.00

40.2

Total

250.00

56886.00

40.20

No.'s

2186.00

7376464.51

Total

156

54450.00

56886.00

7/3.15 mm

11/0.433KV 63KVA

MT

7376464.51

74782.63

3739.13

444.01

12318660.12

No.'s 103979.23

5198.96

627.88

13286534.47

No.'s 163115.59

8155.78

1728.63

8823000.00

No.'s 132030.45

6601.52

No.'s 308722.38

15436.12

No.'s 446400.00

23320.00

No.'s 635400.00

No.'s

31770.00

868.03

2391.50

3577.25

4340.13

8509500.00

17307150.00

1893189.00

671510.13

74782.63

3739.13

444.01

3553459.65

No.'s 103979.23

5198.96

627.88

2415733.54

45

11/0.433KV 100KVA

22

Total

22

12318660.12

78965.77

13286534.47

109806.07

13286534.47

109806.07

8823000.00

173000.00

8823000.00

173000.00

8509500.00

139500.00

8509500.00

139500.00

17307150.00

326550.00

17307150.00

326550.00

1893189.00

473297.25

1893189.00

473297.25

671510.13

671510.13

671510.13

671510.13

3553459.65

78965.77

3553459.65

78965.77

2415733.54

109806.07

2415733.54

109806.07

109806.00

13

14

15

P-69
1

10

11

12

16

III

CE (MM):1:11KV,22KV TRANS 02/2012-JAY BEE-L-18-23532-65


dt. 18.12.2012

11/0.433KV 250KVA

20

Total

20

22/0.433KV 63 KVA

24

Total

24

22/0.433KV 250 KVA

12

Total

12

22/0.433KV 400 KVA

Total

22/0.433KV 630 KVA

Total

11/0.433KV 250KVA

25

Total

25

22/0.433KV 25KVA

25

Total

25

22/0.433KV 100KVA

31

Total

31

22/0.433KV 250KVA

Total
12 M/S J.K. Transformers &
I Switchgears, 26-B, Phase-I,
Industrial Area, Gangyal,
Jammu-180010 (J&K)

II

CE (MM)-11KV TRANS-15/11
JKTS-L-28-13718-59
dt.03.11.11

CE (MM)-11KV TRANS(APO)-15/11
JKTS-L-28-6440-473
dt.23.04.2012

No.'s 163115.59

8155.78

1728.63

3460000.00

No.'s 132030.45

6601.52

868.03

3348000.00

No.'s 308722.38

15436.12

2391.50

3918600.00

No.'s 446400.00

22320.00

3577.25

944594.50

No.'s 635400.00

31770.00

4340.13

671510.13

No.'s 172000.00

No.'s

8600.00

87600.00

4380.00

No.'s 187600.00

9380.00

1412.08

708.54

1437.08

4550302.00

2317213.50

6150929.48

190

Total

190

11/0.433KV 100 KVA

147

Total

147

11/0.433KV 400 KVA

35

Total

35

11/0.433KV 630 KVA (OD)

Total

11/0.433KV 630 KVA (I D)

Total

11/0.433KV 63 KVA

55

Total

55

173000.00

3460000.00

173000.00

3348000.00

139500.00

3348000.00

139500.00

3918600.00

326550.00

3918600.00

326550.00

944594.50

472297.25

944594.50

472297.25

671510.13

671510.13

671510.13

671510.13

4550302.00

182012.08

4550302.00

182012.08

2317213.50

92688.54

2317213.50

92688.54

6150929.48

198417.08

6150929.48

198417.08

173000.00

185421.00

139500.00

149516.00

326550.00

349996.00

472297.00

506208.00

671510.00

719724.00

182012.00

195080.00

92689.00

99344.00

198417.00

212663.00

370108.00

396682.00

78966.00

84636.00

109806.00

117690.00

331534.00

355338.00

427200.00

457873.00

427200.00

457873.00

84636.00

No.'s 350000.00

17500.00

2607.98

2590755.86

2590755.86

370107.98

2590755.86

370107.98

No.'s

9365.77

1000.00

15003496.30

15003496.30

78965.77

15003496.30

78965.77

16141492.29

109806.07

16141492.29

109806.07

11603676.70

331533.62

11603676.70

331533.62

2135999.60

427199.92

2135999.60

427199.92

2990399.44

427199.92

2990399.44

427199.92

4343117.35

78965.77

4343117.35

78965.77

78966.00

13

14

15

2854957.82

109806.07

11/0.433KV 63 KVA

3460000.00

No.'s

68600.00

95746.00

13060.07

1000.00

16141492.29

No.'s 289100.00

39433.62

3000.00

11603676.70

No.'s 372400.00

50799.92

4000.00

2135999.60

No.'s 372400.00

50799.92

4000.00

2990399.44

No.'s

68600.00

9365.77

1000.00

4343117.35

P-70
1

11/0.433KV 100 KVA

26

No.'s

95746.00

10

11

13060.07

1000.00

2854957.82

12

16

III

13 M/S Savasca Industries(India)


I Ltd., 48th Mile Stone,Delhi,-Mathura
Road Distt. Faridabad (HR)

II

Total

26

11/0.433KV 400 KVA

10

Total

10

11/0.433KV 630 KVA (OD)

Total

11/0.433KV 630 KVA (I D)

Total

CE (MM)-11KV TRANS(APO-II)-15/11 11/0.433KV 630 KVA (OD)


JKTS-L-28-24395-409
dt. 31.12.12
Total

CE (MM)-11,22KV TRANS -15/11-Svasca-L-29-13642-683


dt. 03.11.11.

62

CE (MM)-11,22KV TRANS *(APO)-15/11-Svasca-L-29-6373-6403


dt. 23.04.2012

11/0.433KV 250 KVA

No.'s 289100.00

39433.62

No.'s 372400.00

50799.92

3000.00

4000.00

3315336.20

1281599.76

No.'s 372400.00

50799.92

4000.00

1281599.76

No.'s 372400.00

50799.92

4000.00

1708799.68

Total

62

22/0.433KV 25 KVA

193

Total

193

22/0.433KV 63 KVA

74

Total

74

22/0.433KV 100KVA

77

Total

77

11/0.433KV 250 KVA

25

Total

25

22/0.433KV 25 KVA

77

Total

77

22/0.433KV 63 KVA

29

Total

29

22/0.433KV 100KVA

31

Total

31

14 M/S Power Star, Village Kharuni


I (Beli Khol), Post Office Manpura
Tehsil, Baddi Distt. Solan (HP)

CE (MM)-11TRANS -15/11
Power Star-L-27-14115-132
dt. 08.11.11.

11/0.433KV 16 KVA

11

Total

11

15 M/S Shiva Electrical Industries,


I Vill-Pipalwala, PO Vikrambag,
The Nahan, Distt Sirmour(HP)

CE (MM)-11-TRANS -15/11
Shiva-L-26-13391-432
dt. 01.11.11.

