Professional Documents
Culture Documents
IMS Investment Management Services Pvt. Ltd. Ph: 977-1-4248628 info@sharesansar.com Khichapokhari, Kathmandu
About Us:
IMS Investment Management Services Pvt. Ltd. hereinafter (IMS) is an organization that is completely involved in providing services to those who are interested in investing in Nepal Share market. Its principal activities consist of all clerical and administrative work that assists corporate as well as individual clients to invest in Nepal Share market. We are committed to the fundamental principles: Integrity, Service and Performance. IMS runs Nepals No. 1 financial web portal www.sharesansar.com which avails all necessary information related to Nepal Share market to the general public in a most common way. Our website mainly focus on providing users with dynamic price of listed shares, top news of financial market, announcement of different financial activities which affects the prices of stock on daily basis. Our major focus is to make www.sharesansar.com website up-to-date with daily market movements and we are consistent towards our objectives. Website contains comprehensive and extensive database which is easily accessible by any users within a second. Our website acts as dynamic platform where live share values of listed companies are automatically updated as well as information of increasing and decreasing trend of each company is easily accessible. Our main objective behind publishing this report is to aware general share market investors and vested interested organization about the performance of commercial banks in 3rd quarter of current fiscal year 2068/69.
www.ShareSansar.com
3rd Quarter 3rd Quarter % Change 2068/69 year 2067/68 year Total Net Profit Total Operating Profit Total Net Interest Income Total Deposits Total Loans and Advances Total Investment Total Provision Average Non Performing Loan Average Cost of Fund Average Net Interest Spread 9,072,115.55 9,227,824.32 21,920,490.27 783,477,674.6 571,956,039.5 179,304,438.2 6,221,737.38 2.88% 8.24% 3.45% 10,789,879.7 12,701,799.52 22,497,587.72 647,759,336.2 516,893,737.9 131,357,870.5 4,112,686.094 2.48% 8.14% 3.24% 31.95 10.87% 1.55% 15.44 -15.92% -27.35% -2.57% 20.95% 10.65% 36.50% 51.28% 16.52% 1.24% 6.50% -32.38% -20.73% -33.73% 42.10%
Annualized Average Earning Per 21.60 Share (EPS) Annualized Average Return on 8.61% Equity (ROE) Annualized Average Return on 1.03% Asset (ROA) Annualized Average Price-to- 21.95 Earning (P/E ratio) (Times)
www.ShareSansar.com
Net Profit
Net profit of commercial banks at the end of third quarter has gone down by 15.92% compared to the same period of the previous year. The combined net profit of commercial banks was NPR 9.07 billion compared to NPR 10.78 billion in the previous year. According to the unaudited third quarter financial results, Agricultural Development Bank Limited has the highest profit of NPR 1145.94 million, up from 1012.09 million in the previous quarter.
Bank Net Profit (in '000') Market Share (%) ADBNL 1,145,943 NABIL 1,135,194 SCB 850,048 NIBL 801,005 EBL 786,414 RBB 661,939 HBL 570,228 NBBL 480,020 BOK 400,464 NSBI 319,006 NIC 263,554
12.63%
12.51%
9.37%
8.83%
8.67%
7.30%
6.29%
5.29%
4.41%
3.52%
2.91%
LAXMI 250,065
GLOBAL 172,292
SBL 148,251
Grand 141,153
NCCB 115,297
LUMBINI 107,899
KBL 85,963
2.76%
2.08%
1.90%
1.89%
1.63%
1.56%
1.29%
1.27%
1.19%
1.11%
0.95%
www.ShareSansar.com
During the review period, Mega Bank Limited has highest net profit growth rate i.e. 189.02 percent compared to corresponding quarter of previous year whereas Century Commercial Bank Limited shows a dismal performance, its profit decreases by 339.37 percent.
Mega 189.02%
NBBL 144.09%
Janata 83.48%
Grand 21.11%
NABIL 19.64%
ADBNL 13.22%
EBL 12.60%
GLOBAL 9.22%
SCB 1.62%
NSBI 0.65%
NCCB -8.48%
LAXMI -10.80%
BOK -11.26%
HBL -14.34%
NIBL -16.53%
NIC -25.95%
MBL -35.56%
SBL -38.10%
RBB -47.74%
KBL -52.62%
NMB -60.86%
LUMBINI -62.29%
KIST -218.18%
www.ShareSansar.com
Operating Profit:
During the review period, operating profit of the commercial banks decreases by 27.35% at Rs.9.22 billion as compared to corresponding quarter of previous financial year. NABIL Bank Limited has able to earn highest operating profit among all the banks during the review period.
