You are on page 1of 386

MIME TE MATERIALEVE TE NDERTIMIT

Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58

EMERTIMI

NJESIA

Skele inventar
Lende ndertimi e rrumbullaket
Lende ndertimi e skuadruar
Derrase pishe fm e stazhionuar
Gozhde
Eksploziv
Kapsolla zak
Kapsolla elektrike
Fitil I zak
Tel ekektrik
Prodhim gur kave
Prodhim gur lumi
Prodhim llac gelqere 1 : 3
Prodhim llac gelqere 1 : 2
Prodhim llac i perzier M - 15
Prodhim llac i perzier M - 25
Prodhim llac i perzier M - 50
Prodhim llac i perzier M - 75
Prodhim llac cimento M - 25 ( 1 : 6 )
Prodhim llac cimento M - 50 ( 1 : 4.5 )
Prodhim llac cimento M - 75 ( 1 : 4 )
Prodhim llac cimento M - 100 ( 1 : 3 )
Prodhim llac cimento M - 200 ( 1 : 2 )
Cimento M 300
Cimento M 400
imento M 500
imento e bardhe M 400/500
Prodhim rere lavatrice
Skele muratori
Prodhim gur kave i gdhendur
Tulla te plota
Gur pllake
Kallep qemeri
Tulla lehtesuese 12x14x25cm
Tulla silikate 12x6.5x25cm
Tulla me 4 vrima 10x14x25cm
Tulla me 8 vrima 10x18x25cm
Tulla me 6 vrima 12x20x25cm
Tulla shamot 12x7x25
Pluhur shamot
Prodhim betoni M - 100 ( me zhavor )
Prodhim betoni M - 100 ( me zall )
Prodhim betoni M - 100 ( me cakell )
Beton M - 150 ( Me zall )
Prodhim betoni M - 150 (Me cakell)
Prodhim betoni M - 200 (Me zall)
Prodhim betoni M - 200 (Me cakell)
Prodhim betoni M - 250 (Me zall)
Prodhim betoni M - 250 (Me cakell)
Prodhim betoni M - 300 (Me zall)
Prodhim betoni M - 300 (Me cakell)
Prodhim betoni M - 400 (Me zall)
Prodhim betoni M - 400 (Me cakell)
Kallep themeli
Kallep muri
Kallep trari themelesh
Kallep kollone
Kallep trari

m2
m3
m3
m3
kg
kg
cope
cope
ml
ml
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
kg
kg
kg
m3
m2
m3
cope
m3
m2
cope
cope
cope
cope
cope
cope
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
Page 1

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
48
48
12000
12000
12500
12500
18500
18500
100
90
150
110
50
42
40
42
10
7
10
10
795
787
491
491
4144
4174
4753
4785
3407
3449
4044
4104
4407
4475
4379
4450
3434
3492
3757
3823
3860
3928
5235
5372
7059
7599
9.5
8.4
8.5
10.0
9.3
10.5
11.5
25
20
824
917
250
250
2500
2500
12
12
1500
1500
1000
1000
30
30
14
14
25
25
30
30
32
32
40
40
2500
2500
3970
3970
4203
4386
4291
4489
5252
4444
4641
5708
4552
4765
4819
4979
6393
4971
5147
5036
5691
5242
5943
7421
5787
6512
7992
5962
6727
7312
8178
8563
7610
8524 pa sp+p
70
278
71
71
372
72
70
278
71
163
656
142
110
634
200

Nr
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

EMERTIMI

NJESIA

Kallep brezi
Kallep solete
Kallep muri ( inventari )
Prodhim plinta b/a te paraperg. M - 200 me V deri 1m3
Elektroda
Skele me tubo tavani ~ 4m
Skele tubo fasade > 12m
Hekur betoni i zakonshem 6 - 10 mm2
Tel bari
Hekur betoni i zakonshem > 12 mm2
Hekur betoni i periodik > 12 mm2
Hekur betoni i periodik 6 - 12 mm2
Hekur 3-5 mm2, = 6500 kg/cm2.

Karbit
Oksigjen
Bitum M-3 (leng)
Bitum M-5 (buke)
Dru zjarri
Prodhim masti bitumi
Karton katrama importi 4 mm
Vaj guri
Flete p v c - je
Rrjete dopio
Leter amablazhi
Prodhim zall (granil) lavatrice
Prodhim penobetoni
Prodhim pllaka betoni M 150 t = 5cm
Llamarine xingat 0.8mm
Kallaj
Hekur profil e shirit
Stafa llamarine xingat
Vida betoni
Llamarine xingat e valezuar
Kulmore llamarine xingat
Kapse llamarine (vida)
Lende e sharruar pishe
Ganxha
Tjegulla vendi
Tjegulla marselieze importi
Llamarine tip tjegull
Kulmore tjegull
Rrasa guri t = 20-30mm (gur dekorativ)
Furde
Shirita druri
Eternit
Plastmas i valezuar
Zhavor lumi
Mbeturina ndertimi
Rere natyrore shtufi
Rere lumi
Pllaka betoni 50x50x6cm
Pllaka imentoje te zakonshme 20x20,25x25cm
Pllaka im,bojra 20x20,25x25
Pllaka im, lule 20x20,25x25
Pllaka zak granili 30x30 cm
Pllaka zak granili 30x30 cm, tip I ri
Pllaka mozaik granili 40x40 cm
Pllaka mozaik mermeri 40x40 cm
Pllaka mermeri 0.06 - 0.08 m2
Pllaka mermeri 0.08 - 0.10 m2
Bojak cimentoje me boje
Page 2

m2
m2
m2
m3
kg
m2
m2
kg
kg
kg
kg
kg
kg
kg
liter
kg
kg
m3
kg
m2
liter
m2
m2
m2
m3
m3
m2
kg
kg
kg
kg
cope
m2
ml
cope
m3
kg
cope
cope
m2
ml
m2
cope
ml
m2
m2
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
kg

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
71
372
86
98
555
150
80
80
80
8993
6928
11000
250
210
210
115
45
45
101
50
50
105
96
100
100
100
100
90
105
96
71
110
98
71
110
107
71
200
180
180
60
135
60
135
50
50
40
40
40
20
2500
2300
2300
48
40
40
200
180
180
70
150
150
240
100
100
120
120
45
35
35
849
849
3866
2600
2600
436
436
90
105
700
450
450
1100
90
110
100
175
700
700
10
15
15
140
150
150
110
100
100
10
10
10
15000
14500 15000
14500
140
140
100
30
40
40
55
60
60
600
650
650
250
260
140
450
316
25
18
18
20
18
18
550
480
480
725
500
500
811
131
150
150
784
784
1182
1182
436
436
550
550
655
600
600
700
500
500
725
500
500
957
750
700/800
1283
600
600
1500
2940
2940
3532
1200
1200
3260
2500
120
20
20

Nr
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180

EMERTIMI

NJESIA

Pllaka grez 40x40 cm


Kolle per pllaka
Boje cimentito
Parket
Kornize e stazhionuar
Llak
Linoleum
Moket
Shtrese filter nen moket
Derrase pishe stazh fm 25 mm
Derrase pishe stazh fm 40 mm
Zhavor lumi
Granil I imet guri
Pllaka qelqi 15x15x2cm
Rere kuarci
Leng xhami
Fluor silikat natriumi
Pllaka antiacide 20x20x2cm
Kuarc pluhur antiacid
Rere kuarci antiacid
Azbest pluhur
Pllaka trotuari granil+boje
Bordura betoni 20x35 gateshme
Kallama
Gelqere e shuar ( qull )
Rrjete teli dopio
Pllake fiber (kompesato)
Plintuse granili h=10cm
Plintuse pllaka grez h=10cm
Plintuse grez h=10cm
Plintuse mermeri t = 15 mm, h = 10 cm
Pllake mermeri t=1.2cm
Alli ose stuko
Pllaka qeramike importi
Tel zinku
Xhama 4 mm
Gomina
Dritare d/alumini teke xham (me mbushje )
Dritare d/alumini dopio xham
Dyer druri derrase kase derrase
Dyer druri 1/2 xham kase derrase
Dritare d/alumini teke xh. ( me mbushje )
Dyer d/alumini dopio xham
Boje vaji
Boje antiruxho
Vinovil
Astar ( vinovili )
Boje hidroplastike importi
Astar importi cilesi e I-re
Boje hidroplastike importi cilesi e I-re
Korimano druri + llak
Tulla dekorative
Tel 2 2 me xhemba
Piaterme
Ganxha Zn 4
Energji elektrike
Element skele
Morseteri e tirante
Lende e holle e sharruar c II
Lende e sharruar (binar) c II
Tub plastmasi 11-13mm

m2
kg
kg
m2
ml
kg
ml
m2
m2
m2
m2
m3
m3
cope
kg
kg
kg
cope
kg
kg
kg
m2
ml
m2
kg
m2
m2
ml
ml
ml
ml
m2
kg
m2
kg
m2
ml
m2
m2
m2
m2
m2
m2
kg
kg
kg
kg
kg
liter
liter
ml
cope
kg
m3
kg
kw
kg
kg
m3
m3
ml
Page 3

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
1000
1000
1600
20
20
20
120
20
20
2000
2342
1900
5574
150
140
140
250
260
260
275
320
320
950
900
900
60
55
55
625
600
600
1250
1150
600
811
750
750
1500
1400
1400
35
35
3000?
8
7
7
125
140
140
450
600
600
40
42
42
10
9
9
8
8
8
25
23
23
650
650
596
500
500
60
112
112
10
9
6
150
110
110
150
140
140
120
110
110
140
100
1000?
200
100
1000?
250
180
1800?
3200
1800
1800
12
20
20
1200
1400
1400
120
140
140
850
1100
Me
1100
80
80 mbushje
80
7500
7500 11875
8500
8500
6263
8500
Me
8500
5800
8000 mbushje
8000
8750
8500 13125
8500
9000
9000
9000
200
200
550?
200
150
150
450
240
240
160
300
300
285
200
200
320
840
275
320
320
45
50
50
120
180
180
1800
2600
2600
125
130
130
12
12
20
12
100
140
140
110
110
220
12500
14000
1400?
11000
12000
1200?
10
9
9

Nr
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241

EMERTIMI
Tub plastmasi 14-17mm
Tub plastmasi 18-21 mm
Tub plastmasi 22-26mm
Tub plastmasi 27-30mm
Tub plastmasi 31-36mm
Tel elektrik pv-500 1mm2
Tel elektrik pv-500 1.5mm2
Tel elektrik pv-500 2.5mm2
Tel elektrik pv-500 4mm2
Tel elektrik pv-500 6mm2
Tel elektrik pv-500 10mm2
Tel elektrik ppv 2x1mm2
Tel elektrik ppv 2x1.5mm2
elesa e priza zak 10 A
Kuti derivacioni
Priza zak me nulifikim 10 A
Portollampe
Sigures komplet 25 A
Kasete druri me xham
Derrase e punuar
Automat me 4 vende
Automat me 24 vende
Tuba xingato deri 1 "
Rakorderi xingato deri 1 "
Tuba xingato > 1 "
Rakorderi xingato > 1 "
Tuba te zeze
Rakorderi te zeze
Saracineske bronzi 1/2"
Saracineske bronzi 3/4"
Saracineske bronzi 1"
Saracineske bronzi 1 1/4"
Saracineske bronzi 1 1/2"
Saracineske bronzi 2 "
Saracineske bronzi 2 1/2"
Lavaman porcelani importi
Sifon
Rubinete
Lavapjate porcelani importi
Lavapjate llamarine importi
WC allafrenga porcelani
Kasete porcelani
WC allaturka porcelani
Pisuar porcelani
Bide porcelani
Vaske dushi importi
Bolier 100 liter uji ngrohte
Hidrant 50 mm
Hidrant 80 mm
Hidrant 100 mm
Pilete 30 mm plastike
Pilete 40 mm bronzi
Pilete 50 mm bronzi
Tuba plastmasi
Pjese speciale
Benzine
Tuba gize
Plumb
Pjese speciale gize gize
Tub pvc-je 90 mm
Paste ngjitese speciale

NJESIA
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
cope
cope
cope
cope
m2
m2
cope
cope
kg
kg
kg
kg
kg
kg
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
ton
ton
liter
ton
kg
ton
ml
gram
Page 4

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
15
15
15
20
18
18
25
23
23
30
28
28
35
33
33
25
23
23
35
33
33
55
53
53
75
70
70
80
80
80
120
110
110
50
42
42
70
60
60
150
100
100
20
18
18
200
170
170
150
140
140
430
350
350
1250
1100
1100
1250
1100
1100
450
650
650
3075
1100
1100
140
180
180
210
250
250
130
160
160
180
220
220
110
95
95
120
105
105
500
400
400
650
450
450
1000
800
800
1200
1000
1000
1600
1400
1400
1800
1600
1600
2250
2000
2000
4500
4000
4000
300
250
250
450
400
400
6500
5800
5800
4250
4000
4000
5000
4000
4000
2500
1800
1800
3750
3100
3100
2450
2050
2050
4200
3800
3800
14500
12000
12000
14500
9000
9000
2450
2100
2100
3200
2900
2900
4200
3900
3900
450
570
570
1000
950
950
1200
1100
1100
30000
28000
28000
40000
38000
38000
150
160
160
135000
162000
162000
1200
1420
1420
150000
190000
190000
120
110
110
12
22
22

Nr
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302

EMERTIMI

NJESIA

Bryla pvc-je 90 mm
Tre degesh pvc-je 90 mm
Tub pvc-je 110 mm
Bryla pvc-je 110 mm
Tre degesh pvc-je 110 mm
Tub pvc-je 140 mm
Bryla pvc-je 140 mm
Tre degesh pvc-je 140 mm
Tub pvc-je 170 mm
Bryla pvc-je 90 mm
Tre degesh pvc-je 170 mm
Tub pvc-je 200 mm
Bryla pvc-je 200 mm
Tre degesh pvc-je 200 mm
Lin
Element radiatori 600x200
Tape reduksioni
Valvol radiatori
Ganxha kovaci
Element radiatori 600x160
Element radiatori 300x200
Boje minio
Lesh xhami
Beze jashte standartit
Shtrese hidroizoluese
Rrjete teli xingato 20x20mm
Pambuk mineral
Tuba betoni 200 mm
Tuba betoni 300 mm
Tuba betoni 400 mm
Tuba betoni 500 mm
Tuba betoni 600 mm
Tuba b/a 800 mm
Tuba b/a 1000 mm
Tuba b/a 1200 mm
Tuba b/a 1500 mm
Tuba grez 200 mm
Tuba eterniti 189 mm
Manikota eterniti
Guarnicion gome
Kapak gize
Polietilen
Pllaka porcelanato
Pllaka mermeri graniti t=3cm
Parket laminat
Shtrese hidroizoluese
Material ngjites
Shkalle montazhi mermeri
Kartonxhes cimentato
Korrnize dekorative gips
Alukoband
Pllake terakote
Mermere travetine
Tuba PPR 20 ~ 25 mm Pn 25
Tuba PPR 20 ~ 25 mm Pn 16
Tuba PPR 20 ~ 32 mm Pn 16
Tuba PPR 40 mm Pn 16
Tuba PE 50 mm, Pn 16
Tuba PE 63 mm, Pn 16
Tuba PE 90 mm, Pn 16
Tuba PE 110 mm, Pn 16

cope
cope
ml
cope
cope
ml
cope
cope
ml
cope
cope
ml
cope
cope
kg
cope
cope
cope
cope
cope
cope
kg
kg
m2
m2
m2
kg
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
cope
kg
kg
m2
m2
m2
m2
kg
m2
m2
ml
m2
m2
m2
ml
ml
ml
ml
ml
ml
ml
ml
Page 5

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
200
100
100
250
220
220
150
145
145
250
210
210
300
270
270
200
180
180
250
200
200
300
350
350
250
230
230
300
240
240
350
280
280
300
280
280
400
380
380
500
450
450
60
105
105
4500
4200
4200
350
520
520
1250
1100
1100
50
46
46
4000
3800
3800
3500
3300
3300
180
165
165
90
85
85
60
85
85
50
165
165
110
90
90
105
90
90
475
485
485
783
845
845
1039
1100
1100
1533
1600
1600
1774
1700
1700
4896
4100
4100
6380
6050
6050
8689
7500
7500
12061
10500
10500
700
700
620
650
610
610
350
320
320
240
225
225
210
37
37
350
225
225
1800
1800
37
3500
3500
1400
1800
4100
4100
50
47
47
320
305
305
4400
3900
3900
700
1500
1500
150
90
90
4500
5700
5700
2500
2300
2300
4000
4100
4100
160
160
160
140
135
135
160
155
155
400
380
380
180
170
170
210
200
200
240
210
210
275
255
255

Nr

EMERTIMI

303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347

Tuba PE 125 mm, Pn 16


Armofleks ( d = 22 x 9 mm )
Armofleks ( d = 28 x 9 mm )
Armofleks ( d = 35 x 9 mm )
Armofleks ( d = 42 x 9 mm )
Armofleks ( d = 54 x 9 mm )
Armofleks ( d = 64 x 9 mm )
Armofleks ( d = 76 x 9 mm )
Tuba bakri d = 15 mm
Tuba bakri d = 18 mm
Tuba bakri d = 22 mm
Tuba bakri d = 28 mm
Tuba bakri d = 35 mm
Pilete (sifon) lavtrie
Tub pvc-je 250x6.1mm
Tub pvc-je 315x7.7mm
Tub pvc-je 400x9.8mm
Saraineske PPR 1/2"
Saraineske PPR 3/4"
Rezervuar xingato 5000 liter
Bullona ankorues
Rezervuar xingato 2000 liter
Rezervuar xingato 1000 liter
Rezervuar xingato 500 liter
Boljer uji ngrohte 80 liter
Ganxha,upa,dado
Boljer uji ngrohte 12 liter
Pompe uji me pulmon 24 l
Materiale te imta + nivelim
Tulla panelesh me 10 vrima
Tulla biskot
Hekur tralice
Tulla te lehtesuara kub 20x25x25cm
Shkalle montazhi granili
Panele sanduic me termoizolim 50mm per mbulese
Panele sanduic me termoizolim 30mm per mbulese
Llamarine trapez 0.65mm, pa termoizolim
Kulmore llamarine trapez
Polisterol I zakonshem 20 - 50 mm
Polisterol cilesi e I-re 20 - 50 mm
Pllaka porcelanata
Plastmas
Rrjete teli xingato 20x20mm
Stuko veneciane
Qiri llustrimi

NJESIA
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
ml
ml
ml
cope
cope
cope
cope
cope
cope
cope
cope
komplet
cope
cope
komplet
cope
cope
ml
cope
m2
m2
m2
m2
ml
m3
m3
m2
m2
m2
liter
liter

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
350
478
478
45
60
60
60
70
70
85
80
80
115
90
90
130
165
165
150
180
180
180
220
220
650
630
630
780
760
760
850
830
830
1100
980
980
1750
1690
1690
420
250
250
1100
1100
1500
1500
2850
2850
650
350
350
800
450
750
45000
45000
100
100
21500
21500
12500
12133
12133
9500
8866
8866
12500
10000
10000
240
80
80
4500
5500
5500
14500
14500
750
750
32
32
10
10
110
110
48
48
1800
1800
3105
3105
1400
2295
2295
1200
800
800
800
800
2800
2200
2200
5200
5200
3200
3200
12
12
60
80
2622
2622
5300
5300

MIME TE MAKINERIVE TE NDERTIMIT


Nr

2
3
4
5
6
7

EMERTIMI

NJESIA

1 Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3

op
op
op
op
op
op
op
Page 6

MIME 2011
Manuali 2 Manuali 2
2010
2011
1750
1730
1750
1730
1750
1750
2000
1950
2250
2200
2500
2500
3000
3000

1730
1730
1950
2200

Nr
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

EMERTIMI

NJESIA
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

Buldozer DT-54/75 KF
Buldozer S-80/100 KF

Tokmak elektrik
Kompresor
Vinc
Elektro argano
Vibrator
Vinc kulle 4-6 T
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Saldatrice elektrike
Vinc eskavator
Gazogjen
Trapano elektrike
Aparat paratensionimi & terheqese tiranti
Aparat saldimi pvc
Lavigatrice
Zmeriletrice
Pompe suvatimi
Tranxhe per llam e profile
Traktor big
Motosaldatrice

EMERTIMI

MIME 2011
Manuali 2 Manuali 2 Manuali 2 Manuali 2
2010
2011
2000
1950
1950
2500
2450
2450
100
90
90
150
140
140
150
140
140
50
45 Pompe
45
80
70
llaci
70
200
500
350
500
1500
1400
1400
2000
1500
1500
150
90
90
1000
900
900
80
800
800
70
90
90
50
50
100
100
150
150
110
480
480
750
450
450
50
50
2500
1500
1500
500
500
500

NJESIA

kg/ml

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
m2

0.112
0.170
0.277
0.428
0.662
1.050
2.110
3.130
4.060
6.630
10.300
16.100
25.600
32.400
41.200
52.100
64.300
0.130
0.207
0.322
0.502
0.778
1.240
2.520
3.740
4.840
7.900
12.400
19.200
30.600
38.800
49.300
62.400
76.800

Tuba PE 20 mm, Pn 10
Tuba PE 25 mm, Pn 10
Tuba PE 32 mm, Pn 10
Tuba PE 40 mm, Pn 10
Tuba PE 50 mm, Pn 10
Tuba PE 63 mm, Pn 10
Tuba PE 90 mm, Pn 10
Tuba PE 110 mm, Pn 10
Tuba PE 125 mm, Pn 10
Tuba PE 160 mm, Pn 10
Tuba PE 200 mm, Pn 10
Tuba PE 250 mm, Pn 10
Tuba PE 315 mm, Pn 10
Tuba PE 355 mm, Pn 10
Tuba PE 400 mm, Pn 10
Tuba PE 450 mm, Pn 10
Tuba PE 500 mm, Pn 10
Tuba PE 20 mm, Pn 20
Tuba PE 25 mm, Pn 20
Tuba PE 32 mm, Pn 20
Tuba PE 40 mm, Pn 20
Tuba PE 50 mm, Pn 20
Tuba PE 63 mm, Pn 20
Tuba PE 90 mm, Pn 20
Tuba PE 110 mm, Pn 20
Tuba PE 125 mm, Pn 20
Tuba PE 160 mm, Pn 20
Tuba PE 200 mm, Pn 20
Tuba PE 250 mm, Pn 20
Tuba PE 315 mm, Pn 20
Tuba PE 355 mm, Pn 20
Tuba PE 400 mm, Pn 20
Tuba PE 450 mm, Pn 20
Tuba PE 500 mm, Pn 20
Dyer te brendeshme druri importi cilesi e I-re.
Page 7

Euro
2.36
0.26
0.40
0.65
1.01
1.56
2.48
4.98
5.49
9.58
15.64
24.30
37.99
60.40
76.45
97.21
122.93
151.72
0.31
0.49
0.76
1.18
1.84
2.93
5.95
8.82
11.42
18.64
29.26
45.30
72.20
91.55
116.32
147.23
181.21

2011
LEKE
135.0
30
41
67
103
159
253
508
560
978
1597
2481
3878
6166
7804
9923
12549
15488
32
50
78
121
188
298
607
901
1166
1903
2987
4625
7371
9346
11875
15030
18498
17500

LEKE
2010
36
49
80
124
191
303
610
672
1173
1916
2977
4654
7399
9365
11908
15059
18585
38
60
93
145
225
358
728
1081
1399
2283
3584
5550
8845
11215
14250
18036
22198
17500

Nr
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96

EMERTIMI

NJESIA

Dyer te brendeshme druri importi cilesi e II-te.


m2
Dyer te brendeshme metalike te blinduara.
m2
Dritare d/a plastike dopio xham
m2
Vetrate d/alumini plastike dopio xham
m2
Pllaka porcelanata
m2
Pllaka graniti "Rosa Beta"
m2
Pllaka graniti "Rosa PORINO" t=2cm
m2
Pllaka graniti "Nero AFRIKA" t=2cm
m2
Pllaka graniti "Rosa Beta" t=3cm
m2
Pllaka graniti "Rosa PORINO" t=3cm
m2
Pllaka graniti "VERDE"
m2
Pllaka graniti "Multi-KOLORE"
m2
Pllaka mermeri t=2cm "JANINA"
m2
Pllaka mermeri t=2cm "JANINA"
m2
Pllaka mermeri t=3cm "TRAVERTINE"
m2
Pllake knauf + aksesor Ud,CD,UP,pam min,stuko.etj.
m2
Pllake eko fibran+aksesor, Ud,CD,UP,pam min, vida,.
m2
Grafiato e gatshme
kg
Kuti suport pllaket 2 modular
cope
Suport pllaket 2 modular
cope
Kuti suport pllaket 4 modular
cope
Suport pllaket 4 modular
cope
Kuti suport pllaket 2 modular Gevis
cope
Suport pllaket 2 modular Gevis
cope
Kuti suport pllaket 4 modular Gevis
cope
Suport pllaket 4 modular Gevis
cope
Kuti suport pllaket 2 modular Ticino
cope
Suport pllaket 2 modular Ticino
cope
Kuti suport pllaket 4 modular Ticino
cope
Suport pllaket 4 modular Ticino
cope
Priza bivalente 220V 10 A 2P-T VIMAR
cope
Kuti plastike
cope
Priza bivalente 220V 10 A 2P-T GEVIS
cope
Priza bivalente 220V 10 A 2P-T TICINO
cope
Priza shuko "Gevis" universal
cope
Priza shuko jasht muri 2P+T IP=54 Vimar
cope
Priza shuko jasht muri 2P+T IP=54 Gevis
cope
Priza shuko brenda murit 2 fazore 25 A "Gevis"
cope
Priza shuko brenda murit 2 fazore 25 A "Vimar"
cope
Priza shuko brenda murit 2 fazore 25 A "Ticino"
cope
eles 1 polar Vimar
cope
eles 1 polar Gevis
cope
eles 1 polar Ticino
cope
eles 2 polar Vimar
cope
eles 2 polar Gevis
cope
eles rregullator Vimar
cope
eles rregullator Gevis
cope
eles rregullator Ticino
cope
Kasete plastike me 6 modular
cope
Kasete plastike me 8 modular
cope
Kasete plastike me 12 modular
cope
Kasete plastike me 36 modular
cope
Kasete plastike me 48 modular
cope
Kasete plastike me 54 modular
cope
Automat termo/el.manj. Dif. 2P 220V, 32A, dl=0.03A
cope
Automat termo/el.manj. Dif. 2P 220V, 16A, dl=0.03A
cope
Automat termo/el.manj. Dif. 2P 220V, 10A
cope
Automat termo/el.manj. Dif. 2P 220V, 16A
cope
Automat termo/el.manj. Dif. 2P 220V, 32A
cope
Automat termo/el.manj. Dif. 2P 220V, 40A
cope
Automat termo/el.manj. Dif. 2P 220V, 63A
cope
Page 8

Manuali 2
2010

MIME 2011
Manuali 2 Manuali 2 Manuali 2
2011
15500
15500
18000
18000
11000
11000
9560
9560
3200
3200
5500
5500
6000
6000
9000
9000
9250
9250
9500
9500
10000
10000
10250
10250
3800
3800
4600
4600
3650
3650
720
720
2100
2100
30
30
50
50
100
100
100
100
150
150
40
40
70
70
110
110
126
126
30
30
50
50
60
60
80
80
270
270
20
20
150
150
175
175
260
260
550
550
350
350
400
400
450
450
650
650
120
120
100
100
125
125
280
280
260
260
1400
1400
1150
1150
1300
1300
550
550
700
700
1000
1000
2500
2500
3500
3500
4000
4000
3000
3000
2700
2700
700
700
750
750
800
800
1000
1000
1400
1400

Nr

EMERTIMI

NJESIA

Page 9

Manuali 2
2010

MIME 2011
Manuali 2 Manuali 2 Manuali 2
2011

Page 10

Page 11

Page 12

Page 13

Page 14

Page 15

Page 16

Page 17

Page 18

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT
SEKTORI I STANDARTIZIMIT TE KOSTOS

Tetor - 2011

Manuali 2
Nr.
EMERTIMI
Kodi
1

Njesia
3

op

ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

PUNIME
2.1

2.1a

2.5

2.5a

2.6

2.15

Germim e transport dheu me


k d 10m,kategoria III
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim e transport dheu me
k d 10m,kategoria IV
Sp + p
Sigurime shoqerore 16.7%
Shuma :

m3
op
leke

m3
op
leke

Germim e mbushje dheu kat


III per themele, h=1.5m
Sp + p
Sigurime shoqerore 16.7%
Shuma :

m3
op
leke

Germim e mbushje dheu kat


IV per themele, h=1.5m
Sp + p
Sigurime shoqerore 16.7%
Shuma :

m3
op
leke

Germim e mbushje dheu kat


III per themele, h=3m
Sp + p
Sigurime shoqerore 16.7%
Skele inventar
Shuma :

m3
op
leke
m2

Germim e mbushje per kanale


kategori III, h=1.5m
Sp + p

3.7
403.3

5.4
588.6

4.15
452.4

7.8
850.2

4.6
501.4

109
0.167

109
0.167

109
0.167

109
0.167

109
0.167

11

12

13

109

15

16

Fitim
TOTALI
10%
18

19

403.3
67
471

471

37.7

47.07

555

588.6
98
687

687

55

68.69

811

452.4
76
528

528

42.2

52.79

623

850.2
142
992

992

79.4

99.22

1171

591

47.3

59.14

698

501.4
84
0.13

3.8

14

Shp
pl
8%
17

DHEU

585

m3
op

10

Shuma

414.2
Page 19

48

6.2
6.2

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Shuma :

Germim e mbushje per kanale


2.15a kategori IV, h=1.5m
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Hedhje,rrafshim,mbushje
dheu, kategoria III
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Hedhje,rrafshim,mbushje
2.19a dheu, kategoria IV
Sp + p
Sigurime shoqerore 16.7%
Shuma :
2.19

2.20

2.25

Perforcim germimi me lende


ndertimi
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi e rrumbullaket
Lende ndertimi e skuadruar
Gozhde
Shuma :

Germim dheu themele e plinta me


b>2m, ekskavator me goma
0.25m3,shkarkimi ne toke

Ekskavator me kove 0.25 m3


Shuma :
Germim dheu themele e plinta me
b-2m, ekskavator me goma
2.25a 0.25m3,shkarkimi ne toke

Ekskavator me kove 0.25 m3


Shuma :

Njesia
3
leke

m3
op
leke

m3
op
leke

m3
op
leke

m2
op
leke
m3
m3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
414.2

7.4
806.6

1.25
136.3

1.7
185.3

0.71
77.39

5
0.167

109
0.167

109
0.167

109
0.167

109
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

69
483

483

38.7

48.34

570

806.6
135
941

941

75.3

94.13

1111

136.3
23
159

159

12.7

15.9

188

185.3
31
216

216

17.3

21.62

255

184

14.7

18.39

217

116
116

116

9.27

11.59

137

128
128

128

10.2

12.8

151

77.39
13
0.001 12000
0.006 12500
0.02
90
90

16.8
75
1.8
94

m3

op

0.067 1730

m3
op

0.074 1730

Page 20

Nr.
EMERTIMI
Kodi
1

2.26

Germim dheu themele e plinta me


b>2m, ekskavator me goma
0.25m3,shkarkimi ne auto

Ekskavator me kove 0.25 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta
5

m3
op

10

11

0.062 1730

Shuma :
Germim dheu themele e plinta me
b-2m, ekskavator me goma
2.26a 0.25m3,shkarkimi ne auto

Ekskavator me kove 0.25 m3


Shuma :

2.27

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
0.25m3,shkarkimi ne toke

Ekskavator me kove 0.25 m3


Shuma :

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.27a 0.25m3,shkarkimi ne toke

Ekskavator me kove 0.25 m3


Shuma :

2.28

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
0.25m3,shkarkimi ne auto

Ekskavator me kove 0.25 m3


Shuma :

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.28a 0.25m3,shkarkimi ne auto

m3
op

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

107

107

107

8.58

10.73

127

0.067 1730 115.9


116

116

9.27

11.59

137

99
99

99

7.89

9.861

116

109
109

109

8.72

10.9

129

121
121

121

9.69

12.11

143

m3

op

0.057 1730

m3
op

0.063 1730

m3
op

0.07 1730

m3
Page 21

Nr.
EMERTIMI
Kodi
1

Ekskavator me kove 0.25 m3


Shuma :

2.29

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
0.5m3,shkarkimi ne toke

Ekskavator me kove 0.50 m3


Shuma :

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.29a 0.5m3,shkarkimi ne toke

Ekskavator me kove 0.50 m3


Shuma :

2.30

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
0.5m3,shkarkimi ne auto

Ekskavator me kove 0.50 m3


Shuma :

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.30a 0.5m3,shkarkimi ne auto

Ekskavator me kove 0.50 m3


Shuma :

2.31

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
1.0m3,shkarkimi ne toke

Njesia
3

op
4

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta
5

op

10

11

0.077 1730

m3
op

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

133
133

133

10.7

13.32

157

54.6
54.6

54.6

4.37

5.46

64

0.03 1950 60.45


60.45

60.45

4.84

6.045

71

66.3
66.3

66.3

5.3

6.63

78

0.04 1950 72.15


72.15

72.15

5.77

7.215

85

0.03 1950

m3

op

m3

op

0.03 1950

m3

op

m3
Page 22

Nr.
EMERTIMI
Kodi
1

Ekskavator me kove 1.0 m3


Shuma :

2.36

Dh e ngjeshur me tokmak
elektrik

Tokmak elektrik
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

op

10

11

0.02 2200

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

39.6
39.6

40

3.17

3.96

47

30.6
30.6

30.6

2.45

3.06

36

780
780

780

62.4

78

920

0.84 2500 2100


2100

2100

168

210

2478

m3

op

0.34

90

Germim shkembi mesatar me

2.47/an eki me ekskavator me zinxhir


Ekskavator me cekic
Shuma :

m3
op

0.40 1950

Germim shkemb i forte me eki

2.48/an me ekskavator me zinxhir


Ekskavator me cekic
Shuma :
Transport dheu me auto deri
2.37/1a 1.0 km
Auto veteshkarkues deri 1.0 km
Shuma :
Transport dheu me auto deri
2.37/2a 2.0 km
Auto veteshkarkues deri 2.0 km
Shuma :
Transport dheu me auto deri
2.37/3a 3.0 km
Auto veteshkarkues deri 3.0 km
Shuma :

m3
op

m3
T*km

1.8

1.8

50

90
90

90
90

7.2
7

9
9

106
106

1.8

3.6

40

144
144

144
144

11.5
12

14.4
14

170
170

1.8

5.4

35

189
189

189
189

15.1
15

18.9
19

223
223

m3
T*km

m3
T*km

Page 23

Nr.
EMERTIMI
Kodi
1

2
Transport dheu me auto deri
2.37/4a 4.0 km
Auto veteshkarkues deri 4.0 km
Shuma :
Transport dheu me auto deri
2.37/5a 5.0 km
Auto veteshkarkues deri 5.0 km
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

Sp + p
Sigurime shoqerore 16.7%
Transport
Gur kave
Lla i perzier M 15

10

11

12

13

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

m3
T*km

1.8

7.2

30

216
216

216
216

17.3
17

21.6
22

255
255

1.8

25

225
225

225
225

18
18

22.5
23

266
266

810
1207
106
0
2124

3691

295

369.1

4355

810
1437
106
0
2353

4095

328

409.5

4832

m3
T*km

PUNIME
Mur guri themel e xokol me
2.52/1 lla te perzier M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Gur kave
Lla i perzier M 15
Lla imento 1 : 2
imento 32.5 N
Shuma :
Mur guri themel e xokol me
2.52/2 lla te perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Gur kave
Lla i perzier M 25
Lla imento 1 : 2
imento 32.5 N
Shuma :
Mur guri ne lartesi deri 3m me
2.54/1 lla te perzier M 15

Shuma

m3
op
leke
t/km
m3
m3
m3
kg

6.6
990

150
0.167

MUR ATURE
990
165
24.2

17

411
1.03
0.35
0.014
0

1155
m3
op
leke
t/km
m3
m3
m3
kg

GURI

7.6
1140

150
0.167

787
3449
7599
8.4

411

1140
190
24.2

17

411
1.03
0.35
0.014
0

1330

787
4104
7599
8.4

411

m3
op
leke
t/km
m3
m3

11
1650

150
0.167

1650
276
24.4

17

415
1.05
0.33

Page 24

724
5728

760
1890

Nr.
EMERTIMI
Kodi
1

2
Skele inventari
Skele muratori
Shuma :

Mur guri ne lartesi deri 3m me


2.54/2 lla imento M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Gur kave
imento 32.5 N
Rere e lare
Skele inventari
Skele muratori
Shuma :