11/0.433KV 10 KVA

Total

No.'s 167326.73

1673.27

4000.00

10726000.00

No.'s

801.98

1500.00

15922500.00

80198.02

No.'s 136138.61

1361.39

No.'s 167920.79

1679.21

No.'s 167326.73

No.'s

1673.27

2000.00

2400.00

4000.00

10323000.00

13244000.00

4325000.00

80198.02

801.98

1500.00

6352500.00

No.'s 136138.61

1361.39

2000.00

4045500.00

No.'s 167920.79

1679.21

2400.00

5332000.00

No.'s

5544.53

801.50

513368.90

No.'s

40323.87

35261.44

1763.07

431.40

224735.46

2854957.82

109806.07

3315336.20

331533.62

3315336.20

331533.62

1281599.76

427199.92

1281599.76

427199.92

1281599.76

427199.92

1281599.76

427199.92

1708799.68

427199.92

1708799.68

427199.92

10726000.00

173000.00

10726000.00

173000.00

15922500.00

82500.00

15922500.00

82500.00

10323000.00

139500.00

10323000.00

139500.00

13244000.00

172000.00

13244000.00

172000.00

4325000.00

173000.00

4325000.00

173000.00

6352500.00

82500.00

109806.00

117690.00

331534.00

355338.00

427200.00

457873.00

427200.00

457873.00

427200.00

457873.00

173000.00

185421.00

82500.00

88424.00

139500.00

149516.00

172000.00

184350.00

173000.00

185421.00

82500.00

88424.00

139500.00

149516.00

172000.00

184350.00

46670.00

50021.00

40145.00

6352500.00

82500.00

4045500.00

139500.00

4045500.00

139500.00

5332000.00

172000.00

5332000.00

172000.00

513368.90

46669.90

513368.90

46669.90

224735.46

37455.91

224735.46

37455.91

37456.00

13

14

15

16953303.20

41349.52

P-71
1

4
11/0.433KV 25 KVA

410

No.'s

38968.78

10

11

1948.44

432.30

16953303.20

12

16

II

Average Rate of 11KV/22KV DTR's

E ENERGY METERS
16 M/s Himachal Energy Pvt. Ltd.
I Jabli, Distt. Solan (HP)

Total

410

16953303.20

41349.52

CE (MM)-11-TRANS -15/11
Shiva (APO)-L-26-6474-6504
dt. 23.04.2012

11/0.433KV 25 KVA

142

5871631.84

41349.52

Total

142

5871631.84

11/0.433KV 10 KVA
11/0.433KV 16 KVA
11/0.433KV 25KVA
11/0.433KV 63KVA
11/0.433KV 100KVA
11/0.433KV 250KVA
11/0.433KV 400KVA
11/0.433KV 630 KVA (OD)
11/0.433KV 630 KVA (ID)
22/0.433KV 25 KVA
22/0.433KV 63KVA
22/0.433KV 100KVA
22/0.433KV 250 KVA
22/0.433KV 400 KVA
22/0.433KV 630 KVA

Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total

6
11
552
446
316
183
45
12
10
295
188
139
97
6
2

CE(MM)/VII/-TE-4/2012/3Ph-EM
-L-15/17675-713 dated 18.09.12

03 Phase-4 wire CTs Operated


Static Trivector Meter DLMS Compliant
of .5 accuracy

1354

50/5 A
Total

17 M/sFlash Electronics (India) Pvt. Ltd.


I Plot No. 47 A, DLF Industrial Area,
Phase-I Faridabad (Haryana)-21003

CE(MM)/VII/-TE-26/2011-/
SP-EM/Flash-L-34-17101-123
Dt.2.12.2011.

CE(MM)/VII/-TE-26/2011-/
SP-EM/Flash-L-34(A)-8396-8415
Dt. 19.05.2012

No.'s

38968.78

1948.44

9396.00

1291.95

432.30

103.05

5871631.84

14611014.00

1354

03 Phase-4 wire CTs Operated


Static Trivector Meter DLMS Compliant
of .5 accuracy
100/5 A
Total

714

03 Phase-4 wire CTs Operated


Static Trivector Meter DLMS Compliant
of .5 accuracy
200/5 A
Total

99

No.'s

9396.00

1291.95

103.05

7704774.00

No.'s

9396.00

1291.95

103.05

1068309.00

714

99

Single Phase,Two Wire


KWH Meter with Infrared Communication Port
IS-13779,IEC-1036
182000 No.'s
Rating 5-30A
Total

II

No.'s

581.63

59.91

12.83

19.63

122668000.00

182000

Single Phase,Two Wire


KWH Meter with Infrared Communication Port
IS-13779,IEC-1036
78000
Rating 10-60A
Total
78000

No.'s

Single Phase,Two Wire


KWH Meter with Infrared Communication Port
IS-13779,IEC-1036
35000
Rating 5-30A
Total
35000

No.'s

601.48

581.63

61.95

59.91

13.27

12.83

20.30

19.63

54366000.00

23590000.00

41350.00

44319.00

41349.52

41350.00

44319.00

224735.5
513368.9
22824935.0
35218733.4
34698718.1
31884302.0
14919012.9
5126399.0
4271999.2
24592213.5
26226000.0
24726929.5
28141505.9
2837783.5
1343020.3

37455.91
46669.90
41349.52
78965.77
109806.07
174231.16
331533.62
427199.92
427199.92
83363.44
139500.00
177891.58
290118.62
472963.92
671510.13

37456.00
46670.00
41350.00
78966.00
109806.00
174231.00
331534.00
427200.00
427200.00
83363.00
139500.00
177892.00
290119.00
472964.00
671510.00

40145.00
50021.00
44319.00
84636.00
117690.00
186741.00
355338.00
457873.00
457873.00
89348.00
149516.00
190665.00
310950.00
506923.00
719724.00

14611014.00

10791.00

14611014.00

10791.00

10791.00

11566.00

7704774.00

10791.00

7704774.00

10791.00

10791.00

11566.00

1068309.00

10791.00

1068309.00

10791.00

10791.00

11566.00

122668000.00

674.00

122668000.00

674.00

674.00

722.00

54366000.00

697.00

54366000.00

697.00

697.00

747.00

23590000.00

674.00

23590000.00

674.00

674.00

722.00

13

14

15

11849000.00

697.00

P-72
1

Single Phase,Two Wire


KWH Meter with Infrared Communication Port
IS-13779,IEC-1036
17000

10

11

No.'s

601.48

61.95

13.27

20.30

11849000.00

12

16

Rating 10-60A
Total
18 M/s Delhi Control Devices Pvt. Ltd.
I HO:C-32, Sector-4, Noida-201301
UP-India

19 M/s Secure Meters Limited


I Haripur Road, Borotiwala
Solan (HP)

CE(MM)/VII/-TE-36/2011-/
SP-EM/Delhi-L-03-8758-80
Dt. 28.05.2012

CE(MM)/VII/TE-06/2011/3PH-EM
L-11-7198-7242 dated 04.08.11

17000

Single Phase,Two Wire


KWH Meter with Optical Port
IS-13779,IEC-1036
Rating 5-30A
Total

234000 No.'s

Single Phase,Two Wire


KWH Meter with with Optical Port
IS-13779,IEC-1036
Rating 10-60A
Total

26000

563.32

58.23

13.68

156195000.00

234000

No.'s

577.31

59.97

32.73

12.94

17756700.00

26000

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 50/5A
1375 No.'s 11573.99
Total

32.27

1591.42

30.00

18143688.75

1375

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 100/5A
1707 No.'s 11633.30
Total

1599.58

30.00

22639736.16

1707

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 300/5A
304
No.'s 11122.81
Total

1529.39

30.00

3855388.80

304

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 1000/5A
216
No.'s 12837.36
Total

1765.14

30.00

3160620.00

216

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 1600/5A
29
No.'s 13294.28
Total

1827.96

30.00

439414.96

29

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 2000/5A
4
No.'s 14073.23
Total

1935.07

30.00

64153.20

11849000.00

697.00

697.00

747.00

156195000.00

667.50

156195000.00

667.50

668.00

716.00

17756700.00

682.95

17756700.00

682.95

683.00

732.00

18143688.75

13195.41

18143688.75

13195.41

13195.00

14142.00

22639736.16

13262.88

22639736.16

13262.88

13263.00

14215.00

3855388.80

12682.20

3855388.80

12682.20

12682.00

13593.00

3160620.00

14632.50

3160620.00

14632.50

14633.00

15684.00

439414.96

15152.24

439414.96

15152.24

15152.00

16240.00

64153.20

16038.30

64153.20

16038.30

16038.00

17190.00

13

14

15

64153.20

16038.30

P-73
1

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 3000/5A
4
No.'s 14073.23

10

11

1935.07

30.00

64153.20

12

16

Total
II

CE(MM)/VII/TE-06/2011/3PH-EM
L-39-19130 dated 4.1.12

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 50/5A
300
No.'s 11573.99
Total

1591.42

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 100/5A
93
No.'s 11633.30
Total

Total
CE(MM)/VII/TE-06/2011/3PH-EM
L-39-10839-862 dated 27.06.12

1599.58

1765.14

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 50/5A
120
No.'s 11573.99

1233447.84

30.00

1243762.50

1591.42

30.00

1583449.20

120

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 100/5A
37
No.'s 11633.30
Total