Bank Operating Profit (in'000') Market Share NABIL 1,626,093 SCB 1,233,691 EBL 1,231,809 HBL 887,063 NIBL 850,462 BOK 611,262 NSBI 443,407 NIC 412,095 LAXMI 384,912 GLOBAL 267,618 Prime Bank 261,293.3
17.62%
13.37%
13.35%
9.61%
9.22%
6.62%
4.81%
4.47%
4.17%
2.90%
2.83%
SBL 232,413
Grand 186,809
LUMBINI 148,068
KBL 131,601
NCCB 96,786
NMB 85,323
Janata 68,722
2.52%
2.46%
2.02%
1.98%
1.60%
1.43%
1.34%
1.05%
0.92%
0.76%
0.74%
www.ShareSansar.com
Mega 62,323
NBBL 28,683
RBB 17,878
MBL -53,682
KIST -154,317
ADBNL -231,012
0.68%
0.31%
0.19%
0.11%
0.07%
-0.40%
-0.58%
-0.66%
-1.67%
-2.50%
Mega Bank Limited has a highest growth rate of 186.52% whereas Century Commercial Bank Limited suffers a significant decline in operating profit.
Bank Growth Rate (%)
Mega 186.52% Civil Bank 155.13% Janata 82.83% EBL 12.60% NABIL 11.85% GLOBAL 7.90% Grand 2.00% SCB -2.81% HBL -3.41% NSBI -3.47% BOK -8.74% LAXMI -11.93%
NIC -24.04%
LUMBINI -33.28%
MBL -33.71%
ADBNL -34.57%
SBL -38.01%
NIBL -41.73%
NCCB -42.95%
KBL -49.51%
NBBL -62.66%
NMB -66.61%
RBB -98.07%
KIST -176.58%
www.ShareSansar.com
Bank
Bank
Century Bank
476.03% Nepal Bank -22.15% Civil Bank 165.29% Sunrise Bank -26.55% Mega KIST 61.87% -29.32% Janata 33.63% NBBL -37.43% C&T Bank 32.19% MBL -45.24% Table 5: Change (increase/decrease) in Net Interest Income (%) of Top 5 Commercial Banks
Deposits:
The deposits of commercial banks as of third quarter of the current fiscal year have increased by 20.95% to Rs.783.47 billion compared to same period of last fiscal year. Increase in deposit figure clearly depicts that the overall banking sector liquidity problem have eased down immensely. Presently inter-bank lending rates are almost nil which again indicates that commercial banks have excess liquidity reserve with them. Rastriya Banijaya Bank Limited has largest amount of deposits among all commercial banks whereas Nabil Bank Limited leads the race among all banks excluding government holding banks. During the review period, Century Commercial Bank Limited has the highest growth rate of deposit at 915.55% whereas as Standard Chartered Bank Limited has lowest growth rate of 1.20% among all the commercial bank.
Bank Total Deposit (Rs.) Market Share (%) Rank
79,811,245 10.19% 54,628,915 6.97% 54,287,506 6.93% 52,234,858 6.67% 48,917,632 6.24% Table 6: Total Deposits of Top Five Commercial Banks (Figure in 000)
1 2 3 4 5
www.ShareSansar.com
NSBI
Nepal Bank
Bank
Bank
915.55% Citizen Bank 291.68% LUMBINI 174.52% Bank of Asia 173.76% MBL 134.94% SCB Table 7: Change (increase/decrease) in Deposits (%) of Top 5 Commercial Banks
www.ShareSansar.com
exposure in real estate sector i.e. 22.58% whereas Agriculture Development Bank Limited has the lowest percentage i.e. 0.75%. There is a satisfactory growth in long term loans (term loan) of commercial banks i.e. 8.26% compared to same period of last fiscal year. Maximum money lent for project financing like hydropower projects, industrial projects and other manufacturing and service sectors that can emphatically help in sustainable growth of an economy.
Bank Total Loan and Advances (Rs.) Market Share Rank
43,153,935 7.54% 41,589,342 7.27% 37,391,783 6.54% 36,003,510 6.29% 35,340,245 6.18% Table 8: Total Loans & Advances of Top Five Commercial Banks (Figure in 000) Change in Loan and Advances (Increase) Bank Change in Loan and Advances (Decrease)
1 2 3 4 5
Bank
Century Bank Civil Bank C&T Bank Janata Mega
4,365.75% RBB 181.76% NIBL 141.07% Bank of Asia 126.40% NBBL 118.97% MBL Table 9: Change (increase/decrease) in Loan and Advances (%) of Top 5 Commercial Banks Change in Real Estate Loan (Increase) 22.58% 20.67% 20.48% 19.75% 19.45% Bank
Nepal Bank RBB C&T Bank Mega ADBNL
Bank
Grand SBL Prime Bank NIBL KIST
Change in Real Estate Loan (Decrease) 5.52% 5.06% 3.99% 3.36% 0.75%
Table 10: Change (Increase/decrease) in Real Estate Loan (%) of Top 5 Commercial Banks
Total Provision:
Total loan loss provisions have always been major concern for commercial banks. During the review period loss provision rose by whopping 51.28% as compared to corresponding previous quarter of last fiscal year. The total provision of possible losses stood at Rs.6.22 billion which is a worrying signal for overall banking industry. Troubling real estate sector, plunging share market, deteriorating industrial environment, etc. have made a big impact on general public capacity to pay back their principal and interest on time resulting surge in total loan loss
www.ShareSansar.com
provisions of banks. Increased provision has led drastic decrease in net profit of commercial banks this time.