Njesia
3
m2
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1926

10

11

12

13
0.9
1.6

14
48
250

415

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

43
400
3094

5434

435

543.4

6412

760
554
339
43
400
2097

5603

448

560.3

6611

3528
117
72
3717

5679

454

567.9

6702

3528
145
0
72
3745

6462

517

646.2

7625

m3
op
leke
t/km
op
m3
kg
m3
m2
m2

16.3
2445

150
0.167

2445
408
29.2

17

496
1.04

150

156
1.05
66
0.37
0.9
1.6

2853

496

724
8
917
48
250

156

Mur me blloqe betoni 20cm deri 2.88

3m me ll p M 15

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Blloqe betoni 20x20x40cm
Lla perzier M 15
Skele inventari
Shuma :

m3
op
leke
t/km
op
cope
m3
m2

10
1500

150
0.167

1500
251
10.3

17

175
0.26

140

36.4
60
0.034
1.5

1751

175

59
3449
48

36.4

Mur me blloqe betoni 15cm deri


2.89

- 3m me ll p M 15

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Blloqe betoni 20x20x40cm
Lla perzier M 15
imento 32.5 N
Skele inventari
Shuma :

m3
op
leke
t/km
op
cope
m3
kg
m2

13.8
2070

150
0.167

2070
346
14.6

17

248
0.38

140

53.2
60
0.042
0
1.5

2416

248
Page 25

53.2

59
3449
8
48

Nr.
EMERTIMI
Kodi
1

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

PUNIME
Mur me tulla te plota zak deri
2.64/1 3m, lla perzier M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 15
Skele inventari
Shuma :
Mur me tulla te plota zak, deri
2.64/2 3m, lla perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 25
Skele inventari
Shuma :

MURATURE

10

11

12

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 15
Skele inventari

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

400
0.25
1.5

12
3449
48

4800
862
72
5734

7939

635

793.9

9368

4800
1026
72
5898

8105

648

810.5

9563

TULLE

m3
op
leke
t/km
op
cope
m3
m2

11
1650

150
0.167

1650
276
11.9

17

202
0.55

1926

140

202

77

77

m3
op
leke
t/km
op
cope
m3
m2

11
1650

150
0.167

1650
276
12

17

204
0.55

140

77
400
0.25
1.5

1926

204

12
4104
48

77

V.O. Per muratur tulle per shtesat e kateve, shtohet sp+p 2 ore dhe vinci 0.17 ore.
Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
Mur me tulla te plota zak, deri
2.65/1 8m, lla perzier M 15

Shuma

m3
op
leke
t/km
op
cope
m3
m2

9.95
1493

150
0.167

1493
249
11.9

17

202
0.81

140

113
405
0.23
5

Page 26

12
3449
48

4860
793
240

Nr.
Kodi
1

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

EMERTIMI

Njesia

op

2
Shuma :

6
1742

13.5
2025

150
0.167

2025
338

Mur me tulla te plota bulme


2.67/1 12cm,h=3m,lla perzier M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 25
Skele inventari

9
202

10

11

12
113

0.74

140

104

13

14

15
5893

424
0.19
3.9

12
3449
48

5088
655
187

Shp Fitim
pl
8%
10%
16
17
18
7951 636 795.1

Shuma

TOTALI
19
9382

m3
op
leke
t/km
op
cope
m3
m2

2.35

Shuma :

17

2363

40

40

104

5931

8437

675

843.7

9956

9688

775

968.8

11432

V.O. Per muratur tulle per shtesat e kateve, shtohet sp+p 2 ore dhe vinci 0.17 ore.
Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
Mur me tulla te plota zak, deri
2.66/2 12m, lla perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 25
Skele inventari
Shuma :

m3
op
leke
t/km
op
cope
m3
m2

19.8
2970

150
0.167

2970
496
12

17

204
0.86

140 120.4
400
0.25
1.5

3466

204

120.4

12
4104
48

4800
1026
72
5898

V.O. Per muratur tulle per shtesat e kateve, shtohet sp+p 2 ore dhe vinci 0.17 ore.
Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

2.68

Mur me tulla te plota kollone


deri 3m, lla perzier M 15

m3

Sp + p
Sigurime shoqerore 16.7%

op
leke

25.1
3765

150
0.167

3765
629

Page 27

Nr.
EMERTIMI
Kodi
1

2
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 15
Skele inventari

Njesia
3
t/km
op
cope
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

Shuma :

2.69

Mur me tulla te plota qemere


deri 3m, lla perzier M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla te plota 12x6.5x25cm
Lla perzier M 15
Kallep qemeri
Shuma :

Mur me tulla te lehtesuara


2.70/1 deri - 3 m, ll perz M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla lehtesuese 12x14x25cm
Lla perzier M 15
Skele inventari
Shuma :
Mur me tulla te lehtesuara
2.70/2 deri - 3 m, ll perz M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla lehtesuese 12x14x25cm

7
12

8
17

4394

9
204

10

11

0.55

140

204

12

13

14

15

400
0.25
5.4

12
3449
48

4800
862
259

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

848

1060

12504

15936 1275

1594

18804

10065

1006

11876

16

77

77

5922

10596

m3
op
leke
t/km
op
cope
m3
m2

31.8
4770

150
0.167

4770
797
12.5

17

213
0.55

140

77
500
0.11
3.7

5567

213

12
3449
1000

77

6000
379
3700
10079

m3
op
leke
t/km
op
cope
m3
m2

15.7
2355

150
0.167

2355
393
9.9

17

17
0.55

140

77
205
0.29
1.5

2748

17

30
3449
48

77

6150
1000
72
7222

m3
op
leke
t/km
op
cope

15.7
2355

150
0.167

2355
393
10

17

170
0.55

140

77
205

Page 28

30

6150

805

Nr.
EMERTIMI
Kodi
1

2
Lla perzier M 25
Skele inventari
Shuma :

Mur me tulla te lehtesuara


2.71/1 dopio deri 8 m, ll perz M15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla lehtesuese 20x25x25cm
Lla perzier M 15
Skele inventari
Shuma :
Mur me tulla te lehtesuara
2.71/2 dopio deri 8 m, ll perz M25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla lehtesuese 20x25x25cm
Lla perzier M 25
Skele inventari
Shuma :

2.73

Mur me tulla silikate h~3m lla


perzier M15 pa fuga
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla silikate 12x6.5x25cm
Lla perzier M 15
Skele inventari
Shuma :

Njesia
3
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2748

10

11

170

12

13
0.29
1.5

14
4104
48

77

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

15
1190
72
7412

10408

833

1041

12281

3840
759
240
4839

8378

670

837.8

9886

3840
903
240
4983

8522

682

852.2

10056

5740
759
72
6571

9629

770

962.9

11362

m3
op
leke
t/km
op
cope
m3
m2

18.6
2790

150
0.167

2790
466
10

17

170
0.81

140

113
80
0.22
5

3256

170

48
3449
48

113

m3
op
leke
t/km
op
cope
m3
m2

18.6
2790

150
0.167

2790
466
10

17

170
0.81

140

113
80
0.22
5

3256

170

48
4104
48

113

m3
op
leke
t/km
op
cope
m3
m2

15.9
2385

150
0.167

2385
398
10.9

17

185
0.64

140

89.6
410
0.22
1.5

2783

185

Page 29

89.6

14
3449
48

Nr.
EMERTIMI
Kodi
1
2.74

2
Mur me tulla silikate h~3m,
lla perzier M15 me fuga
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla silikate 12x6.5x25cm
Lla perzier M 15
Skele inventari
Shuma :

2.83

Mur me tulla me 4 vrima,


t=10cm h~3m, ll perz M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla me 4 vrima 10x14x25cm
Lla perzier M 15
Skele inventari
Shuma :

2.84

Mur me tulla me 8 vrima,


t=10cm h~3m, ll perz M 15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Tulla me 8 vrima 10x18x25cm
Lla perzier M 15
Skele inventari
Shuma :

2.86

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

20.4
3060

150
0.167

10

11

12

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

410
0.22
2.8

14
3449
48

5740
759
134
6633

10489

839

1049

12377

6500
517
173
7190

10676

854

1068

12598

6300
517
173
6990

10004

800

1000

11804

m3
op
leke
t/km
op
cope
m3
m2

3060
511
11

17

187
0.7

3571

140

187

98

98

m3
op
leke
t/km
op
cope
m3
m2

18.5
2775

150
0.167

2775
463
8.8

17

150
0.7

140

98
260
0.15
3.6

3238

150

25
3449
48

98

m3
op
leke
t/km
op
cope
m3
m2

15.8
2370

150
0.167

2370
396
8.8

m3

Sp + p
Sigurime shoqerore 16.7%

op
leke

150
0.7

140

98
210
0.15
3.6

2766

Mur me tulla me 6 vrima,


t=12cm h~3m, ll perz M 15

17

14
2100

150
0.167

150

2100
351

Page 30

98

30
3449
48

Nr.
EMERTIMI
Kodi
1

2
Transport
Vin
Tulla me 6 vrima 12x20x25cm
Lla perzier M 15
Skele inventari
Shuma :

Njesia
3
t/km
op
cope
m3
m2

Mur me tulla te veanta oxhak


deri 50m

op
leke
t/km
op
cope
m2
m2
m3

2.91

Sp + p
Sigurime shoqerore 16.7%
Transport
Elektro argano
Tulla te plota 12x6.5x25cm
Skele kulle
Skele mbrojtese
Rere
Shuma :
Veshje oxhaku me tulla
shamot, h ~ 20m

op
leke
t/km
op
cope
m3

2.93

Sp + p
Sigurime shoqerore 16.7%
Transport
Elektro argano
Tulla shamot
Pluhur shamot
Shuma :
Mure me tulla shamot h~4m
Sp + p
Sigurime shoqerore 16.7%
Transport
Tulla shamot
Pluhur shamot
Skele inventari
Shuma :

op
leke
t/km
cope
m3
m2

Mure me tulla shamot qemer

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
5.6

9
17 95.2

10

11

12

0.54

140

75.6

13

177
0.1
3.6
2451

2.90

2.94

op

95.2

75.6

14

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

704

880.3

10388

5640
50
29
229
5948

14273 1142

1427

16842

8280
325
8605

16776 1342

1678

19796

7840
350
72
8262

12620 1010

1262

14892

15

32
5664
3449 344.95
48
173
6182

16

8803

m3
45.5
6825

150
0.167

6825
1140
16.4

17

279
1.8

45

81
470
0.2
0.6
0.25

7965

279

12
250
48
917

81

m3
45.5
6825

150
0.167

6825
1140
4.2

17 71.4
3

45

135
207
0.13

7965

71.4

40
2500

135

m3
24.5
3675

150
0.167

3675
614
4.1

17

70
196
0.14
1.5

4289

70

m3

Page 31

40
2500
48

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Tulla shamot
Pluhur shamot
Kallep qemeri
Shuma :

Njesia
3
op
leke
t/km
cope
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
45.5
6825

5
150
0.167

6
6825
1140

4.5

17

7965

10

11

12

13

14

196
0.14
3.5

40
2500
1000

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1973

23283

77

77

7840
350
3500
11690

19731 1579

ANALIZA TEKNIKE TE REJA PER PUNIME MURATURE ME MATERIALE TE NDRYSHME


Ndetim muri me knauf t=10cm
2.108/a me dy shtresa
m2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllake knauf + aksesor
Shuma :
Mur me fibran eko me viza
2.108/b 250x6x3 me polisterol jeshil
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllake eko fibran+aksesor
Shuma :
Panel dopio per mure betoni
MDW2 t=20cm, polisterol t=10+10
0e10 cm, densitet = 30kg/m3
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Impiant sprucimi beton+suva
Panel polisteroli i presuar = 30
kg/m3
Rhjete teli e galvanizuar 2.5mm
Material lidhes 0.1% e rjetes

op
leke
t*km
op
m2

3.59
538.5

150
0.167

539
90
0.10

17

2
0.02

150

3
1

628

720

720
720

1353

108

135.3

1597

2100
2100

2733

219

273.3

3225

m2
op
leke
t*km
op
m2

3.59
538.5

150
0.167

539
90
0.10

17

2
0.02

140

2.8
1

628

2100

2.8

m2
op
leke
t/km
op
op

0.3
75

250
0.167

75
13
0.03

30

0.9
0.18
0.32

m2
m2
leke

100
200

18
64
1 9240
1 2000
2000 0.001

Page 32

9240
2000
2

Nr.
EMERTIMI
Kodi
1

2
Material ngjites lateks
Beton i lehtesuar + suva
Skele + panele mbajtese
Shuma :

MW12d Panel polisteroli per mure te


15
thjeshte t=12cm, =15kg/m3
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Impiant sprucimi beton+suva
Panel polisteroli i presuar = 30
kg/m3
Rhjete teli e galvanizuar 2.5mm
Material lidhes 0.1% e rjetes
Material ngjites lateks
Beton i lehtesuar + suva
Skele + panele mbajtese
Shuma :
MW16d Panel polisteroli per mure te
15
thjeshte t=16cm, =15kg/m3
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Impiant sprucimi beton+suva
Panel polisteroli i presuar = 30
kg/m3
Rhjete teli e galvanizuar 2.5mm
Material lidhes 0.1% e rjetes
Material ngjites lateks
Beton i lehtesuar + suva
Skele + panele mbajtese
Shuma :

Njesia
3
litra
m2
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

87.53

10

11

0.9

12

13
1.5
1
1

14
800
3000
240

82

15
1200
3000
240
15682

Shuma
16

Shp
pl
8%
17

15852 1268

Fitim
TOTALI
10%
18

19

1585

18706

m2
op
leke
t/km
op
op

0.15
37.5

250
0.167

37.5
6
0.02

30 0.45
0.09 2000
0.16
200

180
32

m2
m2
leke
litra
m2
m2

1 4200
1 1000
2000 0.001
0.75
800
1 2200
1
120
43.76

0.45

212

4200
1000
2
600
2200
120
8122

8378

670

837.8

9886

4480
1000
2
600
2200
120
8402

8658

693

865.8

10217

m2
op
leke
t/km
op
op

0.15
37.5

250
0.167

37.5
6
0.02

30 0.45
0.09 2000
0.16
200

180
32

m2
m2
leke
litra
m2
m2

1 4480
1 1000
2000 0.001
0.75
800
1 2200
1
120
43.76

PUNIME

BETONI

0.45

DHE

Page 33

212

B/A

Nr.
EMERTIMI
Kodi
1

2.109/2 Themel e xokol betoni C 12/15


Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Beton C 12/15
Kallep themeli
Kallep muri
Shuma :
Themel e xokol b/betoni
2.110/2 C - 12/15

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

8.54
1281

150
0.167

10

11

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1.02
2
1.5

4641
71
72

4734
141
108
4983

6752

540

675.2

7967

3574
268
141
108
4091

6413

513

641.3

7567

4734
359
38
5131

7763

621

776.3

9161

m3
op
leke
t/km
op
m3
m2
m2

1281
214
12.4

17

211
0.9

1495

70

211

63

63

m3

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Beton C 12/15
Gur kave
Kallep themeli
Kallep muri
Shuma :

op
leke
t/km
op
m3
m3
m2
m2

2.111/2 Mure betoni C 12/15


Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Beton C 12/15
Kallep muri
Skele inventari
Shuma :
2.112/2 Mure buto betoni C 12/15

m3
op
leke
t/km
op
m3
m2
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator

op
leke
t/km
op

9.31
1397

150
0.167

1397
233
16.9

17

287
0.9

450

405
0.77
0.37
2
1.5

1630

13.3
1995

150
0.167

287

405

1995
333
12.5

17

213
1.3

70

91
1.02
5
0.8

2328

213

91

m3
15.3
2295

150
0.167

4641
724
71
72

2295
383
16.9

17

287
1.3

Page 34

70

91

4641
72
48

Nr.
EMERTIMI
Kodi
1

2
Beton C 12/15
Gur kave
Kallep muri
Shuma :
2.113 Qemere betoni C 12/15
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 12/15
Kallep qemer
Shuma :
Plinta e bazamente b/a
2.114/1 monolite deri 20m3 C 16/20

Njesia
3
m3
m3
m2

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2678
m3
op
leke
t/km
op
op
m3
m2

20.4
3060

150
0.167

10

11

287

12

13
0.77
0.37
3

14
4641
724
72

91

15
3574
268
215
4057

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7114

569

711.4

8394

4860
2000
6860

10854

868

1085

12807

5079
212
5291

6785

543

678.5

8006

5079
251
248
5578

8592

687

859.2

10139

3060
511
12.5

17

213
2.5
0.25

70
140

175
35
1.02
2

3571

213

4765
1000

210

m3

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Beton C 16/20
Kallep themeli
Shuma :
Trare themeli b/a C 16/20
2.116/1 monolit

op
leke
t/km
op
m3
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Beton C 16/20
Kallep muri
Kallep trari
Shuma :
Kollona b/a monolite C 16/20
2.117/1 h ~ 4m

op
leke
t/km
op
m3
m2
m2

Sp + p
Sigurime shoqerore 16.7%
Transport

op

6.93
1040

150
0.167

1040
174
12.4

17

211
1

70

70
1.02
3

1213

211

4979
71

70

m3
15.33
2300

150
0.167

2300
384
12.9

17

219
1.6

112
1.02
3.5
3.5

2684

219

m3
op
leke
t/km

70

31.22
4683

150
0.167

4683
782
13.2

17

224

Page 35

112

4979
72
71

Nr.
EMERTIMI
Kodi
1

2
Vibrator
Vin
Beton C 16/20
Kallep kollone
Skele inventari
Shuma :
Kollona b/a monolite C 16/20
2.118/1 h ~ 8m
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep kollone
Skele inventari
Shuma :
Trare e arkitrare b/a C16/20 h
2.119/1 ~ 4m
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep trau
Skele inventari
Shuma :
Trare e arkitrare b/a C12/15 h
2.120 ~ 8m
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 12/15

Njesia
3
op
op
m3
m2
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

5465

10
2.4
0.25

11
70
140

224

12
168
35

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

1.02
5
6

4979
142
48

5079
710
288
6077

11969

958

1197

14124

5079
142
288
5509

11930

954

1193

14077

5079
1600
192
6871

12045

964

1205

14213

203

m3
op
leke
t/km
op
op
m3
m2
m2

32.97
4946

150
0.167

4946
826
13.1

17

223
2.3
1.9

70
140

161
266
1.02
1
6

5771

223

4979
142
48

427

m3
op
leke
t/km
op
op
m3
m2
m2

25.76
3864

150
0.167

3864
645
13.6

17

231
2.6
1.8

70
140

182
252
1.02
8
4

4509

231

4979
200
48

434

m3
op
leke
t/km
op
op
m3

31.43
4715

150
0.167

4715
787
14

17

238
2.6
2.1

70
140

182
294
1.02

Page 36

4641

4734

Nr.
EMERTIMI
Kodi
1

2
Kallep trau
Skele inventari
Shuma :
Trare e arkitrare b/a C16/20 h
2.120/1 ~ 8m

Njesia
3
m2
m2

2.121/1 Breza b/a monolit C 16/20


Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep brezi
Shuma :

m3
op
leke
t/km
op
op
m3
m2

Soleta te plota b/a C 16/20 t =


2.122/1 10 cm, h ~ 4m

10

11

12

13
8
4

238

14
200
48

476

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

15
1600
192
6526

12742 1019

1274

15035

5079
1600
192
6871

13087 1047

1309

15442

m3
op
leke
t/km
op
op
m3
m2
m2

Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor
Vin
Beton C 12/15
Kallep solete
Shuma :

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

5502

Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep trau
Skele inventari
Shuma :

Soleta te plota b/a C 12/15, t =


2.122 10 cm, h ~ 4m

op

31.43
4715

150
0.167

4715
787
14

17

238
2.6
2.1

70
140

182
294
1.02
8
4

5502

18.76
2814

150
0.167

238

4979
200
48

476

2814
470
12.4

17

211
2.7
1.4

70
140

189
196
1.02
7.6

3284

211

4979
86

385

5079
655
5734

9613

769

961.3

11344

4734
1197
5931

10562

845

1056

12463

m3
op
leke
t/km
op
op
m3
m2

23.73
3560

150
0.167

3560
594
12.8

17

218
2.3
0.7

70
140

161
98
1.02
8

4154

218

m3

Page 37

259

4641
150

Nr.
EMERTIMI
Kodi
1

2
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor
Vin
Beton C 16/20
Kallep solete
Shuma :

Soleta te plota b/a C 12/15, t =


2.123 10 cm, h ~ 8m
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor
Vin
Beton C 12/15
Kallep solete
Shuma :
Soleta te plota b/a C 16/20, t =
2.123/1 10 cm, h ~ 8m
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor
Vin
Beton C 16/20
Kallep solete
Shuma :

Soleta me tulla me 6 vrima Hd


2.124 = 6m, trashesi 16cm C 12/15
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor

Njesia
3
op
leke
t/km
op
op
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
22.89
3434

5
150
0.167

6
3434
573

12.8

17

10

12

70
140

161
238

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

1.02
8

4979
150

5079
1197
6276

10899

872

1090

12861

4734
1197
5931

11078

886

1108

13072

5079
1197
6276

11423

914

1142

13479

218
2.3
1.7

4007

11

Shuma

218

399

m3
op
leke
t/km
op
op
m3
m2

25.83
3875

150
0.167

3875
647
13.3

17

226
2.3
1.7

70
140

161
238
1.02
8

4522

226

4641
150

399

m3
op
leke
t/km
op
op
m3
m2

25.83
3875

150
0.167

3875
647
13.3

17

226
2.3
1.7

70
140

161
238
1.02
8

4522

226

399

m2
op
leke
t/km
op

4.4
660

150
0.167

660
110
1.62

17

28
0.25

Page 38

70

18

4979
150

Nr.
EMERTIMI
Kodi
1

2
Vin
Beton C 12/15
Kallep solete
Tulla me 6 vrima
Shuma :

Soleta me tulla me 6 vrima Hd


2.124/1 = 6m, trashesi 16cm C 16/20
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator siperfaqsor
Vin
Beton C 16/20
Kallep solete
Tulla me 6 vrima
Shuma :

Soleta me tulla me 6 vrima, Hd


2.125 = 6m, trashesi 25cm C 12/15
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 12/15
Kallep solete
Tulla me 6 vrima
Shuma :
Soleta me tulla me 6 vrima,
Hd = 6m, trashesi 25cm C
2.125/1 16/20
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport

Njesia
3
op
m3
m2
cope

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

770

10
0.1

11
140

28

12
14

Shuma

Fitim
TOTALI
10%
18

13

14

15

0.11
0.8
14

4641
150
32

511
120
448
1078

1908

153

190.8

2251

548
120
448
1115

1945

156

194.5

2295

650
120
800
1569

2409

193

240.9

2843

32

16

Shp
pl
8%
17

19

m2
op
leke
t/km
op
op
m3
m2
cope

4.4
660

150
0.167

660
110
1.62

17

28
0.25
0.1

70
140

18
14
0.11
0.8
14

770

28

4979
150
32

32

m2
op
leke
t/km
op
op
m3
m2
cope

4.4
660

150
0.167

660
110
2.23

17

38
0.25
0.1

18
14
0.14
0.8
25

770

38

m2
op
leke
t/km

70
140

4.4
660

150
0.167

660
110
2.23

17

38

Page 39

32

4641
150
32

Nr.
EMERTIMI
Kodi
1

Njesia

2
Vibrator siperfaqsor
Vin
Beton C 16/20
Kallep solete

3
op
op
m3
m2

Tulla me 6 vrima
Shuma :

cope

Mure b/a t = 11-20cm h ~ 4m


2.129/1 C 16/20
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep muri ( inventari )
Skele inventari
Shuma :
Mure b/a t = 21-30cm, h ~ 4m
2.130/1 C 16/20
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep muri ( inventari )
Skele inventari
Shuma :

Mure b/a per rezervuare


2.131/1 kendrejte C16/20, t=10cm~4m
Sp + p
Sigurime shoqerore 16.7%

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

770

10
0.25
0.25

11
70
140

38

12
18
35

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

0.14
0.8

4979
150

697
120

25

32

800
1617

2477

198

247.7

2923

5079
1040
240
6359

11632

931

1163

13725

5079
640
144
5863

9658

773

965.8

11397

53

15

Shuma

19

m3
op
leke
t/km
op
op
m3
m2
m2

27.37
4106

150
0.167

4106
686
13.1

17

223
2.2
0.75

70
140

154
105
1.02
13
5

4791

223

4979
80
48

259

m3
op
leke
t/km
op
op
m3
m2
m2

19.04
2856

150
0.167

2856
477
12.8

17

218
2
0.75

140
105
1.02
8
3

3333

218

m3
op
leke

70
140

59.92
8988

150
0.167

8988
1501

Page 40

245

4979
80
48

Nr.
EMERTIMI
Kodi
1

2
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )
Skele inventari
Shuma :

Mure b/a per rezervuare~4m


2.132/1 kendrejte C16/20, t=11-20cm

Njesia
3
t/km
op
op
m3
m2
m2

7
14

8
17

9
238

10
3.1
2.8

11

12

70
140

217
392

238

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

1.02
20
8

5147
80
48

5250
1600
384
7234

18570 1486

1857

21912

14929 1194

1493

17616

12485

1249

14733

609

m3
op
leke
t/km
op
op
m3
m2

Skele inventari
Shuma :

m2

43.68
6552

150
0.167

6552
1094
13.4

17

228
3.1
2.2

7646

70
140

228

217
308
1.02
13

5147
80

5250
1040

48

240
6530

525

m3

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )

op
leke
t/km
op
op
m3
m2

Skele inventari
Shuma :

m2

Mure b/a per rezervuare~4m,


2.134/1 rrethor C 16/20, t=10cm

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10489

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )

Mure b/a per rezervuare~4m


2.133/1 kendrejte C16/20, t=21-30cm

op

30.17
4526

150
0.167

4526
756
12.9

17

219
2.9
1.8

5281

219

m3

Page 41

70
140

203
252

455

1.02
13

5147
80

5250
1040

48

240
6530

999

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )
Skele inventari
Shuma :

Mure b/a per rezervuare~4m,


2.135/1 rrethor C 16/20, t=11-20cm
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )
Skele inventari
Shuma :

Mure b/a per rezervuare~4m,


2.136/1 rrethor C 16/20, t=21-30cm

Njesia
3
op
leke
t/km
op
op
m3
m2
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
80.5
12075

10

11

12

70
140

217
546

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

1.02
20
8

5147
80
48

5250
1600
384
7234

22326 1786

2233

26345

5250
1040
240
6530

17134 1371

1713

20219

5250
640
144
6034

13386 1071

1339

15796

150 12075
0.167 2017
14

17

238
3.1
3.9

14092

238

763

m3
op
leke
t/km
op
op
m3
m2
m2

55.72
8358

150
0.167

8358
1396
13.4

17

228
3.1
2.9

70
140

217
406
1.02
13
5

9754

228

5147
80
48

623

m3

Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Kallep rezervuari ( inventari )
Skele inventari
Shuma :

op
leke
t/km
op
op
m3
m2
m2

2.137 Oxhak b/a deri~80m C16/20


Sp + p

m3
op

38.15
5723

150
0.167

5723
956
12.9

17

219
2.9
1.8

70
140

203
252
1.02
8
3

6678

42.77

150

219

6416

Page 42

455

5147
80
48

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Transport
Vibrator
Argano
Beton C 16/20
Kallep muri
Kallep metalik
Skele inventari
Mirembajtje kallepi
Shuma :

2.138 Freskore hiperbol b/a C16/20


Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator
Vimc kulle
Beton C 16/20
Kallep muri
Kallep me panele druri
Skele inventari
Shuma :
2.149/1 Skelet b/a sh,kate C 16/20
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin ekskavator
Kallep metalik
Element b/a 21-30cm
Element b/a 31-40cm
Beton C 25/30
Skele inventari me tuba
Te ndryshme 1% mbi mat
Shuma :
FV Soleta b/a paranderura
2.152 C25/30 h=11cm, 2 e 7 vrima.
Sp + p

Njesia
3
leke
t/km
op
op
m3
m2
m2
m2
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
6416

5
0.167

6
1071

7
12.3

9
17

53.2
7980

150
0.167

70
140

210
742

13

14

209

13.2

952

17

224

5147
72
150
48

2810

17

5250
968
104
10
10
6342

14990 1199

1499

17689

5250
144
1496
288
7178

19525 1562

1952

23039

752.6

8881

292
3

900 2700
0.9
80
0.65
648
0.36
592
0.09 6727
2
48
1407 0.001

292

m2
150

16

2678
447
17.2

0.78

19

15

70
210
500 2600
1.02
2
10
6

150
0.167

TOTALI
10%
18

224
3
5.2

17.85
2678

Fitim

7980
1333

3125

op

12

1.02 5147
2.6 372.3
1.3
80
0.21
48
104 10%

9313
m3
op
leke
t/km
op
m2
m3
m3
m3
m2
leke

11

Shp
pl
8%
17

209
3
5.3

7487

m3
op
leke
t/km
op
op
m3
m2
m2
m2

10

Shuma

117

Page 43

2700

72
421
213
605
96
1
1409

7526

602

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator siperfaqsor
Solete b/a C 25/30 h=11cm
Beton C 16/20
Beton C 25/30
Lla imento
Shuma :

FV Soleta b/a paranderura


2.153 C25/30 h=16cm, 2 e 5 vrima.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator siperfaqsor
Solete b/a C 25/30 h=11cm
Beton C 20/25
Lla imento
Shuma :
FV Soleta b/a paranderura
2.154 C25/30 h=23cm, 2 e 3 vrima.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator siperfaqsor
Solete b/a C 25/30 h=11cm
Beton C 16/20
Beton C 25/30
Shuma :
FV Soleta sap h=20cm me
2.156 beton C 16/20, te drejta
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
leke
t/km
op
op
m2
m3
m3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
117

5
0.167

10

11

0.17
0.05

500
70

12

13

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

1114
4979
6727
7599

980
30
34
23
1067

1312

105

131.2

1548

980
95
8
1083

1357

109

135.7

1601

980
75
67
1122

1423

114

142.3

1679

20
1.17

17

20
85
4
0.88
0.006
0.005
0.003

137

20

89

m2
op
leke
t/km
op
op
m2
m3
m3

0.91
136.5

150
0.167

137
23
1.45

17

25
0.17
0.07

500
70

85
5
0.88
0.016
0.001

159

25

1114
5943
7599

90

m2
op
leke
t/km
op
op
m2
m3
m3

1.02
153

150
0.167

153
26
1.91

17

32
0.17
0.07

85
5
0.88
0.015
0.01

179

32

m2
op
leke

500
70

2.4
360

150
0.167

360
60

Page 44

90

1114
4979
6727

Nr.
EMERTIMI
Kodi
1

2
Transport
Vin kulle 0.5 t
Vibrator thellesie
Element i gatshem ( sape )
beton C 16/20
Lla imento
Kallep brezi
Shuma :

Njesia
3
t/km
op
op
m2
m3
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
1.33

8
17

9
23

10

11

12

0.44
0.24

500
70

220
17

13

0.85
0.06
0.002
0.04
420

23

Shuma

Fitim
TOTALI
10%
18

14

15

1716
5147
7599
86

1458
309
15
3
1786

2465

197

246.5

2909

1503
309
15
3
1831

2499

200

249.9

2949

1172
124
15
5
1315

1617

129

161.7

1909

237

16

Shp
pl
8%
17

19

FV Soleta sap h=24cm me


2.156/2 beton C 16/20, te drejta
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator thellesie
Element i gatshem ( sape )
beton C 16/20, te drejta
Lla imento
Kallep brezi
Shuma :

m2
op
leke
t/km
op
op
m2
m3
m3
m2

2.4
360

150
0.167

360
60
1.26

17

21
0.42
0.24

500
70

210
17
0.85
0.06
0.002
0.04

420

21

1768
5147
7599
86

227

Soleta me tulla me 6 vrima C


2.157 16/20, h = 16 cm
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator thellesie
Element gatshem
Beton C 16/20
Lla imento
Kallep brezi
Shuma :
Soleta me tulla me 6 vrima C
2.157/1 16/20, h = 25 cm
Sp + p

m2
op
leke
t/km
op
op
m2
m3
m3
m2

0.9
135

150
0.167

135
23
2.75

17

47
0.18
0.11

90
8
0.85
0.024
0.002
0.06

158

47

m2
op

500
70

1.15

150

173

Page 45

98

1378
5147
7599
86

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Vibrator thellesie
Element gatshem
Beton C 16/20
Lla imento
Kallep brezi
Shuma :

3
leke
t/km
op
op
m2
m3
m3
m2

2.158 Soleta te plota b/a C16/20


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle 0.5 t
Soleta te plota b/a C16/20
Shuma :

m3
op
leke
t/km
op
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
172.5

5
0.167

10

11

12

0.22
0.17

500
70

110
12

13

17

Fitim
TOTALI
10%
18

14

15

19

2192
5147
7599
86

1863
196
15
5
2079

2468

197

246.8

2912

9496
9496

12153

972

1215

14340

6062
42
6104

6745

540

674.5

7959

6642
42
6684

7325

586

732.5

8643

65

0.85
0.038
0.002
0.06
201

150
0.167

16

Shp
pl
8%
17

29
3.84

9.31
1397

Shuma

65

122

1397
233
16.3

17

277
1.5

500

750
1.01

1630

277

9402

750

ANALIZA TEKNIKE TE REJA PER PUNIME BETONI DHE B/A


Pllake themeli, trare e
2.262/4a bazamente b/a C 20/25

Sp + p
Sigurime shoqerore 16.7%
Vibrator
Beton C20/25 me betonpompe
Kallep themeli ( pa sp+p )
Shuma :

m3
op
leke
op
m3
m2

3.46
519

150
0.167

519
87
0.5

70

35
1.02
0.6

606

5943
71

35

Pllake themeli, trare e


2.262/4b bazamente b/a C 25/30

Sp + p
Sigurime shoqerore 16.7%
Vibrator
Beton C20/25 me betonpompe
Kallep themeli ( pa sp+p )
Shuma :

m3
op
leke
op
m3
m2

3.46
519

150
0.167

519
87
0.5

Sp + p

606

m3
op

35
1.02
0.6
35

Mure b/a t = 21-30cm, h ~ 4m


2.130/1a C 20/25

70

16.48

150

2472

Page 46

6512
71

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Vibrator

3
leke
op

Beton C 20/25 me betonpompe


Kallep muri ( inventari )
Skele inventari
Shuma :

m3
m2
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
2472

5
0.167

6
413

10

11
2

70

2885

12

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

764

954.8

11267

6062
1420
288
7770

13403 1072

1340

15815

6861
1420
288
8569

14202 1136

1420

16759

6062
1600
192
7854

11642

1164

13737

13

14

15

1.02
8
3

5691
72
48

5805
574
144
6523

16

140

140

9548

Kollona b/a monolite C 20/25


2.117/1a h ~ 4m

Sp + p
Sigurime shoqerore 16.7%
Vibrator
Beton C 20/25 (betonpompe)
Kallep kollone
Skele inventari
Shuma :

m3
op
leke
op
m3
m2
m2

31.22
4683

150
0.167

4683
782
2.4

70

168
1.02
10
6

5465

5943
142
48

168

Kollona b/a monolite C 25/30


2.117/1b h ~ 4m

Sp + p
Sigurime shoqerore 16.7%
Vibrator
Beton C 25/30 (betonpompe)
Kallep kollone
Skele inventari
Shuma :

m3
op
leke
op
m3
m2
m2

31.22
4683

150
0.167

4683
782
2.4

70

168
1.02
10
6

5465

6727
142
48

168

Trare e arkitrare b/a C20/25 h


2.119/1a ~ 4m

Sp + p
Sigurime shoqerore 16.7%
Vibrator
Beton C 20/25 (betonpompe)
Kallep trau
Skele inventari
Shuma :

m3
op
leke
op
m3
m2
m2

20.6
3090

150
0.167

3090
516
2.6

Sp + p

3606

m3
op

182
1.02
8
4
182

Soleta te plota b/a C 20/25 t =


2.122/1a 10 cm, h ~ 4m

70

22.89

150

3434

Page 47

5943
200
48

931

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Vibrator siperfaqsor
Beton C 20/25 (betonpompe)
Kallep solete
Shuma :

Soleta b/a me polisterol dhe


rrjete teli C 20/25 t=30cm,
2.125/1a h~6m
Sp + p
Sigurime shoqerore 16.7%
Vibrator siperfaqsor
Beton C 20/25 (betonpompe)
Kallep solete
Polisterol
Plastmas
Rrjete teli
Shuma :

Soleta "TIPO" Maqedone Hd =


2.125 6m, trashesi 25cm C 16/20
Specialiste + punetor
Sigurime shoqerore 16.7%
Transport
Vibrator
Vin
Beton C 16/20
Tulla mbushese me 10 vrima
Tulla biskot
Hekur tralice
Hekur betoni shtese
Kallep solete
Shuma :

Termoizolim solete 10-20 cm


2.200/1 me polisterol cilesi e I-re
Sp + p

Njesia
3
leke
op
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
3434

5
0.167

6
573

10
2.3

11
70

4007

m2
op
leke
op
m3
m2
m3
m2
m2

2.4
360

150
0.167

12

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

14

15

16

1.02
8

5943
150

6062
1197
7259

11427

914

1143

13484

606
150
440
13
84
1292

1738

139

173.8

2050

721
326
122
281
511
6
1967

2472

198

247.2

2917

161

161

360
60
0.25

100

25
0.102
1
0.2
1.05
1.05

420.1

5943
150
2200
12
80

25

m2
op
leke
t/km
op
op
m3
cope
cope
ml
kg
m2

2.5
375

150
0.167

375
63
0.25
0.1

18
50
0.14
10.2
12.24
2.55
5.32
0.04

438

68

m2
op

70
500

1.35

150

203

Page 48

5147
32
10
110
96
150

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Transport
Polisterol cilesi e I - re