1599.58

30.00

490726.56

37

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 1000/5A
14
No.'s 12837.36
Total
CE(MM)/VII/TE-06/2011/3PH-EM
L-12-7243-7288 dated 04.08.11

30.00

85

Total

20 M/s Larsen & Toubro Ltd.,


I SCO-32, Sector-26-D
Chandigarh

3958623.00

93

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 1000/5A
85
No.'s 12837.36

III

30.00

300

3797

No.'s

2946.19

989.41

3958623.00

13195.41

3958623.00

13195.41

1233447.84

13262.88

1233447.84

13262.88

1243762.50

14632.50

1243762.50

14632.50

1583449.20

13195.41

1583449.20

13195.41

490726.56

13262.88

490726.56

13262.88

16038.00

17190.00

13195.00

14142.00

13263.00

14215.00

14633.00

15684.00

13195.00

14142.00

13263.00

14215.00

14633.00

15684.00

3466.00

3715.00

12207.00

30.00

204855.00

204855.00

14632.50

204855.00

14632.50

64.99

150.94

13158807.26

13158807.26

3465.58

13158807.26

3465.58

22197180.49

11389.01

22197180.49

11389.01

11389.00

13

14

15

11729902.13

11836.43

3797

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 200/5A
1949 No.'s 9605.97
Total

303.46

16038.30

1765.14

14

Three Phase, 04 Wire Whole Current


Static Trivector Meter
Class 1.0
Rating 10-60 A
Total

64153.20

211.91

581.72

22197180.49

1949

P-74
1

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 400/5A
991
No.'s 9992.07

10

11

1029.18

220.43

594.75

11729902.13

12

16

Total

991

Three Phase, 04 Wire CT Operated Static Trivector Meter


(DLMS Compliant) Class .5 of CT with metallic Meter Box
having CT of following Capacities
Rating 600/5A
282
No.'s 10059.39
Total

1036.12

221.91

597.02

3359872.08

282

11729902.13

11836.43

3359872.08

11914.44

3359872.08

11914.44

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter


(DLMS Compliant) of Accuracy Class .5 of Cpacitity
11 kV, 22 kV, 33 kV capacity of ratio -/5A& -1A
11 kV/110 V. -/5 A
15/5 A
695
4751.01
20/5 A
8
4751.01
25/5 A
259
4751.01
30/5 A
9
4751.01
50/5 A
206
4751.01
100/5 A
54
4751.01
150/5 A
24
4751.01
200/5 A
31
4751.01
400/5 A
5
4751.01
600/5 A
3
4751.01

489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86
211.86

3862135.85
44456.24
1439270.77
50013.27
1144748.18
300079.62
133368.72
172267.93
27785.15
16671.09

3862135.85
44456.24
1439270.77
50013.27
1144748.18
300079.62
133368.72
172267.93
27785.15
16671.09

5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03
5557.03

11 kV/110 V. -/1 A
50/1 A
100/1 A
200/1 A
300/1 A
400/1 A

3
2
8
2
10

4751.01
4751.01
4751.01
4751.01
4751.01

489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86

16671.09
11114.06
44456.24
11114.06
55570.30

16671.09
11114.06
44456.24
11114.06
55570.30

5557.03
5557.03
5557.03
5557.03
5557.03

15 kV/110 V. -/5 A
100/5 A
200/5 A

3
1

4751.01
4751.01

489.35
489.35

104.81
104.81

211.86
211.86

16671.09
5557.03

16671.09
5557.03

5557.03
5557.03

15 kV/110 V. -/1 A
100/1 A

4751.01

489.35

104.81

211.86

38899.21

38899.21

5557.03

22 kV/110 V. -/5 A
15/5 A
25/5 A
50/5 A
100/5 A
200/5 A

20
20
20
10
3

4751.01
4751.01
4751.01
4751.01
4751.01

489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86

111140.60
111140.60
111140.60
55570.30
16671.09

111140.60
111140.60
111140.60
55570.30
16671.09

5557.03
5557.03
5557.03
5557.03
5557.03

22 kV/110 V. -/1 A
50/1 A
100/1 A

1
3

4751.01
4751.01

489.35
489.35

104.81
104.81

211.86
211.86

5557.03
16671.09

5557.03
16671.09

5557.03
5557.03

33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A
200/5 A
300/5 A
400/5 A

5
1
1
5
1
1

4751.01
4751.01
4751.01
4751.01
4751.01
4751.01

489.35
489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86
211.86

27785.15
5557.03
5557.03
27785.15
5557.03
5557.03

27785.15
5557.03
5557.03
27785.15
5557.03
5557.03

5557.03
5557.03
5557.03
5557.03
5557.03
5557.03

10

11

13

14

4751.01
4751.01
4751.01
4751.01

489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86

111140.60
11114.06
5557.03
16671.09

111140.60
11114.06
5557.03
16671.09

5557.03
5557.03
5557.03
5557.03

11836.00

12686.00

11914.00

12769.00

P-75
1

4
33kV/110 V. -/1 A
25/1 A
100/1 A
200/1 A
300/1 A

20
2
1
3

12

15

16

II

CE(MM)/VII/TE-06/2011/3PH-EM
L-38-19091-129 dated 04.01.12

Total

1452

Three Phase, 04 Wire Whole Current


Static Trivector Meter
Class 1.0
Rating 10-60 A
Total

5554

CE(MM)/VII/TE-06/2011/3PH-EM
L-38-10863-888 dated 27.06.12

2946.19

303.46

64.99

150.94

19247831.32

5554

5537.90

19247831.32

3465.58

19247831.32

3465.58

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter


(DLMS Compliant) of Accuracy Class .5 of Cpacitity
11 kV, 22 kV, 33 kV capacity of ratio -/5A
11 kV/110 V. -/5 A
15/5 A
110
4751.01
25/5 A
120
4751.01
50/5 A
114
4751.01
100/5 A
100
4751.01
150/5 A
16
4751.01
200/5 A
20
4751.01

489.35
489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86
211.86

611273.30
666843.60
633501.42
555703.00
88912.48
111140.60

611273.30
666843.60
633501.42
555703.00
88912.48
111140.60

5557.03
5557.03
5557.03
5557.03
5557.03
5557.03

22 kV/110 V. -/5 A
15/5 A
25/5 A
50/5 A
100/1 A

20
54
43
10

4751.01
4751.01
4751.01
4751.01

489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86

111140.60
300079.62
238952.29
55570.30

111140.60
300079.62
238952.29
55570.30

5557.03
5557.03
5557.03
5557.03

33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A

5
2
1

4751.01
4751.01
4751.01

489.35
489.35
489.35

104.81
104.81
104.81

211.86
211.86
211.86

27785.15
11114.06
5557.03

27785.15
11114.06
5557.03

5557.03
5557.03
5557.03

3417573.45

5557.03

Total
III

No.'s

8041035.41

615

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter


(DLMS Compliant) of Accuracy Class .5 of Cpacitity
11 kV, 22 kV, 33 kV capacity of ratio -/5A
11 kV/110 V. -/5 A
25/5 A
7
4751.01
50/5 A
12
4751.01
100/5 A
7
4751.01
150/5 A
6
4751.01
200/5 A
8
4751.01