Bank Total Provision (Rs.) Highest 5* Bank Total Provision (Rs.) Lowest 5* 40,278 38,816 33,101 25,733 23,442
1,649,827 Mega 615,633 Century Bank 581,613 Civil Bank 516,588 C&T Bank 266,634 Janata Table 11: Total Provision of Commercial Banks (Figure in 000) *In Descending order
Bank
RBB NBBL ADBNL Nepal Bank KIST
Highest 5*
Bank
10.58% Janata 10.32% Century Bank 8.44% Civil Bank 5.44% C&T Bank 4.81% Mega Table 12: Non Performing Loan (%) of Commercial Banks *In Descending order
www.ShareSansar.com
The average return on equity stood up mere 8.61% compared to 10.87% of last fiscal year corresponding period. This shows that commercial banks have not been able to increase their profits in the ratio of growth of their paid up capital. Consequently, investors can expect less return in coming fiscal year.
Bank
EBL RBB NABIL SCB Nepal Bank
Bank
Annualized EPS (Rs.) (Lowest 5)* 0.74 0.54 0.37 -4.46 -10.24
75.35 Civil Bank 75.28 MBL 74.56 C&T Bank 70.39 Century Bank 66.10 KIST Table 13: Annualized EPS of Commercial Banks * In Descending Order ROE (Highest 5)* Bank ROE (Lowest 5)*
Bank
20.16% C&T Bank 19.90% Century Bank 18.77% Nepal Bank 18.29% KIST 14.12% RBB Table 14: Annualized Return on Equity (%) of Commercial Banks (%) * In Descending Order
www.ShareSansar.com
Bank
NBBL ADBNL GLOBAL NCCB EBL
Bank
Annualized P/E Ratio (Lowest 5)* 30.72 32.46 35.54 37.19 46.81
4.45 NSBI 8.18 Bank of Asia 11.15 KBL 12.74 Citizen Bank 13.00 NMB Table 15: Annualized P/E ratio of Commercial Banks *(Times) (In Ascending Order)
Overall Conclusion:
Escalating cost of operations due to inflationary pressure, exceeding liquidity resulting in lower returns, increasing provision against loan of real estate sectors, unstable socio-political environment and growing local competition have adversely affected the growth and net profit of commercial banks as of 3rd quarter of the current fiscal year 2068/69. Therefore, commercial banks should continuously improve their service standards, analyze each cost component minutely to bring down their cost of operations, introduce new products to drive the market, and carry out cautious approach in business segments especially in credit risk assets. Lacking political stability coupled with slacking economic growth, widening trade deficit, rising inflationary rate and arousing number of defaulters in the banking industry continues to remain the major challenges ahead.
www.ShareSansar.com
www.ShareSansar.com
10
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % %
5.86 -
5.6
7.53 5 -
10.63 10 -
7 7
11
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % % Rs % %
62.57 30 5 78.42 30 10
37.42 20 20 99.99 30 30
52.55 25 25 100.16 30 30
48.84 50 25 83.18 30 50
12
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
13
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % %
-2.75 -
8.79 -
9.58 10 10
14
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % % Rs % % Rs % % Rs % %
20.39 10.526 0.526 6.15 5 5 54.68 47.37 7.37 6.23 9.78 0.26
29.54 20.526 10.526 13.86 10.53 10.53 43.08 30 15 9.07 10.53 0.53
16.04 12.63 12.63 10.49 7.37 7.37 44.51 34.75 16.75 4.64 4.33 0.22
15
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
16
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
17
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
18
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % %
65.14 -
32.21 -
50.91 -
62.3 -
77.88 -
www.ShareSansar.com
19
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % % Rs % % Rs % % Rs % %
32.07 13.13 5 10
32.91 5.91 5 5
23.49 7.21 5 5
20
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
21
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
22
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
23
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % % Rs % % Rs % %
24
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
25
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
26
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % % Rs % % Rs % %
0.69 -
27
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
28
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
www.ShareSansar.com
29
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % %
-16.53 -
35.63 -
29.35 -
30.28 -
15.78 -
30
Earning Per Share (EPS) Dividend (Including Bonus Share) Cash Dividend
Rs % %
419.65 -
446.13 -
499.27 -
526.08 -
31
Earning Per Share (EPS) Dividend (Including Bonus Share) # Cash Dividend
Rs % % Rs % %
80.16 -
116.01 -
54.9 -
32
* Audited Financial report is due of 2067/68 fiscal year. ** Presently its in NRB control and surveillance. AGM is not held since last 10 years.