3
leke
t*km
m3

Lluster cimento 3cm per nivelim


Te ndryshme 3 %
Shuma :

m3
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
202.5

5
0.167

Sp + p
Sigurime shoqerore 16.7%
Transport
Elektrosaldatrie
Gazogjen
Autovin
Vin ekskavator
Konstruksiom i gatshem

10

11

12

13

14

0.15

5200

780

0.035
1046

7599
0.03

266
31
1077

236

F V hekur betoni periodik 6 2.166 10 mm


ton
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Vinc kulle 6 - 10 ton
op
Hekur i pergatitur
ton
Tel bari
kg
Shuma :

F V konstruksione metalike te
2.181 perbera

ton
op
leke
t*km
op
ton
kg

60
9000

150
0.167

HEKUR

20

10503

500

100

105

131.4

1550

110000
600
110600

121518 9721 12152

143391

105000
300
105300

113067 9045 11307

133419

315
110000

100

315

20

100
0.63

500

315
1
3

100

105000

100

315

ton
150
0.167

1314

6300
1052
5

48
7200

19

100
1
6

7352

op
leke
t*km
op
op
op
op
leke

TOTALI
10%
18

BETONI

0.63

150
0.167

16

Fitim

9000
1503
5

42
6300

15

Shp
pl
8%
17

34

PUNIME

F V hekur betoni periodik >


2.166 12 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Vinc kulle 6 - 10 ton
Hekur i pergatitur
Tel bari
Shuma :

Shuma

7200
1202
5

20

100
9.9
90
891
0.7
800
560
0.3 1400
420
1.3
900 1170
1

Page 49

73434

73434

Nr.
EMERTIMI
Kodi
1

2
Elektroda
Karbit
Oksigjen
Slele inventari
Shuma :

F V konstruksione metalike te
2.182 thjeshta
Sp + p
Sigurime shoqerore 16.7%
Transport
Elektrosaldatrie
Gazogjen
Autovin
Vin ekskavator
Elektrotrapano
Konstruksiom i gatshem
Elektroda
Karbit
Oksigjen
Slele inventari
Shuma :

Njesia
3
kg
kg
liter
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13
4
0.3
3
3.0

8402

100

14
210
180
135
48

3041

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15
840
54
405
144
74877

19

86420 6914

8642

101976

71925
840
54
540
144
73503

83157 6653

8316

98125

28.69

339

ton
op
leke
t*km
op
op
op
op
op
leke
kg
kg
liter
m2

36
5400

150
0.167

5400
902
25

20

500
5.2
90
468
0.7
800
560
0.3 1400
420
1.3
900 1170
2.6
90
234
1
4
0.3
4
3.0

6302

500

71925

210
180
135
48

2852

PUNIME HIDROIZOLIMI DHE ATIE


Hidroizolim me emulsion dhe
2.195 2 bitum
Sp + p
Sigurime shoqerore 16.7%
Transport
Bitum M 3
Dru zjarri
Shuma :

m2
op
leke
t*km
kg
m3

0.42
63

150
0.167

63
11
0.02

m2

Sp + p
Sigurime shoqerore 16.7%

op
leke

0.4
3.8
0.01

74

Hidroizolim me emulsion
2.196 bitumi dhe 1 k katrama

20

0.7
105

150
0.167

0.4

105
18

Page 50

50
2300

190
23
213

287

23

Nr.
EMERTIMI
Kodi
1

2
Transport
Elektroargano
Masti bitumi
Karton katrama
Vaj guri
Dru zjarri
Shuma :

Hidroizolim me emulsion
2.197 bitumi dhe 2 k katrama
Sp + p
Sigurime shoqerore 16.7%
Transport
Elektroargano
Masti bitumi
Karton katrama
Vaj guri
Dru zjarri
Shuma :
Hidroizolim me emulsion
2.198 bitumi dhe 3 k katrama
Sp + p
Sigurime shoqerore 16.7%
Transport
Elektroargano
Masti bitumi
Karton katrama
Vaj guri
Dru zjarri
Shuma :
Shtrese lluster cimento 1:2 t =
2.200 20 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle deri 5 ton

Njesia
3
t*km
op
kg
m2
liter
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.02

8
20

9
0.4

10
0.04

123

11
45

0.4

12

13

14

3.7
1.15
0.22
0.01

40
180
150
2300

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1.8

1.8

148
207
33
23
411

536

42.9

53.57

632

284
414
33
46
777

955

76.4

95.51

1127

420
621
33
69
1143

1383

111

138.3

1632

m2
op
leke
t*km
op
kg
m2
liter
m3

1
150

150
0.167

150
25
0.04

20

0.8
0.05

45

2.25
7.1
2.3
0.22
0.02

175

0.8

40
180
150
2300

2.25

m2
op
leke
t*km
op
kg
m2
liter
m3

1.35
202.5

150
0.167

203
34
0.05

20

1
0.07

45

3.15
10.5
3.45
0.22
0.03

236

3.15

m2
op
leke
t*km
op

0.65
97.5

150
0.167

98
16
0.21

20

4
0.03

Page 51

500

15

40
180
150
2300

Nr.
EMERTIMI
Kodi
1

2
Llac cimento 1:2
Shuma :

Veshje korrnize llamarine


2.203 xingat
Sp + p
Sigurime shoqerore 16.7%
Transport
Llamarine xingat 0.8mm
Kallaj
Hekur shirit
Te ndryshme mbi materialet
Shuma :
Kasete shkarkimi me
2.206 llamarine xingat
Sp + p
Sigurime shoqerore 16.7%
Transport
Llamarine xingat 0.8 mm
Kallaj
Hekur 6 mm
Te ndryshme 1.5 %
Shuma :
Ulluk shkarkimi vertikal me
2.209 llamarine xingat 100
Sp + p
Sigurime shoqerore 16.7%
Transport
Llamarine xingat 0.8mm
Stafa llamarine xingat
Vida
Te ndryshme 1 %
Shuma :
Ulluk shkarkimi horizontal me
2.212 llamarine xingat 33cm

Njesia
3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

114

10
4

11

12

13
0.023

14
7599

15

15
175
175

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

308

24.6

30.78

363

714
7
94
12
826

1107

88.6

110.7

1306

147
5
218
6
375

800

64

79.95

943

283.5
28
15
3
330

521

41.7

52.09

615

m2
op
leke
t*km
kg
kg
kg
leke

1.6
240

150
0.167

240
40
0.02

30

0.6
6.8
105
0.015
450
0.85
110
814.3 1.50%

280

0.6

cope
op
leke
t*km
kg
kg
kg
leke

2.42
363

150
0.167

363
61
0.02

30

0.6
1.4
105
0.01
450
2.27
96
370 1.50%

424

0.6

ml
op
leke
t*km
kg
kg
cope
leke

1.09
163.5

150
0.167

164
27
0.01

30

0.3
2.7
0.04
1
327

191

0.3

ml

Page 52

105
700
15
0.01

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Llamarine xingat 0.8mm
Kallaj
Stafa llamarine xingat
Vida
Te ndryshme 1 %
Shuma :

ati me kapriata hekuri H D


2.214 ~ 12 m mbulesa llamarine
Sp + p
Sigurime shoqerore 16.7%
Transport
Elektrosaldatrie
Autovin
Kapriata metalike 10 ~ 12m
Terheqese tiranti
Arkare hekur
Llamarine xingat e valezuar
Kulmore llamarine xingat
Kapse llamarine (vida)
Elektroda
Skele inventari
Shuma :

Njesia
3
op
leke
t*km
kg
kg
kg
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
1.3
195

5
150
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

195
33
0.01

30

0.3
2.7
0.015
0.1
2
384

228

105
450
700
15
0.01

0.3

284
7
70
30
4
394

622

49.8

62.2

734

667
2
353
204
18
40
18
8
1309

1640

131

164

1935

m2
op
leke
t*km
op
op
kg
cope
kg
m2
ml
cope
kg
m2

1.4
210

150
0.167

210
35
0.14

20

0.3
90
0.04 1400

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle deri 5 ton
Skele inventari
Lende ndertimi e stazhion
Listela e binar
Gozhde

op
leke
t*km
op
m2
m3
m3
kg

27
56
5.65
118
0.033
50
4.25 83.16
1.36
150
0.18
100
4
10
0.07
250
0.16
48

245

ati vendi me 1 kullim


2.216 HD~7m, tjegulla marselieze

2.4
360

150
0.167

83

360
60
0.45

20

9
0.02

500

10
0.1
48
0.035 12000
0.011 12500
0.17
90

Page 53

5
420
138
15

Nr.
EMERTIMI
Kodi
1

2
Ganxha
Bitum
Tjegulla mareselieze importi
Te ndryshme 1 %
Shuma :

ati vendi e zakonshme me


2.218 HD~8m, tjegulla vendi
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle deri 5 ton
Skele inventari
Lende ndertimi e stazhion
Lende e holle e sharruar
Gozhde
Ganxha
Bitum
Tjegulla vendi
Te ndryshme 1 %
Shuma :
ati vendi e zakonshme me
2.219 HD~8m,tjegulla marseljeze
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle deri 5 ton
Skele inventari
Lende ndertimi e stazhion
Listela e binar
Gozhde
Ganxha
Bitum
Tjegulla marselieze
Kulmore
Te ndryshme 1 %
Shuma :

Njesia
3
kg
kg
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

420

10

11

12

13
0.1
0.1
17
1617

14
140
50
60
0.01

10

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

14
5
1020
16
1633

2072

166

207.2

2445

5
456
305
20
21
5
1720
25
2556

3055

244

305.5

3604

5
456
138
19
21
5
1020
104
17
1784

2205

176

220.5

2602

m2
op
leke
t*km
op
m2
m3
m3
kg
kg
kg
cope
leke

2.7
405

150
0.167

405
68
0.78

20

16
0.02

500

10
0.1
48
0.038 12000
0.021 14500
0.22
90
0.15
140
0.1
50
43
40
2531 0.01

473

16

10

m2
op
leke
t*km
op
m2
m3
m3
kg
kg
kg
cope
cope
leke

2.3
345

150
0.167

345
58
0.45

20

9
0.02

500

10
0.1
48
0.038 12000
0.011 12500
0.21
90
0.15
140
0.1
50
17
60
0.4
260
1663 0.01

403

Page 54

10

Nr.
EMERTIMI
Kodi
1

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

PUNIME SHTRESASH
2.258 Nenshtrese zhavori
Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Shuma :

m3
op
leke
t*km
m3

2.261 Shtrese rere


Sp + p
Sigurime shoqerore 16.7%
Transport
Rere natyrore
Shuma :

m3
op
leke
t*km
m3

2.262 Shtrese betoni C 6/10


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Beton C 6/10
Shuma :

m3
op
leke
t*km
op
m3

2.262/1 Shtrese betoni C 7/10


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Beton C 7/10
Shuma :

m3
op
leke
t*km
op
m3

2.262/3 Shtrese betoni C 12/15


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Beton C 12/15
Shuma :

m3
op
leke
t*km
op
m3

2.262/4 Shtrese betoni C 16/20

m3

2.9
362.5

125
0.167

363
61
18.30

17

311
1.08

423

2.175
271.9

125
0.167

17

17

500

212

1900

980
980

1443

115

144.3

1703

4128
4128

6211

497

621.1

7329

4562
4562

6644

532

664.4

7840

4827
4827

6909

553

690.9

8153

365
3970

365

1290
215
12.48

17

212
0.73

500

365
1.04

1505

150
0.167

161

212
1.04

1505

8.6
1290

129

1290
215
0.73

150
0.167

784

146

12.48

8.6
1290

1610

146
1.25

317

150
0.167

876
876

272
45
8.60

8.6
1290

811

311

212

4386

365

1290
215
12.48

17

212
0.73

500

365
1.04

1505

212

Page 55

365

4641

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Beton C 16/20
Shuma :

2.264 Shtrese lluster cimento 1:2


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lla imento
Shuma :
Shtrese me pllaka granili te
2.266 zakonshme, 30x30cm

Njesia
3
op
leke
t*km
op
m3

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
8.6
1290

5
150
0.167

6
1290
215

12.48

17

1505
m2
op
leke
t*km
op
m3

0.66
99

150
0.167

10

11

12

0.73

500

365

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1.04

4979

5178
5178

7261

581

726.1

8568

160
160

294

23.5

29.42

347

510
69
34
613

925

74

92.53

1092

765
69
33.6
868

1180

94.4

118

1393

212

212

365

99
17
0.24

17

4
0.03

500

15
0.021

116

7599

15

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka zak granili 30x30 cm
Lla i perzier M 15
imento 32.5 N
Shuma :
Shtrese me pllaka granili me
2.266/1 boje, 30x30cm

op
leke
t*km
op
m2
m3
kg

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka zak granili 30x30 cm
Lla i perzier M 15
imento 32.5 N
Shuma :
Shtrese me pllaka mermeri,
2.267a 40x40cm

op
leke
t*km
op
m2
m3
kg

Sp + p

op

1.54
231

150
0.167

231
39
0.48

17

8
0.07

500

35
1.02
0.02
4

270

500
3449
8

35

m2
1.54
231

150
0.167

231
39
0.48

17

8
0.07

35
1.02
0.02
4

270

m2
op

500

2.46

150

369

Page 56

35

750
3449
8

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri 40x40 cm
Lla i perzier M 15
Bojak cimentoje me boje
Shuma :
Shtrese me pllaka grez
2.267b importi, 40x40cm

3
leke
t*km
op
m2
m3
kg

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka grez 40x40 cm
Kol per pllaka
Bojak cimentoje me boje
Shuma :

op
leke
t*km
op
m2
kg
kg

Shtrese me pllaka porcelanat


2.267/1 importi
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka porcelanata
Kol per pllaka
imento e bardhe
Bojak cimentoje me boje
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
369

5
0.167

10

11

0.07

500

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1.02
0.02
4

2500
3449
20

2550
69
80
2699

3175

254

317.5

3747

1020
80
80
1180

1654

132

165.4

1951

3264
80
60
3
3407

3770

302

377

4449

62
0.62

17

431

11

11

35

35

m2
2.46
369

150
0.167

369
62
0.48

17

8
0.07

500

35
1.02
4
4

431

1000
20
20

35

m2
op
leke
t*km
op
m2
kg
kg
kg

2
300

150
0.167

300
50
0.62

17

0.02

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "Rosa Beta"
Lla i perzier M 50

op
leke
t*km
op
m2
m3

140

2.8
1.02
4
3
0.15

350

Shtrese me pllaka graniti


2.273/1 t=2cm "ROSA BETA"

11

3.12
468

150
0.167

11

2.8

3200
20
20
20

468
78
0.62

17

11
0.02

150

3
1.01
0.02

Page 57

5500
5555
4475 89.503

Nr.
EMERTIMI
Kodi
1

2
imento e bardhe
imento e zakonshme
Shuma :

Shtrese me pllaka graniti


2.273/2 t=2cm "ROSA PORINO"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "Rosa PORINO"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :
Shtrese me pllaka graniti
2.273/3 t=2cm "NERO AFRIKA"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "Nero AFRIKA"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :

2.273/1a

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13
1
3

546

11

14
20
9

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

20
27.9
5692

6252

500

625.2

7377

6000
6060
4475 89.503
20
20
9
27.9
6197

6757

541

675.7

7973

9000
9090
4475 89.503
20
20
9
27.9
9227

9787

783

978.7

11549

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

11
0.02

140

2.8
1.01
0.02
1
3

546

11

2.8

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

0.02

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "Rosa Beta"
Lla i perzier M 50
imento e bardhe
imento e zakonshme

op
leke
t*km
op
m2
m3
kg
kg

150

3
1.01
0.02
1
3

546

Shtrese me pllaka graniti


t=3cm "ROSA BETA"

11

3.12
468

150
0.167

11

468
78
0.62

17

11
0.02

140

2.8
1.01
0.02
1
3

Page 58

9250 9342.5
4475 89.503
20
20
9
27.9

Nr.
Kodi
1

2.273/2a

EMERTIMI

Njesia

op

2
Shuma :

Shtrese me pllaka graniti


t=3cm "ROSA PORINO"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "Rosa PORINO"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :

2.273/2a

Shtrese me pllaka graniti


t=3cm "VERDE"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka graniti "VERDE"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :

2.273/2b

6
546

150
0.167

468
78

9
11

10

11

0.02

140

12
2.8

15
9480

Shp Fitim
pl
8%
10%
16
17
18
10039 803 1004

Shuma

TOTALI

13

14

19
11846

1.01
0.02
1
3

9500
9595
4475 89.503
20
20
9
27.9
9732

10292

823

1029

12144

1.01 10000 10100


0.02 4475 89.503
1
20
20
3
9
27.9
10237

10797

864

1080

12741

1.01 10250 10353


0.02 4475 89.503
1
20
20
3
9
27.9
10490

11049

884

1105

13038

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

0.62

17

546

11

11

2.8

2.8

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin

op
leke
t*km
op

11
0.02

546

Shtrese me pllaka graniti


t=3cm "MULTI-KOLORE"

Pllaka graniti "Multi-KOLORE"


Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

3.12
468

150
0.167

150

11

468
78
0.62

17

11
0.02

140

2.8

m2
m3
kg
kg
546

11

Page 59

2.8

Nr.
EMERTIMI
Kodi
1

Shtrese me pllaka mermeri


2.273/4 t=2cm "JANINA"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka mermeri "Janina"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :
Shtrese me pllaka mermeri
2.273/5 t=3cm "JANINA"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka mermeri "Janina"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :
Shtrese me pllaka mermeri
2.273/6 t=3cm "TRAVERTINE"
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Pllaka mermeri "Travertine"
Lla i perzier M 50
imento e bardhe
imento e zakonshme
Shuma :
2.268 Shkalle montazhi granili

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

0.02

140

12

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

19

1.01
0.02
1
3

3800
3838
4475 89.503
20
20
9
27.9
3975

4535

363

453.5

5351

4600
4646
4475 89.503
20
20
9
27.9
4783

5343

427

534.3

6305

3650 3686.5
4475 89.503
20
20
9
27.9
3824

4383

351

438.3

5172

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

546

11

11

2.8

2.8

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

11
0.02

150

3
1.01
0.02
1
3

546

11

m2
op
leke
t*km
op
m2
m3
kg
kg

3.12
468

150
0.167

468
78
0.62

17

11
0.02

140

2.8
1.01
0.02
1
3

546

11

m2

Page 60

2.8

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Bazamak granili montazhi
Lla i perzier M 15
Bojak cimentoje me boje
Shuma :

Njesia
3
op
leke
t*km
op
m2
m3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
2.3
345

5
150
0.167

6
345
58

0.48

17

m2
op
leke
t*km
op
m2
m3
kg

2.276 Shtrese parketi


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Zmerilatrice
Parket
Binar pishe 50x50 mm
Kornize e stazhionuar
Gozhde
Llak
Te ndryshme 3%
Shuma :

m2
op
leke
t*km
op
op
m2
m3
ml
kg
kg
leke

2.279 Shtrese derrasa FM 2.5cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Binar pishe 50x50 mm
Derrase pishe stazh fm 2.5c
Gozhde
Te ndryshme 0.2 %

m2
op
leke
t*km
m3
m2
kg
leke

2.3
345

150
0.167

11

12

500

200

14

15

1.02
0.02
3

1800
5728
20

1836
115
60
2011

2621

210

262.1

3093

17

403

500

3774
115
60
3949

4559

365

455.9

5380

1.04 2342 2435.7


0.02 12500
250
1.01
140
141
0.1
90
9
0.32
260
83.2
2919 0.03
88
3007

4089

327

408.9

4825

200
3700
5728
20

200

705
118
0.12

20

2
0.12
0.41

823

150
0.167

19

8
1.02
0.02
3

1.6
240

TOTALI
10%
18

13

200

0.4

150
0.167

Fitim

345
58
0.48

4.7
705

16

Shp
pl
8%
17

8
0.4

403

2.268a Shkalle montazhi mermeri


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Bazamak mermeri montazhi
Lla i perzier M 15
Bojak cimentoje me boje
Shuma :

10

Shuma

500
480

60
197

257

240
40
0.18

20

4
0.031 18500
1.02
600
0.1
90
1195 0.002

Page 61

574
612
9
2

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

2.282 Shtrese derrasa FM 4.0cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Binar pishe 50x50 mm
Derrase pishe stazh fm 4cm
Gozhde
Te ndryshme 0.2 %
Shuma :

m2
op
leke
t*km
m3
m2
kg
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1.6
240

150
0.167

6
280

10

11

12

13

14

15
1197

Shp Fitim
pl
8%
10%
16
17
18
1481 118 148.1

Shuma

TOTALI
19
1747

240
40
0.21

20

4
0.031 12500
1.02 1150
0.1
90
1570 0.002

280

388
1173
9
3
1573

1857

149

185.7

2191

825
825

1316

105

131.6

1553

158
158

709

56.7

70.92

837

1537
1537

1817

145

181.7

2144

NENSHTRESA DHE SHTRESA NE TERITORIN E NDERTESAVE


2.258/2 Shtrese zhavori
Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Shuma :

m3
op
leke
t*km
m3

2.258/2 Nenshtrese mbeturina


Sp + p
Sigurime shoqerore 16.7%
Transport
Mbeturina ndertimi
Shuma :

m3
op
leke
t*km
m3

2.261 Shtrese rere


Sp + p
Sigurime shoqerore 16.7%
Transport
Rere
Shuma :

m3
op
leke
t*km
m3

2.271 Shtrese mozaik mermeri


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mozaik mermeri

m2
op
leke
t*km
op
m2

1.2
150

125
0.167

150
25
18.60

17

316
1.1

175

1.3
162.5

125
0.167

163
27
21.30

17

362
1.05

190

0.87
108.8

125
0.167

109
18
17

153
1.3

127

150
0.167

150

362

9.00

6.1
915

750

316

1182

153

915
153
0.53

17

9
0.22

500

110
0.72

Page 62

2500

1800

Nr.
EMERTIMI
Kodi
1

Njesia

2
Lla i perzier M 15
imento 32.5 N
imento e bardhe 42.5 R
Granil
Shuma :

3
m3
kg
kg
m3

Pllaka te vogla mermeri


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri 20x20cm
Lla i perzier M 15
imento 32.5 N
imento e bardhe 42.5 R
Shuma :

m2
op
leke
t*km
op
m2
m3
kg
kg

Shtrese pllaka mermeri


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri t= 2 cm
Lla i perzier M 15
imento 32.5 N
imento e bardhe 42.5 R
Shuma :

m2
op
leke
t*km
op
m2
m3
kg
kg

2.273/1 Shtrese pllaka mermeri


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri t= 3 cm
Lla i perzier M 15
imento 32.5 N
imento e bardhe 42.5 R
Shuma :

m2
op
leke
t*km
op
m2
m3
kg
kg

2.272

2.273

Shtrese tulla te plota (rate)


2.286 mbi rere

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1068

4.5
675

150
0.167

10

11

12

13
0.02
3
6
0.01

110

500

788

10

19

69
25
120
14
2028

3215

257

321.5

3794

1200
3449
8
20

1224
103
25
20
1373

80

2250

180

225

2656

2550
103
25
20
2699

3572

286

357.2

4215

1224
103
25
20
1373

2246

180

224.6

2650

675
113
0.61

17

10
0.15

500

75
1.02
0.03
3
1

788

150
0.167

TOTALI
10%
18

80
1.02
0.03
3
1

4.5
675

16

Fitim

17 10.0
0.16

150
0.167

15

Shp
pl
8%
17

675
113
0.59

4.5
675

14
3449
8
20
1400

Shuma

10

2500
3449
8
20

75

675
113
0.61

17

10
0.15

500

75
1.02
0.03
3
1

788

10

m2

Page 63

75

1200
3449
8
20

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Tulla te plota
Lla imento 1:2
Rere
Shuma :

Njesia

op
leke
t*km
cope
m3
m3

1.05
157.5

150
0.167

2.287/1 Shtrese pllaka antiacide


Sp + p
Sigurime shoqerore 16.7%
Transport
Pllaka antiacide 20x20x2cm
Bitum M 3
Kuarc pluhur antiacid
Rere kuarci antiacid
Azbest pluhur
Vaj guri
Dru zjarri
Shuma :

m2
op
leke
t*km
cope
kg
kg
kg
kg
liter
m3

10

11

12

13

1.20

150
0.167

20

1313

20

396
61
71
528

732

58.6

73.19

864

35
9
7
140
600
3449

1610
28
28
280
30
103
2079

3394

272

339.4

4005

1050
475
76
120
16
375
138
2250

3569

286

356.9

4211

6
25
9.5
8.4
15
0.7
2.5
0.06

42
50
9
8
23
150
2300

m2
150
0.167

19

1125
188
0.31

0.4
60

TOTALI
10%
18

1313

op
leke
t*km
kg

16

Fitim

1125
188
46
3
4
2
0.05
0.03

150
0.167

12
7599
1182

20.4

0.10

7.5
1125

15

Shp
pl
8%
17

17 20.4
33
0.008
0.06

7.5
1125

14

Shuma

158
26

184
m2
op
leke
t*km
cope
kg
kg
kg
kg
m3

Sp + p
Sigurime shoqerore 16.7%
Transport
gjeotekstil

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2.287 Shtrese pllaka qelqi 15x15


Sp + p
Sigurime shoqerore 16.7%
Transport
Pllaka qelqi 150x150x15mm
imento 32.5 N
Rere kuarci
Leng xhami
Fluor silikat natriumi
Lla i perzier M 15
Shuma :

Shtrese avullizoluese
2.423/a gjeotekstil

op

60
10
0.03

17 0.51
0.3

Page 64

225

67.5

Nr.
EMERTIMI
Kodi
1

2
Te ndryshme 10 %
Shuma:

Shtrese me pllaka grez


2.267/a porcelanato
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka porcelanato
Lla i perzier M 25
Kol per pllaka
Bojak cimentoje me boje
Shuma :
Shtrese pllaka mermeri
2.273 graniti
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri graniti t=3cm
Lla i perzier M 25
imento 32.5 N
imento e bardhe 42.5 R
Shuma :
2.276 Shtrese parketi laminat
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Zmerilatrice
Parket laminat
Shtrese hidroizoluese
Kornize e stazhionuar
Msterial ngjites
Llak
Te ndryshme 3%

Njesia
3
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

70

10

11

12

13
67.5

14
10%

0.51

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7
74

145

11.6

14.48

171

1836
82
140
3
2061

2395

192

239.5

2826

3570
82
25
20
3697

4273

342

427.3

5042

m2
op
leke
t*km
op
m2
m3
kg
kg

1.66
249

150
0.167

249
42
0.48

17

8
0.07

500

35
1.02
0.02
7
0.15

291

1800
4104
20
20

35

m2
op
leke
t*km
op
m2
m3
kg
kg

2.8
420

150
0.167

420
70
0.61

0.15

500

75
1.02
0.02
3
1

490
m2
op
leke
t*km
op
op
m2
m2
ml
kg
kg
leke

17 10.4

3.65
548

150
0.167

10

3500
4104
8
20

75

548
91
0.12

17 2.04
0.12
0.41

500
480

60
197
1.04
1.04
1.01
1.3
0.27
4921

Page 65

4100
47
140
305
260
0.03

4264
49
141
397
70
148

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

2.268a Shkalle mermer graniti


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Bazamak mermeri montazhi
Lla i perzier M 25
Bojak cimentoje me boje
Shuma :
Trotuar me pllaka, pa
2.288 borduren e betonit

m2
op
leke
t*km
op
m2
m3
kg

2.3
345

6
639

150
0.167

345
58

0.54

9
2.04

17

10

11

12
257

Shp Fitim
pl
8%
10%
16
17
18
5966 477 596.6

Shuma

TOTALI

13

14

15
5069

19
7040

1.02
0.02
0.2

3900
4104
20

3978
82
4
4064

4526

362

452.6

5341

113
152
278
9
663
1215

1699

136

169.9

2005

113
152
278
28
570

945

75.6

94.52

1115

9
0.1

403

500

50

50

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Lla imento 1:2
Beton C 7/10
imento 32.5 N
Pllaka trotuari granil+boje
Shuma :
Trotuar me lluster imento, pa
2.289 borduren e betonit

op
leke
t*km
m3
m3
m3
kg
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Lla imento 1:2
Beton C 7/10
imento 32.5 N
Shuma :
Bordura trotuari 20x35cm te
2.290 parapergatitura

op
leke
t*km
m3
m3
m3
kg

Sp + p
Sigurime shoqerore 16.7%
Transport

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2.4
360

150
0.167

360
60
3.77

17

64
0.15
0.02
0.07
1
1.02

420

750
7599
3970
9
650

64

m2
1.8
270

150
0.167

270
45
3.52

17

60
0.15
0.02
0.07
3

315

60

ml
op
leke
t*km

0.7
105

150
0.167

105
18
0.35

17

Page 66

750
7599
3970
9

Nr.
EMERTIMI
Kodi
1

2
Lla imento 1:2
Bordura betoni 20x35 gatsh
Shuma :

Bordura trotuari 25x12cm


2.291 derdhur ne vend
Sp + p
Sigurime shoqerore 16.7%
Transport
Rere me lageshti
imento 32.5 N
Kallep brezi
Beton C 12/15
Shuma :

Njesia
3
m3
ml

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

123

10

11

12

13
0.02
1

14
7599
500

15
152
500
652

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

780

62.4

78.05

921

37
9
186
162
395

611

48.9

61.11

721

125
5
0.9
131

196

15.7

19.62

231

14
75
252
3
107
56
48
554

1384

111

138.4

1633

ml
op
leke
t*km
m3
kg
m2
m3

1.2
180

150
0.167

180
30
0.38

17

6
0.031 1182
1
9
0.5 372.3
0.035 4641

210

PUNIME TAVANI DHE SUVATIMI


2.292 Trare tavani te sharruar
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende pishe e sharruar
Bitum M 3
Gozhde
Shuma :

m2
op
leke
t*km
m3
kg
kg

2.295 Tavan rrjete teli + suva


Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde
Listela pishe
Rrjete teli dopio
Tel bari
Llac bastard M 25
imento 32.5 N
Skele inventar
Shuma :

m2
op
leke
t*km
kg
m3
m2
kg
m3
kg
m2

0.37
55.5

150
0.167

56
9
0.03

17

0.5
0.01 12500
0.1
50
0.01
90

65

4.7
705

150
0.167

0.5

705
118
0.40

17

6.8
0.15
90
0.006 12500
2.1
120
0.03
100
0.026 4104
6.7
8
1
48

823

6.8

Page 67

Nr.
EMERTIMI
Kodi
1

2
Suva solete ~ 4 m me
2.300 drejtues, me krah
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
Llac bastard M 25
imento 32.5 N
Skele inventar
Shuma :
Suva solete > 4 m, me
2.303 drejtues, me krah
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
Llac bastard M 25
imento 32.5 N
Skele inventar
Shuma :
Suva solete ~ 4 m, me
2.300/1 drejtues, me pompe
Sp + p
Sigurime shoqerore 16.7%
Transport
Pompe suvatimi
Rere e lare lavatrice
Llac bastard M 25
imento 32.5 N
Skele inventar
Shuma :
Suva solete > 4 m, me
2.303/1 drejtues, me pompe

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2.85
427.5

150
0.167

10

11

0.13

500

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

m2
op
leke
t*km
op
m2
m3
kg
m2

428
71
0.44

17

7
65
0.005
0.02
5.5
0.75

499

917
4104
8
48

65

5
82
46
36
169

740

59.2

74.02

873

5
82
46
36
169

836

66.9

83.58

986

5
82
47
36
169

486

38.9

48.58

573

m2
op
leke
t*km
op
m2
m3
kg
m2

3.31
496.5

150
0.167

497
83
0.44

17

7
0.16

500

80
0.005
0.02
5.5
0.75

579

917
4104
8
48

80

m2
op
leke
t*km
op
m2
m3
kg
m2

1.425
213.8

150
0.167

214
36
0.44

17

7
0.17

350

60
0.005
0.02
5.5
0.75

249

m2

Page 68

60

917
4104
9
48

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Pompe suvatimi
Rere e lare lavatrice
Llac bastard M 25
imento 32.5 N
Skele inventar
Shuma :

Suva brenda mur tulle ~ 4m,


2.310 me krah, lla perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :

Suva brenda mur tulle ~ 4m,


2.310/1 me pompe, ll perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :

Njesia

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

op
leke
t*km
op
m2
m3
kg
m2

1.65
247.5

150
0.167

10

11

12

0.25

450

113

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

248
41
0.44

17

7
0.005
0.02
5.5
0.75

289

917
4104
8
48

113

5
82
46
36
169

578

46.2

57.77

682

5
103
55
163

546

43.7

54.59

644

5
82
55
142

381

30.5

38.07

449

m2
op
leke
t*km
op
op
m2
m3
kg

1.55
232.5

150
0.167

233
39
0.38

17

6
0.13
0.09

500
450

65
41
0.005
0.025
6.6

271

917
4104
8

106

m2
op
leke
t*km
op
op
m2
m3
kg

0.775
116.3

150
0.167

116
19
0.38

17

6
0.13
0.09

500
350

65
32
0.005
0.02
6.6

136

Page 69

97

917
4104
8

Nr.
EMERTIMI
Kodi
1

Suva brenda mur guri ~ 4m,


2.312 me krah, lla perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :

Suva brenda mur guri ~ 4m,


2.312/1 me pompe, ll perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :
Suva trare e kollona ~ 4m, me
2.314 krah, lla perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1.75
262.5

150
0.167

10

11

0.08
0.09

500
450

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

m2
op
leke
t*km
op
op
m2
m3
kg

263
44
0.44

17

7
40
41
0.005
0.03
6.6

306

917
4104
8

81

5
123
55
183

577

46.2

57.75

681

5
123
65
192

434

34.7

43.35

512

5
62
46
112

780

62.4

77.97

920

m2
op
leke
t*km
op
op
m2
m3
kg

0.875
131.3

150
0.167

131
22
0.44

17

7
0.08
0.09

500
450

40
41
0.005
0.03
7.7

153

917
4104
8

81

m2
op
leke
t*km
op
op
m2
m3
kg

2.95
442.5

150
0.167

443
74
0.29

17

5
0.13
0.18

500
450

65
81
0.005
0.015
5.5

516

Page 70

146

917
4104
8

Nr.
EMERTIMI
Kodi
1

2
Suva trare e kollona ~ 4m, me
2.314/1 pompe, ll perzier M 25
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pompe suvatimi
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :
2.324a Plintuse pllake grez
Sp + p
Sigurime shoqerore 16.7%
Transport
Plintuse pllaka grez h=10cm
Koll
Shuma :
2.324b Plintuse grez h = 10 cm
Sp + p
Sigurime shoqerore 16.7%
Transport
Plintuse grez h=10cm
Koll
Shuma :
2.324/2 Plintuse mermeri h = 10cm
Sp + p
Sigurime shoqerore 16.7%
Transport
Plintuse mermeri t=1.2cm
Lla imento 1:2
Shuma :
Veshje brenda me pllake
2.325 mermeri
Sp + p
Sigurime shoqerore 16.7%
Transport
Rere e lare lavatrice

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1.475
221.3

150
0.167

10

11

0.13
0.18

500
450

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

m2
op
leke
t*km
op
op
m3
m3
kg

221
37
0.29

17

0.35
52.5

150
0.167

0.15

17

150
0.167

52.15

615

100
4
104

168

13.4

16.78

198

100
4
104

168

13.4

16.78

198

180
8
188

259

20.7

25.89

305

2.6
100
20

17 10.0
1
0.001

150
0.167

41.7

53
9
0.59

3.7
555

100
20

2.6

61

m2
op
leke
t*km
m3

17

1
0.2

150
0.167

521

53
9
0.15

0.35
52.5

5
62
46
112

2.6

2.6

61
m2
op
leke
t*km
m2
m3

146

1
0.2

0.35
52.5

917
4104
8

53
9

61
ml
op
leke
t*km
ml
kg

65
81
0.005
0.015
5.5

258
ml
op
leke
t*km
ml
kg

180
7599

10.0

555
93
0.66

17 11.2
0.005

Page 71

917

Nr.
EMERTIMI
Kodi
1

2
imento
imento 32.5 N
Pllake mermeri t=1.2cm
Shuma :
2.326 Veshje me pllake majolike
Sp + p
Sigurime shoqerore 16.7%
Transport
Rere e lare lavatrice
imento 32.5 N
imento e bardhe R 42.5 R
Pllake majolike importi
Shuma :
2.328 Patinim muri alli (stuko)
Sp + p
Sigurime shoqerore 16.7%
Transport
Alli ose stuko
Gelqere qull
Shuma :
2.330 Patinim tavani alli (stuko)
Sp + p
Sigurime shoqerore 16.7%
Transport
Alli ose stuko
Gelqere qull
Skele inventar
Shuma :
Patinim muri me stuko
2.328/1 veneciane
Sp + p
Sigurime shoqerore 16.7%
Transport
Stuko veneciane
Astar
Qiri llustrimi
Shuma :