489.35
489.35
489.35
489.35
489.35

104.81
104.81
104.81
104.81
104.81

211.86
211.86
211.86
211.86
211.86

38899.21
66684.36
38899.21
33342.18
44456.24

38899.21
66684.36
38899.21
33342.18
44456.24

5557.03
5557.03
5557.03
5557.03
5557.03

22 kV/110 V. -/5 A
25/5 A
50/5 A
100/1 A

17
14
4

4751.01
4751.01
4751.01

489.35
489.35
489.35

104.81
104.81
104.81

211.86
211.86
211.86

94469.51
77798.42
22228.12

94469.51
77798.42
22228.12

5557.03
5557.03
5557.03

33 kV/110 V. -/5 A
50/5 A
75/5 A

2
1

4751.01
4751.01

489.35
489.35

104.81
104.81

211.86
211.86

11114.06
5557.03

11114.06
5557.03

5557.03
5557.03

Total

78

433448.34

5557.03

5538.00

5936.00

3466.00

3715.00

5557.00

5956.00

5557.00

5956.00

P-76
1

21 M/s HPL Electric & Power Pvt. Limited


I 1/21, Asaf Ali Road, Atma Ram
Mansion, New Delhi-110002

CE(MM)/VII/TE-06/2011/3PH-EM
L-13-17636-674 dated 18.09.12

10

11

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter


(DLMS Compliant) of Accuracy Class .5 of Cpacitity
11 kV, 22 kV, 33 kV capacity of ratio -/5A
11 kV/110 V. -/5 A
10/5 A
70
4167.00
75/5 A
1
4167.00
150/5 A
19
4167.00
200/5 A
35
4167.00
400/5 A
8
4167.00
600/5 A
6
4167.00

515.04
515.04
515.04
515.04
515.04
515.04

237.81
237.81
237.81
237.81
237.81
237.81

30.14
30.14
30.14
30.14
30.14
30.14

22 kV/110 V. -/5 A
100/5 A
150/5 A

14
1

4167.00
4167.00

515.04
515.04

237.81
237.81

33 kV/110 V. -/5 A
50/5 A
75/5 A
100/5 A
200/5 A
300/5 A

14
4
7
4
2

4167.00
4167.00
4167.00
4167.00
4167.00

515.04
515.04
515.04
515.04
515.04

237.81
237.81
237.81
237.81
237.81

12

13

14

346499.30
4949.99
94049.81
173249.65
39599.92
29699.94

346499.30
4949.99
94049.81
173249.65
39599.92
29699.94

4949.99
4949.99
4949.99
4949.99
4949.99
4949.99

30.14
30.14

69299.86
4949.99

69299.86
4949.99

4949.99
4949.99

30.14
30.14
30.14
30.14
30.14

69299.86
19799.96
34649.93
19799.96
9899.98

69299.86
19799.96
34649.93
19799.96
9899.98

4949.99
4949.99
4949.99
4949.99
4949.99

15

16

Total

185

915748.15

4949.99

4950.00

5305.00

1-Phase, Two wire 5-30A


1-Phase, Two wire 10-60 A
3-Phase, 4-Wire, WC 10-60 A
with Metallic Box- 3-Phase, 4-Wire, 50/5 A
with Metallic Box- 3-Phase, 4-Wire,100/5 A
with Metallic Box- 3-Phase, 4-Wire, 200/5 A

Total
Total
Total
Total
Total
Total

451000
121000
9351
3149
2551
2048

302453000.00
83971700.00
32406638.58
38296774.95
32068684.56
23265489.49

670.63
693.98
3465.58
12161.57
12571.02
11360.10

671.00
694.00
3466.00
12162.00
12571.00
11360.00

719.00
744.00
3715.00
13035.00
13474.00
12176.00

with Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic Boxwith Metallic BoxDLMSDLMSDLMSDLMS-

3-Phase, 4-Wire, 300/5 A


3-Phase, 4-Wire, 400/5 A
3-Phase, 4-Wire, 6005 A
3-Phase, 4-Wire,1000/5 A
3-Phase, 4-Wire,1600/5 A
3-Phase, 4-Wire, 2000/5 A
3-Phase, 4-Wire, 3000/5 A
11 kV/110 V 3-Ph CT-PT-/ 5&1A
15 kV/110 V 3-Ph CT-PT-/ 5&1A
22 kV/110 V 3-Ph CT-PT-/ 5&1A
33kV/110 V 3-Ph CT-PT-/ 5&1A

Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total

304
991
282
315
29
4
4
1791
11
203
46

3855388.80
11729902.13
3359872.08
4609237.50
439414.96
64153.20
64153.20
9910754.97
61127.33
1127470.05
245303.70

12682.20
11836.43
11914.44
14632.50
15152.24
16038.30
16038.30
5533.64
5557.03
5554.04
5332.69

12682.00
11836.00
11914.00
14633.00
15152.00
16038.00
16038.00
5534.00
5557.00
5554.00
5333.00

13593.00
12686.00
12769.00
15684.00
16240.00
17190.00
17190.00
5931.00
5956.00
5953.00
5716.00

CE(MM)/XII/TE-11/2012-15310-42
Dt. 13.08.2012

2Cx6 mm2

750.00 Kms.

6696405.00

8928.54

Total

750.00

6696405.00

8928.54

8929.00

9570.00

3247695.00

12990.78

3247695.00

12990.78

12991.00

13924.00

909345.00

30311.50

909345.00

30311.50

30312.00

32488.00

249646.50

8321.55

249646.50

8321.55

8322.00

8920.00

Average Rate of Energy Meters

F PVC TWIN CORE


22 M/s Shaan Aluminium Company,
I Village Kamli, Parwanoo,
District Solan (HP)

23 M/s Preeti Industries


I Village Kamli, Parwanoo,
District Solan (HP)

CE(MM)/XII/TE-11/2012-15376-408
Dt. 13.08.2012

2Cx10 mm2

Total
2Cx25mm2

24 M/s Himachal Aluminium & Conductors


I GT Road, VPO Mohtli
Distt. Kangra (HP)

CE(MM)/XII/TE-5/2011-5634-53
Dated 07.07.11

250

Kms.

7371.47

10375.03

0.00

0.00

417.07

595.75

1140.00

2020.00

6696405.00

3247695.00

250.00
30

Total

30.00

2Cx6 mm2

30.00

Total

30.00

Kms.

24980.00

0.00

1411.50

3920.00

909345.00

Kms.

7761.00

0.00

390.55

170.00

249646.50

P-77

II

G 3.5 CORE PVC


25 M/s Rajesh Enterprises, F-274
I Sector-3, SIDC Industrial Area
Bhavana, New Delhi-39

10

11

11940.00

0.00

600.75

300.00

1348278.75

12

13

14

1348278.75

12840.75

1348278.75

12840.75

289695.00

19313.00

289695.00

19313.00

1420615.00

20294.50

15

16

12841.00

13763.00

19313.00

20700.00

2Cx10 mm2

105.00 Kms.

Total

105.00

2Cx16 mm2

15.00

Total

15.00

2Cx16 mm2

70.00

Total

70.00

1420615.00

20294.50

20295.00

21752.00

PVC 2x6mm2
PVC 2x10mm2
PVC 2x16mm2
PVC 2x25mm2

Total
Total
Total
Total

780.00
355.00
85.00
30.00

6946051.50
4595973.75
1710310.00
909345.00

8905.19
12946.40
20121.29
30311.50

8905.00
12946.00
20121.00
30312.00

9544.00
13876.00
21566.00
32488.00

CE(MM)/XII:3.5 C Cable-14/2010
L-21- (A)-3837-3898
Dt 02.06.2011

4Cx16 mm2

10.00

409256.60

40925.66

Total

10.00

409256.60

40925.66

40926.00

43864.00

3.5Cx25 mm2

23.00

1149062.29

49959.23

Total

23.00

1149062.29

49959.23

49959.00

53546.00

3.5Cx35 mm2

31.00

1930658.30

62279.30

Total

31.00

1930658.30

62279.30

62279.00

66751.00

3.5Cx50 mm2

10.00

88129.21

Total

10.00

88129.00

94457.00

3.5Cx 70 mm2

16.00

Total

16.00

120279.00

128915.00

3.5Cx95 mm2

23.00

Total

23.00

157108.00

168388.00

3.5Cx120 mm2

9.00

Total

9.00

211723.00

226925.00

3.5Cx150 mm2

4.00

Total

4.00

239812.00

257031.00

3.5Cx185 mm2

8.00

Total

8.00

302947.00

324699.00

3.5Cx240 mm2

10.00

Total

10.00

431987.00

CE(MM)/XII/TE-5/2011-15343-75
Dated 13.08.2012

Average Rate of Twin Core PVC

Kms.

Kms.

Kms.

