You are on page 1of 191

Page No Item

1
1
1
1
1
1
1

1
1
1
1
1
1
1

1
2
3
4
5
6
7

1 1

Unit

Rate
9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00

SUMMARY PRELIMINARIES

A
B

E
F
G
H
J

1 2

BOQ
Qty
1
1
1
1
1
1

Description

A
B
C
D
E
F
G
H
J

MAIN BUILDING
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Ground beam
Isolated footing
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footing and ground beams
SUNDRIES
Cart away unnecessary excavated materials to
approved government tips
Movement joint
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15 mm deep polysulphide sealent
Construction joint as detail in drg no GQ
722/S504
Plain insitu concrete grade SRC 15
100mm blinding
50mm blinding
PAGE SUM
Reinforced in situ concrete Grade OPC 35
Isolated footing
Pedestal
Stub colum
Ground beam
Ground slab including thickening
Formwork
To sides of footing
To sides of pedestal
To sides of columns
To sides of ground beam
Reinforcement
High yield steel bar reinforcement to BS 4449 of
varying sizes to

124
424

M3
M3

59.00
49.00

408

M3

Item

649
649

M3
M3

671

M3

263
3144

M3
M3

99
7
6
52
515

M3
M3
M3
M3
M3

234
63
62
411

M2
M2
M2
M2

Amount

Value
Valuated

Value
Balance

Total
Qty
Comp

Total
Valuation No 1
Valuation No 2
Valuation No 3
Valuation No 4
Qty
Qty
Qty
Qty
Qty
Amount
Amount
Amount
Amount
Balance Comp
Comp
Comp
Comp
1
1
1
1
1
1
0
-

9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00
-

9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00
-

0
0
0
0
0
0
0

7,316.00
20,776.00

7,316.00
20,776.00

0
0
0
0
0
0

0
0
0
0
124
424

29.00
-

11,832.00
-

11,832.00
-

0
0

408
0

3,916.00
-

3,916.00
-

3,916.00
-

0
0

1
0

10.00
10.00

6,490.00
6,490.00

6,490.00
6,490.00

0
0
0

0
649
649

12.00
54.00
49.00
441.00
465.00
465.00
465.00
489.00
49.00
49.00
49.00
49.00
-

8,052.00
14,202.00
154,056.00
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
11,466.00
3,087.00
3,038.00
20,139.00
-

8,052.00
14,202.00
154,056.00
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
11,466.00
3,087.00
3,038.00
20,139.00
-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

671
0
263
3144
0
0
99
7
6
52
515
0
234
63
62
411
0

K
L
M
N
O

P
Q
R
S
2

1 3

2 1

A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R

S
T
U
V

2 2

2 3

A
B
C
D

Isolated footing
Pedestal
Stub colum
Ground beam
Type A252 Fabric Reinforcement to
Ground slab
Protection to Concrete
Prepare prime and apply 2 coats of bituminous
paint on concrete surface bellow ground level
1000 gage polythene sheet on painted concrete
surface
Ditto, on blinding
3mm thick hardboard protection
PAGE SUM
SUMMARY PAGE
SUPER STRUCTURE
CONCRETE WORKS
Reinforced in situ concrete Grade OPC 35
Columns
Suspended beams
Suspended slab
Lintel beam
Capping
Staircase stringer and steps
Landing
Plinth
Formwork
To sides of columns
To sides of soffit of suspended beams
Ditto, lintel beam
To sides of capping
To sides of soffit of stringer
To sofit of landing
To sides of plinth
To soffit of suspended slab
To riser
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Columns
Suspended beams
Suspended slab
Lintel beam
PAGE SUM
High yield steel bar reinforcement to BS 4449
of varying sizes to
Capping
Staircase stringer and steps
Landing
Plinth
PAGE SUM
SUMMARY PAGE
BLOCKWORK

3960
245
942
5044

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00
15.00
-

11,880.00
735.00
2,826.00
15,132.00
45,015.00
-

11,880.00
735.00
2,826.00
15,132.00
45,015.00
-

0
0
0
0
0
0
0

3960
245
942
5044
0
3001
0

3001

M2

842

M2

6.00

5,052.00

5,052.00

842

842
3407
842

M2
M2
M2

32
86
159
9
13
4
1
9

M3
M3
M3
M3
M3
M3
M3
M3

441
735
115
140
14
5
21
1005
6

M2
M2
M2
M2
M2
M2
M2
M2
M2

4.00
4.00
12.00
489.00
489.00
465.00
465.00
489.00
489.00
465.00
465.00
49.00
49.00
49.00
44.00
44.00
49.00
44.00
49.00
44.00

3,368.00
13,628.00
10,104.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00

3,368.00
13,628.00
10,104.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

842
3407
842
0
0
0
0
0
32
86
159
9
13
4
1
9
0
441
735
115
140
14
5
21
1005
6

4256
8944
8268
450

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00
-

12,768.00
26,832.00
24,804.00
1,350.00
-

12,768.00
26,832.00
24,804.00
1,350.00
-

0
0
0
0
0
0

0
4256
8944
8268
450
0

1144
320
80
405

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00
-

3,432.00
960.00
240.00
1,215.00
-

3,432.00
960.00
240.00
1,215.00
-

0
0
0
0
0
0
0
0

0
1144
320
80
405
0
0
0

3 1

A
B

C
D
E

L
2

3 2

4 1

A
B

D
E
F

Solid concrete blocks bedded and jionted in


class 1 mortar
100mm skin of hollow walls
100mm walls including parapet
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
200mm walls including parapet
200mm skin of hollow walls
150mm walls including parapet
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Upstand
Sundries