Njesia
3
kg
kg
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

648
m2
op
leke
t*km
m3
kg
kg
m2

3.7
555

150
0.167

0.21

17

13
2.7
0.3
1

0.76
114

150
0.167

19

2492

199

249.2

2941

5
25
6
1020
1056

1707

137

170.7

2014

20
17
37

171

13.7

17.07

201

20
17
24
61

237

19

23.74

280

918
100
265
1283

1498

120

149.8

1767

917
8
20
1000

17 0.34
20
8.7

150
25
17 1.02
1
2
0.5

200
0.167

23
6
1800
1833

0.34

0.06

0.92
184

15

8
20
1800

114
19
1
2

150
0.167

TOTALI
10%
18

14

3.6

0.02

1
150

16

Fitim

3.6
0.005
3
0.3
1.02

175

m2
op
leke
t*km
liter
liter
liter

12

Shp
pl
8%
17

555
93

133
m2
op
leke
t*km
kg
kg
m2

11

11.2

648
m2
op
leke
t*km
kg
kg

10

Shuma

20
8.7
48

1.02

184
31
0.02

20

0.4
0.35
0.333
0.05

215

0.4

Page 72

2622
300
5300

Nr.
EMERTIMI
Kodi
1

2
Patinim tavani me stuko
2.330/1 veneciane
Sp + p
Sigurime shoqerore 16.7%
Transport
Stuko veneciane
Astar
Qiri llustrimi
Skele inventar
Shuma :
Veshje fasade me pllaka
2.355 qeramike importi

Njesia
3
m2
op
leke
t*km
liter
liter
liter
m2

1.2
240

200
0.167

10

11

12

13

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

2622
300
5300
48

918
100
265
24
1307

1588

127

158.8

1874

1428
46
7
1481

2932

235

293.2

3460

1836
152
10
1998

3449

276

344.9

4070

240
40
0.06

20

1.2
0.35
0.333
0.05
0.5
1.2

m2
op
leke
t*km
op
m2
m3
leke

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka mermeri
Lla imento 1:2
Te ndryshme 0.5%
Shuma :

op
leke
t*km
op
m2
m3
leke

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka guri

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

280

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllaka qeramike importi
Lla imento 1:2
Te ndryshme 0.5%
Shuma :
Veshje fasade me pllaka
2.355a mermeri

2.355/b Veshje fasade me pllaka guri

op

7.4
1110

150
0.167

1110
185
0.33

17

6
0.3

500

150
1.02 1400
0.006 7599
1474 0.005

1295

150

m2
7.4
1110

150
0.167

1110
185
0.33

17

6
0.3

500

150
1.02 1800
0.02 7599
1988 0.005

1295

150

m2
op
leke
t*km
op
m2

10.9
1635

150
0.167

1635
273
0.33

17

6
0.3

500

150
1.02

Page 73

316

322

Nr.
EMERTIMI
Kodi
1

2
Lla imento 1:2
Te ndryshme 0.5%
Shuma :

Suva e zakonshme fasade


2.331 mur tulle ~ 8m
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Lla i perzier M 25
Skele inventar
Shuma :
Suva e zakonshme fasade
2.332 mur guri ~ 8m
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Lla i perzier M 25
Skele inventar
Shuma :
Suva e zakonshme fasade
2.334 mur tulle mbi 8m lartesi
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Lla i perzier M 25
Skele inventar

Njesia
3
m3
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1908

10

11

12

13
14
0.02 7599
474.3 0.005

150

15
152
2
477

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2540

203

254

2998

5
55
103
29
191

630

50.4

63

743

5
65
123
29
221

671

53.7

67.13

792

m2
op
leke
t*km
op
m3
kg
m3
m2

2.18
327

150
0.167

327
55
0.41

17

7
0.1

500

50
0.005
6.6
0.025
0.6

382

917
8
4104
48

50

m2
op
leke
t*km
op
m3
kg
m3
m2

2.24
336

150
0.167

336
56
0.47

17 7.99
0.1

500

50
0.005
7.7
0.03
0.6

392

7.99

917
8
4104
48

50

m2
op
leke
t*km
op
m3
kg
m3
m2

2.5
375

150
0.167

375
63
0.41

17

7
0.12

500

60
0.005
6.6
0.025
1.25

Page 74

917
8
4104
48

5
55
103
60

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

Suva e zakonshme fasade


2.335 mur guri mbi 8m lartesi
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Lla i perzier M 25
Skele inventar
Shuma :
Suva xokoli me granil e
2.340 imento te bardhe.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
imento e bardhe 42.5 R
Lla i perzier M 25
Granil
Shuma :
Suva fasade me granil e
2.343 imento te bardhe ~ 8m.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
imento e bardhe 42.5 R
Lla i perzier M 25
Granil

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta
5

6
438

10

11

12
60

13

14

15
223

Shp Fitim
pl
8%
10%
16
17
18
727 58.2 72.72

Shuma

TOTALI
19
858

m2
op
leke
t*km
op
m3
kg
m3
m2

2.6
390

150
0.167

390
65
0.47

17

8
0.12

500

60
0.005
7.7
0.03
1.25

455

917
8
4104
48

60

5
65
123
60
252

776

62

77.55

915

5
45
6
123
32
210

914

73.1

91.4

1079

m2
op
leke
t*km
op
m3
kg
kg
m3
m3

3.5
525

150
0.167

525
88
0.64

17

11
0.16

500

80
0.005
5.3
0.3
0.03
0.023

613

11

917
8
20
4104
1400

80

m2
op
leke
t*km
op
m3
kg
kg
m3
m3

3.7
555

150
0.167

555
93
0.66

17

11
0.37

500

185
0.005
6.6
7.9
0.025
0.023

Page 75

917
8
20
4104
1400

5
55
158
103
32

Nr.
EMERTIMI
Kodi
1

2
Skele inventar
Shuma :

Suva fasade me granil e


2.345 imento te bardhe h > 8m.

Njesia
3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

648

10

11

11

12

13
1.25

14
48

185

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

60
413

1257

101

125.7

1483

5
55
158
103
32
60
413

1314

105

131.4

1551

5
55
54
103
11
1
60
288

852

68.2

85.21

1005

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
imento e bardhe 42.5 R
Lla i perzier M 25
Granil
Skele inventar
Shuma :
Suva fasade me teranove
2.346 imento te bardhe h > 8m.

op
leke
t*km
op
m3
kg
kg
m3
m3
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
imento e bardhe 42.5 R
Lla i perzier M 25
Granil
Boje cimentito
Skele inventar
Shuma :
Suva xokoli me granil e
2.348 imento te zak me okitje

op
leke
t*km
op
m3
kg
kg
m3
m3
kg
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N

op
leke
t*km
op
m3
kg

4
600

150
0.167

600
100
0.65

17

11
0.38

500

190
0.005
6.6
7.9
0.025
0.023
1.25

700

11

917
8
20
4104
1400
48

190

m2
2.8
420

150
0.167

420
70
0.50

17

9
0.13

500

65
0.005
6.6
2.7
0.025
0.008
0.03
1.25

490

917
8
20
4104
1400
20
48

65

m2
7.6
1140

150
0.167

1140
190
0.65

17 11.1
0.35

500

175
0.005
6.6

Page 76

917
8

5
55

Nr.
EMERTIMI
Kodi
1

2
Gelqere qull
Lla i perzier M 25
Granil
Shuma :

Suva xokoli me granil e


2.350 imento te zak, me spruco
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Gelqere qull
Lla i perzier M 25
Granil
Shuma :
Suva fasade me granil e
2.352 imento te zak, h ~ 8m.

Njesia
3
kg
m3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1330

10

11

11.1

12

13
8.2
0.03
0.023

14
8.7
4104
1400

175

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

71
123
32
286

1803

144

180.3

2127

5
66
26
103
12
211

500

40

49.97

590

5
55
71
103
32
60
326

1070

85.6

107

1262

m2
op
leke
t*km
op
m3
kg
kg
m3
m3

1.4
210

150
0.167

210
35
0.48

17

8
0.07

500

35
0.005
6.6
3.1
0.025
0.008

245

917
10
8.5
4104
1500

35

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice
imento 32.5 N
Gelqere qull
Lla i perzier M 25
Granil
Skele inventar
Shuma :
Suva fasade me granil e
2.352 imento te zak, h > 8m.

op
leke
t*km
op
m3
kg
kg
m3
m3
m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare lavatrice

op
leke
t*km
op
m3

3.7
555

150
0.167

555
93
0.67

17

11
0.17

500

85
0.005
6.6
8.2
0.025
0.023
1.25

648

11

917
8
8.7
4104
1400
48

85

m2
4
600

150
0.167

600
100
0.67

17

11
0.18

500

90
0.005

Page 77

917

Nr.
EMERTIMI
Kodi
1

Njesia

2
imento 32.5 N
Gelqere qull
Lla i perzier M 25
Granil
Skele inventar
Shuma :

3
kg
kg
m3
m3
m2

2.308/a Suvatim me grafiato h > 4 m

m2

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

700

Sp + p
Sigurime shoqerore 16.7%
Transport
Vin
Grafiato e gatshme
Shuma :

op
leke
t*km
op
kg

2.297 Tavan me kartonxhes


Sp + p
Sigurime shoqerore 16.7%
Transport
Kartonxhes cimentato
K/metalike
Rrjete + stukime
Korrnize dekorative gips
Skele inventar
Te ndryshme 2 %
Shuma :

m2
op
leke
t*km
m2
kg
m2
ml
m2
leke

An

op

3.5
525

150
0.167

Sp + p
Sigurime shoqerore 16.7%
Transport
Alukoband
Konstruksion metalik
Te ndryshme 10 %
Shuma :

op
leke
t*km
m2
kg
leke

12

13
6.6
8.2
0.025
0.023
1.25

0.40

17

140

19

55
71
103
32
60
326

1127

90.2

112.7

1330

150
150

786

62.9

78.63

928

1575
320
17
72
58
33
2074

2462

197

246.2

2905

5928
346
627
6901

7422

594

742.2

8758

16.8
30

16.8

17 20.4
1.05 1500
3.7 86.42
0.15
110
0.8
90
1.2
48
1649
2%

150
0.167

16

TOTALI
10%
18

315
53
1.20

2.86
429

15

Fitim

7
5

150
0.167

8
8.7
4104
1400
48

90

0.12

2.1
315

14

Shp
pl
8%
17

525
88

368

m2

11

11

613

Veshje fasade me alukobonde

10

Shuma

20.4

429
72
1.20

17 20.4
1.04 5700
4 86.42
6274 10%

501

20.4

Page 78

Nr.
EMERTIMI
Kodi
1
An

2
Veshje fasade me pllake
terakote
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Rere e lare
Lla i perzier M 25
imento 32.5 N
Pllake terakote
Skele inventari
Shuma :

An

Veshje fasade me mermer


travetin
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Mermere travetine
Lla imento 1:3
Bojak cimentoje me boje
Skele inventari
Trapan elektrik
Shuma :

Veshje fasade pllake mermeri


2.358 t = 2 cm.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Trapano
Pllaka mermeri t=2cm
Lla imento 1:2
Tel zinku
Stuko
Skele inventar

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

0.13

500

12

13

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

917
4104
9
2300
48

5
82
28
2392
60
2567

3235

259

323.5

3818

4182
113
6
60
30
4391

5538

443

553.8

6534

m2
op
leke
t*km
op
m3
m3
kg
m2
m2

3.4
510

150
0.167

510
85
0.50

17

9
65
0.005
0.02
3
1.04
1.25

595

65

m2
op
leke
t*km
op
m2
m3
kg
m2
op

5.5
825

150
0.167

825
138
0.55

17

9
0.35

500

175
1.02
0.021
0.3
1.25
0.33

963

4100
5372
20
48
90

175

m2
op
leke
t*km
op
op
m2
m3
kg
kg
m2

9.5
1425

150
0.167

1425
238
0.63

17

11
0.35
0.33

500
90

175
30
1.02
0.02
0.5
0.2
1.25

Page 79

2500
7599
140
20
48

2550
152
70
4
60

Nr.
Kodi
1

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

EMERTIMI

Njesia

op

2
Shuma :

6
1663

9.5
1425

150
0.167

1425
238

Veshje fasade pllake mermeri


2.358 t = 3 cm.
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Trapano
Pllaka mermeri t=2cm
Lla imento 1:2
Tel zinku
Stuko
Skele inventar
Shuma :

9
11

10

11

12
205

0.35
0.33

500
90

175
30

Shp Fitim
pl
8%
10%
16
17
18
4714 377 471.4

Shuma

TOTALI

13

14

15
2836

19
5563

1.02
0.02
0.5
0.2
1.25

1200
7599
140
20
48

1224
152
70
4
60
1510

3388

271

338.8

3998

880
256
6574
7710

7978

638

797.8

9414

880
256
6971
8107

8454

676

845.4

9975

m2
op
leke
t*km
op
op
m2
m3
kg
kg
m2

0.63

17

1663

11

11

205

PUNIME DYER DRITARE


F.V dritare druri kase binar
3.370 teke xham
Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Dritare e pergatitur
Shuma :

m2
op
leke
t*km
m2
ml
m2

1.5
225

150
0.167

225
38
0.19

30

6
0.8
3.2
1

263

1100
80
6574

F.V dritare druri kase bylme teke


3.371

xham

Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Dritare e pergatitur
Shuma :

m2
op
leke
t*km
m2
ml
m2

1.95
292.5

150
0.167

293
49
0.19

30

6
0.8
3.2
1

341

Page 80

1100
80
6971

Nr.
EMERTIMI
Kodi
1

2
F.V Dritare druri dyfishe dopio
3.371/1 xham kase bylme
Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Dritare e pergatitur
Shuma :
F.V Dritare druri dopio xham
3.371/2 kase binari

Njesia
3

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

14

15

1100
80
7331

1760
512
7331
9603

9994

800

999.4

11793

1760
512
6828
9099.7

9447

756

944.7

11147

880
128
4976
5984

6209

497

620.9

7326

990
128
2456
3574

3967

317

396.7

4681

m2
op
leke
t*km
m2
ml
m2

2.2
330

150
0.167

330
55
0.19

30

6
1.6
6.4
1

385

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Dritare e pergatitur
Shuma :

op
leke
t*km
m2
ml
m2

2.373 F.V Vetrato druri


Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Vetrate druri
Shuma :

m2
op
leke
t*km
m2
ml
m2

2.374 F.V dritare metalike


Sp + p
Sigurime shoqerore 16.7%
Transport
Xhama 4 mm
Gomina
Dritare metalike 18 kg/m2
Shuma :

m2
op
leke
t*km
m2
ml
m2

Dritare d/alumini tek xh.

m2

2.375

op

1.95
292.5

150
0.167

293
49
0.19

30

6
1.6
6.4
1

341

1.25
187.5

150
0.167

188
31
0.19

30

6
0.8
1.6
1

219

2.2
330

150
0.167

1100
80
6828

1100
80
4976

330
55
0.26

30

8
0.9
1.6
1

385

Page 81

1100
80
2456

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Dritare d/alumini teke xh.
Shuma:

Dritare d/alumini pa xham,me


2.375/a mbushje d/a.
Sp + p
Sigurime shoqerore 16.7%
Transport
Dritare d/alumini teke xh.
Shuma:

Njesia
3
op
leke
t*km
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
2.2
330

5
150
0.167

6
330
55

0.26

30

m2
op
leke
t*km
m2

2.383 F.V dyer druri


Sp + p
Sigurime shoqerore 16.7%
Sigurime shoqerore 16.7%
Gomina
Dyer derrase k derrase
Shuma :

m2
op
leke
t*km
ml
m2

2.388 Dyer druri zd kd 1/2 xham


Sp + p
Sigurime shoqerore 16.7%
Transport
Gomina
Dyer druri 1/2 xham k.d.
Shuma:

m2
op
leke
t*km
ml
m2

2.390/1 F.V dyer metalike llamarine


Sp + p
Sigurime shoqerore 16.7%
Transport

m2
op
leke
t*km

12

13

2.64
396

150
0.167

30

7500

7500
7500

7893

631

789.3

9314

11875
11875

12345

988

1234

14567

8500
8500

8893

711

889.3

10494

216
6553
6769

7124

570

712.4

8406

216
8000
8216

8571

686

857.1

10113

330
55
30

8
1

385

150
0.167

300
50
30

5
2.7
1

350

150
0.167

300
50
30

5
2.7
1

350

150
0.167

80
6553

0.15

2.4
360

8500

0.15

2
300

19

0.26

2
300

TOTALI
10%
18

15

1 11875

150
0.167

Fitim

396
66
0.26

2.2
330

16

Shp
pl
8%
17

14

462

2.375/a Dritare d/alumini dyfi xh.


Sp + p
Sigurime shoqerore 16.7%
Transport
Dritare d/alumini dopio xham
Shuma:

11

1
385

m2
op
leke
t*km
m2

10

Shuma

360
60
0.31

30

Page 82

80
8000

Nr.
EMERTIMI
Kodi
1

2
Stuko
Llac cimento 1:2
Dere metalike 27.75kg/m2
Shuma :

Njesia
3
kg
m3
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

420

10

11

12

13
0.45
0.004
1

14
20
7599
4445

15
9
30
4445
4484

Shuma
16

4914

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

393

491.4

5798

17500
525
18025

18144 1451

1814

21409

15500
465
15965

16084 1287

1608

18979

18000
540
18540

19068 1525

1907

22500

ANALIZA TEKNIKE TE REJA PER PUNIMET DYER DRURI


F V dyer te brendeshme druri
2.383/1 importi cilesi e I-re.
Sp + p
Sigurime shoqerore 16.7%
Transport

op
leke
t*km

Dyer druri importi cilesi e I - re


Te ndryshme 3 %
Shuma :

m2
leke

F V dyer te brendeshme druri


2.383/2 importi cilesi e II-te.

0.66
99

150
0.167

99
17
0.15

20

3
1 17500
17500 0.03

116

m2

Sp + p
Sigurime shoqerore 16.7%
Transport

op
leke
t*km

Dyer druri importi cilesi e I - re


Te ndryshme 3 %
Shuma :

m2
leke

F V dyer te brendeshme
2.386/1 metalike te blinduara.

2.395

m2

0.66
99

150
0.167

99
17
0.15

20

3
1 15500
15500 0.03

116

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Dyer druri metalike komplet
Te ndryshme 3 %
Shuma :

op
leke
t*km
m2
leke

Dyer d/alumini tek xh.


Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

3.0
450

150
0.167

450
75
0.15

20

3
1 18000
18000 0.03

525

2
300

150
0.167

300
50

Page 83

Nr.
EMERTIMI
Kodi
1

2
Transport
Dere d/alumini teke xh.
Shuma:

Dyer d/alumini me mbushje


2.395/a element d/a.
Sp + p
Sigurime shoqerore 16.7%
Transport
Dere d/alumini me mbushje.
Shuma:
395/a

Dyer d/alumini dopio xh.


Sp + p
Sigurime shoqerore 16.7%
Transport
Dyer d/alumini dopio xham
Shuma:

Njesia
3
t*km
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.15

9
30

12

13

2.4
360

150
0.167

14

15

8500

8500
8500

0.15

30

150
0.167

TOTALI
10%
18

19

708

885.5

10448

13550 1084

1355

15989

16

8855

5
1 13125

2
300

Fitim

360
60

420
m2
op
leke
t*km
m2

11

Shp
pl
8%
17

5
1

350

m2
op
leke
t*km
m2

10

Shuma

13125
13125

300
50
0.15

30

5
1

350

9000

9000
9000

9355

748

935.5

11038

11000
256
11256

11728

938

1173

13839

9560
240
9800

10266

821

1027

12114

ANALIZA TEKNIKE TE REJA PER PUNIMET D/ALUMINI PLASTIKE


F V dritare d/alumini plastike
2.375/1 me dopio xham
Sp + p
Sigurime shoqerore 16.7%
Transport
Dritare d/a plast dopio xham
Energji elektrike
Shuma:

m2
op
leke
t*km
m2
kw

F V vetrate d/alumini plastike


2.373/1 me dopio xham
Sp + p
Sigurime shoqerore 16.7%
Transport
Vetrate d/a plast dopio xham
Energji elektrike
Shuma:

m2
op
leke
t*km
m2
kw

F V dyer d/alumini plastike


2.395/1 me dopio xham
Sp + p

2.65
397.5

150
0.167

398
66
0.26

30

1 11000
12.8
20
464

2.62
393

150
0.167

393
66
0.26

30

8
1
12

459

m2
op

2.67

150

401

Page 84

9560
20

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Transport
Dyer d/a plast dopio xham
Energji elektrike
Shuma:

Njesia
3
leke
t*km
m2
kw

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
400.5

5
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1324

15618

67
0.26

30

8
1 12500
13.0
20

467

12500
260.8
12761

13236 1059

PUNIME BOJATISJE
Sherbetisje e bojatisje me
2.399 gelqere

m2

Sp + p
Sigurime shoqerore 16.7%
Gelqere e shuar
Boje pluhur cimentito
Te ndryshme 10 %
Shuma:

op
leke
kg
kg
leke

2.400 Boje vaji siperfaqe druri


Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Te ndryshme 10 %
Shuma:

m2
op
leke
kg
leke

2.401 Boje vaji siperfaqe metalik


Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Boje antiruxho
Te ndryshme 10 %
Shuma:

m2
op
leke
kg
kg
leke

Boje vaji siperfaqe metalik


2.402 rezervuar
Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Boje antiruxho
Te ndryshme 10 %
Shuma:

0.16
24

150
0.167

24
4
0.55
0.01
4.961

9
20
0.1

28

0.63
94.5

150
0.167

200
0.1

110

150
0.167

33

2.68

3.346

39

40
4
44

154

12.3

15.43

182

40
22.5
6.25
68.75

326

26.1

32.61

385

40
22.5
6.25
68.75

244

19.5

24.38

288

95
16
0.2
40

1.47
221

4.76
0.20
0.50
5.5

221
37
0.2
0.15
62.5

200
150
0.1

257

m2
op
leke
kg
kg
leke

1
150

150
0.167

150
25
0.2
0.15
62.5
175

Page 85

200
150
0.1

Nr.
EMERTIMI
Kodi
1

Boje vaji mbi siperfaqe te


2.403 patinuar

2.404

Njesia
3

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

m2

Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Vinovil
Te ndryshme 10 %
Shuma:

op
leke
kg
kg
leke

Boje hidroplastike
Sp + p
Sigurime shoqerore 16.7%
Astar ( vinovil )
Boje hidroplastike importi
Te ndryshme 10 %
Shuma:

m2
op
leke
kg
kg
leke

Boje hidroplastike cilesi e


2.404/1 larte
Sp + p
Sigurime shoqerore 16.7%
Astar ( vinovil ) cilesi I-re
Boje hidroplastike imp. c.I-re
Te ndryshme 10 %
Shuma:

op

0.37
55.5

150
0.167

56
9
0.2
0.015
43.6

200
240
0.1

65

0.36
54.0

150
0.167

0.15
0.2
85

0.36
54.0

150
0.167

113

9.02

11.27

133

45
40
9
94

157

12.5

15.65

185

48
168
22
238

301

24

30.06

355

26
14
12
52

607

48.5

60.69

716

54
9
300
200
0.1

63

m2
op
leke
kg
kg
leke

40
4
4
48

54
9
0.15
0.2
216

320
840
0.1

63

Patinim granili si mermer


2.404/1 artistik
Sp + p
Sigurime shoqerore 16.7%
Gelqere e shuar
Granil i imet
Te ndryshme 30 %
Shuma:
Pragje dritare me pllake
2.405 granili te armuar me bojra

m2
op
leke
kg
m3
leke

3.17
476

150
0.167

476
79
3
0.01
39.97
555

m2

Page 86

9
1400
0.3

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllake granil b/a me bojra
Lla i perzier M 25
imento 32.5 N
Shuma:

Shpatull dritare me pllake


2.406 granili te armuar me bojra
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllake granil b/a me bojra
Lla i perzier M 25
imento 32.5 N
Shuma:
Pllake b/a granili mbi parapet
2.407 tarace
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Pllake granil b/a me bojra
Lla i perzier M 25
imento 32.5 N
Shuma:
Pllake b/a granili mbi mure
2.408 rrethues
Sp + p
Sigurime shoqerore 16.7%
Transport
Pllake granil b/a me bojra
Lla i perzier M 25

Njesia
3
op
leke
t*km
op
m2
m3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
2.4
360

5
150
0.167

6
360
60

0.33

30

10

11

12

0.07

150

10.5

13

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

937
4104
8

956
62
18
1035

1476

118

147.6

1741

771
62
27
859

1926

154

192.6

2273

956
62
18
1035

1633

131

163.3

1927

10
1.02
0.015
2.1

420

Shuma

10

10.5

m2
op
leke
t*km
op
m2
m3
kg

5.97
896

150
0.167

896
150
0.38

30

11
0.07

150

11
1.02
0.015
3.2

1045

11

756
4104
8

11

m2
op
leke
t*km
op
m2
m3
kg

3.3
495

150
0.167

495
83
0.33

30

10
0.07

150

11
1.02
0.015
2.1

578

10

937
4104
8

11

m2
op
leke
t*km
m2
m3

2.6
390

150
0.167

390
65
0.33

30

10
1.02
0.015

Page 87

937
4104

956
62

Nr.
EMERTIMI
Kodi
1

2
imento 32.5 N
Shuma:

Parapet shkalle e ballkone


mur tulle+suva+korimano
2.409 druri
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lla i perzier M 25
Tulla me 4 vrima t = 10 cm
Beton M 150
Kallep brezi
Hekur i pergatitur
Korimano druri + llak
imento 32.5 N
Shuma:
Parapet shkalle e ballkone
2.410 mur tulle+suva+kor.granili
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lla i perzier M 25
Tulla me 4 vrima t = 10 cm
Beton M 150
Kallep brezi
Hekur i pergatitur
Korimano granili
imento 32.5 N
Shuma:
Parapet shkalle e ballkone b/a
2.411 granili parafabrikuar
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

455

10

11

12

13
2.1

14

15
8

10

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

18
1035

1500

120

150

1770

197
650
74
194
365
368
86
1933

3418

273

341.8

4033

197
650
74
194
365
222
86
1787

3271

262

327.1

3860

m2
op
leke
t*km
op
m3
cope
m3
m2
kg
ml
kg

7.4
1110

150
0.167

1110
185
1.14

30

34
0.31

500

155
0.048 4104
26
25
0.016 4641
0.52 372.3
3
122
1.15
320
10.2
8

1295

34

155

m2
op
leke
t*km
op
m3
cope
m3
m2
kg
m2
kg

7.4
1110

150
0.167

1110
185
1.14

30

34
0.31

155
0.048 4104
26
25
0.016 4641
0.52 372.3
3
122
0.22 1008
10.2
8

1295

34

m2
op
leke

500

5.1
765

150
0.167

765
128

Page 88

155

Nr.
EMERTIMI
Kodi
1

2
Transport
Vin kulle
Parabet b/a parafabrikat
Tub per korimano
Elektroda
Shuma:
Parapet shkalle e ballkone
2.412 hekur e korimano druri
Sp + p
Sigurime shoqerore 16.7%
Transport
Konstruksion i gatshem
Korimano druri + llak
Lla imento 1:2
Shuma:
F.V zgara dekorativa hekuri
2.413 mesatare
Sp + p
Sigurime shoqerore 16.7%
Transport
Lla imento 1:2 per fiksim
Konstruksion i gatshem
Shuma:
F.V zgara dekorative hekuri
2.414 me konfiguracion mesatar
Sp + p
Sigurime shoqerore 16.7%
Transport
Lla imento 1:2 per fiksim
Konstruksion i gatshem
Shuma:
Parapet shkalle e ballkone me
2.410 tulla dekorative
Sp + p

Njesia
3
t*km
op
m2
kg
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.04

8
30

9
1.2

10

11

0.12

500

12

13

1.2

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

60
0.7
5
0.1

893

14

Shuma

913
110
210

60

639
550
21
1210

2164

112668
28800
2812
144279

173

216.4

2553

151396

12112 15139.6

178648

3572
112668
116239

125947

10076 12594.7

148618

3572
129627
133199

142906

11433 14290.6

168630

ton
op
leke
t*km
ton
ml
m3

39.8
5970

150
0.167

5970
997
5.00

30

150
1
90
0.37

6967

112668

320
7599

150

ton
op
leke
t*km
m3
ton

54.6
8190

150
0.167

8190
1368
5.00

30

150
0.47
1

9558

7599
112668

150

ton
op
leke
t*km
m3
ton

54.6
8190

150
0.167

8190
1368
5.00

30

150
0.47
1

9558

150

m2
op

2.2

150

330

Page 89

7599
129627

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lla i perzier M 25
Tulla dekorative
imento 32.5 N
Skele inventar
Shuma:

Njesia
3
leke
t*km
op
m3
cope
kg
m2

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
330

5
0.167

m3
op
leke

0.72

2.426/1 Prishje mur tulle me pastrim


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

2.426/2 Prishje mur blloqe betoni


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

2.426/3 Prishje shtresa betoni


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

2.426/4 Prishje soleta b/a


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

2.426/5 Prishje mure betoni


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

2.426/6 Prishje mure beton/arme


Sp + p

m3
op

2.2
240

6.2
676

3.3
360

18.8
2049

25.7
2801

16.3
1777

27.5

109
0.167

109
0.167

109
0.167

109
0.167

109
0.167

109
0.167

109

10

11

0.12

500

12

13

14

0.04
12.5
9.5
1.25

4104
50
8
48

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

55

385

2.426 Prishje mur tulle pa pastrim


Sp + p
Sigurime shoqerore 16.7%
Shuma:

Shuma

30

22

22

60

1396

112

139.6

1647

240
40
280

280

22.4

27.98

330

676
113
789

789

63.1

78.87

931

360
60
420

420

33.6

41.98

495

2049
342
2391

2391

191

239.1

2822

2801
468
3269

3269

262

326.9

3858

1777
297
2073

2073

166

207.3

2447

2998

Page 90

60

164
625
80
60
929

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Shuma:

3
leke

2.426/7 Prishje kollona, trare b/a


Sp + p
Sigurime shoqerore 16.7%
Shuma:

m3
op
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
2998

35.2
3837

5
0.167

109
0.167

Shenime teknike:
2.418 Parmak me lende druri
Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde
Bitum
Llende e sharruar e perpunuar
Binar
Shuma :

m2
op
leke
t*km
kg
kg
m3
m3

2.4
360

150
0.167

6
501
3498

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

3498

280

349.8

4128

4478

358

447.8

5284

92.7

115.9

1367

0.1
90
9
12
96 1153.3
1.1 12000 13200
14362

19748 1580

1975

23303

0.1
90
9
12
96 1153.3
1.1 12500 13750
14912

20298 1624

2030

23952

3837
641
4478

Per prishje te zerave te tjere, merret norma e kohes se punes me 60 % e ndertimit te ri.

360
60
0.17

17

3
0.1
90
0.08
50
0.03 14500
0.023 12500

420

9
4
435
288
736

1159

Pergatitje e vendosje lende e


2.420 rrumbullaket
Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde e bullona
Hekur
Lende
Shuma :

m3
op
leke
t*km
kg
kg
m3

30.4
4560

150
0.167

4560
762
3.78

17

5322

64

64

Pergatitje e vendosje lende e


2.421 sharruar
Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde e bullona
Hekur
Lende e sharruar
Shuma :

m3
op
leke
t*km
kg
kg
m3

30.4
4560

150
0.167

4560
762
3.78

5322

17

64

64

Page 91

Nr.
EMERTIMI
Kodi
1

2
Termoizolim muri 10 cm me
2.422 piaterme
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Suva muri
Piaterme
Karton katrama + bitum
Mur tulle 12 cm
Suva llac cimento 1 : 2
Skele inventar
Ganxha Zn 4
Hekur betoni 6 mm
Emulsion bitumi
Te ndryshme 1 %
Shuma :
Termoizolim tavani 20 cm me
2.422 piaterme

Njesia
3

m2
op
leke
t*km
op
m2
m3
m2
m3
m2
m2
kg
kg
kg
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7.2
1080

150
0.167

10

11

0.08

150

12

13

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

0
2600
536
8803
0
48
130
96
40
0.01

0
263
509
1004
0
46
3
58
80
20
1981

3288

263

328.8

3880

263
536
1246
43
3
574
27
2690

4482

359

448.2

5289

1080
180
2.07

17

35
12
1
0.101
0.95
0.114
0.95
0.95
0.02
0.6
2
1961

1260

35

12

m2

Sp + p
Sigurime shoqerore 16.7%
Transport
Piaterme
Karton katrama + bitum
Rrjete teli e suva
Skele inventar
Ganxha Zn 4
Emulsion bitumi
Te ndryshme 1 %
Shuma :

op
leke
t*km
m3
m2
m2
m2
kg
kg
leke

2.425 Grope septike 6 m3


Sp + p
Sigurime shoqerore 16.7%
Transport
Skele inventar
Zhavor
Beton C 7/10

cope
op
leke
t*km
m2
m3
m3

10.2
1530

150
0.167

1530
256
0.37

17

6
0.101
1.0
0.9
0.9
0.02
2
2664

1786

616
77000

2600
536
1384
48
130
287
0.01

125 77000
0.167 12859
196

17 3332
23
0.3
0.62

Page 92

48
131
3970

1104
39
2461

Nr.
EMERTIMI
Kodi
1

2
Tulla
Lla imento 1:2
Lla I perzier M 15
Kallep derrase
imento 32.5 N
Shuma :

Njesia
3
cope
m3
m3
m2
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

cope
op
leke
t*km
m2
m3
m3
cope
m3
m3
m2
kg
m2
m2
leke

2.425/2 Grope septike 12 m3


Sp + p
Sigurime shoqerore 16.7%
Transport
Skele inventar
Zhavor
Beton C 7/10
Tulla
Lla imento 1:2
Lla i perzier M 15
Kallep derrase
imento 32.5 N
Kallep metalik
Kapak derrase
Te ndryshme 6 %
Shuma :

cope
op
leke
t*km
m2
m3
m3
cope
m3
m3
m2
kg
m2
m2
leke

728
91000

125
0.167

11

12

13
14
6420
12
0.74 7599
3.5 4104
5 372.3
350
8

19

15890 19862.6

234379

1200
263
2938
86880
6687
22911
2234
4788
4380
1740
10703
144723

254694

20376 25469.4

300539

48
1440
750
488
3970
4962
12 108000
7599
8587
5728 27494
372
3351
8
6048
120
4380
1500
1740
0.06
9989
176479

305850

24468

360903

15197

106197

125
0.167

TOTALI
10%
18

198626

17

3774

25
48
0.35
750
0.74 3970
7240
12
0.88 7599
4 5728
6 372.3
570
8
36.5
120
1.16 1500
178380
0.06

854

Fitim

91000

222

106750

16

Shp
pl
8%
17

15
77040
5623
14366
1862
2940
105435

3332

89859

2.425/1 Grope septike 8 m3


Sp + p
Sigurime shoqerore 16.7%
Transport
Skele inventar
Zhavor
Beton C 7/10
Tulla
Lla imento 1:2
Lla i perzier M 15
Kallep derrase
imento 32.5 N
Kallep metalik
Kapak derrase
Te ndryshme 6 %
Shuma :

10

Shuma

3774

106750
17827

282

17 4794
30
0.65
1.25
9000
1.13
4.8
9
720
36.5
1.16
166489

124577

4794

Page 93

30585

Nr.
EMERTIMI
Kodi
1
2
2.425/3 Grope septike 16 m3
Sp + p
Sigurime shoqerore 16.7%
Transport
Skele inventar
Zhavor
Beton C 7/10
Tulla
Lla imento 1:2
Lla I perzier M 15
Kallep derrase
imento 32.5 N
Kallep metalik
Kapak derrase
Te ndryshme 6 %
Shuma :

Njesia
3
cope
op
leke
t*km
m2
m3
m3
cope
m3
m3
m2
kg
m2
m2
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
952
119000

m2
op
leke
t*km
cope
m2
leke

2.428 Skele me tubo tavani ~ 4m


Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 35 %
Shuma :

m2
op
leke
t*km
kg
kg
m2
leke

2.429 Skele me tubo tavani ~ 8m


Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele

m2
op
leke
t*km
kg

11

12

13

14

317

33
0.85
1.65
9940
1.27
5.3
11
800
36.5
1.16

48
1584
750
638
3970
6550
12 119280
7599
9651
5728 30358
372
4095
8
6720
120
4380
1500
1740
0.06 10703
195698

5389

125
0.167

17

19

39

125
0.167

1178
2452
0.2

0.7

27197

33996

401153

35
8
9
52

92

7.4

9.2

109

8
3
8
7
25

115

9.18

11.48

135

76
13
0.04

17

0.7
0.08
0.023
0.003
18.62

89

125
0.167

339960

0.7
0.03
0.003
43.44

1.23
153.8

TOTALI
10%
18

34
6
0.04

0.61
76.25

16

Fitim

17 5389

178380

0.27
33.75

15

Shp
pl
8%
17

125 119000
0.167 19873

138873

2.427 Skele inventari h=1.5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Kambaleca ( 80 here )
Panele metalike ( 300 here )
Mirembajte 20 %
Shuma :