17910.00

18844.76

33868.80

0.00

0.00

3559.68

903.00

949.74

1905.98

500.00

500.00

1591.20

289695.00

1420615.00

409256.60

Kms.

41512.80

4363.08

2336.15

1747.20

1149062.29

Kms.

51861.60

5450.76

2918.54

2048.40

1930658.30

Kms.

73735.20

7749.72

4149.49

2494.80

881292.10

881292.10
881292.10

88129.21

Kms. 100254.00

10536.90

5641.85

3846.00

1924460.00

1924460.00

120278.75

1924460.00

120278.75

3613482.16

157107.92

3613482.16

157107.92

1905511.32

211723.48

1905511.32

211723.48

959248.80

239812.20

959248.80

239812.20

2423572.56

302946.57

2423572.56

302946.57

4030477.80

403047.78

4030477.80

403047.78

403048.00

13

14

15

Kms. 131418.00

13812.30

7395.62

4482.00

3613482.16

Kms. 177632.45

18669.53

9996.35

5425.15

1905511.32

Kms. 201231.24

21149.81

11324.39

6106.76

959248.80

Kms. 253300.60

Kms. 338003.57

26622.37

35524.86

14254.60

19021.32

8769.00

10498.03

2423572.56

4030477.80

P-78
1

10

11

12

16

Average Rate of 3.5 core PVC

PVC 4Cx16mm2
PVC 3.5Cx25mm2
PVC 3.5Cx35mm2
PVC 3.5Cx50mm2
PVC 3.5Cx70mm2
PVC 3.5Cx95mm2
PVC 3.5Cx120mm2
PVC 3.5Cx150mm2
PVC 3.5Cx185mm2
PVC 3.5Cx240mm2
PVC 3.5Cx300mm2

H 3-Core XLPE Cables and HT & LT AB Cables


26 11/22/33 kV XLPE Cables
I M/s Tirupati Plastomatics Pvt. Ltd.
No. HPSEBL/CE(MM)/II-XLPE&AB
B-141 (9A), Road No. 09-D
Cables/TE-33/2011/L-01/6939-68
Vishwa Karma Industrial Area.
dated 26.04.2012
Jaipur (Raj)-302013

27 M/s Ravi Cables Limited


I 302, Akruti Trade Centre, MIDC
Andheri East Mimbai-400093
Average Rate of XLPE Cables

3.5Cx300mm2

8.00

Total

Kms. 376530.13

3648092.32

456011.54

8.00

3648092.32

456011.54

456012.00

488754.00

Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total

10.00
23.00
31.00
10.00
16.00
23.00
9.00
4.00
8.00
10.00
8.00

409256.60
1149062.29
1930658.30
881292.10
1924460.00
3613482.16
1905511.32
959248.80
2423572.56
4030477.80
3648092.32

40925.66
49959.23
62279.30
88129.21
120278.75
157107.92
211723.48
239812.20
302946.57
403047.78
456011.54

40926.00
49959.00
62279.00
88129.00
120279.00
157108.00
211723.00
239812.00
302947.00
403048.00
456012.00

43864.00
53546.00
66751.00
94457.00
128915.00
168388.00
226925.00
257031.00
324699.00
431987.00
488754.00

3Cx95 mm2 (11 kV)

1.00

420034.55

420034.55

Total

1.00

420034.55

420034.55

420035.00

450194.00

3Cx120 mm2 (11 kV)

1.25

601521.39

481217.11

Total

1.25

601521.39

481217.11

481217.00

515768.00

3Cx185 mm2 (11 kV)

5.25

3168800.04

603580.96

Total

5.25

3168800.04

603580.96

603581.00

646918.00

3Cx240 mm2 (11 kV)

1.00

742629.67

742629.67

Total

1.00

742629.67

742629.67

742630.00

795951.00

3Cx300 mm2 (11 kV)

1.75

1515363.55

865922.03

Total

1.75

865922.00

928095.00

3Cx400 mm2 (11 kV)

0.75

Total

0.75

1128880.00

1209934.00

3Cx95 mm2 (22kV)

0.25

Total

0.25

606053.00

649568.00

3Cx120 mm2 (33 kV)

1.00

847382.00

908224.00

Kms. 359603.00

Kms. 411983.00

Kms. 516742.00

Kms. 635786.00

Kms. 741340.00

Kms. 966465.00

Kms. 514323.00

39915.03

37039.11

42434.25

53224.43

65485.96

76358.02

99545.90

52975.27

21371.98

16200.44

18560.20

23279.69

28642.71

33398.01

43540.12

23325.01

18194.40

7192.00

8239.66

10334.84

12715.00

14826.00

19329.30

15429.69

3648092.32

420034.55

601521.39

3168800.04

742629.67

1515363.55

846660.24

151513.24

1515363.55

865922.03

846660.24

1128880.32

846660.24

1128880.32

151513.24

606052.97

151513.24

606052.97

Kms. 719125.00

74069.88

32612.97

21573.75

847381.60

847381.60

847381.60

847381.60

847381.60

Kms. 652364.00

67190.00

37657.52

41640.00

1198277.28

1198277.28

798851.52

Total

1.00

No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-02/6939-68
dated 26.04.2012

3Cx185 mm2 ( 22 kV)

1.50

Total

1.50

1198277.28

798851.52

798852.00

856210.00

3Cx95 mm2 (11 kV)


3Cx120 mm2 (11 kV)
3Cx185 mm2 (11 kV)
3Cx240 mm2 (11 kV)
3Cx300 mm2 (11 kV)
3Cx400 mm2 (11 kV)
3Cx95 mm2 (22 kV)
3Cx185 mm2 (22 kV)
3Cx120mm2 (33 kV)

Total
Total
Total
Total
Total
Total
Total
Total
Total

1.00
1.25
5.25
1.00
1.75
0.75
0.25
1.50
1.00

420034.55
601521.39
3168800.04
742629.67
1515363.55
846660.24
151513.24
1198277.28
847381.60

420034.55
481217.11
603580.96
742629.67
865922.03
1128880.32
606052.97
798851.52
847381.60

420035.00
481217.00
603581.00
742630.00
865922.00
1128880.00
606053.00
798852.00
847382.00

450194.00
515768.00
646918.00
795951.00
928095.00
1209934.00
649568.00
856210.00
908224.00

13

14

15

P-79
1

10

11

12

16

HT/LT AB Cables

28 M/s Tirupati Plastomatics Pvt. Ltd.


I B-141 (9A), Road No. 09-D
Vishwa Karma Industrial Area.
Jaipur (Raj)-302013

No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-01/6939-68
dated 26.04.2012

3x35+35 mm2 11 kV HT AB cable

5.50

Total

5.50

3x35+70 mm2 11 kV HT AB cable

4.00

Total

4.00

3x70+70 mm2 11 kV HT AB cable

19.50

Total

19.50

3x95+70 mm2 11 kV HT AB cable

1.00

Total

1.00

3x120+95 mm2 11 kV HT AB cable

1.00

Total

1.00

3x50+35+35mm2 LT AB cable

2.00

Total

2.00

3x35+25+16mm2 LT AB cable

13.00

Total

13.00

3x120+95mm2 LT AB cable

3.50

Total

3.50

3x70+50+16mm2 LT AB cable

24.00

Total

24.00

3x120+70+16mm2 LT AB cable

7.00

Total

7.00

3x70+50+35mm2 LT AB cable

2.50

Total

2.50

3x35+25+35mm2 LT AB cable

3.50

Total

3.50

3x25+25+16mm2 LT AB cable

4.50

Total

4.50

3x25+35+35mm2 LT AB cable

4.00

Total

4.00

Kms. 224295.00

Kms. 227442.00

Kms. 295885.00

Kms. 381635.00

Kms. 417822.00

Kms. 118878.00

Kms.

87411.00

Kms. 220362.00

Kms. 146937.00

Kms. 220362.00

Kms. 153414.00

Kms.

Kms.

Kms.

