Professional Documents
Culture Documents
HORIZONTE: 3 SEMANAS
PROYECTO:
FECHA:
SEMANA 25
Item Descripcin de la Actividad
CUADRILLA
Jornada
Und
Metrado Total
Ratio
Meta
Ratio de
Programacin
HH Requeridas
HH Programadas
L
01
M
02
SEMANA 26
M
03
J
04
16.36
8.73
4.36
16.36
8.73
4.36
V
05
SEMANA 27
S
06
08
09
10
11
12
13
15
16
17
18
19
20
16.36
13.09
5.45
16.36
13.09
5.45
16.36
13.09
5.45
16.36
13.09
5.45
16.36
13.09
5.45
16.36
13.09
5.45
16.36
13.09
5.45
13.09
5.45
16.36
8.73
4.36
16.36
8.73
4.36
MANO DE OBRA
CISTERNA
Losa de Fondo
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
8.00
8.00
8.00
7,500.00
160.00
96.00
0.0524
1.3091
1.0909
0.0524
1.3091
1.0909
392.73
209.45
104.73
392.73
209.45
104.73
Muros
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
8.00
8.00
8.00
21,333.33
614.40
256.00
0.0491
1.3636
1.3636
0.0491
1.3636
1.3636
1,047.27
837.82
349.09
1,047.27
837.82
349.09
Losa de Tapa
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
8.00
8.00
8.00
7,500.00
160.00
96.00
0.0524
1.3091
1.0909
0.0524
1.3091
1.0909
392.73
209.45
104.73
392.73
209.45
104.73
8.00
8.00
8.00
8.00
10,000.00
320.00
120.00
7,450
0.0524
1.3091
1.3091
0.0524
1.3091
1.3091
523.64
418.91
157.09
523.64
418.91
157.09
Contrapiso
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
8.00
8.00
8.00
8,000.00
400.00
200.00
0.0545
1.3091
1.3091
0.0545
1.3091
1.3091
436.36
523.64
261.82
436.36
523.64
261.82
ACERO
ENCOFRADO
CONCRETO
8.00
8.00
8.00
32,000.00
1,250.00
500.00
0.0545
1.3964
1.3964
0.0545
1.3964
1.3964
1,745.45
1,745.45
698.18
1,745.45
1,745.45
698.18
16.36
8.73
4.36
16.36
16.36
8.73
4.36
EDIFICIO
11.73
11.45
9.38
3.52
11.18
9.16
3.44
11.45
8.95
3.35
10.36
9.16
3.44
9.27
8.29
3.11
7.42
2.78
5.45
8.18
6.55
3.27
6.82
9.82
4.91
6.82
8.18
4.09
6.82
8.18
4.09
6.82
8.18
4.09
8.18
8.18
4.09
5.45
9.82
4.91
6.55
3.27
21.82
21.82
8.73
21.82
21.82
8.73
21.82
21.82
8.73
21.82
21.82
8.73
21.82
8.73
2,500.00
2,500.00
53.33
32.00
2,500.00
53.33
32.00
53.33
32.00
LOSA
Almacn principal
Acero
Encofrado
Concreto
10.91
10.91
10.91
4.36
21.82
10.91
4.36
21.82
21.82
8.73
21.82
21.82
8.73
21.82
21.82
8.73
21.82
21.82
8.73
2,666.67
76.80
32.00
2,666.67
76.80
32.00
2,666.67
76.80
32.00
2,666.67
76.80
32.00
2,666.67
76.80
32.00
2,666.67
76.80
32.00
76.80
32.00
METRADOS
CISTERNA
Losa de Fondo
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
7,500.00
160.00
96.00
0.052
1.309
1.091
Muros
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
21,333.33
614.40
256.00
0.049
1.364
1.364
Losa de Tapa
Acero
Encofrado
Concreto
ACERO
ENCOFRADO
CONCRETO
7,500.00
160.00
96.00
0.052
1.309
1.091
10,000.00
320.00
120.00
7,450.00
0.052
1.309
1.309
ACERO
ENCOFRADO
CONCRETO
8,000.00
400.00
200.00
0.055
1.309
1.309
ACERO
ENCOFRADO
CONCRETO
32,000.00
1,250.00
500.00
0.055
1.396
1.396
2,500.00
2,500.00
53.33
32.00
2,500.00
53.33
32.00
53.33
32.00
2,666.67
2,666.67
76.80
32.00
EDIFICIO
Contrapiso
Acero
Encofrado
Concreto
1,791.66
1,750.00
57.33
21.50
1,708.33
55.99
21.00
1,750.00
54.67
20.50
1,583.33
56.00
21.00
1,416.66
50.67
19.00
45.33
17.00
1,862.50
1,862.50
1,862.50
1,862.50
800.00
1,200.00
40.00
20.00
1,000.00
60.00
30.00
1,000.00
50.00
25.00
1,000.00
50.00
25.00
1,000.00
50.00
25.00
1,200.00
50.00
25.00
800.00
60.00
30.00
40.00
20.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
3,200.00
125.00
50.00
125.00
50.00
LOSA
Almacn principal
Acero
Encofrado
Concreto
Metrado Real
1,600.00
Metrado
Programado
HHs
Programadas
10159
10159
EFICIENCIA
100%
01
02
03
04
05
06
08
09
10
11
12
13
15
16
17
18
19
20
16.36
16.36
8.73
4.36
29.45
16.36
8.73
4.36
29.45
28.09
8.73
4.36