10

Shuma

100
110
2452
0.35

0.7

154
26
0.05

17

0.9
0.093

Page 94

100

Nr.
EMERTIMI
Kodi
1

Njesia

2
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 35 %
Shuma :

3
kg
m2
leke

2.431 Skele me tubo fasade ~ 8m


Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 20 %
Shuma :
2.431 Skele tubo fasade > 12m
Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 20 %
Shuma :

m2
op
leke
t*km
kg
kg
m2
leke

2.439 Panele metalike per skele


Sp + p
Sigurime shoqerore 16.7%
Saldatrie
Tranxhe
Hekur
Elektroda
Shuma :

m2
op
leke
op
op
kg
kg

2.439/1 Panele derrase per skele


Sp + p
Sigurime shoqerore 16.7%
Gozhde
Lende e holle e sharruar
Lende e sharruar ( binar )
Energji elektrike
Shuma :

m2
op
leke
kg
m3
m3
kw

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

179

0.6
75

125
0.167

11

12

13
0.024
0.003
19.79

17

105

17

100
110
2452
0.2

0.7

207

16.6

20.7

244

3
3
5
2
13

101

8.07

10.08

119

6
3
10
4
22

128

10.2

12.81

151

2000
136.5
2137

2452

196

245.2

2894

13.5
391.5
413
29
846

963

77.0

96.3

1136

263
44
90
50

9
1
20
0.65

306

125
0.167

19

3
8
7
27

0.7

0.10
0.01

0.8
100

TOTALI
10%
18

90
15
0.057
0.024
0.004
18.64

125
0.167

100
110
2452
0.2

0.2

0.04

2.1
262.5

16

Fitim

0.2
0.034
0.024
0.002
10.94

125
0.167

15

Shp
pl
8%
17

75
13
0.01

0.72
90

14
110
2452
0.35

0.9

88
m2
op
leke
t*km
kg
kg
m2
leke

10

Shuma

100
210

10

100
17
0.15
90
0.027 14500
0.033 12500
2.4
12
117

Page 95

Nr.
EMERTIMI
Kodi
1

2.440 Kambaleca per skela


Sp + p
Sigurime shoqerore 16.7%
Gozhde
Lende e holle e sharruar c II
Lende e sharruar (binar) c II

Njesia
3
cope
op
leke
kg
m3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

1.13
141.3

125
0.167

10

11

12

13

14

165

2.442 Kallep per plinta, themele


Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e sharruar druri 2.5cm
Lende e sharruar (binar 8x8)
Gozhde
Shuma :

m2
op
leke
t*km
m3
m3
kg

2.444 Kallepe per kollona b/a


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lende e sharruar druri 2.5cm
Lende e sharruar (binar 8x8)
Lende e rrumbullaket
Gozhde
Tel bari
Shuma :

m2
op
leke
t*km
op
m3
m3
m3
kg
kg

2.447 Kallepe per mure b/a


Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e sharruar druri 2.5cm
Lende e sharruar (binar 8x8)
Gozhde
Shuma :

m2
op
leke
t*km
m3
m3
kg

2.450 Kallepe per trare b/a

m2

1.42
177.5

125
0.167

17

207

0.7

17

13.5
364
636
1013.5

1178

94.3

117.8

1390

45
18.75
6.3
70.05

278

22.2

27.8

328

70
6.25
14.4
8.1
11
110

634

50.7

63.4

748

45
19
7.2
71

372

29.8

37.2

439

1.2
0.08

500

40
0.006 12500
0.0005 12500
0.001 12000
0.09
90
0.11
100

483

125
0.167

19

414
69
0.07

2.06
257.5

TOTALI
10%
18

0.7
0.004 12500
0.0015 12500
0.07
90

125
0.167

Fitim

178
30
0.04

3.31
413.8

16

Shp
pl
8%
17

141
24
0.15
90
0.026 14000
0.053 12000

Shuma :

15

Shuma

1.2

40

258
43
0.05

17

0.9
0.0036 12500
0.0015 12500
0.08
90

301

0.9

Page 96

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lende e sharruar druri 2.5cm
Lende e sharruar (binar 8x8)
Lende e rrumbullaket
Gozhde
Tel bari
Shuma :

3
op
leke
t*km
op
m3
m3
m3
kg
kg

2.454 Kallepe per soleta b/a


Sp + p
Sigurime shoqerore 16.7%
Transport
Vin kulle
Lende e sharruar druri 2.5cm
Lende e sharruar (binar 8x8)
Lende e rrumbullaket
Gozhde
Shuma :

m2
op
leke
t*km
op
m3
m3
m3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
3.02
377.5

5
125
0.167

6
378
63

0.15

17

480/1 F.V tub plastmasi 14-17mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 14-17mm
Te ndryshme 2 %
Shuma :

ml
op
leke
ml
leke

12

13

14

2.78
347.5

125
0.167

500

17

500

71
7.5
67.2
10.8
6
162.75

656

52.5

65.6

774

60
31.25
0
7.2
98.45

555

44.4

55.52

655

9
0.2
9

65

5.22

6.529

77

15
0.3
15

71

5.72

7.147

84

50

PER

50

NDRIIM

48
8
1.01
9.09

9
0.02

56

150
0.167

19

1
0.005 12500
0.003 12500
0 12000
0.08
90

0.32
48

TOTALI
10%
18

50

50

0.1

150
0.167

16

Fitim

348
58
0.07

0.32
48

15

Shp
pl
8%
17

2.6

2.6

406

ml
op
leke
ml
leke

11

0.006 12500
0.0006 12500
0.006 12000
0.12
90
0.06
100
441

F.V tub plastmasi 11-13mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 11-13mm
Te ndryshme 2 %
Shuma :

10

0.1

INSTALIME
480

Shuma

48
8
1.01
15.15
56

Page 97

15
0.02

Nr.
EMERTIMI
Kodi
1

Njesia
3

480/2 F.V tub plastmasi 18-21mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 18-21 mm
Te ndryshme 2 %
Shuma :

ml
op
leke
ml
leke

480/3 F.V tub plastmasi 22-26mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 22-26mm
Te ndryshme 2 %
Shuma :

ml
op
leke
ml
leke

480/4 F.V tub plastmasi 27-30mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 27-30mm
Te ndryshme 2 %
Shuma :

ml
op
leke
ml
leke

480/5 F.V tub plastmasi 31-36mm


Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi 31-36mm
Te ndryshme 2 %
Shuma :

ml
op
leke
ml
leke

F.V percjelles PV-500 1


2.481 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik pv-500 1mm2
Te ndryshme 1 %
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.32
48

150
0.167

10

11

12

13

14

18
0.02

56

150
0.167

23
0.02

75

150
0.167

28
0.02

75

150
0.167

TOTALI
10%
18

19

18
0.4
19

75

5.96

7.456

88

23
0
24

99

7.92

9.897

117

28
1
29

104

8.33

10.41

123

33
1
34

109

8.74

10.93

129

23.23
0.232
23.46

30

2.44

3.046

36

65
11
1.01
28.28

0.43
64.5

Fitim

65
11
1.01
23.23

0.43
64.5

16

Shp
pl
8%
17

48
8
1.01
18.18

0.43
64.5

15

Shuma

65
11
1.01
33.33

33
0.02

75

ml
op
leke
ml
leke

0.04
6

150
0.167

6
1
1.01
23.2
7

Page 98

23
0.01

Nr.
EMERTIMI
Kodi
1

2
F.V percjelles PV-500 1.5
2.481/1 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik pv-500 1.5mm2
Te ndryshme 1 %
Shuma :
F.V percjelles PV-500 2.5
2.481/2 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik pv-500 2.5mm2
Te ndryshme 1 %
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

1.01
33.3

33
0.01

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

ml
op
leke
ml
leke

0.04
6

150
0.167

6
1

33
0.3
34

41

3.25

4.067

48

53.5
0.5
54

61

4.89

6.107

72

71
1
71

78

6.27

7.841

93

81
1
82

94

7.51

9.386

111

ml
op
leke
ml
leke

0.04
6

150
0.167

6
1
1.01
53.5

53
0.01

F.V percjelles PV-500 4


2.481/3 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik pv-500 4mm2
Te ndryshme 1 %
Shuma :

ml
op
leke
ml
leke

0.04
6

150
0.167

6
1
1.01
70.7

70
0.01

F.V percjelles PV-500 6


2.481/4 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik pv-500 6mm2
Te ndryshme 1 %
Shuma :

ml
op
leke
ml
leke

0.07
10.5

150
0.167

11
2
1.01
80.8
12

F.V percjelles PV-500 10


2.481/5 mm2
Sp + p
Sigurime shoqerore 16.7%

ml
op
leke

0.07
10.5

150
0.167

11
2

Page 99

80
0.01

Nr.
EMERTIMI
Kodi
1

2
Tel elektrik pv-500 10mm2
Te ndryshme 1 %
Shuma :

Njesia
3
ml
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13
1.01
111.1

14
110
0.01

12

15
111
1
112

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

124

9.96

12.45

147

42.4
0.4
43

60

4.83

6.035

71

60.6
0.6
61

79

6.3

7.871

93

100
18
23.6
141.6

317

25.3

31.67

374

170
18
37.6
225.6

401

32.1

40.07

473

F.V percjelles PPV 2x1


2.482 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik ppv 2x1mm2
Te ndryshme 1 %
Shuma :
F.V percjelles PPV 2x1.5
2.482/1 mm2
Sp + p
Sigurime shoqerore 16.7%
Tel elektrik ppv 2x1.5mm2
Te ndryshme 1 %
Shuma :
2.483 F.V elesa e priza 10 A
Sp + p
Sigurime shoqerore 16.7%
elesa e priza zak 10 A
Kuti derivacioni
Te ndryshme 2 %
Shuma :
F.V elesa e priza 10 A me
2.485 nulifikim
Sp + p
Sigurime shoqerore 16.7%
Priza zak me nulifikim 10 A
Kuti derivacioni
Te ndryshme 2 %
Shuma :
2.486 F.V Portollampa norm 10 A
Sp + p

ml
op
leke
ml
leke

0.1
15

150
0.167

15
3
1.01
42.4

42
0.01

18

ml
op
leke
ml
leke

0.1
15

150
0.167

15
3
1.01
60.6

60
0.01

18
cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
118

100
18
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
188
175

cope
op

0.55

150

83

Page 100

170
18
0.2

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Portollampe
Te ndryshme 2 %
Shuma :

Njesia
3
leke
cope
leke

cope
op
leke
cope
leke

2.489 F.V Siguresa ~ 25 A


Sp + p
Sigurime shoqerore 16.7%
Sigures komplet 25 A
Te ndryshme 3 %
Shuma :

cope
op
leke
cope
leke

2.490 F.V kuader ndriimi


Sp + p
Sigurime shoqerore 16.7%
Kasete druri me xham
Derrase e punuar
Siguresa komplet
Te ndryshme 10 %
Shuma :

cope
op
leke
m2
m2
cope
leke

Sp + p
Sigurime shoqerore 16.7%
Automat me 24 vende
Te ndryshme 10 %
Shuma :
F.V Automat kryesor me 24
2.490/e vende
Sp + p

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
82.5

5
0.167

10

11

12

13
1
140

0.33
49.5

150
0.167

15

140
0.02

140
2.8
142.8

239

19.1

23.91

282

18
1
19

76

6.12

7.649

90

350
11
361

411

32.9

41.13

485

264
198
411
87
961

1503

120

150.3

1774

650
65
715

1083

86.6

108.3

1277

18
0.04

350
0.03

51

150
0.167

TOTALI
10%
18

19

44
7
1
350

3.1
465

Fitim

14

58

150
0.167

16

Shp
pl
8%
17

50
8
1
18

0.29
43.5

Shuma

14

96

2.487 F.V Kutiderivacioni plastm


Sp + p
Sigurime shoqerore 16.7%
Kuti derivacioni plastmasi
Te ndryshme 4 %
Shuma :

F.V Automat sekondar me 4


2.490/a vende

op

465
78
0.24
0.18
1
873.3

1100
1100
411
0.1

543

cope
op
leke
cope
leke

2.1
315

150
0.167

315
53
1
650
368

cope
op

3.1

150

465

Page 101

650
0.1

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
Automat me 24 vende
Te ndryshme 10 %
Shuma :

Njesia
3
leke
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
465

5
0.167

10

11

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1
1100

1100
0.1

1100
110
1210

1753

140

175.3

2068

50
100
6
156

200

16

19.98

236

100
150
10
260

304

24.3

30.38

358

40
70
4
114

158

12.7

15.82

187

110
126
9
245

289

23.1

28.92

341

78

543
ANALIZA TEKNIKE TE REJA PER PUNIMET ELEKTRIKE

2.487/a F.V kuti suport pllaket 2 mod


Sp + p
Sigurime shoqerore 16.7%
Kuti suport pllaket 2 modular
Suport pllaket
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

2.487/b F.V kuti suport pllaket 4 mod


Sp + p
Sigurime shoqerore 16.7%
Kuti suport pllaket 4 modular
Suport pllaket
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

0.25
37.5

150
0.167

38
6
1
1
150

50
100
0.04

44

0.25
37.5

150
0.167

38
6
1
1
250

100
150
0.04

44

F.V kuti suport pllaket 2


2.487/c modular Gevis
Sp + p
Sigurime shoqerore 16.7%
Kuti suport 2 modular Gevis
Suport pllaket Gevis
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

F.V kuti suport pllaket 4


2.487/d modular Gevis
Sp + p
Sigurime shoqerore 16.7%
Kuti suport 4 modular Gevis
Suport pllaket Gevis
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

0.25
37.5

150
0.167

38
6
1
1
110

40
70
0.04

44

0.25
37.5

150
0.167

38
6
1
1
236
44

Page 102

110
126
0.04

Nr.
EMERTIMI
Kodi
1

Njesia
3

F.V kuti suport pllaket 2


2.487/e modular Ticino
Sp + p
Sigurime shoqerore 16.7%
Kuti suport 2 modular Ticino
Suport pllaket Ticino
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

F.V kuti suport pllaket 4


2.487/f modular Ticino
Sp + p
Sigurime shoqerore 16.7%
Kuti suport 4 modular Ticino
Suport pllaket Ticino
Te ndryshme 4 %
Shuma :

cope
op
leke
cope
cope
leke

F.V priza bivalente 220V 10A


2.485/a 2P-T Vimar
Sp + p
Sigurime shoqerore 16.7%
Priza bivalente 220V 10 A
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza bivalente 220V 10A
2.485/b 2P-T Gevis
Sp + p
Sigurime shoqerore 16.7%
Priza bivalente 220V 10 A
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza bivalente 220V 10A
2.485/c 2P-T Ticino

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.3
45

150
0.167

10

11

12

13

14

30
50
0.04

53

150
0.167

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

45
8
1
1
80

0.3
45

15

Shuma

30
50
3
83

136

10.9

13.57

160

60
80
6
146

198

15.8

19.81

234

270
20
58
348

506

40.4

50.55

597

150
20
34
204

362

28.9

36.15

427

45
8
1
1
140

60
80
0.04

53

cope
op
leke
cope
cope
leke

0.9
135

150
0.167

135
23
1
1
290

270
20
0.2

158

cope
op
leke
cope
cope
leke

0.9
135

150
0.167

135
23
1
1
170
158

cope

Page 103

150
20
0.2

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Priza bivalente 220V 10 A
Kuti plastike
Te ndryshme 2 %
Shuma :

F.V priza shuko "Gevis"


2.485/d universal
Sp + p
Sigurime shoqerore 16.7%
Priza shuko universal Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza shuko jashte murit
2.485/e 2P+T IP=54 "Vimar"
Sp + p
Sigurime shoqerore 16.7%
Priza shuko jasht muri Vimar
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza shuko jashte murit
2.485/f 2P+T IP=54 "Gevis"
Sp + p
Sigurime shoqerore 16.7%
Priza shuko jasht muri Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza shuko brenda murit
2.485/g 2 fazore 25 A "Gevis"

Njesia
3
op
leke
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
0.9
135

5
150
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

135
23
1
1
195

175
20
0.2

158

175
20
39
234

392

31.3

39.15

462

260
20
56
336

511

40.9

51.11

603

550
20
114
684

859

68.7

85.91

1014

350
20
74
444

619

49.5

61.91

730

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
280

260
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
570

550
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
370
175

cope

Page 104

350
20
0.2

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Priza shuko jasht muri Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :

F.V priza shuko brenda murit


2.485/h 2 fazore 25 A "Vimar"
Sp + p
Sigurime shoqerore 16.7%
Priza shuko jasht muri Vimar
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V priza shuko brenda murit
2.485/i 2 fazore 25 A "Ticino"
Sp + p
Sigurime shoqerore 16.7%
Priza shuko jasht muri Ticino
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles 1 polar 220V 10A
2.485/1 "Vimar"
Sp + p
Sigurime shoqerore 16.7%
riza 1 polar Vimar
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles 1 polar 220V 10A
2.485/2 "Gevis"
Sp + p

Njesia
3
op
leke
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
1
150

5
150
0.167

6
150
25

10

11

12

13

1
1
420

14

400
20
0.2

175

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

400
20
84
504

679

54.3

67.91

801

450
20
94
564

739

59.1

73.91

872

650
20
134
804

979

78.3

97.91

1155

120
20
28
168

343

27.4

34.31

405

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
470

450
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
670

650
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
140
175

cope
op

150

150

Page 105

120
20
0.2

Nr.
EMERTIMI
Kodi
1

2
Sigurime shoqerore 16.7%
eles 1 polar Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :

F.V eles 1 polar 220V 10A


2.485/3 "Ticino"
Sp + p
Sigurime shoqerore 16.7%
eles 1 polar Ticino
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles 2 polar 220V 10A
2.485/4 "Vimar"
Sp + p
Sigurime shoqerore 16.7%
riza 2 polar Vimar
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles 2 polar 220V 10A
2.485/5 "Gevis"
Sp + p
Sigurime shoqerore 16.7%
eles 2 polar Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles rregullator 220V
2.485/6 10A "Vimar"
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
leke
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
150

5
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

25
1
1
120

100
20
0.2

175

100
20
24
144

319

25.5

31.91

376

125
20
29
174

349

27.9

34.91

412

280
20
60
360

535

42.8

53.51

631

260
20
56
336

511

40.9

51.11

603

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
145

125
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
300

280
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
280
175

cope
op
leke

1
150

150
0.167

150
25

Page 106

260
20
0.2

Nr.
EMERTIMI
Kodi
1

2
eles rregullator Vimar
Kuti plastike
Te ndryshme 2 %
Shuma :

F.V eles rregullator 220V


2.485/7 10A "Gevis"
Sp + p
Sigurime shoqerore 16.7%
eles rregullator Gevis
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V eles rregullator 220V
2.485/8 10A "Ticino"
Sp + p
Sigurime shoqerore 16.7%
eles rregullator Ticino
Kuti plastike
Te ndryshme 2 %
Shuma :
F.V Kasete plastike KE me 6
2.490/b modular (vende)
Sp + p
Sigurime shoqerore 16.7%
Kasete plastike me 6 modular
Te ndryshme 10 %
Shuma :

Njesia
3
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

13
1
1
1420

14
1400
20
0.2

175

15
1400
20
284
1704

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1879

150

187.9

2217

1150
20
234
1404

1579

126

157.9

1863

1300
20
264
1584

1759

141

175.9

2076

550
55
605

868

69.4

86.76

1024

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
1170

1150
20
0.2

175

cope
op
leke
cope
cope
leke

1
150

150
0.167

150
25
1
1
1320

1300
20
0.2

175

cope
op
leke
cope
leke

1.5
225

150
0.167

225
38
1
550

550
0.1

263

F.V Kasete plastike KE me 8


2.490/c modular (vende)

cope

Sp + p
Sigurime shoqerore 16.7%
Kasete plastike me 8 modular
Te ndryshme 10 %

op
leke
cope
leke

1.87
280.5

150
0.167

281
47
1
700

Page 107

700
0.1

700
70

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

F.V Kasete plastike KE me 12


2.490/d modular (vende)

op
leke

Kasete plastike me 12 modular


Te ndryshme 10 %
Shuma :

cope
leke

150
0.167

375
63

10

11

12

TOTALI

13

14

15
770

19
1295

2.5
375

1
1000

1000
0.1

1000
100
1100

1538

123

153.8

1814

2500
250
2750

3608

289

360.8

4257

3500
350
3850

4760

381

476

5617

4000
400
4400

5520

442

552

6514

cope
op
leke

Kasete plastike me 36 modular


Te ndryshme 10 %
Shuma :

cope
leke

4.9
735

150
0.167

735
123
1
2500

2500
0.1

858

cope

Sp + p
Sigurime shoqerore 16.7%

op
leke

Kasete plastike me 48 modular


Te ndryshme 10 %
Shuma :

cope
leke

F.V Kasete plastike KE me 54


2.490/h modular (vende)

6
327

438

Sp + p
Sigurime shoqerore 16.7%

F.V Kasete plastike KE me 48


2.490/g modular (vende)

Shp Fitim
pl
8%
10%
16
17
18
1097 87.8 109.7

Shuma

cope

Sp + p
Sigurime shoqerore 16.7%

F.V Kasete plastike KE me 36


2.490/f modular (vende)

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

5.2
780

150
0.167

780
130
1
3500

3500
0.1

910

cope

Sp + p
Sigurime shoqerore 16.7%

op
leke

Kasete plastike me 54 modular


Te ndryshme 10 %
Shuma :

cope
leke

6.4
960

150
0.167

960
160
1
4000
1120

Page 108

4000
0.1

Nr.
EMERTIMI
Kodi
1

F.V Automat termo/el.manj.


diferencial 2P 220V, 32A,
2.490/1 dl=0.03A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 32A, dl=0.03A
Te ndryshme 10 %
Shuma :
F.V Automat termo/el.manj.
diferencial 2P 220V, 16A,
2.490/2 dl=0.03A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 16A, dl=0.03A
Te ndryshme 10 %
Shuma :

2.490/1a

F.V Automat termo/el.manj.


diferencial 2P 220V, 10A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 10A
Te ndryshme 10 %
Shuma :

2.490/1b

F.V Automat termo/el.manj.


diferencial 2P 220V, 16A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 16A
Te ndryshme 10 %

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1
3000

3000
0.1

3000
300
3300

3563

285

356.3

4204

2700
270
2970

3233

259

323.3

3814

700
70
770

998

79.8

99.76

1177

cope
op
leke

1.5
225

150
0.167

225
38

cope
leke
263

cope
op
leke

1.5
225

150
0.167

225
38

cope
leke

1
2700

2700
0.1

263

cope
op
leke

1.3
195

150
0.167

195
33

cope
leke

1
700

700
0.1

228

cope
op
leke

1.3
195

150
0.167

195
33

cope
leke

1
750

Page 109

750
0.1

750
75

Nr.
Kodi
1

2.490/1c

EMERTIMI

Njesia

op

2
Shuma :

F.V Automat termo/el.manj.


diferencial 2P 220V, 32A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 32A
Te ndryshme 10 %
Shuma :

2.490/1d

F.V Automat termo/el.manj.


diferencial 2P 220V, 40A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 40A
Te ndryshme 10 %
Shuma :

2.490/1e

F.V Automat termo/el.manj.


diferencial 2P 220V, 63A
Sp + p
Sigurime shoqerore 16.7%
Automat termo/el.manj. Dif. 2P
220V, 63A
Te ndryshme 10 %
Shuma :

Sp + p
Sigurime shoqerore 16.7%
Transport

6
228

150
0.167

195
33

10

11

12

13

14

15
825

Shp Fitim
pl
8%
10%
16
17
18
1053 84.2 105.3

Shuma

TOTALI
19
1242

cope
op
leke

1.3
195

cope
leke

1
800

800
0.1

228

800
80
880

1108

88.6

110.8

1307

1000
100
1100

1398

112

139.8

1649

1400
140
1540

1838

147

183.8

2168

cope
op
leke

1.7
255

150
0.167

255
43

cope
leke

1
1000

1000
0.1

298

cope
op
leke

1.7
255

150
0.167

255
43

cope
leke

1
1400
298

INSTALIME
F.V tub xingato dhe rakorderi
2.491 ~ 1 "

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

HIDRO SANITARE

DHE

kg
op
leke
t*km

0.84
126

150
0.167

126
21
0.004

30

0.1

Page 110

NGROHJE

1400
0.1

Nr.
EMERTIMI
Kodi
1

2
Tuba xingato deri 1 "
Rakorderi xingato deri 1 "
Te ndryshme 0.5 %
Shuma :

F.V tub xingato dhe rakorderi


2.492 > 1 "
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba xingato > 1 "
Rakorderi xingato > 1 "
Te ndryshme 0.5 %
Shuma :

2.493 F.V tub te zeze dhe rakorderi


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba te zeze
Rakorderi te zeze
Te ndryshme 0.5 %
Shuma :
2.536 F.V tuba eliku ~ 200mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc
Traktor terheqes S 80/100
Traktor bige
Motosaldatrice
Gazogjen
Tuba eliku ~ 200 mm
Elektroda
Karbit
Oksigjen
Shuma :

Njesia
3
kg
kg
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

147

10

11

12

13
14
0.85
180
0.16
250
193 0.005

0.1

15
153
40
1
194

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

341

27.3

34.11

403

142
26
1
170

238

19

23.8

281

88
8
0
97

232

18.6

23.21

274

110
1
0
1
112

157

12.5

15.67

185

kg
op
leke
t*km
kg
kg
leke

0.39
58.5

150
0.167

59
10
0.004

30

0.1
0.89
160
0.12
220
168.8 0.005

68

0.1

kg
op
leke
t*km
kg
kg
leke

0.77
115.5

150
0.167

116
19
0.004

30

0.93
95
0.08
105
96.75 0.005
135

kg
op
leke
t*km
op
op
op
op
op
kg
kg
kg
liter

0.1

0.042
6.3

150
0.167

0.1

6
1
0.005

30

0.2
0.01 1400
13
0.01 2450
17
0.00 1500
3
0.01
500
3
0.0018
800 1.440

0.2

Page 111

37

1.0005

110

0.004
0.002
0.015

250
200
60

Nr.
EMERTIMI
Kodi
1

2.538 Pjese speciale el ~200


Sp + p
Sigurime shoqerore 16.7%
Transport
Motosaldatrice
Gazogjen
Tuba eliku ~ 200 mm
Elektroda
Karbit
Oksigjen
Shuma :

Njesia
3
kg
op
leke
t*km
op
op
kg
kg
kg
liter

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.133
19.95

150
0.167

10

11

12

0.03
0.01

500 12.50
800 6.88

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

20
3
0.005

30

23

0.2

0.2

1.0200

110

0.014
0.007
0.072

210
180
135

19

112
3
1
10
126

169

13.5

16.9

199

400
4
404

614

49.1

61.44

725

450
5
455

665

53.2

66.49

785

F.V saracineska bronzi 1/2 "


2.494 = 15 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 1/2"
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.2
180

150
0.167

180
30
0.01

30

0.3
1
400

210

400
0.01

0.3

F.V saracineska bronzi 3/4 "


2.494/1 = 20 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 3/4"
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.2
180

150
0.167

180
30
0.01

30

0.3
1
450

210

450
0.01

0.3

F.V saracineska bronzi 1 " =


2.494/2 25 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 1"
Te ndryshme 1 %

op
leke
t*km
cope
leke

1.2
180

150
0.167

180
30
0.01

30

0.3
1
800

Page 112

800
0.01

800
8

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta
5

6
210

150
0.167

180
30

9
0.3

10

11

12

Shp Fitim
pl
8%
10%
16
17
18
1018 81.5 101.8

Shuma

TOTALI

13

14

15
808

19
1202

1
1000

1000
0.01

1000
10
1010

1220

97.6

122

1440

1400
14
1414

1624

130

162.4

1917

1600
16
1616

1874

150

187.4

2211

2000
20
2020

2230

178

223

2632

F.V saracineska bronzi 1 1/4


2.494/3 " = 32 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 1 1/4"
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.2
180

0.01

30

210

0.3

0.3

F.V saracineska bronzi 1 1/2


2.494/4 " = 40 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 1 1/2"
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.2
180

150
0.167

180
30
0.01

30

0.3
1
1400

210

1400
0.01

0.3

F.V saracineska bronzi 2 " =


2.494/5 50 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 2 "
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.47
220.5

150
0.167

221
37
0.01

30

0.3
1
1600

257

1600
0.01

0.3

F.V saracineska bronzi 2 1/2


2.494/6 " = 70 mm
cope
Sp + p
Sigurime shoqerore 16.7%
Transport
Saracineske bronzi 2 1/2"
Te ndryshme 1 %
Shuma :

op
leke
t*km
cope
leke

1.2
180

150
0.167

180
30
0.01

30

0.3
1
2000

210

0.3

Page 113

2000
0.01

Nr.
EMERTIMI
Kodi
1

Njesia
3

2.495 F.V lavaman porcelani importi


Sp + p
Sigurime shoqerore 16.7%
Transport
Lavaman porcelani importi
Sifon
Rubinete
Mbajtese peshqiri
Te ndryshme 2 %
Shuma :

cope
op
leke
t*km
cope
cope
cope
cope
leke

2.498 F.V lavapjate importi


Sp + p
Sigurime shoqerore 16.7%
Transport
Lavapjate porcelani importi
Sifon
Rubinete
Te ndryshme 2 %
Shuma :

cope
op
leke
t*km
cope
cope
cope
leke

2.499 F.V lavapjate importi llamarine


Sp + p
Sigurime shoqerore 16.7%
Transport
Lavapjate llamarine importi
Sifon
Rubinete
Te ndryshme 2 %
Shuma :

cope
op
leke
t*km
cope
cope
cope
leke

2.501 F.V WC allafrenga importi


Sp + p
Sigurime shoqerore 16.7%
Transport
WC allafrenga porcelani
Kasete porcelani
Te ndryshme 0.5 %
Shuma :

cope
op
leke
t*km
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

2.95
442.5

150
0.167

30

516

150
0.167

11

12

15

1
1
1
1
5190

4000
250
400
540
0.02

4000
250
400
540
104
5294

5815

465

581.5

6862

5800
250
400
129
6579

6978

558

697.8

8234

4000
250
400
93
4743

5142

411

514.2

6068

4000
1800
29
5829

6482

519

648.2

7649

30

5
5800
250
400
0.02

338
56
0.17

30

5
1
1
1
4650

394

150
0.167

19

338
56

394

3.7
555

TOTALI
10%
18

14

1
1
1
6450

150
0.167

Fitim

13

0.17

2.25
337.5

16

Shp
pl
8%
17

443
74
0.17

2.25
337.5

10

Shuma

4000
250
400
0.02

555
93
0.17

30

5
1 4000
1 1800
5800 0.005

648

Page 114

Nr.
EMERTIMI
Kodi
1

Njesia
3

2.504 F.V WC allaturka importi


Sp + p
Sigurime shoqerore 16.7%
Transport
WC allaturka porcelani
Kasete porcelani
Te ndryshme 1 %
Shuma :
2.505 F.V pisuar importi porcelan
Sp + p
Sigurime shoqerore 16.7%
Transport
pisuar porcelani
Te ndryshme 1 %
Shuma :
2.506 F.V bide importi porcelan
Sp + p
Sigurime shoqerore 16.7%
Transport
bide porcelani
Te ndryshme 1 %
Shuma :
2.507 F.V vaske dushi importi
Sp + p
Sigurime shoqerore 16.7%
Transport
Vaske dushi importi
Te ndryshme 1 %
Shuma :

cope
op
leke
t*km
cope
cope
leke

2.508 F.V bolier 100 l importi


Sp + p
Sigurime shoqerore 16.7%
Transport
Bolier 100 liter uji ngrohte
Te ndryshme 1 %
Shuma :

cope
op
leke
t*km
cope
leke

2.510 F.V hidrante 50 mm


Sp + p

cope
op

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

3.7
555

150
0.167

0.17

2.75
412.5

150
0.167

30

0.17

150
0.167

14

15

1
1
4900

3100
1800
0.01

3100
1800
49
4949

5602

448

560.2

6610

30

2050
21
2071

2557

205

255.7

3017

3800
38
3838

4491

359

449.1

5299

12878 1030

1288

15196

946.3

11166

5
2050
0.01

555
93
30

5
1
3800

150
0.167

3800
0.01

645
108
0.17

30

5
1 12000
12000 0.01

753

2.1
315

150
0.167

30

5
1
9000

368

150

12000
120
12120

315
53
0.17

5.1

19

0.17

4.3
645

TOTALI
10%
18

13

1
2050

3.7
555

16

Fitim

413
69

648
cope
op
leke
t*km
cope
leke

12

481
cope
op
leke
t*km
cope
leke

11

Shp
pl
8%
17

555
93

648
cope
op
leke
t*km
cope
leke

10

Shuma

765

Page 115

9000
0.01

9000
90
9090

9463

757

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Transport
Hidrant 50 mm
Te ndryshme 0.3 %
Shuma :

3
leke
t*km
cope
leke

2.511 F.V hidrante 80 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Hidrant 80 mm
Te ndryshme 0.3 %
Shuma :

cope
op
leke
t*km
cope
leke

2.512 F.V hidrante 100 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Hidrant 100 mm
Te ndryshme 0.3 %
Shuma :
2.513 F.V pilete dyshemeje 30
Sp + p
Sigurime shoqerore 16.7%
Transport
Pilete 30 mm plastike
Te ndryshme 5 %
Shuma :

cope
op
leke
t*km
cope
leke

2.514 F.V pilete dyshemeje 40


Sp + p
Sigurime shoqerore 16.7%
Transport
Pilete 40 mm bronzi
Te ndryshme 5 %
Shuma :

cope
op
leke
t*km

2.515 F.V pilete dyshemeje 50


Sp + p
Sigurime shoqerore 16.7%

cope
op
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
765

5
0.167

6
128

7
0.04

9
30

11

12

13

14

5.1
765

150
0.167

30

893

30

998

30

1
570
298

300

3540

2900
9
2909

3806

304

380.6

4491

3900
12
3912

4915

393

491.5

5800

570
29
599

902

72.2

90.24

1065

950
47.5
997.5

1301

104

130.1

1536

255
43
30

6
1
950

leke
298

150
0.167

570
0.05

0.21

1.7
255

240

leke

150
0.167

3000

255
43
0.21

1.7
255

2100
6
2106

6
1 3900
3900 0.003

150
0.167

19

855
143
0.19

1.7
255

TOTALI
10%
18

5
1 2900
2900 0.003

150
0.167

16

Fitim

765
128
0.15

5.7
855

15

Shp
pl
8%
17

1
1 2100
2100 0.003

893

cope
op
leke
t*km

10

Shuma

255
43

Page 116

950
0.05

Nr.
EMERTIMI
Kodi
1

Njesia

2
Transport
Pilete 50 mm bronzi
Te ndryshme 5 %
Shuma :

3
t*km

2.516 Tuba plastmasi dhe rakorderi

ton

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.21

9
30

10

Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba plastmasi
Pjese speciale
Benzine
Te ndryshme 1 %
Shuma :

op
leke
t*km
ton
ton
liter
leke

2.517 Tuba gize me plumb


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba gize
Plumb
Lin
Bitum
Dru zjarri
Shuma :

ton
op
leke
t*km
ton
kg
kg
kg
m3

2.518 Pjese speciale gize


Sp + p
Sigurime shoqerore 16.7%
Transport
Pjese speciale gize gize
Plumb
Lin
Bitum
Dru zjarri
Shuma :

ton
op
leke
t*km
ton
kg
kg
kg
m3

834
125100

12

13

14

15

1
1100

1100
0.05

1100
55
1155

30

150
0.167

1459

117

24080
5700
2080
318.6
32179

178302 #### 17830

210397

162810
73840
420
150
345
237565

246975 #### 24697

291430

190000
1420 136320
105
1680
50
500
2300
1150
329650

347797 #### 34780

410401

132

7950
1328
4.40

30

132
1.005
52
4
3
0.15

9278

103

19

1721

132

145992

15450

TOTALI
10%
18

145.9

0.86 28000
0.15 38000
13
160
31860
0.01

53

Fitim

150 125100
0.167 20892
4.40

7950

16

Shp
pl
8%
17

leke
298

11

Shuma

162000

1420
105
50
2300

132

150 15450
0.167 2580
3.90

30

117
1
96
16
10
0.5

18030

117

Page 117

190000

Nr.
EMERTIMI
Kodi
1

Njesia
3

FV Tuba e rakorderi ujesjellesi


2.491/a PPR d=20~25mm, Pn 25
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PPR 20 ~ 25 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/b PPR d=20~25mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PPR 20 ~ 25 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/c PPR d=20~32mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PPR 20~32 mm Pn16
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/d PPR d=40mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PPR 40 mm
ml
Rakorderi
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.3
45