95278.00

74999.00

90295.00

23102.39

23426.53

30476.16

39308.41

43035.67

12244.43

9003.33

22697.29

15134.51

22697.29

15801.64

9813.63

7724.90

9300.39

10171.98

10314.70

13418.65

17307.49

18948.61

5391.22

3964.17

9993.61

6663.73

9993.61

6957.47

4320.95

3401.27

4094.95

6728.85

6823.26

8876.55

11449.05

12534.66

3566.34

2622.33

6610.86

4408.11

6610.86

4602.41

2858.34

2249.97

2708.85

1453640.19

1072025.96

6798799.02

449699.95

492340.94

280159.98

1339010.79

908823.16

4155440.40

1817646.32

451938.80

392948.22

397688.13

425596.76

1453640.19

264298.22

1453640.19

264298.22

1072025.96

268006.49

1072025.96

268006.49

6798799.02

348656.36

6798799.02

348656.36

449699.95

449699.95

449699.95

449699.95

492340.94

492340.94

492340.94

492340.94

280159.98

140079.99

280159.98

140079.99

1339010.79

103000.83

1339010.79

103000.83

908823.16

259663.76

908823.16

259663.76

4155440.40

173143.35

4155440.40

173143.35

1817646.32

259663.76

1817646.32

259663.76

451938.80

180775.52

451938.80

180775.52

392948.22

112270.92

392948.22

112270.92

397688.13

88375.14

397688.13

88375.14

425596.76

106399.19

425596.76

264298.00

283275.00

268006.00

287249.00

348656.00

373690.00

449700.00

481988.00

492341.00

527691.00

140080.00

150138.00

103001.00

110396.00

259664.00

278308.00

173143.00

185575.00

259664.00

278308.00

180776.00

193756.00

112271.00

120332.00

88375.00

94720.00

106399.19

106399.00

114038.00

13

14

15

16

1453640.19

264298.22

264298.00

283275.00

P-80
1

2
Average Rate of HT/LT AB Cables

3
3x35+35 mm2 11 kV HT AB cable

4
Total

5
5.50

10

11

12

J Accessories for AB Cables


29 M/s Tirupati Plastomatics Pvt. Ltd.
I B-141 (9A), Road No. 09-D
Vishwa Karma Industrial Area.
Jaipur (Raj)-302013

Average Rate of HT/LT AB Cables


Accessories

K PIN/DISC INSULATORS
30 M/s Bathinda Ceramics (P) Ltd.
I Village Jodhpur, Romana Dabali Road
Bathinda (Pb)

3x35+70 mm2 11 kV HT AB cable


3x70+70 mm2 11 kV HT AB cable
3x95+70 mm2 11 kV HT AB cable
3x120+95 mm2 11 kV HT AB cable
3x50+35+35mm2 LT AB cable
3x35+25+16mm2 LT AB cable
3x120+95mm2 LT AB cable
3x70+50+16mm2 LT AB cable
3x120+70+16mm2 LT AB cable
3x70+50+35mm2 LT AB cable
3x35+25+35mm2 LT AB cable
3x25+25+16mm2 LT AB cable
3x25+35+35mm2 LT AB cable

Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total

4.00
19.50
1.00
1.00
2.00
13.00
3.50
24.00
7.00
2.50
3.50
4.50
4.00

No. HPSEBL/CE(MM)/II-XLPE&AB
Cables/TE-33/2011/L-01/6939-68
dated 26.04.2012

Anchoring Assembly for HT


Complete in all respect 4 No. per KM
Total

31

Suspension Assembly for HT


Complete in all respect 21 No per KM
Total

31

Faade Hooks for HT


15 No per KM
Total

31

Anchoring Assembly for LT


Complete in all respect 4 No. per KM
Total

64

Suspension Assembly for LT


Complete in all respect 21 No per KM
Total

64

Insulation Piercing Connector for LT


200 No per KM
Total

64

Faade Hooks for LT


15 No per KM
Total

64

Kms.

870.00

89.61

39.20

17.40

31502.51

31
Kms.

3642.00

375.13

164.07

72.84

131875.24

Kms.

856.00

88.17

38.56

17.12

30995.35

31

31
Kms.

870.00

89.61

39.20

17.40

65037.44

64
Kms.

3642.00

375.13

164.07

72.84

272258.56

64
Kms.

9525.00

981.08

429.11

190.50

712044.16

64
Kms.

856.00

88.17

38.56

17.12

63990.40

1072025.96
6798799.02
449699.95
492340.94
280159.98
1339010.79
908823.16
4155440.40
1817646.32
451938.80
392948.22
397688.13
425596.76

268006.49
348656.36
449699.95
492340.94
140079.99
103000.83
259663.76
173143.35
259663.76
180775.52
112270.92
88375.14
106399.19

31502.51

1016.21

31502.51

1016.21

131875.24

4254.04

131875.24

4254.04

30995.35

999.85

30995.35

999.85

65037.44

1016.21

65037.44

1016.21

272258.56

4254.04

272258.56

4254.04

712044.16

11125.69

712044.16

11125.69

63990.40

999.85

268006.00
348656.00
449700.00
492341.00
140080.00
103001.00
259664.00
173143.00
259664.00
180776.00
112271.00
88375.00
106399.00

287249.00
373690.00
481988.00
527691.00
150138.00
110396.00
278308.00
185575.00
278308.00
193756.00
120332.00
94720.00
114038.00

1016.00

1089.00

4254.00

4559.00

1000.00

1072.00

1016.00

1089.00

4254.00

4559.00

11126.00

11925.00

64

63990.40

999.85

1000.00

1072.00

Anchoring Assembly for HT


Suspension Assembly for HT
Faade Hooks for HT
Anchoring Assembly for LT
Suspension Assembly for LT
Insulation Piercing Connector for LT
Faade Hooks for LT

Total
Total
Total
Total
Total
Total
Total

31.00
31.00
31.00
64.00
64.00
64.00
64.00

31502.51
131875.24
30995.35
65037.44
272258.56
712044.16
63990.40

1016.21
4254.04
999.85
1016.21
4254.04
11125.69
999.85

1016.00
4254.00
1000.00
1016.00
4254.00
11126.00
1000.00

1089.00
4559.00
1072.00
1089.00
4559.00
11925.00
1072.00

CE(MM)/IV- TE-1/2011-INS-L-08
(A)-19516-19551 Dt. 10.01.2012.

11 kV Pin Insulator with Pin


(C.D. 230 mm)
Total

13200

1065768.00

80.74

1065768.00

80.74

81.00

87.00

11 kV Pin Insulator with Pin


(C.D. 320 mm)
Total

2000

195820.00

97.91

195820.00

97.91

98.00

105.00

13

14

15

546234.00

210.09

Nos.

62.00

6.80

2.94

9.00

1065768.00

13200
Nos.

74.00

8.14

3.52

12.25

195820.00

2000

P-81
1

4
22 kV Pin Insulator with Pin
(C.D. 430 mm)

10

11

2600

Nos.

162.00

17.51

7.58

23.00

546234.00

12

16

31 M/s Daga Ceramics Pvt. Ltd.


I First Floor Labhu Ji ka Katla,
Bikaner (Raj)

32 M/s Lamer Power & Infrastructure Pvt..


I Ltd. 2nd Floor, Masjid Moth,
Near Uday Park, New Delhi-49.

Average Rate of Pin Insulators


Disc Insulator

CE(MM)/IV- TE-1/2011-INS-L-07
(A)- 19552-19597 Dt. 10.01.2012.

Total

2600

22 kV Pin Insulator with Pin


(C.D. 560 mm)
Total

200

33 kV Pin Insulator with Pin


(C.D. 840 mm)
Total

200

Nos.