41.18
27.82
22.47
8.97
59.26
38.45
22.25
8.89
69.60
38.73
32.95
13.17
84.85
48.55
33.16
13.25
94.96
52.91
43.20
17.29
113.40
46.36
48.87
20.24
115.47
45.00
44.73
19.09
108.82
45.00
43.09
18.27
106.36
45.00
38.73
17.18
100.91
45.00
38.73
17.18
100.91
30.00
38.73
17.18
85.91
27.27
31.64
13.64
72.55
28.36
12.00
40.36
2500
53
32
17
9
5
31.00
2500
53
32
17
9
5
31.00
4458
53
32
29
9
5
43.00
4417
134
54
28
23
9
60.00
5975
133
53
39
23
9
71.00
6017
194
78
39
33
14
86.00
7450
195
78
49
34
14
97.00
8083
252
101
53
44
18
115.00
7067
287
119
47
49
21
117.00
6867
262
112
45
45
20
110.00
6700
252
107
45
44
19
108.00
6700
228
107
45
39
18
102.00
6700
228
107
45
39
18
102.00
4400
228
107
30
39
18
87.00
4000
185
80
28
32
14
74.00
ACERO
ENCOFRADO
CONCRETO
TOTAL
ACERO
ENCOFRADO
METRADO
CONCRETO
ACERO
ENCOFRADO
CONCRETO
TOTAL
PERSONAL
REAL
120
N PERSONAS
100
80
60
40
20
0
02
03
04
05
06
07
08
09
10
11
12
13
14
FECHAS - JUNIO
ACERO
ENCOFRADO
CONCRETO
TOTAL
15
16
3,200.00
62.50
25.00
HHs Requeridas
PERSONAL
EFECTIVO
01
1,600.00
62.50
25.00
17
18
19
20
16.36
2500
17
17.00
165
70
29
12
41.00
MUROS
conc
ZAPATAS
enc
6.25
8
7
conc
15
19.2
16.8
enc
7
6.25
6.25
6.25
6.25
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
6.25
6.25
6.25
6.25
acero
520.835
666.665
583.33
Desc
Z1
Z2
P1
P2
P3
P4
P5
Contrapiso
acero
16.8
15
15
15
15
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
19.2
15
15
15
15
583.33
520.835
520.835
520.835
520.835
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
666.665
520.835
520.835
520.835
520.835
2666.67
2666.66
A
B
C
D
E
F
2666.66
2666.66
2666.66
2666.66
2666.66
F
E
D
C
B
A
7
256
16.8
614.4
583.33
21333.3
2666.67
Numero idear
Conc
m3
11
18
6
2
8
13
2
40
CONC
Enc
m2
2.00
1.50
2.00
3.50
3.00
2.00
1.00
5.00
120
ENC
21.50
21.00
20.50
21.00
19.00
17.00
120.00
CONC
5.33
4.00
5.33
9.33
8.00
5.33
2.67
10.00
320
ACE
57.33
55.99
54.67
56.00
50.67
45.33
320.00
ENC
1,791.66
1,750.00
1,708.33
1,750.00
1,583.33
1,416.66
9,999.98
ACE
17
19
21
20.5
21
21.5
45.3333333
1416.664
50.6733333 1583.33067
56
1749.996
54.6666666
1708.328
55.9933333
1749.9972
57.3333333
1791.664
120
320 9999.97987
ACERO
kg
166.67
125.00
166.67
291.67
250.00
166.67
83.33
200.00
10000.0
SECTOR
A
A
A
A
A
A
A
A
A
A
B
B
B
B
B
B
B
B
B
B
C
C
C
C
C
C
C
C
C
C
C
D
D
D
D
D
D
D
D
D
D
D
ORDEN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
E
E
E
E
E
E
E
E
E
E
F
F
F
F
F
F
F
F
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
CONTRAPISO
ELEMENTO
Z1
Z1
Z2
Z2
Z2
P1
P1
P3
P3
P3
Z1
Z1
Z2
Z2
Z2
Z2
P2
P2
P4
P4
P4
Z1
Z2
Z2
Z2
P4
P4
P4
P4
P1
P1
Z1
Z1
Z2
Z2
Z2
Z2
P4
P4
P4
P3
Z1
concreto
ENCOFRADO acero
2.00
5.33
166.67
2.00
5.33
166.67
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
2.00
5.33
166.67
2.00
5.33
166.67
3.00
8.00
250.00
3.00
8.00
250.00
3.00
8.00
250.00
2.00
5.33
166.67
2.00
5.33
166.67
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
3.50
9.33
291.67
3.50
9.33
291.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
1.50
4.00
125.00
2.00
5.33
166.67
2.00
5.33
166.67
2.00
5.33
166.67
3.00
8.00
250.00
2.00
5.33
166.67
1
2
3
4
5
6
7
8
P4
Z1
Z2
Z2
P4
P5
P5
P3
P3
Z1
Z1
Z2
Z2
P3
P3
P1
P1
P4
2.00
2.00
1.50
1.50
2.00
1.00
1.00
3.00
3.00
2.00
2.00
1.50
1.50
3.00
3.00
2.00
2.00
2.00
120.00
5.33
5.33
4.00
4.00
5.33
2.67
2.67
8.00
8.00
5.33
5.33
4.00
4.00
8.00
8.00
5.33
5.33
5.33
320.00
166.67
166.67
125.00
125.00
166.67
83.33
83.33
250.00
250.00
166.67
166.67
125.00
125.00
250.00
250.00
166.67
166.67
166.67
9,999.98
N PAOS
CONC
4
6
5
5
5
5
6
4
ENC
20
30
25
25
25
25
30
20
200
ACERO
40
60
50
50
50
50
60
40
400
800
1200
1000
1000
1000
1000
1200
800
8000