www.ShareSansar.com
Annexure
As of 3 Quarter of the current fiscal year 2068/69. Loan & Advances
8,324,315 2,914,527 6,400,580 4,995,863 8,755,825 6,600,675 14,530,035 12,356,273 10,686,246 11,955,722 14,002,985 18,821,506 13,526,518 15,212,014 19,774,361 16,573,357 16,822,934 13,631,491 15,856,898 6,892,905 11,099,259 18,568,223 35,340,245 10,688,930 25,025,654 34,972,137 18,986,670 43,153,935 41,589,342 36,003,510 37,391,783 28,825,636
rd
(Figure in 000)
Bank Sanima Bank Century Bank Civil Bank C&T Bank Mega Janata KIST NMB Grand Bank of Asia Sunrise Bank Prime Bank Citizen Bank GLOBAL SBL LAXMI KBL MBL NIC LUMBINI NCCB BOK EBL NBBL NSBI HBL SCB NIBL NABIL ADBNL RBB Nepal Bank
Paid Up Capital
2,016,000 1,080,000 1,200,000 1,400,000 1,631,000 1,400,000 2,000,000 2,000,000 2,000,000 2,000,000 2,015,000 2,245,746 2,101,840 1,601,452 1,619,244 1,694,081 1,603,800 1,627,197 1,311,552 1,430,000 1,400,000 1,604,187 1,391,570 2,009,396 2,093,990 2,400,000 1,610,168 3,012,924 2,029,769 9,474,300 1,172,300 380,383
Reserve
181,027 41,812 11,342 27,277 120,551 120,658 -10,405 281,830 259,037 271,793 210,513 413,142.8 232,505 280,318 518,180 669,843 696,001 161,926 950,348 527,069 462,371 1,231,464 2,508,390 615,120 1,047,069 2,165,766 291,7657 2,949,391 3,673,580 4,861,122 -9,143,609 -4,416,074
Deposit
9,131,282 2,983,619 7,030,769 5,309,788 9,506,189 6,887,220 18,831,780 14,913,361 11,953,091 13,976,373 17,655,939 21,134,650 15,289,515 18,947,604 23,491,255 19,670,876 20,665,627 18,143,842 19,944,549 7,053,476 14,179,894 22,278,787 45,983,008 13,556,309 52,234,858 47,001,692 36,143,205 54,287,506 54,628,915 41,065,101 79,811,245 48,917,632
Net Profit
78,337 -36,206 6,742 3,945 40,023 43,783 -153,739 69,202 141,153 117,350 79,451 171,117.6 100,438 172,292 148,251 250,065 85,963 6,688 263,554 107,899 115,297 400,464 786,414 480,020 319,006 570,228 850,048 801,005 1,135,194 1,145,943 661,939 188,586
P/E Ratio
0 0 0 0 0 0 -16.78 46.81 23.91 32.46 29.67 26.96 37.19 11.15 27.76 17.27 35.54 195.24 20.37 25.34 12.74 18.38 13.00 4.45 30.72 20.64 27.02 14.75 17.46 8.18 0 0
Return on Asset
0.68% -0.87% 0.08% 0.06% 0.32% 0.49% -0.71% 0.39% 0.97% 0.63% 0.39% 0.69% 0.53% 0.79% 0.56% 1.08% 0.36% 0.03% 1.13% 1.15% 0.68% 1.45% 1.51% 2.71% 0.56% 1.03% 2.03% 1.25% 1.77% 1.69% 0.79% 0.34%
www.ShareSansar.com
Corporate Clients
Disclaimer: The views expressed on this document are a general guide to the views of Share Sansar. Use or distribution of this document by any other person is prohibited. Copying any part of these materials without the written permission of Share Sansar is prohibited. Care has been taken to ensure the accuracy of content but no responsibility is accepted for any errors or omissions herein. The information and opinions in these materials have been complied or arrived at based upon information obtained from sources believed to be reliable and in good faith. Share Sansar accepts no liability for any damages or any loss or damages of any kind arising from any use of the information herein.
www.ShareSansar.com