190.00

20.39

8.83

26.00

49044.00

200
Nos.

381.00

41.20

17.80

38.00

95600.00

200

245.22

95600.00

478.00

95600.00

478.00

1744000.00

174.40

1744000.00

174.40

279040.00

174.40

279040.00

174.40

280660.00

140.33

280660.00

140.33

140330.00

140.33

245.00

263.00

478.00

512.00

174.00

186.00

174.00

186.00

140.00

150.00

11 kV Comopsit Insulator 45KN(B&S)


Ploymeric Suspension Type
Total

2000

11 kV Comopsit Insulator 45KN(B&S)


Ploymeric Tension Type
Total

1000
1000

140330.00

140.33

140.00

150.00

Total
Total
Total
Total
Total
Total
Total

13200
2000
2600
200
200
10000
1600

1065768.00
195820.00
546234.00
49044.00
95600.00
1744000.00
279040.00

80.74
97.91
210.09
245.22
478.00
174.40
174.40

81.00
98.00
210.00
245.00
478.00
174.00
174.00

87.00
105.00
225.00
263.00
512.00
186.00
186.00

Tension

Total
Total

2000
1000

280660.00
140330.00

140.33
140.33

140.00
140.00

150.00
150.00

HPSEBL/CE(MM)/II-35/2011
-LA-L-04-10771-10817
Dated 26.06.2012.

9 kV, 5 KA Polymeric Type Housing


for 11 kV
Total

6157

2832220.00

460.00

2832220.00

460.00

460.00

493.00

18 kV, 5 KA Polymeric Type Housing


for 22 kV
Total

1602

1257561.99

785.00

1257561.99

785.00

785.00

841.00

9 kV, 5 KA Polymeric Type Housing


for 11 kV
Total

2463

1132980.00

460.00

1132980.00

460.00

460.00

493.00

18 kV, 5 KA Polymeric Type Housing


for 22 kV
Total

641

503181.80

785.00

641

503181.80

785.00

785.00

841.00

Total
Total

8620
2243

3965200.00
1760743.79

460.00
785.00

460.00
785.00

493.00
841.00

22 kV Pin Insulator with Pin 560 mm


33 kV Pin Insulator with Pin 840 mm
11 kV Disc Insulator 45 KN 280 mm
11 kV Disc Insulator 45 KN 320 mm

1744000.00

49044.00

1600

22 kV Pin Insulator with Pin 430 mm

11.20

245.22

225.00

11 kV Disc. Insulator 45 KN (B&S)


(C.D. 320 mm)
Total

11 kV Pin Insulator with Pin 320 mm

3.20

49044.00

210.00

10000

11 kV Pin Insulator with Pin 230 mm

160.00

210.09

11 kV Disc. Insulator 45 KN (B&S)


(C.D. 280 mm)
Total

CE(MM)/IV- TE-9/2012-INS-L-10
-16021-16063 Dt. 28.08.2012.

Nos.

546234.00

10000
Nos.

160.00

3.20

11.20

279040.00

1600
Nos.

118.50

15.02

6.81

280660.00

Nos.

118.50

15.02

6.81

140330.00

2000

11 kV Composit Insulator 45 KN
Suspension

L LIGHTENING ARRESTOR (LA's)


33 M/s Raychem RPG Ltd., 401-406
I Viswa Sadan-9, Distt. Centre
Jankpuri-new Delhi-110058

II

HPSEBL/CE(MM)/II-35/2011
-LA (Addl.)/2012-L-04(AO)-23477
-521 Dated 17.12.2012.

Average Rate of L A

9 kV,5 KA, 11 kV Metal Oxide


18 kV,5 KA, 22kV Metal Oxide

No.

400.00

41.2

8.82

9.98

2832220.00

6157
No.

685.00

70.555

15.11

14.33

1257561.99

1602
No.

400.00

41.2

8.82

9.98

1132980.00

2463
No.

685.00

70.555

15.11

14.33

503181.80

P-82
1

M G. O. SWITCH
34 M/s Govind Wires
I Plot No. 5-B Industrial area
Mehatpur Distt. Una (HP)-174315
II M/s Amrit Insulators, Pvt. Ltd.
Plot No 33-34, Phase-III, Industrial Area
Tahliwal Distt. Una (HP)
Average Rate of GO Switch

10

11

12

13

14

15

16

CE(MM)-II-GOS-GOV-18/2011-L24(AO)/11254-76 dated 07.02.12

11 kV, 400 A, Triple Pole,


Gang Operated, Outdoor Type
Single Throw, Single Break

400

No.

3921.90

196.1

157.00

1710000.00

1710000.00

4275.00

CE(MM)-II-GOS-Amrit-18/2011-L23(AO)/-5479-524 dated12.04.12

22 kV, 400 A, Triple Pole,


Gang Operated, Outdoor Type
Single Throw, Single Break

92

No.

5524.40

759.6

166.00

593400.00

593400.00

6450.00

11 kV GO Switch
22 kV GO Switch

Total
Total

400
92

1710000.00
593400.00

4275.00
6450.00

4275.00
6450.00

4582.00
6913.00

11 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 11 kV/110 V PT Class .5
10/5 A
50
Nos
15/5 A
76
Nos
25/5 A
54
Nos
50/5 A
35
Nos
100/5 A
40
Nos
Total
255
21500.00
212.42
400.00
5638667.10
258.00
Total
255
21500.00

5572877.10
5572877.10

21854.42
21854.42

21854.00

23423.00

15 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 22 kV/110 V PT Class .5
30/5 A
1
Nos
50/5 A
3
Nos
50/1 A
1
Nos
100/5 A
2
Nos
100/1A
1
Nos
200/5 A
2
Nos
100-50/5 A
1
Nos
100-50/1 A
1
Nos
300-50/5 A
2
Nos
Total
14
21500.00
212.42
400.00
309573.88
258.00

305961.88

21854.42

305961.88

21854.42

21854.00

23423.00

705114.00

39173.00

705114.00

39173.00

39173.00

41986.00

5572877.10
305961.88
705114.00

21854.42
21854.42
39173.00

21854.00
21854.00
39173.00

23423.00
23423.00
41986.00

10650.00

355.00

10650.00

355.00

355.00

380.00

N CURRENT AND POTENTIAL TRANSFORMERS:


35 M/S Floral Electrical Pvt. Ltd.
CE(MM)/VII: CT-PT/2012-L-11
I 223, W.K. Road, Opp. Shiv Lok
16434-54 Dt. 31.08.2012
Meerut-250001 (UP)
i)
ii)
iii)
iv)
v)

i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
ix)

Total

i)
ii)
iii)
iv)
v)
vi)

Average Rate of CTs and PTs

O HRC Fuse Base and Link


36 M/s Pineet Kumar, Govt. Contractor
I Porian wala Bazar, Una
Distt. Una (HP)

21500.00

33 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 33 kV/110 V PT Class .5
50/1 A
1
Nos
75/1 A
4
Nos
100/1 A
9
Nos
100/5 A
1
200/1 A
2
100-50/1 A
1
Total
18
37300.00
373.00
1500.00
705114.00

11 kVCT-PT Combined Unit


22kVCT-PT Combined Unit
33kV CT-PT Combined Unit

SE(Op) Una PO No. 260614/DSJ


/2011-4844-52 dated 04.08.2011

14

Total

18

Total
Total
Total

255
14
18

HRC Fuse Base of L&T/Havells or Eq.


IS Spec. 2147-62
200 Amp

30

Total

30

37300.00

No.

355.00

10650.00

P-83

HRC Fuse Base of L&T/Havells or Eq.


HRC FuseLink of L&T/Havells or Eq.

P XLPE Cable Termination Kits


37 M/s Nardev Singh Kanwar & Sons
I VPO Bela, Tehsil Nadaun
Disst. Hamirpur(HP)

315 Amp

30

No.

390.00

Total

30

HRC FuseLink of L&T/Havells or Eq.


IS Spec. 2147-62
200 Amp

45

Total

45

315 Amp

45

Total

200 A
315 A
200 A
315 A

Total
Total
Total
Total

SE(Op) Una PO No. 260614/DSJ


/2011-9201-09 dated 02.12.2011

Heat Shrinkable Outdoor Type Termination Kit for 33 kV


XLPE Cable Confirming to ISS of Size 1x400 mm2
3
No.
Total

13

14

11700.00

390.00

11700.00

390.00

12375.00

275.00

12375.00

275.00

14625.00

325.00

45

14625.00

30
30
45
45

No.

No.