150
0.167

10

11

12

13

14

30

53

30

53

160
165
3.25
328

382

30.5

38.18

451

135
75
0.01

135
75
2.1
212

266

21.3

26.57

314

155
75
2
232

286

22.9

28.59

337

45
8
30

1.1
1
1
230

53

150
0.167

19

1.1

1.1

0.04

0.3
45

TOTALI
10%
18

45
8
1
1
210

150
0.167

160
165
0.01

1.1

0.04

0.3
45

Fitim

1.1
1
1
325

150
0.167

16

Shp
pl
8%
17

45
8
0.04

0.3
45

15

Shuma

155
75
0.01

1.1

45
8
0.04

30

1.1
1
1

Page 118

380
125

380
125

Nr.
EMERTIMI
Kodi
1

2
Te ndryshme 1%
Shuma :

Njesia
3
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

53

FV Tuba e rakorderi ujesjellesi


2.491/e PE d=50mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 50 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/f PE d=63mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 63 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/g PE d=90mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 90 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


2.491/h PE d=110mm, Pn 16
Sp + p
Sigurime shoqerore 16.7%

op

ml
op
leke

0.3
45

150
0.167

10

11

12

13
505

1.1

53

30

53

564

45.1

56.36

665

170
30
2
202

256

20.4

25.56

302

200
40
0.01

200
40
2.4
242

296

23.7

29.6

349

210
50
3
263

316

25.3

31.62

373

45
8
30

1.1
1
1
260

53

150
0.167

19

5
510

1.1

1.1

0.04

0.3
45

TOTALI
10%
18

45
8
1
1
240

150
0.167

170
30
0.01

0.04

0.3
45

16

Fitim

30 1.08
1
1
200

150
0.167

15

Shp
pl
8%
17

45
8
0.04

0.3
45

14
0.01

Shuma

1.1

45
8

Page 119

210
50
0.01

Nr.
EMERTIMI
Kodi
1

2
Transport
Tuba PE 110 mm
Rakorderi
Te ndryshme 1%
Shuma :

Njesia
3
t*km
ml
leke
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.04

8
30

Termoizolim tubi 1/2" me


2.535/a armofleks (d22x9)
Sp + p
Sigurime shoqerore 16.7%
Transport
Armofleks ( d = 22 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
ml
leke

Termoizolim tubi 3/4" me


2.535/b armofleks (d28x9)
Sp + p
Sigurime shoqerore 16.7%
Transport
Armofleks ( d = 28 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
ml
leke

10

11

12

13

0.3
45

150
0.167

30

53

19

255
60
3
318

372

29.7

37.17

439

478
70
5
553

607

48.6

60.71

716

60
3
0.01

60
3
0.6
64

81

6.49

8.117

96

70
5
1
76

93

7.46

9.329

110

15
3
30 0.03
1
1
75
18

150
0.167

TOTALI
10%
18

30 0.03

0.03

0.1
15

Fitim

15
3
1
1
63

150
0.167

478
70
0.01

1.1

0.1
15

16

Shp
pl
8%
17

1.1
1
1
548

150
0.167

255
60
0.01

15

Shuma

45
8
0.04

0.1
15

14

1.1

18

ml
op
leke

9
1.1

1
1
315
53

FV Tuba e rakorderi ujesjellesi


2.491/i PE d=125mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 125 mm
ml
Rakorderi
leke
Te ndryshme 1%
leke
Shuma :

Termoizolim tubi 1" me


2.535/c armofleks (d35x9)
Sp + p
Sigurime shoqerore 16.7%

op

0.03

15
3

Page 120

70
5
0.01

Nr.
EMERTIMI
Kodi
1

2
Transport
Armofleks ( d = 35 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

Njesia
3
t*km
ml
ml
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

8
0

ml
op
leke
t*km
ml
ml
leke

Termoizolim tubi 11/2" me


2.535/f armofleks (d54x9)
Sp + p
Sigurime shoqerore 16.7%
Transport
Armofleks ( d = 54 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
ml
leke

Termoizolim tubi 2" me


2.535/g armofleks (d64x9)
Sp + p
Sigurime shoqerore 16.7%
Transport
Armofleks ( d = 64 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
ml
leke

10

11

12

13

0.1
15

150
0.167

18

19

80
10
1
91

108

8.67

10.84

128

90
15
1
106

124

9.89

12.36

146

165
20
0.01

165
20
2
187

204

16.4

20.44

241

180
22
2
204

222

17.7

22.16

261

15
3
30 0.03
1
1
202
18

150
0.167

TOTALI
10%
18

30 0.03

0.03

0.1
15

Fitim

15
3
1
1
185

150
0.167

90
15
0.01

0.03

0.1
15

16

Shp
pl
8%
17

30 0.03
1
1
105

150
0.167

80
10
0.01

15

Shuma

15
3
0

0.1
15

14

0.03

18

ml
op
leke
t*km

9
30 0.03

1
1
90
18

Termoizolim tubi 11/4" me


2.535/d armofleks (d42x9)
Sp + p
Sigurime shoqerore 16.7%
Transport
Armofleks ( d = 42 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

Termoizolim tubi 21/2" me


2.535/h armofleks (d76x9)
Sp + p
Sigurime shoqerore 16.7%
Transport

op

0.03

15
3
0

30 0.03

Page 121

180
22
0.01

Nr.
EMERTIMI
Kodi
1

2
Armofleks ( d = 76 x 9 mm )
Natriban ngjites
Te ndryshme 1%
Shuma :

Njesia
3
ml
ml
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

ml
op
leke
t*km
ml
leke
leke

FV tuba bakri e rakorderi d =


2.494/b 18x1 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba bakri d = 18 mm
Rakorderi
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
leke
leke

FV tuba bakri e rakorderi d =


2.494/c 22x1 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba bakri d = 22 mm
Rakorderi
Te ndryshme 1%
Shuma :

ml
op
leke
t*km
ml
leke
leke

10

11

12

13

0.25
37.5

150
0.167

44

19

265

21.2

26.5

313

630
20
7
657

701

56.1

70.13

828

760
300
0.01

760
24
8
792

837

66.9

83.67

987

830
28
9
867

920

73.6

92.02

1086

45
8
30 1.08
1
0.08
858
53

150
0.167

TOTALI
10%
18

30 1.08

1.1

0.04

0.35
52.5

Fitim

37.5
6
1
0.08
784

150
0.167

630
250
0.01

1.1

0.04

0.3
45

16

Shp
pl
8%
17

30 1.08
1
0.08
650

150
0.167

15
220
25
2
247

Shuma

37.5
6
0.04

0.25
37.5

14
220
25
0.01

0.03

44

ml
op
leke
t*km
ml

1
1
245
18

FV tuba bakri e rakorderi d =


2.494/a 15x1 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba bakri d = 15 mm
Rakorderi
Te ndryshme 1%
Shuma :

FV tuba bakri e rakorderi d =


2.494/d 28x1.5 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba bakri d = 28 mm

op

830
350
0.01

1.1

52.5
9
0.04

30 1.08
1

Page 122

980

980

Nr.
EMERTIMI
Kodi
1

2
Rakorderi
Te ndryshme 1%
Shuma :

FV tuba bakri e rakorderi d =


2.494/e 35x1.5 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba bakri d = 35 mm
Rakorderi
Te ndryshme 1%
Shuma :

2.491/a

2.491/b

2.491/c

Njesia
3
leke
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

61

ml
op
leke
t*km
ml
leke
leke

0.35
52.5

150
0.167

FV Tuba e rakorderi ujesjellesi


PE d=25mm, t = 2.0 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 25 mm, t = 2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

ml
op

10

11

12

13
0.08
1012

1690
450
0.01

1.1

44

0.04

1084

86.8

108.4

1280

1690
36
17
1743

1806

144

180.6

2131

30
11
2
43

87

6.97

8.711

103

41
15
3
59

103

8.24

10.3

122

30 0.04
1 41.00
41 0.375
56.38 0.05

44

150

19

32
10
1022

38
6
0

0.25

TOTALI
10%
18

30 0.04
1 30.00
30 0.375
41.25 0.05

150
0.167

Fitim

38
6
0

0.25
37.5

16

Shp
pl
8%
17

30 1.08
1
0.08
1726

150
0.167

15

Shuma

52.5
9
0.04

0.25
37.5

14
400
0.01

1.1

61

FV Tuba e rakorderi ujesjellesi


PE d=20mm, t = 2.0 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 20 mm, t = 2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=32mm, t = 2.4 mm, Pn 10
Sp + p

op

0.04

38

Page 123

Nr.
EMERTIMI
Kodi
1

2.491/d

2.491/e

2.491/f

2
Sigurime shoqerore 16.7%
Transport
Tuba PE 32 mm, t=2.4mm
Rakorderi
Te ndryshme 5%
Shuma :

Njesia
3
leke
t*km
ml
leke
leke

FV Tuba e rakorderi ujesjellesi


PE d=40mm, t = 3.0 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 40 mm, t=3.0mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=50mm, t = 3.7 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 50 mm, t=3.7mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=63mm, t = 4.7 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 63 mm, t=4.7mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
37.5

5
0.167

10

11

12

13

14

44

0.08

44

0.11

30

141

11.2

14.06

166

103
39
7
149

193

15.4

19.26

227

159
60
11
230

273

21.9

27.35

323

253
95
17
365

409

32.7

40.93

483

0.2
1 159.0
159 0.375
218.6 0.05

44

150
0.167

67
25
5
97

38
6
0.01

0.25
37.5

19

30 0.11
1 103.0
103 0.375
141.6 0.05

150
0.167

TOTALI
10%
18

38
6
0

0.25
37.5

Fitim

30 0.08
1 67.0
67 0.375
92.13 0.05

150
0.167

16

Shp
pl
8%
17

6
0

0.25
37.5

15

Shuma

0.2

38
6
0.01

30 0.26
1 253.0
253 0.375
347.9 0.05

44

0.26

Page 124

Nr.
EMERTIMI
Kodi
1

2.491/g

2.491/h

2.491/i

2.491/j

Njesia
3

FV Tuba e rakorderi ujesjellesi


PE d=90mm, t = 6.7 mm, Pn 10 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 90 mm, t=6.7mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=110mm, t = 8.1 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 110mm,t=8.1mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=125mm, t = 8.6 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 110mm,t=8.6mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=160mm, t = 11.8 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE160mm,t=11.8mm
ml
Rakorderi
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.45
67.5

150
0.167

10

11

12

13

14

30

79

0.5

79

0.75

30

733

58.6

73.27

865

560
126
34
720

800

64

79.98

944

978
220
60
1258

1338

107

133.8

1579

1.0
1
978
978 0.225
1198 0.05

79

150
0.167

508
114
31
653

68
11
0.03

0.45
67.5

19

30 0.75
1
560
560 0.225
686 0.05

150
0.167

TOTALI
10%
18

68
11
0.03

0.45
67.5

Fitim

0.5
1 508.0
508 0.225
622.3 0.05

150
0.167

16

Shp
pl
8%
17

67.5
11.3
0.02

0.45
67.5

15

Shuma

1.0

68
11
0.05

30

1.6
1 1597
1597 0.225

Page 125

1597
359

Nr.
EMERTIMI
Kodi
1

2.491/k

2.491/l

2.491/m

2.491/n

2
Te ndryshme 5%
Shuma :

Njesia
3
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

79

FV Tuba e rakorderi ujesjellesi


PE d=200mm, t = 14.7 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE200mm,t=14.7mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=250mm, t = 18.4 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE250mm,t=18.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=315mm, t = 23.2 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE315mm,t=23.2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=355mm, t = 26.1 mm, Pn
10
Sp + p
Sigurime shoqerore 16.7%

op

ml
op
leke

0.45
67.5

150
0.167

10

11

12

13
1956

14
0.05

1.6

30

79

2.5

30

137

2135

171

213.5

2519

2481
558
152
3191

3273

262

327.3

3862

3878
582
223
4683

4823

386

482.3

5691

6166
925
355
7445.4

7588

607

758.8

8954

117
20
30

6
1
6166
7091

137

150
0.167

3878
0.15
0.05

4.0

0.21

0.78
117

19

98
2054

4.0
1
3878
4460

150
0.167

TOTALI
10%
18

117
20
0.13

0.78
117

Fitim

2.5
1 2481
2481 0.225
3039 0.05

150
0.167

16

Shp
pl
8%
17

68
11
0.08

0.78
117

15

Shuma

117
20

Page 126

6166
0.15
0.05

Nr.
EMERTIMI
Kodi
1

2.491/o

2.491/p

2.491/q

2
Transport
Tuba PE355mm,t=26.1mm
Rakorderi
Te ndryshme 5%
Shuma :

Njesia
3
t*km
ml
leke
leke

FV Tuba e rakorderi ujesjellesi


PE d=400mm, t = 29.4 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE400mm,t=29.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=450mm, t = 33.1 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE450mm,t=33.1mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=500mm, t = 36.8 mm, Pn
10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE500mm,t=36.8mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.27

8
30

137

0.78
117

150
0.167

9
8.0

10

11

12

13

14

1
7804
8975

7804
0.15
0.05

8.0

30

137

9923
0.15
0.05

10

30

19

7804
1171
449
9423.3

9568

765

956.8

11290

9923
1488
571
11982

12129

970

1213

14312

12549
1882
722
15153

15302 1224

1530

18057

15488
2323
891
18702

18854 1508

1885

22248

13
1 12549
12549 0.15
14431 0.05

137

150
0.167

TOTALI
10%
18

117
20
0.430

0.78
117

Fitim

10
1
9923
11411

150
0.167

16

Shp
pl
8%
17

117
19.5
0.34

0.78
117

15

Shuma

13

117
20
0.530

30

16
1 15488
15488 0.15
17811 0.05

137

16

Page 127

Nr.
EMERTIMI
Kodi
1

2.491/1a

2.491/1b

2.491/1c

2.491/1d

Njesia
3

FV Tuba e rakorderi ujesjellesi


PE d=20mm, t = 2.3 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 20 mm, t=2.3mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=25mm, t = 3.0 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 25 mm, t = 3mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=32mm, t = 3.6 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 32 mm, t=3.6mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=40mm, t = 4.5 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 40 mm, t=4.5mm
ml
Rakorderi
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.25
37.5

150
0.167

10

11

12

13

14

44

0.04

44

0.09

30

90

7.2

106

50
19
3
72

116

9.28

11.6

137

78
29
5
113

156

12.5

15.65

185

0.1
1 78.0
78 0.375
107.3 0.05

44

150
0.167

32
12
2
46

38
6
0

0.25
37.5

19

30 0.09
1 50.00
50 0.375
68.75 0.05

150
0.167

TOTALI
10%
18

38
6
0

0.25
37.5

Fitim

30 0.04
1 32.00
32 0.375
44 0.05

150
0.167

16

Shp
pl
8%
17

38
6
0

0.25
37.5

15

Shuma

0.1

38
6
0.01

30 0.15
1 121.0
121 0.375

Page 128

121
45

Nr.
EMERTIMI
Kodi
1

2.491/1e

2.491/1f

2.491/1g

2.491/1h

2
Te ndryshme 5%
Shuma :

Njesia
3
leke

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

44

FV Tuba e rakorderi ujesjellesi


PE d=50mm, t = 5.6 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 50 mm, t=5.6mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE d=63mm, t = 7.1 mm, Pn 20 ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 63mm,t=7.1mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=90mm, t = 10.1 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 90mm,t=10.1mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=110mm, t = 12.3 mm, Pn
20
Sp + p
Sigurime shoqerore 16.7%

op

ml
op
leke

0.25
37.5

150
0.167

10

11

12

13
166.4

14
0.05

0.15

30

44

0.2

30

44

0.4

30

17.5

21.86

258

188
71
13
271

315

25.2

31.54

372

298
112
20
430

474

37.9

47.44

560

607
137
37
781

860

68.8

86.03

1015

0.8
1
607
607 0.225
743.6 0.05

79

150
0.167

219

68
11
0.03

0.45
67.5

19

8
175

0.4
1 298.0
298 0.375
409.8 0.05

150
0.167

TOTALI
10%
18

38
6
0.01

0.45
67.5

Fitim

0.2
1 188.0
188 0.375
258.5 0.05

150
0.167

16

Shp
pl
8%
17

38
6
0.01

0.25
37.5

15

Shuma

0.8

68
11

Page 129

Nr.
EMERTIMI
Kodi
1

2.491/1i

2.491/1j

2.491/1k

2
Transport
Tuba PE110mm,t=12.3mm
Rakorderi
Te ndryshme 5%
Shuma :

Njesia
3
t*km
ml
leke
leke

FV Tuba e rakorderi ujesjellesi


PE d=125mm, t = 14.0 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 125mm,t=14mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=160mm, t = 17.9 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE160mm,t=17.9mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=200mm, t = 22.4 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE200mm,t=22.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.04

8
30

9
1.1

10

11

12

13

14

1
901
901 0.225
1104 0.05
79

0.45
67.5

150
0.167

1.1

30

79

1.5

30

19

901
203
55
1159

1239

99.1

123.9

1462

1166
262
71
1500

1580

126

158

1864

1903
428
117
2448

2529

202

252.9

2984

2987
672
183
3842

3925

314

392.5

4631

2.4
1 1903
1903 0.225
2331 0.05

79

150
0.167

TOTALI
10%
18

68
11
0.08

0.45
67.5

Fitim

1.5
1 1166
1166 0.225
1428 0.05

150
0.167

16

Shp
pl
8%
17

68
11
0.05

0.45
67.5

15

Shuma

2.4

68
11
0.12

30

3.7
1 2987
2987 0.225
3659 0.05

79

3.7

Page 130

Nr.
EMERTIMI
Kodi
1

2.491/1l

2.491/1m

2.491/1n

2.491/1o

Njesia

2
3
FV Tuba e rakorderi ujesjellesi
PE d=250mm, t = 27.9 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE250mm,t=27.9mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=315mm, t = 35.2 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE315mm,t=35.2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=355mm, t = 39.7 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE355mm,t=39.7mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :
FV Tuba e rakorderi ujesjellesi
PE d=400mm, t = 44.7 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE400mm,t=44.7mm
ml
Rakorderi
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.78
117

150
0.167

30

137

150
0.167

11

12

15

1
4625
5319

4625
0.15
0.05

4625
694
266
5585

5727

458

572.7

6758

7371
1106
424
8900.5

9046

724

904.6

10675

9346
1402
537
11285

11433

915

1143

13491

5.8

30

9.2
7371
0.15
0.05

9.2

117
20
0.39

30 11.6
1
9346
10748

137

150
0.167

19

117
20

137

0.78
117

TOTALI
10%
18

14

1
7371
8477

150
0.167

Fitim

13

5.8

0.31

0.78
117

16

Shp
pl
8%
17

117
20
0.19

0.78
117

10

Shuma

9346
0.15
0.05

11.6

117
20
0.49

30 14.8
1 11875
11875 0.15

Page 131

11875
1781

Nr.
EMERTIMI
Kodi
1

2.491/1p

2.491/1q

2
Te ndryshme 5%
Shuma :

Njesia
3
leke

FV Tuba e rakorderi ujesjellesi


PE d=500mm, t = 55.8 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE500mm,t=55.8mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

F.V Tuba PVC 250 mm per


An - 6 linja te jashtme
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 250x6.1mm
Ngjitese
Te ndryshme 1 %

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

137

FV Tuba e rakorderi ujesjellesi


PE d=450mm, t = 50.3 mm, Pn
20
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE450mm,t=50.3mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

An - 5 F.V Pilete (sifon) lavatrie


Sp + p
Sigurime shoqerore 16.7%
Transport
Pilete (sifon) lavtrie
Te ndryshme 1 %
Shuma :

op

cope
op
leke
t*km
cope
leke

0.78
117

150
0.167

13
13656

14
0.05

18.7

30

137

14490 1159

1449

17099

1 15030 15030
15030 0.15 2254.5
17285 0.05
864
18149

18304 1464

1830

21599

22496 1800

2250

26545

51.63

609

23

23

30

1.2
1
250

150
0.167

18498
2775
1064
22336

225
38
0.040

0.3
45

19

15
683
14339

1 18498
18498 0.15
21273 0.05

150
0.167

TOTALI
10%
18

117
20
0.765

1.5
225

16

Fitim

30 18.7

263

ml
op
leke
t*km
ml
kg
leke

12

Shp
pl
8%
17

117
20

137

150
0.167

11

14.8

0.624

0.78
117

10

Shuma

250
0.01

1.2

250
3
253

45
8
0.180

30

5.4
1 1100
0.05 22000
2200 0.01

Page 132

1100
1100
22

516

41.3

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

ml
op
leke
t*km
ml
kg
leke

F.V Tuba PVC 400 mm per


An - 8 linja te jashtme
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 400x9.8mm
Ngjitese
Te ndryshme 1 %
Shuma :

ml
op
leke
t*km
ml
kg
leke

An - 9 F.V Saraineske PPR 1/2"


Sp + p
Sigurime shoqerore 16.7%
Transport
Saraineske PPR 1/2"

cope
op
leke
t*km
cope

Te ndryshme 1 %
Shuma :

leke

Te ndryshme 1 %
Shuma :
F V rezervuari zingato 5000
An - 11 litra

9
5.4

53

F.V Tuba PVC 315 mm per


An - 7 linja te jashtme
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 315x7.7mm
Ngjitese
Te ndryshme 1 %
Shuma :

An - 10 F.V Saraineske PPR 3/4"


Sp + p
Sigurime shoqerore 16.7%
Transport
Saraineske PPR 3/4"

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.35
52.5

150
0.167

11

12

13

14

0.240

30

150
0.167

7.2

79

10.5

30

53

150
0.167

242

302.8

3573

2850
2640
55
5545

5634

451

563.4

6648

407

32.6

40.72

481

508

40.7

50.82

600

45
8
0.040

0.3
45

3028

30 10.5
1 2850
0.12 22000
5490 0.01

150
0.167

1500
1430
29
2959

68
11
0.350

0.3
45

19
2690

7.2
1 1500
0.065 22000
2930 0.01

0.45
67.5

15
2222

TOTALI

53
9

61

cope
op
leke
t*km
cope

10

Shp Fitim
pl
8%
10%
16
17
18
2280 182
228

Shuma

1.2
1

350

350

350

0.01

4
354

1.2

45
8
0.040

30

1.2

leke
53

1.2

cope

Page 133

450

450

450

0.01

4.5
455

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 2.5 ton
Rezervuar xingato 5000 liter
Bullona ankorues
Te ndryshme 3 %
Shuma :

Njesia
3
op
leke
t*km
op
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
9
1350

5
150
0.167

6
1350
225

12.50

30

cope
op
leke
t*km
op
cope
cope
leke

F V rezervuari zingato 1000


An - 13 litra
Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 2.5 ton
Rezervuar xingato 1000 liter
Bullona ankorues
Te ndryshme 3 %
Shuma :

cope
op
leke
t*km
op
cope
cope
leke

F V rezervuari zingato 500


An - 14 litra
Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 2.5 ton
Rezervuar xingato 500 liter
Bullona ankorues
Te ndryshme 3 %
Shuma :

cope
op
leke
t*km
op
cope
cope
leke

11

12

13

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

375
1.5 1400 2100
1 45000
4
100
45400 0.03

1575

F V rezervuari zingato 2000


An - 12 litra
Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 2.5 ton
Rezervuar xingato 2000 liter
Bullona ankorues
Te ndryshme 3 %
Shuma :

10

Shuma

7.5
1125

150
0.167

375

45000
400
1362
46762

52212 4177

5221

61611

21500
400
657
22557

25850 2068

2585

30503

1 12133 12133
4
100
400
12533 0.03 375.99
1330
12909

15514 1241

1551

18307

11526

1153

13600

1400 2100

1125
188
10.00

30

300
1.2 1400 1680
1 21500
4
100
21900 0.03

1313

6
900

150
0.167

300

1680

900
150
7.50

30

225
1.0 1400 1330

1050

4.5
675

150
0.167

225

675
113
4.80

30

144
0.8 1400 1050
1
4
9266

788

144

Page 134

1050

8866
8866
100
400
0.03 277.98
9544

922

Nr.
EMERTIMI
Kodi
1

F V bolier 80 liter, uje te


An - 15 ngrohte
Sp + p
Sigurime shoqerore 16.7%
Transport
Trapon elektrik
Boljer uji ngrohte 80 liter
Ganxha,upa,dado
Te ndryshme 3 %
Shuma :

F V bolier 12 liter, uje te


An - 16 ngrohte sanitar
Sp + p
Sigurime shoqerore 16.7%
Transport
Trapon elektrik
Boljer uji ngrohte 12 liter
Ganxha,upa,dado
Te ndryshme 3 %
Shuma :

An - 17 F V pompe me pulmon 24 litra


Sp + p
Sigurime shoqerore 16.7%
Transport
Trapon elektrik
Pompe uji me pulmon 24 l
Ganxha,upa,dado
Materiale te imta + nivelim
Te ndryshme 1 %
Shuma :
F.V Pilete grumbulluese
2.515/1 shume dalje
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale

Njesia
3

cope
op
leke
t*km
op
cope

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
1050

150
0.167

10

11

12

0.95

30

0.8

90

1225

150
0.167

29

68

90

1
1
5580

leke
788

29

936

1170

13810

5500
80
0.03

5500
80
167
5747

45

6609

529

660.9

7798

17190 1375

1719

20284

1257
210
3.50

30

105
1.5

90

135
1 14500
1
80
1
750
15330 0.01

komplet
komplet

leke
1467

150

11704

45

komplet

cope
op
1.5
leke 0.167
ton/km

10000
80
302
10382

30 28.5
0.5

150
0.167

19

675
113
0.95

8.38
1257

16

TOTALI
10%
18

68
1 10000
1
80
10080 0.03

4.5
675

15

Fitim

29

leke

cope
op
leke
t*km
op
cope

14

Shp
pl
8%
17

1050
175

komplet

cope
op
leke
t*km
op
cope

13

Shuma

105

225
37.58
0.04

30

Page 135

135

14500
80
750
153
15483

Nr.
EMERTIMI
Kodi
1

Njesia

2
3
Pilete grumbulluese shume dalje cope
Te ndryshme 1 %
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

Shuma

262.6

2.516/1 F.V Tuba e rakorderi PVC


Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Tuba PVC
Rakorderi
Ngjitese
Te ndryshme 1 %
Shuma

kg
op
0.8
leke 0.167
ton/km
kg
kg
leke
leke

2.493/1 F.V Tuba eliku i zi


Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Tuba eliku i zi
Rakorderi
Te ndryshme 1 %
Shuma

kg
op
0.761
leke 0.167
ton/km
kg
leke
leke

F.V Kolektor shpendares 3/4"


2.512/2 ( 4+4 )
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Kaseta e emaluar 45x45
Kolektor dergimi 3/4"
Kolektor kthimi 3/4"
Valvul me boketon 3/4"
Valvul shfryrese automatike 3/8"
Valvul shkarkimi 1/2"
Niplesa me boketon 3/4"
Tapa 3/4"
Te ndryshme 1 %
Shuma

150

10

11

12

13
1

30

Fitim
TOTALI
10%
18

15
400
4

16

19

404

668

53.4

66.77

788

112
108.75
18.8
2
242

387

31

38.71

457

103
18
1.2
122

256

20.5

25.63

302

12431

994

1243

14668

5
0.86
0.15

130
725

114.2
19.06
0.033

30

1
1
0.08

133.2

150

Shp
pl
8%
17

120
20.04
0.178

150

14
400

140

cope
op
8
leke 0.167
ton/km
cope
cope
cope
cope
cope
cope
cope
cope
leke

Shuma

103
223

1200
200.4
0.18

30

5
1
1
1
2
2
2
14
2

1400

Page 136

3500
650
650
600
375
520
209
100

3500
650
650
1200
750
1040
2926
200
109
11025

Nr.
EMERTIMI
Kodi
1

2
F.V Kolektor shpendares 3/4"
2.512/3 ( 5+5 )
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Kaseta e emaluar 45x50
Kolektor dergimi 3/4"
Kolektor kthimi 3/4"
Valvul me boketon 3/4"
Valvul shfryrese automatike 3/8"
Valvul shkarkimi 1/2"
Niplesa me boketon 3/4"
Tapa 3/4"
Te ndryshme 1 %
Shuma
F.V Kolektor shpendares 1"
2.512/4 ( 6+6 )
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Kaseta e emaluar 45x60
Kolektor dergimi 1"
Kolektor kthimi 1"
Valvul me boketon 1"
Valvul shfryrese automatike 1/2"
Valvul shkarkimi 1/2"
Niplesa me boketon 1"
Tapa 1"
Te ndryshme 1 %
Shuma

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

cope
op
8
leke 0.167
ton/km
cope
cope
cope
cope
cope
cope
cope
cope
leke

150

1200
200.4

0.18

30

1400

cope
op
8
leke 0.167
ton/km
cope
cope
cope
cope
cope
cope
cope
cope
leke

F.V Kolektor shpendares 1" (


2.512/5 7+7 )
cope
Specialist + Punetor
op
8
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Kaseta e emaluar 45x60
cope
Kolektor dergimi 1"
cope
Kolektor kthimi 1"
cope
Valvul me boketon 1"
cope

150

10

11

12

13

14

1
1
1
2
2
2
16
2

3500
1411
1411
600
375
520
209
100

3500
1411
1411
1200
750
1040
3344
200
129
12985

14390

1151

1439

16981

4810
4940
4940
4420
1040
1040
4122
200
255
25767

27173

2174

2717

32064

15

Fitim
TOTALI
10%
18

19

1200
200.4
0.18

30

5
1
2
2
2
2
2
18
2

1400

150

16

Shp
pl
8%
17

Shuma

4810
2470
2470
2210
520
520
229
100

1200
200.4
0.18

30

5
1
2
2
2

Page 137

4810
4329
4329
2210

4810
8658
8658
4420

Nr.
EMERTIMI
Kodi
1

Njesia

2
3
Valvul shfryrese automatike 1/2" cope
Valvul shkarkimi 1/2"
cope
Niplesa me boketon 1"
cope
Tapa 1"
cope
Te ndryshme 1 %
leke
Shuma

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

F.V Kolektor shpendares 1


2.512/6 1/4" ( 7+7 )
cope
Specialist + Punetor
op
8
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Kaseta e emaluar 45x70
cope
Kolektor dergimi 1 1/4"
cope
Kolektor kthimi 1 1/4"
cope
Valvul me boketon 1 1/4"
cope
Valvul shfryrese automatike 3/4" cope
Valvul shkarkimi 1/2"
cope
Niplesa me boketon 1 1/4"
cope
Tapa 1 1/4"
cope
Te ndryshme 1 %
leke
Shuma
F.V Tuba PVC f=200 mm te
2.523/1 brinjezuar
ml
Specialist + Punetor
op
0.242
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Tuba PVC f=200 mm te brinjezuar ml
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Tuba ujesjellesi ADPE Pn
An 105 10 f=180mm
ml
Specialist + Punetor
op
0.198
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Tuba ujesjellesi ADPE Pn 10 f=180 ml
Rakorderi
leke
Te ndryshme 1 %

1400

150

10

11

12

13
2
2
20
2

30

15
1040
1040
4580
200
334
33740

16

35146

2812

3515

41472

5418
2202
2202
11240
1430
1040
15000
150
387
39069

40475

3238

4047

47760

1700
56
17.6
1774

1817

145

181.7

2144

TOTALI
10%
18

19

5
1
1
1
2
2
2
20
2

1400

5418
2202
2202
5620
715
520
750
75

36.3
6.062
0.04

30

1
1

42

150

Fitim

1200
200.4
0.179

150

14
520
520
229
100

Shp
pl
8%
17

Shuma

1700
56

29.7
4.96
0.04

30

1
1

Page 138

1400
56

1400
56
14.6

Nr.
Kodi
1

EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta
5

Shuma

9
1

0.04

30

35

F.V Tuba ujesjellesi ADPE Pn


An 106 10 f=110mm
ml
Specialist + Punetor
op
0.28
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Tuba ujesjellesi ADPE Pn 10 f=110 ml
Rakorderi
leke
Te ndryshme 1 %
leke
Shuma
F.V Tuba e rakorderi
ujesjellesi PE80 Pn 8
f
An 135 = 160mm
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Tuba ujesjellesi PE Pn 8 f=160
Rakorderi
Te ndryshme 1 %
Shuma

ml
op
0.3
leke 0.167
ton/km
ml
leke

F.V Tuba e rakorderi


ujesjellesi PE100 Pn 25 f =
An 136 140mm
ml
Specialist + Punetor
op
0.63
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Tuba ujesjellesi PE Pn 25 f=140
ml
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Tuba e rakorderi
ujesjellesi PE100 Pn 20 f =
An 137 140mm
ml
Specialist + Punetor
op
0.63
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
Tuba ujesjellesi PE100 Pn 20 f=140ml

150

11

12

14

15
1471

16
1506

700
56

700
56
7.6
764

814

65.1

81.36

960

19
1777

1400
53
14.5
1468

1521

122

152.1

1795

1800
145
19.5
1964

2076

166

207.6

2449

45
7.515
30

1
1

53

1400
53

94.5
15.78
0.04

30

1
1

110

150

TOTALI

13

0.04

150

Shp Fitim
pl
8%
10%
17
18
120 150.6

42
7.014

49

150

10

Shuma

1800
145

94.5
15.78
0.04

30

1
1

Page 139

1600

1600

Nr.
EMERTIMI
Kodi
1

2
Rakorderi
Te ndryshme 1 %
Shuma

Njesia
3
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

F.V Tuba e rakorderi PPR Pn


An 151 20 f = 63 x 6.4 mm
Specialist + Punetor
Shtese mbi pagat 16.7%
. PPR Pn20 f=63x6.4 mm
Te ndryshme 1 %
Shuma

ml
op
leke
ml
leke

F.V Tuba e rakorderi PPR Pn


An 152 20 f=50x5.4 mm
Specialist + Punetor
Shtese mbi pagat 16.7%
PPR Pn20 f=50x5.4
Te ndryshme 1 %
Shuma

ml
op
leke
ml
leke

F.V Tuba e rakorderi PPR Pn


An 153 16 f = 50 mm
Specialist + Punetor
Shtese mbi pagat 16.7%
tuba e rak PPR Pn16 f=50
Te ndryshme 1 %
Shuma

ml
op
leke
ml
leke

Tub kanalizimi pvc 90


Sp + p
Sigurime shoqerore 16.7%

110

F.V Kabine dushi 80 x 80 cm


An 149 e thjeshte
cope
Specialist + Punetor
op
4.955
Shtese mbi pagat 16.7%
leke 0.167
Transport materiale
ton/km
kabine dushi 80x80 cm e thjeshte cope
Sinfon
cope
Te ndryshme 1 %
leke
Shuma

2.519

0.3
0.167

150

10

11

12

13

30

1
1
867

15000
900

680

500

53

150

1.43
214.5

150
0.167

19

1870

150

187

2206

15000
900
159
16059

16927

1354

1693

19974

680
7
687

739

59.1

73.93

872

500
5
505

558

44.6

55.75

658

500
5
505

575

46

57.51

679

45
25.05

70
ml
op
leke

15
141
17.4
1758

45
7.515
1

0.3
0.167

TOTALI
10%
18

45
7.515

53

150

Fitim

0.3
0.167

16

Shp
pl
8%
17

743
124.1
0.04

150

14
141

Shuma

215
36

Page 140

500

Nr.
EMERTIMI
Kodi
1

2.520

2.521

2.522

Njesia

2
Transport
Tub pvc-je 90 mm
Paste ngjitese speciale
Bryla pvc-je 90 mm
Tre degesh pvc-je 90 mm
Te ndryshme 2 %
Shuma :

3
t*km
ml
gram
cope
cope
leke

Tub kanalizimi pvc 110


Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 110 mm
Paste ngjitese speciale
Bryla pvc-je 110 mm
Tre degesh pvc-je 110 mm
Te ndryshme 2 %
Shuma :

ml
op
leke
t*km
ml
gram
cope
cope
leke

Tub kanalizimi pvc 140


Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 140 mm
Paste ngjitese speciale
Bryla pvc-je 140 mm
Tre degesh pvc-je 140 mm
Te ndryshme 2 %
Shuma :

ml
op
leke
t*km
ml
gram
cope
cope
leke

Tub kanalizimi pvc 170


Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 170 mm
Paste ngjitese speciale
Bryla pvc-je 170 mm
Tre degesh pvc-je 170 mm
Te ndryshme 2 %
Shuma :

ml
op
leke
t*km
ml
gram
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7
0.10

9
30

250

1.43
214.5

150
0.167

10

11

12

13

14

1.26
12
0.2
0.5
533

110
22
100
220
0.02

30

250

19

139
264
20
110
11
543

797

63.7

79.66

940

145
22
210
270
0.02

183
374
42
135
15
748

1002

80.2

100.2

1183

227
484
40
175
19
944

1239

99.2

123.9

1462

290
660
48
140
23
1161

1499

120

149.9

1769

249
42
30

5
1.26
22
0.2
0.5
926

291

150
0.167

TOTALI
10%
18

0.15

1.9
285

Fitim

215
36
1.26
17
0.2
0.5
734

150
0.167

16

Shp
pl
8%
17

0.12

1.66
249

15

Shuma

180
22
200
350
0.02

285
48
0.20

30

6
1.26
30
0.2
0.5
1138

333

Page 141

230
22
240
280
0.02

Nr.
EMERTIMI
Kodi
1
2.523

Njesia

2
Tub kanalizimi pvc 200
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub pvc-je 200 mm
Paste ngjitese speciale
Bryla pvc-je 200 mm
Tre degesh pvc-je 200 mm
Te ndryshme 2 %
Shuma :

op

3
ml
op
leke
t*km
ml
gram
cope
cope
leke

Sp + p
Sigurime shoqerore 16.7%
Transport
Element radiatori 600x200
Tape reduksioni
Valvol radiatori
Ganxha kovaci
Te ndryshme 2 %
Shuma :
F.V element radiatori me
2.525 llamarine 600x160
Sp + p
Sigurime shoqerore 16.7%
Transport
Element radiatori 600x160
Tape reduksioni
Valvol radiatori
Ganxha kovaci
Te ndryshme 2 %
Shuma :
F.V element radiatori me
2.526 llamarine 300x200

