Professional Documents
Culture Documents
SMBOLO
DESCRIPCIN
NDICE
COEFICIENTE
Io
Ia
FR
DE INCIDENCIA
Apr-13
Dec-13
(Ia/Io)
TOTAL
SIN IGV
3,627,877.28
CON IGV
4,280,895.19
MONTO DE
CLCULO DE
MONTO
CONTRATO
MONTO MXIMO
SOLICITADO
AC
02
0.268
444.90
478.63
1.076
100.000
3,627,877.28
1,045,983.64
AG
Agregado Grueso
05
0.121
614.50
638.51
1.039
100.000
3,627,877.28
456,124.89
0.00
CE
21
0.149
410.96
410.96
1.000
100.000
3,627,877.28
540,553.71
440,679.79
1,045,983.64
MA
44
0.065
346.01
345.89
1.000
100.000
3,627,877.28
235,730.24
0.00
MO
47
0.334
471.44
497.55
1.055
100.000
3,627,877.28
0.00
0.00
TU
67
0.063
483.91
527.45
1.090
100.000
3,627,877.28
249,120.71
0.00
2,527,513.19
1,486,663.43
454,952.37
267,599.42
SUB-TOTAL
I.G.V.
18%
2,982,465.56
1,754,262.85
SMBOLO
DESCRIPCIN
NDICE
COEFICIENTE
Io
Ia
FR
DE INCIDENCIA
Apr-13
Dec-13
(Ia/Io)
TOTAL
TOTAL
SIN IGV
CON IGV
2,526,111.34
2,980,811.38
MONTO DE
CLCULO DE
MONTO
CONTRATO
MONTO MXIMO
SOLICITADO
AC
02
0.038
444.90
478.63
1.076
100.000
2,526,111.34
103,269.86
103,269.86
AG
Agregado Fino
04
0.058
732.57
757.01
1.033
100.000
2,526,111.34
151,402.47
151,402.47
CE
21
0.064
410.96
410.96
1.000
100.000
2,526,111.34
161,671.13
161,671.13
CE
24
0.052
274.86
246.65
0.897
100.000
2,526,111.34
117,876.01
117,876.01
IG
0.270
385.85
392.22
1.017
100.000
2,526,111.34
0.00
0.00
MA
41
0.070
356.04
370.13
1.040
100.000
2,526,111.34
183,825.61
183,825.61
MO
47
0.350
471.44
497.55
1.055
100.000
2,526,111.34
0.00
0.00
79
0.098
352.30
378.29
1.074
100.000
2,526,111.34
265,821.91
265,821.91
983,866.99
983,866.99
177,096.06
177,096.06
VI
SUB-TOTAL
I.G.V.
18%
1,160,963.05
1,160,963.05
SMBOLO
DESCRIPCIN
NDICE
COEFICIENTE
Io
Ia
FR
DE INCIDENCIA
Apr-13
Dec-13
(Ia/Io)
TOTAL
TOTAL
SIN IGV
CON IGV
168,522.32
198,856.34
MONTO DE
CLCULO DE
MONTO
CONTRATO
MONTO MXIMO
SOLICITADO
02
0.071
444.90
478.63
1.076
100.000
168,522.32
12,872.22
Agregado Grueso
05
0.053
614.50
638.51
1.039
100.000
168,522.32
9,280.67
9,280.67
10
0.542
355.92
371.14
1.043
100.000
168,522.32
95,244.98
21,025.99
47
0.190
471.44
497.55
1.055
100.000
168,522.32
0.00
0.00
72
0.144
359.18
358.63
0.998
100.000
168,522.32
24,230.05
24,230.05
141,627.92
67,408.93
25,493.03
12,133.61
SUB-TOTAL
I.G.V.
18%
12,872.22
167,120.95
79,542.54
SMBOLO
DESCRIPCIN
NDICE
COEFICIENTE
Io
Ia
FR
DE INCIDENCIA
Apr-13
Dec-13
(Ia/Io)
TOTAL
TOTAL
SIN IGV
CON IGV
1,028,525.61
1,213,660.22
MONTO DE
CLCULO DE
MONTO
CONTRATO
MONTO MXIMO
SOLICITADO
AR
12
0.165
289.12
298.54
1.033
100.000
1,028,525.61
175,236.05
175,236.05
CA
06
0.114
803.72
804.43
1.001
100.000
1,028,525.61
117,355.50
117,355.50
IG
0.453
385.85
392.22
1.017
100.000
1,028,525.61
0.00
0.00
MO
47
0.161
471.44
497.55
1.055
100.000
1,028,525.61
0.00
0.00
TU
72
0.107
359.18
358.63
0.998
100.000
1,028,525.61
109,883.72
109,883.72
402,475.27
402,475.27
72,445.55
72,445.55
SUB-TOTAL
I.G.V.
18%
474,920.82
474,920.82
ITEM
DESCRIPCIN
TOTAL
TOTAL
SIN IGV
CON IGV
7,351,036.55
8,674,223.13
CLCULO DE
MONTO A
MONTO MXIMO
SOLICITAR
01
ESTRUCTURAS
2,982,465.56
1,754,262.85
02
ARQUITECTURA
1,160,963.05
1,160,963.05
03
INSTALACIONES SANITARIAS
167,120.95
79,542.54
04
474,920.82
474,920.82
3,469,689.26
3,469,689.25