Q Stay Set HT/LT


38 M/s Ruhani Industries, Plot No. 51
I Industrial Area Focal Point
Naya Nanglal, Distt. Ropar (Pb)
II

HT/LT Stay Set

R LT Distribution Panel Box


40 M/s Ruhani Industries, Plot No. 51
I Industrial Area Focal Point
Naya Nanglal, Distt. Ropar (Pb)
41 M/s Him genral Industries
I Gandhi Chowk Mandi
Distt. Mandi (HP)

10

11

12

11700.00

275.00

12375.00

325.00

14625.00

6975.00

20925.00

6600.00

26400.00

15

16

390.00

418.00

275.00

295.00

325.00

325.00

348.00

10650.00
11700.00
12375.00
14625.00

355.00
390.00
275.00
325.00

355.00
390.00
275.00
325.00

380.00
418.00
295.00
348.00

20925.00

6975.00

20925.00

6975.00

6975.00

7476.00

26400.00

6600.00

Total

26400.00

6600.00

6600.00

7074.00

1x400 mm2 33 kV
3x240 mm2 11 kV

Total
Total

3
4

20925.00
26400.00

6975.00
6600.00

6975.00
6600.00

7476.00
7074.00

SE(Op) Una PO No. 260614/DSJ


/2011-13852-60 dated 23.2.2012

HT Stay Set

150

93636.00

624.24

Total

150

93636.00

624.24

624.00

669.00

LTStay Set

179

99506.10

555.90

Total

179

99506.10

555.90

556.00

596.00

HT Stay Set

148

99456.00

672.00

SE(Op) Una PO No. 260614/PCA


/2012-9388-96 dated 18.10.2012

39 M/s Aeri Electricals & Engineering Works


I 56 Industrial Area, Mehatpuu
The & Distt. Una(HP)

Heat Shrinkable Outdoor Type Termination Kit for 11 kV


XLPE Cable Confirming to ISS of Size 3x240 mm2
4
No.

Heat Shrinkable Outdoor Type


Termination Kit

SE(Op) Una PO No. 260614/PCA


/2012-9073-81 dated 10.10.2012

No.

612.00

12.24

93636.00

No.

545.00

10.9

99506.10

No.

640.00

32

99456.00

Total

148

99456.00

672.00

672.00

720.00

HT Stay Set
LT Stay Set

Total
Total

298
179

193092.00
99506.10

647.96
555.90

648.00
556.00

695.00
596.00

SE(Op) Una PO No. 260614/DSJ


/2011-13861-69 dated 23.2.2012

LT Distribution Board with MCCB


IS: 2516 for 63 KVA DTR
Total

11

92553.78

8413.98

92553.78

8413.98

8414.00

9018.00

SE(Op) Una PO No. 260614/PCA


/2012-7225-33 dated 05.09.2012

LT Distribution Board with MCCB


IS: 2516 for 25 KVA DTR
Total

11

97460.00

8860.00

97460.00

8860.00

8860.00

9496.00

13

14

15

No.

8249.00

No.

8860.00

164.98

92553.78

11
97460.00

11

P-84
1

10

11

12

16

42 M/s Aeri Electricals & Engineering Works


I 56 Industrial Area, Mehatpuu
The & Distt. Una(HP)

43 M/s Ashoka Electronics and Electrical


I Industries Shed No.-8 Industrial Area
Phae-1, Mandi Distt. Mandi(HP)

LT Distribution Panel Box


with MCCB of Suitable Rating
IS: 2516

S Dead End Clamp/D-Iron


44 M/s Aeri Electricals & Engineering Works
I 56 Industrial Area, Mehatpuu
The & Distt. Una(HP)

Average rate of Dead End Clamp


and D-Iron
T M.S Nuts and Bolts
45 M/s Ruhani Industries, Plot No. 51
I Industrial Area Focal Point
Naya Nanglal, Distt. Ropar (Pb)
M/s Aeri Electricals & Engineering Works
56 Industrial Area, Mehatpuu
The & Distt. Una(HP)
Average rate of MS Bolts with Nuts
Off Sizes of IS: 1363/1992

SE(Op) Una PO No. 260614/PCA


/2012-8165-73 dated 10.10.2012

LT Distribution Board with MCCB


IS: 2516 for 100 KVA DTR
Total

10

SE(Op) Una PO No. 260614/PCA


/2012-8465-73 dated 10.10.2012

LT Distribution Board with MCCB


IS: 2516 for 250 KVA DTR
Total

SE(Op) Una PO No. 260614/PCA


/2012-9671-79 dated 26.10.2012

LT Distribution Board with MCCB


IS: 2516 for 63 KVA DTR
Total

10

For 25 KVA DTR


For 63 KVA DTR
For 100 KVA DTR
For 250 KVA DTR

SE(Op) Una PO No. 260614/PCA


/2012-11517-25 dated 15.12.2012

No.

8965.00

448.25

94132.50

94132.50

9413.25

94132.50

9413.25

82545.75

27515.25

82545.75

27515.25

93559.38

9355.94

10

93559.38

Total
Total
Total
Total

11
21
10
3

Dead End Clamp for 11 kV line for


80 mm22 Conductor of IS: 2121
Total

170

D-Iron made of 50x6 mm Flat


suitable for 75x60 mm Sackle insulator
Total

550

Dead End Clamp


D-Iron

10

9413.00

10089.00

27515.00

29491.00

9355.94

9356.00

10028.00

97460.00
186113.16
94132.50
82545.75

8860.00
8862.53
9413.25
27515.25

8860.00
8863.00
9413.00
27515.00

9496.00
9499.00
10089.00
29491.00

59797.50

351.75

59797.50

351.75

352.00

377.00

25987.50

47.25

550

25987.50

47.25

47.00

50.00

Total
Total

170
550

59797.50
25987.50

351.75
47.25

352.00
47.00

377.00
50.00

SE(Op) Una PO No. 260614/PCA


/2012-12168-76 dated 21.01.13

Hexagonal MS Bolts with Nuts of


Off Sizes of IS: 1363/1992
Total

500

36210.00

72.42

36210.00

72.42

72.00

77.00

SE(Op) Una PO No. 260614/PCA


/2012-12177-85 dated 21.01.13

Hexagonal MS Bolts with Nuts of


Off Sizes of IS: 1363/1992
Total

880

63756.00

72.45

63756.00

72.45

72.00

77.00

Total

1380

99966.00

72.44

72.00

77.00

No.

26205.00

1310.25

82545.75

No.

8225.00

1130.9375

93559.38

No.

335.00

16.75

59797.50

170
No.

45.00

2.25

25987.50

kg

71.00

1.42

36210.00

kg

69.00

3.45

63756.00

500

880
Kg

ANALYSIS OF STEEL RATES


(As per Steel world.com Statistics website:-www.steelworld.com )
Sr.
No.

Description

Angle Iron
50x50x6 mm
75x75x6 mm
Joists
125x70 mm
200x100 mm
MS Channels
75x40x6 mm
150x75x6 mm

Rates (Rs. Per MT)


Jan-12

Feb-12

Mar-12

Apr-12

May-12

Jun-12

Jul-12

Aug-12

Sep-12

Oct-12

Dec-12

Dec-12

Amount in
Rs per MT
(Average)

44130
44270

44550
44830

45250
45430

48380
47800

47330
46750

47580
46990

47580
46990

47330
46680

46810
46500

46740
46500

46740
46500

45410
44820

46485.83
46171.67

44830
44830

45080
45080

45430
45430

48560
48910

47510
48030

47510
47680

47510
47680

47160
47400

47160
47400

47160
47400

47160
47400

46630
46810

46808.33
47004.17

45200
45280

45440
45460

45790
45810

50400
49690

49350
48810

49180
48810

49180
48810

48830
48460

48830
48460

48830
48460

48830
48460

48300
47590

48180.00
47841.67

Average Rate per MT


VAT @4%=
Transportation @ 5%=
Total =
Entry Tax @ 3% =
Grand Total =

47081.94
1883.28
2354.10
51319.32
1539.58
52858.90

Say Rs. (Per MT) =


Say Rs. (Per MT) with 7.18 % Hike =

53000.00
56800.00

You might also like