Professional Documents
Culture Documents
xi
ABSTRACT
This study aims to estimate the fair market value of the PT Wika Beton
shares by the end of 2013, when the PT Wika Beton plans to order to a initial
public offering in 2014. Fair market value of the shares of PT Wika Beton is
obtained using several methods: discounted cash flowto-equity cash flow,
relative valuation models with multiple PER (Price to Earning Ratio), PBV (Price
to Book Value) and P/S (Price to Sale Ratio) and residual income method . The
importance this study is to provide input and consideration for the accompany
during a initial public offering as well as additional useful information and
resources for investors who might invest in PT Wika Beton.
The data examined in this study on the method of discounted cash flow-toequity cash flow, relative valuation models and residual income method consist of
five financial statements and other information contained in the annual report and
prospectus of PT Wika Beton year 2013, the company's financial statements of
comparable firms and the stock price index (CSPI).
The results show that the fair market value of the shares of PT Wika Beton
as on December 31, 2013 using the discounted cash flow-cash flow to equity
model is Rp733,20 per share, the fair market value of the shares based on relative
valuation methods is Rp698,74 per share and the fair market value of the shares
based on relative valuation methods is Rp680,37 per share. The results of the
reconciliation of the three methods produce fair market value of the shares of PT
Wika beton amounting to Rp707,01 per share. The range of fair market value as is
Rp760,04 sale as the upper limit and with lower limit of Rp653,99.
Key words: fair market value, discounted cash flow-free cash flow to equity
model, relative valuation, residual income method
xii