1.9
285

150
0.167

10

11

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

19

1.26
40
0.2
0.5
1534

280
22
380
450
0.02

353
880
76
225
31
1564

1904

152

190.4

2247

4200
4200
520
208
1100
110
46
18.4
0.02 90.728
4627

4715

377

471.5

5564

4141

331

414.1

4887

285
48
0.24

30

333

PUNIME
F.V element radiatori me
2.524 llamarine 600x200

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

NGROHJE

DHE

TERMOIZOLIMI

cope
op
leke
t*km
cope
cope
cope
cope
leke

0.5
75

150
0.167

75
13
0.02

30

0.6
1
0.4
0.1
0.4
4536

88

0.6

cope
op
leke
t*km
cope
cope
cope
cope
leke

0.4
60

150
0.167

60
10
0.02

30

0.6
1
0.31
0.08
0.31
354.2

70

0.6

cope

Page 142

3800
520
1100
46
0.02

3800
161
88
14
7
4071

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Element radiatori 300x200
Tape reduksioni
Valvol radiatori
Ganxha kovaci
Te ndryshme 2 %
Shuma :

Njesia
3
op
leke
t*km
cope
cope
cope
cope
leke

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
0.3
45

5
150
0.167

Sp + p
Sigurime shoqerore 16.7%
Transport
Boje minio
Lesh xhami
Tel xingato
Karton katrama
Bitum
Beze jashte standartit
Te ndryshme 3 %
Shuma :
Termoizolim tubacione me
2.528 lesh xhami,beze, kk ~150
Sp + p
Sigurime shoqerore 16.7%
Transport
Boje minio
Lesh xhami
Tel xingato
Karton katrama
Bitum
Beze jashte standartit
Te ndryshme 3 %

10

11

12

13

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

19

3300
520
1100
46
0.02

3300
161
88
14
5
3569

3622

290

362.2

4274

40
544
20
432
545
204
53
1837

3205

256

320.5

3782

45
8
0.02

30

0.6
1
0.31
0.08
0.31
270.5

53

TERMOIZOLIM
Termoizolim tubacione me
2.527 lesh xhami, beze, kk ~50

Shuma

0.6

TUBACIONESH

m2
op
leke
t*km
kg
kg
kg
m2
kg
m2
leke

7.8
1170

150
0.167

1170
195
0.08

30

2.4
0.24
6.4
0.14
2.4
10.9
2.4
1765

1365

165
85
140
180
50
85
0.03

2.4

m2
op
leke
t*km
kg
kg
kg
m2
kg
m2
leke

5.3
795

150
0.167

795
133
0.11

30

3.3
0.23
13.5
0.14
2.3
10.6
2.3
3405

Page 143

165
165
140
180
50
85
0.03

38
2228
20
414
530
196
102

Nr.
Kodi
1

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

EMERTIMI

Njesia

op

2
Shuma :

6
928

12.6
1890

150
0.167

1890
316

Termoizolim tubo, boje minio,


2.531 mat termo, rrjete, asbesti
Sp + p
Sigurime shoqerore 16.7%
Transport
Boje minio
Lesh xhami
Tel xingato
Rrjete teli xingato 20x20cm
Azbest
Cimento 32.5 N
Rere e lare
Boje vaji
Te ndryshme 2 %
Shuma :
Termoizolim tubo,pambuk
2.534 min,material termo,rrjete
Sp + p
Sigurime shoqerore 16.7%
Transport
Boje minio
Pambuk mineral
Tel xingato
Rrjete teli xingato 20x20cm
Azbest
Cimento 32.5 N
Rere e lare
Karton katrama
Bitum
Te ndryshme 2 %
Shuma :
Termoizolim tubo,lesh xhami
2.535/1 ,llam,material termo,rrjete

9
3.3

10

11

12

13

Shp Fitim
pl
8%
10%
16
17
18
4458 357 445.8

Shuma

TOTALI

14

15
3527

19
5260

165
85
140
90
23
9
917
200
0.02

40
1148
18
414
253
102
19
46
31
2072

4300

344

430

5074

40
1422
3
414
253
102
19
414
365
37
3070

5509

441

550.9

6501

m2
op
leke
t*km
kg
kg
kg
m2
kg
kg
m3
kg
leke

0.74

30

22
0.245
13.5
0.13
4.6
11
11
0.021
0.23
1562

2206

22

m2
op
leke
t*km
kg
kg
kg
m2
kg
kg
m3
m2
kg
leke

13.8
2070

150
0.167

2070
346
0.79

30

24
0.245
15.8
0.13
4.6
11
11
0.021
2.3
7.3
1837

2416

24

m2

Page 144

165
90
23
90
23
9
917
180
50
0.02

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Boje minio
Lesh xhami
Tel xingato
Rrjete teli xingato 20x20cm
Llamarine xingat
Shirita xingat
Bulona e percina
Shuma :

Njesia
3
op
leke
t*km
kg
kg
kg
m2
kg
kg
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
14.5
2175

5
150
0.167

6
2175
363

0.16

30

2.518 Pjese speciale gize


Sp + p
Sigurime shoqerore 16.7%
Transport
Pjese speciale gize gize
Plumb
Lin
Bitum
Dru zjarri
Shuma :

kg
op
leke
t*km
kg
kg
kg
kg
m3

2.552 F.V tuba betoni 200 mm

ml

12

13

0.245
21.2
0.11
3.4
7.82
0.24
0.03

UJESJELLES

kg
op
leke
t*km
kg
kg
kg
kg
m3

11

0.037
5.55

150
0.167

KANALIZIM

15

16

Fitim
TOTALI
10%
18

19

40
3498
15
306
821
168
4
4853

7396

592

739.6

8727

135.68
24.14
0.13
0.05
2.30
162

169

13.5

16.89

199

150
77
0.4
0.1
2
230

245

19.6

24.51

289

JASHTEM

6
1
30

0.1
1.005
0.017
0.001
0.001
0.001

150
0.167

165
165
140
90
105
700
130

0.004

0.088
13.2

14

Shp
pl
8%
17

2538

2.540 Tuba gize me plumb


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba gize
Plumb
Lin
Bitum
Dru zjarri
Shuma :

10

Shuma

135

1420
105
50
2300

0.1

13
2
0.004

30

0.1
1
0.054
0.004
0.003
0.001

15

0.1

Page 145

150

1420
105
50
2300

Nr.
EMERTIMI
Kodi
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba betoni 200 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

Njesia
3
op
leke
t*km
ml
m3
m3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
0.85
127.5

5
150
0.167

6
128
21

0.42

30

ml
op
leke
t*km
ml
m3
m3
m3

2.554 F.V tuba betoni 400 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba betoni 400 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
ml
m3
m3
m3

2.555 F.V tuba betoni 500 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba betoni 500 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
ml
m3
m3
m3

2.556 F.V tuba betoni 600 mm


Sp + p

ml
op

11

12

13

1.47
220.5

150
0.167

30

257

30

368

490
7
24
10
530

692

55.3

69.17

816

853
7
79
20
959

1243

99.4

124.3

1466

1111
13
103
25
1252

1697

136

169.7

2003

1616
13
111
101
1841

2420

194

242

2856

77
1100
131
7921
5063

413
69
30

98
1.01
0.1
0.014
0.02

481

150

845
131
7921
5063

77

3.26

3.43

19

315
53
1.01
0.1
0.013
0.005

150
0.167

16

TOTALI
10%
18

26

26

2.57

2.75
412.5

15

Fitim

221
37
1.01
0.05
0.01
0.004

150
0.167

485
131
7921
5063

13

0.86

2.1
315

14

Shp
pl
8%
17

13
1.01
0.05
0.003
0.002

149

2.553 F.V tuba betoni 300 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba betoni 300 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

10

Shuma

98

515

Page 146

1600
131
7921
5063

Nr.
EMERTIMI
Kodi
1

Njesia

2
Sigurime shoqerore 16.7%
Transport
Autovinc 50 KN
Tuba betoni 600 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

3
leke
t*km
op
ml
m3
m3
m3

2.557 F.V tuba b/a 800 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 50 KN
Tuba b/a 800 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
op
ml
m3
m3
m3

2.558 F.V tuba b/a 1000 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 50 KN
Tuba b/a 1000 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
op
ml
m3
m3
m3

2.559 F.V tuba b/a 1200 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 50 KN
Tuba b/a 1200 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
op
ml
m3
m3
m3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4
514.5

5
0.167

10

11

12

13

30

600

100

30

19

1700
131
7921
5063

1717
13
119
152
2001

2971

238

297.1

3506

4121
13
127
304
4564

5715

457

571.5

6744

6080
20
143
354
6597

8049

644

804.9

9498

7538
20
158
405
8121

9859

789

985.9

11633

143
360
1.005
0.1
0.016
0.06

648

143

4100
131
7921
5063

360

750
125
7.23

30

217
0.24 1500

360
1.005
0.15
0.018
0.07

875

150
0.167

15

270

0.24 1500

5.8
870

14

555
93
4.77

150
0.167

TOTALI
10%
18

270
1.01
0.1
0.015
0.03

5
750

Fitim

100
0.18 1500

150
0.167

16

Shp
pl
8%
17

86
3.32

3.7
555

Shuma

217

6050
131
7921
5063

360

870
145
9.10

30

273
0.3 1500

450
1.005
0.15
0.02
0.08

1015

273

Page 147

450

7500
131
7921
5063

Nr.
EMERTIMI
Kodi
1

Njesia
3

2.560 F.V tuba b/a 1500 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc 50 KN
Tuba b/a 1500 mm
Zhavor
Lla imento 1:2
Beton C 7/10
Shuma :

ml
op
leke
t*km
op
ml
m3
m3
m3

2.565 F.V tuba grez 200 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba grez 200 mm
Rere me lageshti
Lla imento 1:2
Shuma :

ml
op
leke
t*km
cope
m3
m3

2.572 F.V tuba eterniti 189 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tuba eterniti 189 mm
Manikota eterniti
Guarnicion gome
Shuma :

ml
op
leke
t*km
ml
cope
cope

2.575

Puse kontrolli 1x1x1.5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Beton C 7/10
Beton C 12/15
Tulla silikate
Rane e lare
imento 32.5 N
Hekur betoni

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

7.1
1065

150
0.167

11

12

13

14

12.70

30

381

600

30

175

13499 1080

1350

15929

889
71
16
976

1193

95.5

119.3

1408

622
115
162
899

1012

81

101.2

1195

95
16
30

3
1.02
0.36
0.72

110

150
0.167

700
1182
7921

42

0.09

50.3
7545

10553
26
190
506
11275

42
1.27
0.06
0.002

150
0.167

19

150
25
1.41

0.63
94.5

TOTALI
10%
18

600
1.005 10500
0.2
131
0.024 7921
0.1 5063

150
0.167

16

Fitim

381
0.4 1500

1
150

15

Shp
pl
8%
17

1065
178

1243

cope
op
leke
t*km
m3
m3
m3
cope
m3
kg
kg

10

Shuma

610
320
225

7545
1260
44.1

17

750
0.31
0.32
0.2
740
0.6
110
3

Page 148

131
3970
4641
14
917
8
96

41
1270
928
10360
550
924
288

Nr.
EMERTIMI
Kodi
1

2.576

2.576

2.584

2
Llac cimento 1:2
Kapak gize
Shuma:

Njesia
3
m3
kg

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

8805

Puse kont 1.25x1.25x1,5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Beton C 7/10
Beton C 12/15
Tulla silikate
Rane e lare
imento 32.5 N
Hekur betoni
Llac cimento 1:2
Kapak gize
Shuma:

cope
op
leke
t*km
m3
m3
m3
cope
m3
kg
kg
m3
kg

Puse kont 1.5x1.5x1,5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Beton C 7/10
Beton C 12/15
Tulla silikate
Rane e lare
imento 32.5 N
Hekur betoni
Llac cimento 1:2
Kapak gize
Shuma:

cope
op
72.4
leke 10860
t*km
m3
m3
m3
cope
m3
kg
kg
m3
kg

Puse kont 1.75x1.75x1,5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Beton C 7/10
Beton C 12/15

cope
op
leke
t*km
m3
m3
m3

61.2
9180

150
0.167

10

11

12

13
0.13
120

750

17

Fitim
TOTALI
10%
18

19

15
988
4440
19789

29344 2348

2934

34626

52
1588
1160
12600
596
1000
337
1140
4440
22912

34515 2761

3451

40727

65
1985
1624
14980
724
1226
433
1368
4440
26846

40606 3248

4061

47915

889
0.4
0.4
0.25
900
0.65
119
3.5
0.15
120

10713

131
3970
4641
14
917
8
96
7599
37

889

150 10860
0.167 1814
63.9

17 1086
0.5
0.5
0.35
1070
0.79
146
4.5
0.18
120

12674

85.8

16

Shp
pl
8%
17

9180
1533
52.3

12870

14
7599
37

Shuma

131
3970
4641
14
917
8
96
7599
37

1086

150 12870
0.167 2149
74.2

17 1261
0.62
0.6
0.47

Page 149

131
3970
4641

81
2382
2181

Nr.
EMERTIMI
Kodi
1

2.584

Njesia

2
Tulla silikate
Rane e lare
imento 32.5 N
Hekur betoni
Llac cimento 1:2
Kapak gize
Shuma:

3
cope
m3
kg
kg
m3
kg

Puse kontrolli 2x2x1,5m


Sp + p
Sigurime shoqerore 16.7%
Transport
Zhavor
Beton C 7/10
Beton C 12/15
Tulla silikate
Rane e lare
imento 32.5 N
Hekur betoni
Llac cimento 1:2
Kapak gize
Shuma:

cope
op
leke
t*km
m3
m3
m3
cope
m3
kg
kg
m3
kg

An - 18 Pusete shkarkimi 50 x 50, h =


100 cm
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak b/a C 16/20
Shuma :
An - 19 Pusete shkarkimi 80 x 80, h =
100 cm
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

15019

98.2
14730

12

13
1300
0.89
154
7
0.22
120

84.1

150
0.167

TOTALI
10%
18

19

15
18200
816
1294
673
1672
4440
31739

48019 3842

4802

56663

81
2382
2181
18900
871
1436
673
1672
4440
32636

51256 4100

5126

60482

461.9

5450

675
113
17

179
1.1

70

77
0.1
0.096
0.39
0.03

150
0.167

131
3970
4641
14
917
8
96
7599
37

1430

10.50

6.8
1020

16

Fitim

17 1430
0.62
0.6
0.47
1350
0.95
171
7
0.22
120

4.5
675

14
14
917
8
96
7599
37

Shp
pl
8%
17

150 14730
0.167 2460

788

cope
op
leke
t*km
op

11

1261

17190

cope
op
leke
t*km
op
m3
m3
m3
m3

10

Shuma

179

77

1020
170
14.20

17

241
1.5

Page 150

70

105

1316
6909
7114
210

132
663
2774
6
3576

4619

370

Nr.
EMERTIMI
Kodi
1

2
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak gize100x100&60cm
Shuma :

Njesia
3

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

10

11

12

m3
m3
m3
kg

cope
op
leke
t*km
op
m3
m3
m3
kg

An - 21 Pusete shkarkimi 80 x 80, h =


200 cm
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak gize100x100&60cm
Shuma :

cope
op
leke
t*km
op
m3
m3
m3
kg

7.4
1110

150
0.167

241

18.60

105

17

70

316

1316
6909
7114
37

147

17

19

224
1244
6758
2220
10445

11982

959

1198

14139

224
1244
8821
2220
12508

14267 1141

1427

16835

224
1244
10315
2220
14002

16087 1287

1609

18983

398
2.6

70

182
0.17
0.18
1.45
60

1505

150
0.167

TOTALI
10%
18

1290
215
23.40

4.2
630

16

Fitim

147
0.17
0.18
1.24
60

150
0.167

15

Shp
pl
8%
17

316
2.1

8.6
1290

14
1316
6909
7114
37

Shuma

1110
185

1295

cope
op
leke
t*km
op
m3
m3
m3
cope

13
0.17
0.18
0.95
60

1190

An - 20 Pusete shkarkimi 80 x 80, h =


150 cm
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak gize100x100&60cm
Shuma :

An - 22 Pusete shiu 40 x 40, h = 100


cm, me kapak zgare hekuri
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak zgare celiku

op

398

1316
6909
7114
37

182

630
105
10.50

17

179
1.1

70

77
0.1
0.096
0.39
1

Page 151

1316
6909
7114
3500

132
663
2774
3500

Nr.
Kodi
1

EMERTIMI

Njesia

op

2
Shuma :

An-22/1 Pusete shiu 40 x 40, h = 100


cm, me kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak zgare gize
Shuma :

cope
op
leke
t*km
op
m3
m3
m3
kg

An - 23 Pusete shiu 40 x 60, h = 100


cm, me kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport dheu+te ndryshme
Vibrator
Shtrese zhavori
Shtrese beton C 12/15
Mur betoni C 12/15
Kapak zgare gize
Shuma :

cope
op
leke
t*km
op
m3
m3
m3
kg

Transport materiale me
2.37/1b kafshe, deri 1.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/2b kafshe, deri 2.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

4.2
630

6
735

150
0.167

630
105

10.50

9
179

17

10

11

12
77

13

70

150
0.167

179

1316
6909
7114
37

132
663
2774
888
4457

5448

436

544.8

6429

132
663
2774
1332
4901

6201

496

620.1

7317

1759

141

176

2075

3418

273

342

4033

77

17

19
9511

214
1.5

70

105
0.1
0.096
0.39
36

980

214

105

1316
6909
7114
37

kafshe transporti
109
0.167

436
73
1
509

1
8
872

15
7069

840
140
12.60

1
4
436

14

77
0.1
0.096
0.39
24

5.6
840

TOTALI

179
1.1

735

Shp Fitim
pl
8%
10%
16
17
18
8060 645
806

Shuma

1250 1250
1250

kafshe transporti
109
0.167

872
146
2
1018

1200 2400
2400

Page 152

Nr.
EMERTIMI
Kodi
1

2
Transport materiale me
2.37/3b kafshe, deri 3.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Njesia

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

Ton
op
leke
T*km

1
12
1308

109
0.167

Ton
op
leke
T*km

Transport materiale me
2.37/5b kafshe, deri 5.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

12

13

14

15

16

TOTALI
10%
18

19

1150 3450
3450

4976

398

498

5872

6435

515

644

7594

7794

624

779

9197

kafshe transporti
109
0.167

1744
291
4
2035

1
20
2180

11

Fitim

kafshe transporti

1
16
1744

10

Shp
pl
8%
17

1308
218
1526

Transport materiale me
2.37/4b kafshe, deri 4.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Shuma

1100 4400
4400

kafshe transporti
109
0.167

2180
364
5
2544

1050 5250
5250

Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi te distances dhe terrenit. Ndersa paga e transportit me kafshe per t/km ndryshon sipas kerkeses dhe ofertes.

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.700, dat 18.06.2009.

Page 153

Nr.
EMERTIMI
Kodi
1

Njesia
3

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

ANALIZA TE REJA PER PUNIME

2.491/1d

FV Tuba e rakorderi ujesjellesi


PE 100, DN=40mm, t = 2.4
mm, Pn 10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE100, 40mm,t=2.4mm
Rakorderi
Te ndryshme 5%
Shuma :

2.491/1f

0.15
22.5

150
0.167

11

12

13

14

26

150
0.167

16

Fitim
TOTALI
10%
18

19

UJESJELLESI

30 0.11
1 123.7
123.7 0.375
170.1 0.05

0.25
37.5

15

Shp
pl
8%
17

23
4

ml
leke
leke

FV Tuba e rakorderi ujesjellesi


PE 100, DN=75mm, t = 6.8
mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100, 75 mm,
t=6.8mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

10

Shuma

0.11

124
46
9
179

205

16.4

20.5

242

508
191
35
733

777

62.2

77.75

917

38
6
0.01

30 0.26
1 508.0
508 0.375
698.5 0.05

44

0.26

Page 154

Nr.
EMERTIMI
Kodi
1

2.491/1g

2.491/1g

2.491/i

Njesia
3

FV Tuba e rakorderi ujesjellesi


PE 100, DN=90mm, t = 5.4
mm, Pn 10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100, 90 mm,
t=5.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE 100, DN=90mm, t = 8.2
mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100, 90 mm,
t=8.2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE 100,DN=125mm, t = 8.6
mm, Pn 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100,
125mm,t=8.6mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.32
48

150
0.167

10

11

12

13

14

30

56

0.5

30

19

402
90
25
517

573

45.9

57.32

676

610
137
37
785

841

67.3

84.12

993

1363
307
83
1753

1803

144

180.3

2128

0.5
1 610.0
610 0.225
747.3 0.05

56

150
0.167

TOTALI
10%
18

48
8.0
0.02

0.28
42

Fitim

0.5
1 401.7
401.7 0.225
492.1 0.05

150
0.167

16

Shp
pl
8%
17

48
8.0
0.02

0.32
48

15

Shuma

0.5

42
7
0.03

30

1.0
1 1363
1363 0.225
1670 0.05

49

1.0

Page 155

Nr.
EMERTIMI
Kodi
1

2.491/1h

2.491/1h

2.491/1h

Njesia

2
3
FV Tuba e rakorderi ujesjellesi
PE 100,DN200, t = 11.9 mm,
PN 10
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100,
200mm,t=11.9mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE 100,DN200, t = 16.4 mm,
PN 16
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100,
200mm,t=16.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

FV Tuba e rakorderi ujesjellesi


PE 100,DN200, t = 27.4 mm,
PN 25
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100,
200mm,t=27.4mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.45
67.5

150
0.167

10

11

12

13

14

30

79

3.7

30

19

2977
670
182
3829

3912

313

391.2

4616

4393
988
269
5650

5733

459

573.3

6765

6270
1411
384
8065

8147

652

814.7

9614

3.7
1 4393
4393 0.225
5381 0.05

79

150
0.167

TOTALI
10%
18

68
11
0.12

0.45
67.5

Fitim

3.7
1 2977
2977 0.225
3647 0.05

150
0.167

16

Shp
pl
8%
17

68
11
0.12

0.45
67.5

15

Shuma

3.7

68
11
0.12

30

3.7
1 6270
6270 0.225
7681 0.05

79

3.7

Page 156

Nr.
EMERTIMI
Kodi
1

2.491/1h

Njesia

2
3
FV Tuba e rakorderi ujesjellesi
PE 100,DN200, t = 33.2 mm,
PN 32
ml
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Tuba PE 100,
200mm,t=33.2mm
ml
Rakorderi
leke
Te ndryshme 5%
leke
Shuma :

op

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta

0.45
67.5

150
0.167

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

943.6

11135

68
11
0.12

30

3.7
1 7272
7272 0.225
8908 0.05

79

3.7

Page 157

7272
1636
445
9354

9436

755

Page 158

Page 159

Page 160

Page 161

Page 162

Page 163

Page 164

Page 165

Page 166

Page 167

Page 168

Page 169

Page 170

Page 171

Page 172

Page 173

Page 174

Page 175

Page 176

Page 177

Page 178

Page 179

Page 180

Page 181

Page 182

Page 183

Page 184

Page 185

Page 186

Page 187

Page 188

Page 189

Page 190

Page 191

Page 192

Page 193

Page 194

Page 195

Page 196

Page 197

Page 198

Page 199

Page 200

Page 201

Page 202

Page 203

Page 204

Page 205

Page 206

Page 207

Page 208

Page 209

Page 210

Page 211

Page 212

Page 213

Page 214

Page 215

Page 216

Page 217

Page 218

Page 219

Page 220

Page 221

Page 222

Page 223

Page 224

Page 225

Page 226

Page 227

Page 228

Page 229

Page 230

Page 231

Page 232

Page 233

Page 234

Page 235

Page 236

Page 237

Page 238

Page 239

Page 240

Page 241

Page 242

Page 243

Page 244

Page 245

Page 246

Page 247

Page 248

Page 249

Page 250

Page 251

Page 252

Page 253

Page 254

Page 255

Page 256

Page 257

Page 258

Page 259

Page 260

Page 261

Page 262

Page 263

Page 264

Page 265

Page 266

Page 267

Page 268

Page 269

Page 270

Page 271

Page 272

Page 273

Page 274

Page 275

Page 276

Page 277

Page 278

Page 279

Page 280

Page 281

Page 282

Page 283

Page 284

Page 285

Page 286

Page 287

Page 288

Page 289

Page 290

Page 291

Page 292

Page 293

Page 294

Page 295

Page 296

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

Tetor - 2011

SEKTORI I STANDARTIZIMIT TE KOSTOS

MANUALI

ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE


NR.
NR.

E M E R T I M I

NJESIA

MIMI

MANUALI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
1
2

PUNIME DHEU
Germim e transport dheu me kd 10 m, kategoria III
Germim e transport dheu me k d 10 m, kategoria IV
Germim e mbushje dheu me krah kategoria III per themele, h = 1.5m
Germim e mbushje dheu me krah kategoria IV per themele, h = 1.5m
Germim e mbushje dheu me krah kategoria III per themele, h = 3 m
Germim e mbushje per kanale kategoria III, h = 1.5 m
Germim e mbushje per kanale kategoria IV, h = 1.5 m
Hedhje,rrafshim,mbushje dheu, kategoria III
Hedhje,rrafshim,mbushje dheu, kategoria IV
Perforcim germimi me lende ndertimi
Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim toke
Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim toke
Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim auto
Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim auto
Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke
Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke
Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto
Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto
Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke
Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke
Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto
Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto
Germim themele e plinta b>2m, ekskavator me zinxhir 1.0 m3,shkarkimi ne toke
Dhe e ngjeshur me tokmak elektrik
ANALIZA TE REJA PER PUNIME DHEU
2.47/an Germim shkembi mesatar me eki me ekskavator me zinxhir
2.48/an Germim shkembi i forte me eki me ekskavator me zinxhir
2.1
2.1/a
2.5
2.5/a
2.6
2.15
2.15/a
2.19
2.19/a
2.20
2.25
2.25/a
2.26
2.26/a
2.27
2.27/a
2.28
2.28/a
2.29
2.29/a
2.30
2.30/a
2.31
2.36

Page 297

Shpenzime
pergjithshme
8%

Fitimi
TOTALI
10%

m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

471
687
528
992
591
483
941
159
216
184
116
128
107
116
99
109
121
133
55
60
66
72
40
30.6

38
55
42
79
47
39
75
13
17
15
9
10
9
9
8
9
10
11
4
5
5
6
3
2

47
69
53
99
59
48
94
16
22
18
12
13
11
12
10
11
12
13
5
6
7
7
4
3

555
811
623
1171
698
570
1111
188
255
217
137
151
127
137
116
129
143
157
64
71
78
85
47
36

m3
m3

780
2100

62
168

78
210

920
2478

3
4
5
6
7

2.37/1a
2.37/2a
2.37/3a
2.37/4a
2.37/5a

Transport dheu me auto deri 1.0 km


Transport dheu me auto deri 2.0 km
Transport dheu me auto deri 3.0 km
Transport dheu me auto deri 4.0 km
Transport dheu me auto deri 5.0 km

1
2
3
4

2.52/1
2.52/2
2.54/1
2.54/2

PUNIME MURATURE
Mur guri themel e xokol me lla perzier M 15
Mur guri themel e xokol me lla perzier M 25
Mur guri ne lartesi deri 3m me lla perzier M 15
Mur guri ne lartesi deri 3m me lla imento M 25

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4

m3
m3
m3
m3
m3

90
144
189
216
225

7
12
15
17
18

9
14
19
22
23

106
170
223
255
266

m3
m3
m3
m3

3691
4095
5434
5603

295
328
435
448

369
410
543
560

4355
4832
6412
6611

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

5679
6462
7939
8105
7951
8437
9688
10596
15936
10065
10408
8378
8522
9629
10489
10676
10004
8803
14273
16776
12620
19731

454
517
635
648
636
675
775
848
1275
805
833
670
682
770
839
854
800
704
1142
1342
1010
1579

568
646
794
810
795
844
969
1060
1594
1006
1041
838
852
963
1049
1068
1000
880
1427
1678
1262
1973

6702
7625
9368
9563
9382
9956
11432
12504
18804
11876
12281
9886
10056
11362
12377
12598
11804
10388
16842
19796
14892
23283

m2
m2
m2
m2

1353
2733
15852
8378

108
219
1268
670

135
273
1585
838

1597
3225
18706
9886

GURI

PUNIME MURATURE TULLE


Mur me blloqe betoni t=20cm deri 3m me lla perzier M 15
Mur me blloqe betoni t=15cm deri 3m me lla perzier M 15
Mur me tulle plota ne lartesi deri 3m me lla perzier M 15
Mur me tulle plota ne lartesi deri 3m me lla perzier M 25
Mur me tulle plota ne lartesi deri 8m me lla perzier M 15
Mur me tulle plota ne lartesi deri 8m me lla perzier M 25
Mur me tulla te plota zak, deri 12m, lla perzier M 25
Mur tulle te plota kollone deri 3m me lla perzier M 15
Mur tulle te plota qemere deri 3m me lla perzier M 15
Mur me tulle te lehtesuara dopio deri 3m me lla perzier M15
Mur me tulle te lehtesuara dopio deri 3m me lla perzier M25
Mur me tulle te lehtesuara dopio deri 8m me lla perzier M15
Mur me tulle te lehtesuara dopio deri 8m me lla perzier M25
Mur me tulla silikate h~3m pa fuga me lla perzier M 15
Mur me tulla silikate h~3m me fuga me lla perzier M 15
Mur me tulle me 4 vrima, t=10cm, h~3m, lla perzier M15
Mur me tulle me 8 vrima, t=10cm, h~3m, lla perzier M15
Mur me tulle me 6 vrima, t=12cm, h~3m, lla perzier M15
Mur me tulla te veanta, oxhak deri 50 m
Veshje oxhaku me tulla shamot deri 20 m
Mure me tulla shamot h ~ 4 m
Mure me tulla shamot, qemere
ANALIZA TEKNIKE TE REJA PER PUNIME MURATURE ME MATERIALE TE NDRYSHME
2.108/a Ndetim muri me knauf t=10cm me dy shtresa
2.108/b Mur me fibran eko me viza 250x6x3 me polisterol jeshil
MDW20e10 Panel dopio per mure betoni t=20cm, polisterol t=10+10 cm, densitet = 30kg/m3
MW12d15 Panel polisteroli per mure te thjeshte t=12cm, =15kg/m3
2.88
2.89
2.64/1
2.64/2
2.65/1
2.65/2
2.66/2
2.68
2.69
2.70/1
2.70/2
2.71/1
2.71/2
2.73
2.74
2.83
2.84
2.86
2.90
2.91
2.93
2.94

Page 298

5 MW16d15 Panel polisteroli per mure te thjeshte t=16cm, =15kg/m3

1 2.109/2
2 2.110/2
3 2.111/2
4 2.112/2
5
2.113
6 2.114/1
7 2.116/1
8 2.117/1
9 2.118/1
10 2.119/1
11 2.121/1
12
2.125
13
2.126
14 2.129/1
15 2.130/1
16 2.131/1
17 2.132/1
18 2.133/1
19 2.134/1
20 2.135/1
21 2.136/1
22
2.137
23
2.138
24 2.149/1
25
2.152
26
2.153
27
2.154
28
2.156
29 2.156/2
30
2.157
31 2.157/1
32
2.158
1 2.262/4a
2 2.262/4b
3 2.130/1a
4 2.117/1a

PUNIME BETONI DHE B/A


Themel e xokol betoni C - 12/15
Themel e xokol butobetoni C - 12/15
Mure betoni C - 12/15
Mure buto betoni C - 12/15
Qemere betoni C - 12/15
Plinta e bazamente b/a monolite deri 20 m3 C - 16/20
Trare themeli monolit b/a C - 16/20
Kollona b/a monolite C - 16/20, h ~ 4 m
Kollona b/a monolite C - 16/20, h ~ 8 m
Trare e arkitrare b/a C - 16/20, h ~ 4 m
Brez b/a C 16/20, h ~ 8 m
Soleta me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 12/15
Soleta me tulla me 38*38*20, Hd = 6m, trashesi 25cm C 12/15
Mure b/a t = 11 ~ 20 cm, C 16/20, h ~ 4 m
Mure b/a t = 21 ~ 30 cm, C 16/20, h ~ 4 m
Mure b/a per rezervuare kendrejte C 16/20, t=10cm, h ~ 4 m
Mure b/a per rezervuare kendrejte C 16/20, t=11~20cm, h~4 m
Mure b/a per rezervuare kendrejte C 16/20, t=21~30cm, h~4 m
Mure b/a per rezervuare rrethore h~4m C 16/20, t = 10 cm
Mure b/a per rezervuare rrethore h~4m C 16/20, t = 11 ~ 20 cm
Mure b/a per rezervuare rrethore h~4m C 16/20, t = 21 ~ 30 cm
Oxhak b/a deri ~ 80m C 16/20
Freskore hiperbol b/a C 16/20
Skelet b/a me shume kate C 16/20 per godina industriale
FV Soleta b/a paranderura, C 25/30, h=11cm, me 2 e 7 vrima
FV Soleta b/a paranderura, C 25/30, h=16cm, me 2 e 5 vrima
FV Soleta b/a paranderura, C 25/30, h=23cm, me 2 e 3 vrima
FV Soleta sap h=20cm te drejta me beton C 16/20
FV Soleta sap h=24cm te drejta me beton C 16/20
Soleta me tulla me 6 vrima, h = 16 cm, C 16/20
Soleta me tulla me 6 vrima, h = 25 cm, C 16/20
Soleta te plota b/a C 16/20
ANALIZA TE REJA PER PUNIME BETONI
Pllake themeli, trare e bazamente b/a C 20/25
Pllake themeli, trare e bazamente b/a C 25/30
Mure b/a t = 21-30cm, h ~ 4m C 20/25
Kollona b/a monolite C 20/25 h ~ 4m

DHE

Page 299

m2

8658

693

866

10217

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m3

6752
6413
7763
7114
10854
6785
8592
11969
11930
12045
9613
2409
2477
11632
9658
18570
14929
12485
22326
17134
13386
14990
19525
7526
1312
1357
1423
2465
2499
1617
2468
12153

540
513
621
569
868
543
687
958
954
964
769
193
198
931
773
1486
1194
999
1786
1371
1071
1199
1562
602
105
109
114
197
200
129
197
972

675
641
776
711
1085
678
859
1197
1193
1205
961
241
248
1163
966
1857
1493
1249
2233
1713
1339
1499
1952
753
131
136
142
247
250
162
247
1215

7967
7567
9161
8394
12807
8006
10139
14124
14077
14213
11344
2843
2923
13725
11397
21912
17616
14733
26345
20219
15796
17689
23039
8881
1548
1601
1679
2909
2949
1909
2912
14340

m3
m3
m3
m3

6745
7325
9548
13403

540
586
764
1072

674
732
955
1340

7959
8643
11267
15815

B/A

5
6
7
8
9
10

Kollona b/a monolite C 25/30 h ~ 4m


Trare e arkitrare b/a C20/25 h ~ 4m
Soleta te plota b/a C 20/25 t = 10 cm, h ~ 4m
Soleta b/a me polisterol dhe rrjete teli C 20/25 t=30cm, h~6m
2.125 Soleta "TIPO" Maqedonase Hd = 6m, trashesi 25cm C 16/20
2.200/1 Termoizolim solete 10-20 cm me polisterol cilesi e I-re

m3
m3
m3
m2
m2
m2

14202
11642
11427
1738
2472
1314

1136
931
914
139
198
105

1420
1164
1143
174
247
131

16759
13737
13484
2050
2917
1550

ton
ton
ton
ton

121518
113067
86420
83157

9721
9045
6914
6653

12152
11307
8642
8316

143391
133419
101976
98125

m2
m2
m2
m2
m2
m2
cope
ml
ml
m2
m2

287
536
955
1383
308
1107
800
521
622
3055
2205

23
43
76
111
25
89
64
42
50
244
176

29
54
96
138
31
111
80
52
62
305
221

339
632
1127
1632
363
1306
943
615
734
3604
2602

m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2

1610
1443
6211
6644
6909
7261
294
925
1180
3175
1654
2621
4559

129
115
497
532
553
581
24
74
94
254
132
210
365

161
144
621
664
691
726
29
93
118
318
165
262
456

1900
1703
7329
7840
8153
8568
347
1092
1393
3747
1951
3093
5380

2.117/1b
2.119/1a
2.122/1a
2.125/1a

1
2
3
4

2.166
2.167
2.181
2.182

PUNIME HEKUR
F V hekur betoni periodik 6 - 10 mm
F V hekur betoni periodik > 12 mm
Konstruksione metalike te perbera
Konstruksione metalike te thjeshta

1
2
3
4
5
6
7
8
9
10
11

2.195
2.196
2.197
2.198
2.200
2.203
2.206
2.209
2.212
2.218
2.219

PUNIME H/IZOLIMI DHE ATIE


Hidroizolim me emulsion dhe dy duar bitum
Hidroizolim me emulsion bitumi dhe 1 shtrese k katrama
Hidroizolim me emulsion bitumi dhe 2 shtrese k katrama
Hidroizolim me emulsion bitumi dhe 3 shtrese k katrama
Shtrese lluster cimento 1:2, t = 20 mm
Veshje korrnize llamarine xingat
Kasete shkarkimi me llamarine xingat
Ulluk shkarkimi vertikal me llamarine xingat 100 mm
Ulluk shkarkimi horizontal me llamarine xingat 33 cm
ati vendi zakonshme HD~8m, mbuluar me tjegulla vendi
ati vendi zakonshme HD~8m, mbuluar, tjegulla marseleze

1
3
4
5
6
7
8
9
10
11
12
13
14

2.258
2.261
2.262
2.262/1
2.262/3
2.262/4
2.264
2.266
2.266/1
2.267/a
2.267/b
2.268
2.268/a

BETONI

PUNIME SHTRESASH
Nenshtrese zhavori
Shtrese rere
Shtrese betoni C 6/10
Shtrese betoni C 7/10
Shtrese betoni C 12/15
Shtrese betoni C 16/20
Shtrese lluster imento 1:2
Shtrese me pllaka granili te zakonshme 30x30 cm
Shtrese me pllaka granili me boje 30x30 cm
Shtrese me pllaka mermeri 40 x 40 cm
Shtrese me pllaka grez importi 40 x 40 cm
Shkalle montazhi granili me boje
Shkalle montazhi mermeri

Page 300

15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

2.276
2.279
2.282
2.258/2
2.258/2
2.261
2.271
2.272
2.273
2.273/1
2.286
2.288
2.289
2.290
2.291

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

2.267/1
2.273/1
2.273/2
2.273/3
2.273/1a
2.273/2a
2.273/2a
2.273/2b
2.273/4
2.273/5
2.273/6
2.287
2.287/1
2.423/a
2.267/a
2.273
2.276
2.268a

1
2
3
4

2.292
2.295
2.300
2.303

Shtrese parketi
Shtrese derrasa FM 2.5cm
Shtrese derrasa FM 4.0cm
Shtrese zhavori ne teritorin e ndertesave
Nenshtrese mbeturina ne teritorin e ndertesave
Shtrese rere ne teritorin e ndertesave
Shtrese mozaik mermeri t = 20 mm
Pllaka te vogla mermeri t = 30 mm
Shtrese pllaka mermeri t = 20 mm
Shtrese pllaka mermeri t = 30 mm
Shtrese tulla te plota (rate) mbi rere
Trotuar me pllaka granili me boje pa borduren e betonit
Trotuar me lluster cimento, pa borduren e betonit
Bordura trotuari 20x35cm te parapergatitura
Bordura trotuari 25x12cm te derdhura ne vend
ANALIZA TE REJA PER PUNIME
Shtrese me pllaka porcelanat importi
Shtrese me pllaka graniti t=2cm "ROSA BETA"
Shtrese me pllaka graniti t=2cm "ROSA PORINO"
Shtrese me pllaka graniti t=2cm "NERO AFRIKA"
Shtrese me pllaka graniti t=3cm "ROSA BETA"
Shtrese me pllaka graniti t=3cm "ROSA PORINO"
Shtrese me pllaka graniti t=3cm "VERDE"
Shtrese me pllaka graniti t=3cm "MULTI-KOLORE"
Shtrese me pllaka mermeri t=2cm "JANINA"
Shtrese me pllaka mermeri t=3cm "JANINA"
Shtrese me pllaka mermeri t=3cm "TRAVERTINE"
Shtrese pllaka qelqi 15x15
Shtrese pllaka antiacide
Shtrese avullizoluese gjeotekstil
Shtrese me pllaka grez porcelanato
Shtrese pllaka mermeri graniti
Shtrese parketi laminat
Shkalle mermer graniti

m2
m2
m2
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
ml
ml

4089
1481
1857
1316
709
1817
3215
2250
3572
2246
732
1699
945
780
611

327
118
149
105
57
145
257
180
286
180
59
136
76
62
49

409
148
186
132
71
182
322
225
357
225
73
170
95
78
61

4825
1747
2191
1553
837
2144
3794
2656
4215
2650
864
2005
1115
921
721

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

3770
6252
6757
9787
10039
10292
10797
11049
4535
5343
4383
3394
3569
145
2395
4273
5966
4526

302
500
541
783
803
823
864
884
363
427
351
272
286
11.6
191.6
341.8
477.3
362.1

377
625
676
979
1004
1029
1080
1105
453
534
438
339
357
14.5
239.5
427.3
596.6
452.6

4449
7377
7973
11549
11846
12144
12741
13038
5351
6305
5172
4005
4211
171
2826
5042
7040
5341

m2
m2
m2
m2

196
1384
740
836

16
111
59
67

20
138
74
84

231
1633
873
986

SHTRESASH

PUNIME TAVANI E SUVATIMI


Trare tavani te sharruar
Tavan rrjete teli + suva
Suva solete h ~ 4 m me drejtues, me krah
Suva solete h > 4 m me drejtues, me krah

Page 301

5
6
7
8
9
10
11
12
13
14
15

2.300/1
2.303/1
2.310
2.310/1
2.312
2.312/1
2.314
2.314/1
2.324a
2.324/b
2.324/2

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

2.325
2.326
2.328
2.330
2.328/1
2.330/1
2.355
2.355/a
2.355/b
2.331
2.332
2.334
2.335
2.340
2.343
2.345
2.346
2.348
2.350
2.352
2.352
2.358
2.358

1
2
3

Suva solete h ~ 4 m me drejtues, me pompe


Suva solete h > 4 m me drejtues, me pompe
Suva brenda mur tulle h~4m me krah, lla perzier M 25
Suva brenda mur tulle h~4m me pompe, lla perzier M 25
Suva brenda mur guri h~4m me krah, lla perzier M 25
Suva brenda mur guri h~4m me pompe, lla perzier M 25
Suva trare e kollona h~4m me krah me lla perzier M 25
Suva trare e kollona h~4m me pompe me lla perzier M 25
Plintuse pllake grez
Plintuse grez importi, h = 10 cm
Plintuse mermeri h = 10cm

PUNIME SVATIMI E VESHJE ME PLLAKA


Veshje brenda me pllake mermeri
Veshje me pllake majolike
Patinim muri alli (stuko)
Patinim tavani alli (stuko)
Patinim muri me stuko Veneciane
Patinim tavani me stuko Veneciane
Veshje fasade me pllaka qeramike importi
Veshje fasade me pllaka mermeri
Veshje fasade me pllaka guri
Suva e zakonshme fasade mur tulle h ~ 8 m
Suva e zakonshme fasade mur guri h ~ 8 m
Suva e zakonshme fasade mur tulle lartesi mbi 8 m
Suva e zakonshme fasade mur guri lartesi mbi 8 m
Suva xokoli me granil e imento te bardhe
Suva fasade me granil e imento te bardhe, h ~ 8 m
Suva fasade me granil e imento te bardhe, lartesi mbi 8 m
Suva fasade me teranove imento te bardhe, lartesi mbi 8 m
Suva xokoli me granil e imento te zakonshme me okitje
Suva xokoli me granil e imento te zakonshme me spruco
Suva fasade me granil e imento te zakonshme, h ~ 8 m
Suva fasade me granil e imento te zakonshme, h > 8 m
Veshje fasade pllake mermeri t = 20 mm
Veshje fasade pllake mermeri t = 3 cm.
ANALIZA TE REJA PER PUNIME TAVANI E VESHJE
2.308/a Suvatim me grafiato h > 4 m
2.297 Tavan me kartonxhes
An
Veshje fasade me alukoband

Page 302

m2
m2
m2
m2
m2
m2
m2
m2
ml
ml
ml

486
578
546
381
577
434
780
521
168
168
259

39
46
44
30
46
35
62
42
13
13
21

49
58
55
38
58
43
78
52
17
17
26

573
682
644
449
681
512
920
615
198
198
305

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

2492
1707
171
237
1498
1588
2932
3449
2540
630
671
727
776
914
1257
1314
852
1803
500
1070
1127
4714
3388

199
137
14
19
120
127
235
276
203
50
54
58
62
73
101
105
68
144
40
86
90
377
271

249
171
17
24
150
159
293
345
254
63
67
73
78
91
126
131
85
180
50
107
113
471
339

2941
2014
201
280
1767
1874
3460
4070
2998
743
792
858
915
1079
1483
1551
1005
2127
590
1262
1330
5563
3998

m2
m2
m2

786
2462
7422

63
196.9
593.8

79
246.2
742.2

928
2905
8758

4
5

An
An

Veshje fasade me pllake terakote


Veshje fasade me mermer travetin

m2
m2

3235
5538

258.8
443.0

323.5
553.8

3818
6534

1
3.370
2
3.371
3
3.371/1
4
3.371/2
5
2.373
6
2.374
7
3.375
8
2.375/a
9 2.375/a
10
2.395
11
2.395/a
12
2.395/a
13
2.383
14
2.388
15
2.390/1

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

7978
8454
9994
9447
6209
3967
7893
12345
8893
8855
13550
9355
7124
8571
4914

638
676
800
756
497
317
631
988
711
708
1084
748
570
686
393

798
845
999
945
621
397
789
1234
889
885
1355
935
712
857
491

9414
9975
11793
11147
7326
4681
9314
14567
10494
10448
15989
11038
8406
10113
5798

1
2
3
4
5
6

m2
m2
m2
m2
m2
m2

11728
10266
13236
18144
16084
19068

938
821
1059
1451
1287
1525

1173
1027
1324
1814
1608
1907

13839
12114
15618
21409
18979
22500

m2
m2
m2
m2
m2
m2
m2

33
154
326
244
113
157
301

3
12
26
20
9
13
24

3
15
33
24
11
16
30

39
182
385
288
133
185
355

m2
m2
m2

607
1476
1926

49
118
154

61
148
193

716
1741
2273

PUNIME DYER DHE DRITARE


F.V dritare druri kase binar, teke xham
F.V dritare druri kase bylme, teke xham
F.V Dritare druri dyfishe dopio xham kase bylme
F.V Dritare druri dopio xham kase binari
F.V Vetrato druri
F.V dritare metalike 18 kg/m2
Dritare d/alumini tek xham.
Dritare d/alumini pa xham,me mbushje d/a.
Dritare d/alumini dyfish xham.
n; /
Dere d/alumini pa xham,me mbushje d/a.
Dyer d/alumini dopio xham.
F.V dyer druri
Dyer druri zemer derrase, kase derrase, 1/2 xham
F.V dyer metalike me llamarine te zeze 27.75 kg/m2
ANALIZA TE REJA PER PUNIME DYER DHE DRITARE
F V dritare d/alumini plastike me dopio xham
2.375/1
F V vetrate d/alumini plastike me dopio xham
2.373/1
F V dyer d/alumini plastike me dopio xham
2.395/1
2.383/1 F V dyer te brendeshme druri importi cilesi e I-re.
2.383/2 F V dyer te brendeshme druri importi cilesi e II-te.
2.386/1 F V dyer te brendeshme metalike te blinduara.
PUNIME
Sherbetisje e bojatisje me gelqere
Boje vaji siperfaqe druri
Boje vaji siperfaqe metalik
Boje vaji siperfaqe metalik, rezervuare
Boje vaji mbi siperfaqe te patinuar
Boje hidroplastike
Boje hidroplastike importi cilesi e I-re

BOJATISJE

1
2
3
4
5
6
7

2.399
2.400
2.401
2.402
2.403
2.404
2.404/1

1
2
3

PUNIME TE NDRYSHME DHE PRISHJE


2.404/1 Patinim granili si mermer artistik
2.405 Pragje dritare me pllake granili te armuar me boje
2.406 Shpatulla dritare me pllake granili te armuar me boje

Page 303

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

2.407
2.408
2.409
2.410
2.411
2.412
2.413
2.414
2.410
2.426
2.426/1
2.426/2
2.426/3
2.426/4
2.426/5
2.426/6
2.426/7
2.418
2.420
2.421
2.422
2.422
2.425
2.425/1
2.425/2
2.425/3

Pllake b/a granili mbi parapet tarace


Pllake b/a granili mbi mure rrethues
Parapet shkalle e ballkone mur tulle+suva+koriman druri
Parapet shkalle e ballkone mur tulle+suva+koriman granili
Parapet shkalle e ballkone b/a granili parafabrikuar
Parapet shkalle e ballkone me hekur e korimano
F.V zgara dekorativa hekuri me figuracion mesatare
F.V zgara dekorativa hekuri me figuracion dekorativ
Parapet shkalle e ballkone me tulla dekorative
Prishje mur tulle pa pastrim
Prishje mur tulle me pastrim
Prishje mur blloqe betoni
Prishje shtresa betoni
Prishje soleta b/a
Prishje mure betoni
Prishje mure beton/arme
Prishje kollona, trare b/a
Parmak me lende druri
Pergatitje e vendosje lende e rrumbullaket
Pergatitje e vendosje lende e sharruar
Termoizolim muri 10 cm me piaterme
Termoizolim tavani 20 cm me piaterme
Grope septike me V = 6 m3
Grope septike me V = 8 m3
Grope septike me V = 12 m3
Grope septike me V = 16 m3

m2
m2
m2
m2
m2
ton
ton
ton
m2
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
m2
m2
cope
cope
cope
cope

1633
1500
3418
3271
2164
151396
125947
142906
1396
280
789
420
2391
3269
2073
3498
4478
1159
19748
20298
3288
4482
198626
254694
305850
339960

131
120
273
262
173
12112
10076
11433
112
22
63
34
191
262
166
280
358
93
1580
1624
263
359
15890
20376
24468
27197

163
150
342
327
216
15140
12595
14291
140
28
79
42
239
327
207
350
448
116
1975
2030
329
448
19863
25469
30585
33996

1927
1770
4033
3860
2553
178648
148618
168630
1647
330
931
495
2822
3858
2447
4128
5284
1367
23303
23952
3880
5289
234379
300539
360903
401153

1
2
3
4
5
6
7
8
9
10
11
12

2.427
2.428
2.429
2.431
2.431
2.439
2.439/1
2.440
2.441
2.444
2.448
2.450

PUNIME SKELERIE DHE KALLEPI


Skele metalike h=1.5m
Skele metalike me tubo tavani ~ 4m
Skele metalike me tubo tavani ~ 8m
Skele metalike me tubo fasade ~8m
Skele metalike me tubo fasade > 12m
Panele metalike per skele
Panele derrase per skele
Kambaleca metalike
Kallepe per plinta,themele
Kallepe per kollona b/a
Kallepe per mure b/a
Kallepe per trare b/a

m2
m2
m2
m2
m2
m2
m2
cope
m2
m2
m2
m2

92
115
207
101
128
2452
963
1178
278
634
372
656

7
9
17
8
10
196
77
94
22
51
30
52

9
11
21
10
13
245
96
118
28
63
37
66

109
135
244
119
151
2894
1136
1390
328
748
439
774

Page 304

13

2.454

14
15
16
17
18

2.441
2.444
2.448
2.450
2.454

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

480
480/1
480/2
480/3
480/4
480/5
2.481
2.481/1
2.481/2
2.481/3
2.481/4
2.481/5
2.482
2.482/1
2.483
2.485
2.486
2.487
2.489
2.490
2.490/a
2.490/e

1
2
3
4
5
6
7
8

2.487/a
2.487/b
2.487/c
2.487/d
2.487/e
2.487/f
2.485/a
2.485/b

Kallepe per soleta b/a


m2
V.O. Kallepe jane pa cmimin sp+p, sepse per punimet e betonit dhe b/a eshte dhene ne pagen orare.
Kallepe per plinta,themele
m2
Kallepe per kollona b/a
m2
Kallepe per mure b/a
m2
Kallepe per trare b/a
m2
Kallepe per soleta b/a
m2
PUNIME ELEKTRIK E
F.V tub plastmasi 11 ~ 13 mm
F.V tub plastmasi 14 ~ 17 mm
F.V tub plastmasi 18 ~ 21 mm
F.V tub plastmasi 22 ~ 26 mm
F.V tub plastmasi 27 ~ 30 mm
F.V tub plastmasi 31 ~ 36 mm
F.V percjelles PV-500 1 mm2
F.V percjelles PV-500 1.5 mm2
F.V percjelles PV-500 2.5 mm2
F.V percjelles PV-500 4 mm2
F.V percjelles PV-500 6 mm2
F.V percjelles PV-500 10 mm2
F.V percjelles PPV, 2 x 1 mm2
F.V percjelles PPV, 2 x 1.5 mm2
F.V elesa e priza 10 A
F.V elesa e priza 10 A me nulifikim
F.V Portollampa normale 10 A
F.V Kutiderivacioni plastike
F.V Siguresa ~ 25 A
F.V kuader ndriimi
F.V Automat sekondar me 4 vende
F.V Automat kryesor me 24 vende
ANALIZA TE REJA PER PUNIME ELEKTRIK E
F.V kuti suport pllaket 2 modular
F.V kuti suport pllaket 4 modular
F.V kuti suport pllaket 2 modular Gevis
F.V kuti suport pllaket 4 modular Gevis
F.V kuti suport pllaket 2 modular Ticino
F.V kuti suport pllaket 4 modular Ticino
F.V priza bivalente 220V 10A 2P-T Vimar
F.V priza bivalente 220V 10A 2P-T Gevis

Page 305

555

44

56

655

71
151
72
215
150

6
12
6
17
12

7
15
7
22
15

83
178
85
254
177

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
cope
cope
cope
cope
cope
cope
cope

65
71
75
99
104
109
30
41
61
78
94
124
60
79
317
401
239
76
411
1503
1083
1753

5
6
6
8
8
9
2
3
5
6
8
10
5
6
25
32
19
6
33
120
87
140

7
7
7
10
10
11
3
4
6
8
9
12
6
8
32
40
24
8
41
150
108
175

77
84
88
117
123
129
36
48
72
93
111
147
71
93
374
473
282
90
485
1774
1277
2068

cope
cope
cope
cope
cope
cope
cope
cope

200
304
158
289
136
198
506
362

16
24
13
23
11
16
40
29

20
30
16
29
14
20
51
36

236
358
187
341
160
234
597
427

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

2.485/c
2.485/d
2.485/e
2.485/f
2.485/g
2.485/h
2.485/i
2.485/1
2.485/2
2.485/3
2.485/4
2.485/5
2.485/6
2.485/7
2.485/8
2.490/b
2.490/c
2.490/d
2.490/f
2.490/g
2.490/h
2.490/1
2.490/2
2.490/1a
2.490/1b
2.490/1c
2.490/1d
2.490/1e

F.V priza bivalente 220V 10A 2P-T Ticino


F.V priza shuko "Gevis" universal
F.V priza shuko jashte murit 2P+T IP=54 "Vimar"
F.V priza shuko jashte murit 2P+T IP=54 "Gevis"
F.V priza shuko brenda murit 2 fazore 25 A "Gevis"
F.V priza shuko brenda murit 2 fazore 25 A "Vimar"
F.V priza shuko brenda murit 2 fazore 25 A "Ticino"
F.V eles 1 polar 220V 10A "Vimar"
F.V eles 1 polar 220V 10A "Gevis"
F.V eles 1 polar 220V 10A "Ticino"
F.V eles 2 polar 220V 10A "Vimar"
F.V eles 2 polar 220V 10A "Gevis"
F.V eles rregullator 220V 10A "Vimar"
F.V eles rregullator 220V 10A "Gevis"
F.V eles rregullator 220V 10A "Ticino"
F.V Kasete plastike KE me 6 modular (vende)
F.V Kasete plastike KE me 8 modular (vende)
F.V Kasete plastike KE me 12 modular (vende)
F.V Kasete plastike KE me 36 modular (vende)
F.V Kasete plastike KE me 48 modular (vende)
F.V Kasete plastike KE me 54 modular (vende)
F.V Automat termo/el.manj. diferencial 2P 220V, 32A, dl=0.03A
F.V Automat termo/el.manj. diferencial 2P 220V, 16A, dl=0.03A
F.V Automat termo/el.manj. diferencial 2P 220V, 10A
F.V Automat termo/el.manj. diferencial 2P 220V, 16A
F.V Automat termo/el.manj. diferencial 2P 220V, 32A
F.V Automat termo/el.manj. diferencial 2P 220V, 40A
F.V Automat termo/el.manj. diferencial 2P 220V, 63A

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

392
511
859
619
679
739
979
343
319
349
535
511
1879
1579
1759
868
1097
1538
3608
4760
5520
3563
3233
998
1053
1108
1398
1838

31
41
69
50
54
59
78
27
26
28
43
41
150
126
141
69
88
123
289
381
442
285
259
80
84
89
112
147

39
51
86
62
68
74
98
34
32
35
54
51
188
158
176
87
110
154
361
476
552
356
323
100
105
111
140
184

462
603
1014
730
801
872
1155
405
376
412
631
603
2217
1863
2076
1024
1295
1814
4257
5617
6514
4204
3814
1177
1242
1307
1649
2168

1
2
3
4
5
6
7
8
9
10

2.491
2.492
2.493
2.494
2.494/1
2.494/2
2.494/3
2.494/4
2.494/5
2.494/6

PUNIME H/SANITARE
F.V tub xingato dhe rakorderi ~ 1 "
F.V tub xingato dhe rakorderi > 1 "
F.V tub te zeze dhe rakorderi
F.V saracineska bronzi 1/2 " = 15 mm
F.V saracineska bronzi 3/4 " = 20 mm
F.V saracineska bronzi 1 " = 25 mm
F.V saracineska bronzi 1 1/4 " = 32 mm
F.V saracineska bronzi 1 1/2 " = 40 mm
F.V saracineska bronzi 2 " = 50 mm
F.V saracineska bronzi 2 1/2 " = 70 mm

kg
kg
kg
cope
cope
cope
cope
cope
cope
cope

341
238
232
614
665
1018
1220
1624
1874
2230

27
19
19
49
53
81
98
130
150
178

34
24
23
61
66
102
122
162
187
223

403
281
274
725
785
1202
1440
1917
2211
2632

Page 306

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

2.495
2.498
2.499
2.501
2.504
2.505
2.506
2.507
2.508
2.510
2.511
2.512
2.513
2.514
2.515
2.516
2.517
2.518

1
2.536
2
2.538
3 2.491/a
4
2.491/b
5
2.491/c
6
2.491/d
7
2.491/e
8
2.491/f
9
2.491/g
10
2.491/h
11
2.491/i
12
2.535/a
13
2.535/b
14
2.535/c
15
2.535/d
16
2.535/f
17
2.535/g
18
2.535/h
19
2.494/a
20
2.494/b
21
2.494/c

F.V lavaman porcelani importi me mishelator


F.V lavapjate importi porcelani
F.V lavapjate importi me llamarine xingat
F.V WC allafrenga importi
F.V WC allaturka importi
F.V pisuar importi porcelani
F.V bide importi porcelani
F.V vaske dushi importi
F.V bolier 100 liter importi
F.V hidrante 50 mm
F.V hidrante 80 mm
F.V hidrante 100 mm
F.V pilete dyshemeje 30 mm
F.V pilete dyshemeje 40 mm
F.V pilete dyshemeje 50 mm
Tuba plastmasi dhe rakorderi
Tuba gize me plumb
Pjese speciale gize
ANALIZA TE REJA PER PUNIME
F.V tuba eliku ~ 200mm
Pjese speciale eliku, ~ 200 mm
F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 25
F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 16
F.V Tuba e rakorderi ujesjellesi PPR d=20~32mm, PN 16
F.V Tuba e rakorderi ujesjellesi PPR d=40mm, PN 16
F.V Tuba e rakorderi ujesjellesi PE d=50mm, PN 16
F.V Tuba e rakorderi ujesjellesi PE d=63mm, PN 16
F.V Tuba e rakorderi ujesjellesi PE d=90mm, PN 16
F.V Tuba e rakorderi ujesjellesi PE d=110mm, PN 16
F.V Tuba e rakorderi ujesjellesi PE d=125mm, PN 16
Termoizolim tubi 1/2" me armofleks (d22x9)
Termoizolim tubi 3/4" me armofleks (d28x9)
Termoizolim tubi 1" me armofleks (d35x9)
Termoizolim tubi 11/4" me armofleks (d42x9)
Termoizolim tubi 11/2" me armofleks (d54x9)
Termoizolim tubi 2" me armofleks (d64x9)
Termoizolim tubi 21/2" me armofleks (d76x9)
F.V tuba bakri e rakorderi d = 15x1 mm
F.V tuba bakri e rakorderi d = 18x1 mm
F.V tuba bakri e rakorderi d = 22x1 mm

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
ton
ton
ton

5815
6978
5142
6482
5602
2557
4491
12878
9463
3000
3806
4915
902
1301
1459
178302
246975
347797

465
558
411
519
448
205
359
1030
757
240
304
393
72
104
117
14264
19758
27824

582
698
514
648
560
256
449
1288
946
300
381
492
90
130
146
17830
24697
34780

6862
8234
6068
7649
6610
3017
5299
15196
11166
3540
4491
5800
1065
1536
1721
210397
291430
410401

157
169
382
266
286
564
256
296
316
372
607
81
93
108
124
204
222
265
701
837
920

12.5
13.5
30.5
21.3
22.87
45.09
20.45
23.68
25.30
29.74
48.57
6.49
7.46
8.67
9.89
16.35
17.72
21.20
56.11
66.93
73.61

15.7
16.9
38.2
26.6
28.59
56.36
25.56
29.60
31.62
37.17
60.71
8.12
9.33
10.84
12.36
20.44
22.16
26.50
70.13
83.67
92.02

185
199
451
314
337
665
302
349
373
439
716
96
110
128
146
241
261
313
828
987
1086

H/SANITARE
kg
kg
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

Page 307

22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61

2.494/d
2.494/e
2.491/a
2.491/b
2.491/c
2.491/d
2.491/e
2.491/f
2.491/g
2.491/h
2.491/i
2.491/j
2.491/k
2.491/l
2.491/m
2.491/n
2.491/o
2.491/p
2.491/q
2.491/1a
2.491/1b
2.491/1c
2.491/1d
2.491/1e
2.491/1f
2.491/1g
2.491/1h
2.491/1i
2.491/1j
2.491/1k
2.491/1l
2.491/1m
2.491/1n
2.491/1o
2.491/1p
2.491/1q
An - 5
An - 6
An - 7
An - 8

F.V tuba bakri e rakorderi d = 28x1.5 mm


F.V tuba bakri e rakorderi d = 35x1.5 mm
F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.0 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 2.0 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 2.4 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 3.0 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 3.7 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 4.7 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 6.7 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 8.1 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 8.6 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 11.8 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 14.7 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 18.4 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 23.2 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 26.1 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 29.4 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 33.1 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 36.8 mm, PN 10
F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.3 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 3.0 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 3.6 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 4.5 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 5.6 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 7.1 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 10.1 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 12.3 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 14.0 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 17.9 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 22.4 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 27.9 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 35.2 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 39.7 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 44.7 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 50.3 mm, PN 20
F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 55.8 mm, PN 20
F.V Pilete (sifon) lavatrie
F.V Tuba PVC 250 mm per linja te jashtme
F.V Tuba PVC 315 mm per linja te jashtme
F.V Tuba PVC 400 mm per linja te jashtme

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
ml
ml
ml

Page 308

1084
1806
87
103
141
193
273
409
733
800
1338
2135
3273
4823
7588
9568
12129
15302
18854
90
116
156
219
315
474
860
1239
1580
2529
3925
5727
9046
11433
14490
18304
22496
516
2280
3028
5634

86.76
144.45
6.97
8.24
11.25
15.41
21.88
32.74
58.62
63.99
107.02
170.76
261.80
385.86
607.07
765.43
970.30
1224.19
1508.34
7.20
9.28
12.52
17.49
25
38
69
99
126
202
314
458
724
915
1159
1464
1800
41
182
242
451

108.45
180.56
8.71
10.30
14.06
19.26
27.35
40.93
73.27
79.98
133.77
213.45
327.25
482.32
758.83
956.79
1212.87
1530.24
1885.42
9.00
11.60
15.65
21.86
32
47
86
124
158
253
392
573
905
1143
1449
1830
2250
52
228
303
563

1280
2131
103
122
166
227
323
483
865
944
1579
2519
3862
5691
8954
11290
14312
18057
22248
106
137
185
258
372
560
1015
1462
1864
2984
4631
6758
10675
13491
17099
21599
26545
609
2690
3573
6648

62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88

An - 9
An - 10
An - 11
An - 12
An - 13
An - 14
An - 15
An - 16
An - 17
2.515/1
2.516/1
2.493/1
2.512/2
2.512/3
2.512/4
2.512/5
2.512/6
2.523/1
An 105
An 106
An 135
An 136
An 137
An 149
An 151
An 152
An 153

F.V Saraineske PPR 1/2"


F.V Saraineske PPR 3/4"
F V rezervuari zingato 5000 litra
F V rezervuari zingato 2000 litra
F V rezervuari zingato 1000 litra
F V rezervuari zingato 500 litra
F V bolier 80 liter, uje te ngrohte
F V bolier 12 liter, uje te ngrohte sanitar
F V pompe me pulmon 24 litra
F.V Pilete grumbulluese shume dalje
F.V Tuba e rakorderi PVC
F.V Tuba eliku i zi
F.V Kolektor shpendares 3/4" ( 4+4 )
F.V Kolektor shpendares 3/4" ( 5+5 )
F.V Kolektor shpendares 1" ( 6+6 )
F.V Kolektor shpendares 1" ( 7+7 )
F.V Kolektor shpendares 1 1/4" ( 7+7 )
F.V Tuba PVC f=200 mm te brinjezuar
F.V Tuba ujesjellesi ADPE Pn 10 f=180mm
F.V Tuba ujesjellesi ADPE Pn 10 f=110mm
F.V Tuba e rakorderi ujesjellesi PE80 Pn 8 f = 160mm
F.V Tuba e rakorderi ujesjellesi PE100 Pn 25 f = 140mm
F.V Tuba e rakorderi ujesjellesi PE100 Pn 20 f = 140mm
F.V Kabine dushi 80 x 80 cm e thjeshte
F.V Tuba e rakorderi PPR Pn 20 f = 63 x 6.4 mm
F.V Tuba e rakorderi PPR Pn 20 f=50x5.4 mm
F.V Tuba e rakorderi PPR Pn 16 f = 50 mm

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
kg
kg
cope
cope
cope
cope
cope
ml
ml
ml
ml
ml
ml
cope
ml
ml
ml

407
508
52212
25850
15514
11526
11704
6609
17190
668
387
256
12431
14390
27173
35146
40475
1817
1506
814
1521
2076
1870
16927
739
558
575

33
41
4177
2068
1241
922
936
529
1375
53
31
21
994
1151
2174
2812
3238
145
120
65
122
166
150
1354
59.1
44.6
46.0

41
51
5221
2585
1551
1153
1170
661
1719
67
39
26
1243
1439
2717
3515
4047
182
151
81
152
208
187
1693
73.9
55.8
57.5

481
600
61611
30503
18307
13600
13810
7798
20284
788
457
302
14668
16981
32064
41472
47760
2144
1777
960
1795
2449
2206
19974
872
658
679

1
2
3
4
5
6
7
8

2.524
2.525
2.526
2.527
2.528
2.531
2.534
2.535/1

PUNIME NGROHJE DHE TERMOIZOLIMI


F.V element radiatori me llamarine 600x200 mm
F.V element radiatori me llamarine 600x160 mm
F.V element radiatori me llamarine 300x200 mm
Termoizolim tubacione ~ 50mm, me lesh xhami, beze, k katrama e bitum
Termoizolim tubacione ~ 150mm, me lesh xhami, beze, k katrama e bitum
Termoizolim tubo, boje minio,material termoizolues,rrjete, azbest,etj.
Termoizolim tubo pambuk mineral, material termoizolues,rrjete, azbest, etj.
Termoizolim tubo lesh xhami,material termoizolues,rrjete, etj.

cope
cope
cope
m2
m2
m2
m2
m2

4715
4141
3622
3205
4458
4300
5509
7396

377.2
331.3
289.8
256.4
356.6
344.0
440.7
591.7

471.5
414.1
362.2
320.5
445.8
430.0
550.9
739.6

5564
4887
4274
3782
5260
5074
6501
8727

2.519

ml

797

64

80

940

PUNIME
Tub kanalizimi pvc 90 mm

KANALIZIMI

Page 309

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

2.520
2.521
2.522
2.523
2.552
2.553
2.554
2.555
2.556
2.557
2.558
2.559
2.560
2.565
2.572
2.575
2.576
2.576
2.584
2.584

1
2
3
4
5
6
7

An - 18
An - 19
An - 20
An - 21
An - 22

1
2
3
4
5

2.37/1b
2.37/2b
2.37/3b
2.37/4b
2.37/5b

An - 22/1

An - 23

Tub kanalizimi pvc 110 mm


Tub kanalizimi pvc 140 mm
Tub kanalizimi pvc 170 mm
Tub kanalizimi pvc 200 mm
F.V tuba betoni 200 mm
F.V tuba betoni 300 mm
F.V tuba betoni 400 mm
F.V tuba betoni 500 mm
F.V tuba betoni 600 mm
F.V tuba b/a 800 mm
F.V tuba b/a 1000 mm
F.V tuba b/a 1200 mm
F.V tuba b/a 1500 mm
F.V tuba grez 200 mm
F.V tuba eterniti 189 mm
Puse kontrolli 1x1x1.5m
Puse kontrolli 1.25x1.25x1,5m
Puse kontrolli 1.5x1.5x1,5m
Puse kontrolli 1.75x1.75x1,5m
Puse kontrolli 2x2x1,5m
ANALIZA TE REJA PER PUNIME KANALIZIMI
Pusete shkarkimi b/a, 50 x 50 cm, h = 100 cm
Pusete shkarkimi b/a, 80 x 80 cm, h = 100 cm
Pusete shkarkimi b/a, 80 x 80 cm, h = 150 cm
Pusete shkarkimi b/a, 80 x 80 cm, h = 200 cm
Pusete b/a shiu 40 x 40 cm, h = 100 cm, me kapak zgare hekuri
Pusete b/a shiu 40 x 40, h = 100 cm, me kapak gize
Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize
ANALIZA TE REJA PER TRANSPORT MATERIALE NDERTIMI ME KAFSHE
Transport materiale me kafshe, deri 1.0 km
Transport materiale me kafshe, deri 2.0 km
Transport materiale me kafshe, deri 3.0 km
Transport materiale me kafshe, deri 4.0 km
Transport materiale me kafshe, deri 5.0 km

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
cope
cope
cope
cope
cope

1002
1239
1499
1904
692
1243
1697
2420
2971
5715
8049
9859
13499
1193
1012
29344
34515
40606
48019
51256

80
99
120
152
55.3
99.4
135.8
193.6
237.7
457.2
643.9
788.7
1079.9
95.5
81.0
2347.5
2761.2
3248.5
3841.5
4100.5

100
124
150
190
69.2
124.3
169.7
242.0
297.1
571.5
804.9
985.9
1349.9
119.3
101.2
2934.4
3451.5
4060.6
4801.9
5125.6

1183
1462
1769
2247
816
1466
2003
2856
3506
6744
9498
11633
15929
1408
1195
34626
40727
47915
56663
60482

cope
cope
cope
cope
cope
cope
cope

4619
11982
14267
16087
8060
5448
6201

370
959
1141
1287
645
436
496

462
1198
1427
1609
806
545
620

5450
14139
16835
18983
9511
6429
7317

Ton
Ton
Ton
Ton
Ton

1759
3418
4976
6435
7794

141
273
398
515
624

176
342
498
644
779

2075
4033
5872
7594
9197

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.

Page 310

2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.700, dat 18.06.2009.

V.O
Miratuar me V K M nr. 708, date 12.10.2011
Te publikuara ne internet me adrese, www.mppt.gov.al

Page 311

Page 312

Page 313

Page 314

Page 315

Page 316

Page 317

Page 318

Page 319

Page 320

Page 321

Page 322

Page 323

Page 324

Page 325

Page 326

Page 327

Page 328

Page 329

Page 330

Page 331

Page 332

Page 333

Page 334

Page 335

Page 336

Page 337

Page 338

Page 339

Page 340

Page 341

Page 342

Page 343

Page 344

Page 345

Page 346

Page 347

Page 348

Page 349

Page 350

Page 351

Page 352

Page 353

Page 354

Page 355

Page 356

Page 357

Page 358

Page 359

Page 360

Page 361

Page 362

Page 363

Page 364

Page 365

Page 366

Page 367

Page 368

Page 369

Page 370

Page 371

Page 372

Page 373

Page 374

Page 375

Page 376

Page 377

Page 378

Page 379

Page 380

Page 381

Page 382

Page 383

Page 384

Page 385

Page 386

You might also like