57
115

M2
M2

64.00
64.00

3,648.00
7,360.00

3,648.00
7,360.00

0
0
0

0
57
115

640
53
155

M2
M2
M2

69.00
73.00
69.00

44,160.00
3,869.00
10,695.00

44,160.00
3,869.00
10,695.00

0
0
0
0

0
640
53
155

1463

M2

83.00

121,429.00

121,429.00

0
0

0
1463

M2

88.00
-

704.00
-

704.00
-

0
0
0

0
8
0

50mm extruded polystyrene insulation in cavity


Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center
PAGE SUM
SUMMARY PAGE
ROOFING
Cement and sand screeds (1:3)

53

M2

15.00
-

795.00
-

795.00
-

0
0

53
0

Item

4,895.00
-

4,895.00
-

4,895.00
-

0
0

1
0

Item

4,405.00
-

4,405.00
-

4,405.00
-

0
0

1
0

Item

5,874.00
-

5,874.00
-

5,874.00
-

0
0
0
0
0

1
0
0
0
0

Min 50mm thick screed (1:4) laid to fall @ 1:80


50 x 50 mm fillet
WATER PROOFING TO ROOFS ETC

670
406

M2
M

29.00
10.00
-

19,430.00
4,060.00
-

19,430.00
4,060.00
-

0
0
0

670
406
0

670

M2

20.00

13,400.00

13,400.00

0
0

0
670

32
90
16

M2
M2
M2

29.00
29.00
29.00

928.00
2,610.00
464.00

928.00
2,610.00
464.00

0
0
0
0

0
32
90
16

Approved water proofing membrane 4mm thick,


on top of primed screeded bed laid in strict
accordance with manufactures instruction
On concrete roofs
Double layer approved waterproofing membrane
with slate granules applied on exposed surface
in srtict accordance with manufactures
instruction
Sides of concrete plinth min 450mm wide
Ditto, on girth
Sides of concrete upstands

G
H

4 2

A
B
C

4 3

INSULATION
Thermal Insulation
50mm closed cell polystyrene insulation board
on water proofing membrane
1000 gauge Terram or equal and approved filter
membrane laid over insulation board
Protection
400 x 400 x 50mm thick hydraulically pressed
pouring slab laid with tight but joint over filter
membrane
PAGE SUM
Sundries
Bellmouth render stop
UV resistant Polyurethane sealents
10mm thick fiberboard not exceeding 100mm
wide
PAGE SUM
SUMMARY PAGE
CARPENTRY & JOINERY

5 1

A
B

C
D
E
F

47mm thick door with 1/2 hour fire rating to suit


opening size 1000 x 2200mm high type A
44mm thick door to suit openning size 1000 x
2200mm high type C
Single leaf semi-solid core door with 4mm thick
wbp ply on both face finished with 1.6mm thick
high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified
44mm thick door to suit openning size 800 x
2200mm high type D
Ditto, to suit openning size 900x 2200mm high
,ditto
Ditto, to suit openning size 1000 x 2200mm high
,ditto
44mm thick door with 100mm undercut to suit
opening size 700 x 2200mm high

0
0

0
0

M2

15.00

10,050.00

10,050.00

670

670

M2

8.00
-

5,360.00
-

5,360.00
-

0
0

670
0

670

M2

200
200

M
M

20.00
10.00
12.00

13,400.00
2,000.00
2,400.00

13,400.00
2,000.00
2,400.00

0
0
0
0
0

670
0
0
200
200

406

10.00
-

4,060.00
-

4,060.00
-

0
0
0
0

406
0
0
0

No

1,468.00

5,872.00

5,872.00

No

1,273.00

11,457.00

11,457.00

No

1,175.00

3,525.00

3,525.00

No

1,175.00

2,350.00

2,350.00

No

1,273.00

5,092.00

5,092.00

10

No

1,175.00

11,750.00

11,750.00

10

Double leaf semi-solid core door with 4mm thick


ordinary ply on both face finished with 1.6mm
thick high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified
47mm thick door with 1/2 hour fire rating to suit
opening size 1200 x 2200mm high type B

670

Single leaf semi-solid core door with 4mm thick


ordinary ply on both face finished with 1.6mm
thick high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified

No

2,350.00

4,700.00

4,700.00

Counter comprising of timber frames with counter


top finished with 12mm thick granite and fascia
with 12mm thick corian on plywood backing
complete as detailed in Dwg GQ 722/101-09
H

Reception counter with door leaf 4500mm length


PAGE SUM

No

4,895.00
-

Kitchen Cabinet with 12mm thick granite work top


and 100mm high splashback on wooden frames
including single bowl, single drain sink complete
with accessories as described and specified on
drg GQ 722/101-08
2

5 2

6 1-4

0
0

1
0

3,916.00

3,916.00

B
C
D
E
F

2400 x 600 x 900mm high base unit with sink


3000 x 600 x 900mm high base unit
2300 x 600 x 900mm high base unit
3850 x 600 x 900mm high wall unit
2000 x 300 x 800mm high wall unit

1
1
1
1
1

No
No
No
No
No

3,426.00
3,916.00
2,937.00
1,468.00
881.00

3,426.00
3,916.00
2,937.00
1,468.00
881.00

3,426.00
3,916.00
2,937.00
1,468.00
881.00

0
0
0
0
0

1
1
1
1
1

K
L
M
N
O
P
Q
R
S
5 3

3,916.00

Integrated plumbing panels comprising of


Formica sheets on plywood backings and
redwood frames complete as described and
specified on drg GQ 722/101-05 and 101-106
1500 x 2900 high ducting panel
3000 x 2900mm high ducting panel
800 x 2900mm high ducting panel
900 x 1360mm high ducting panel
950 x 1360mm high ducting panel
750 x 2800mm high ducting panel
925 x 1360mm high ducting panel
1600 x 2800mm high ducting panel
950 x 2800mm high ducting panel
PAGE SUM
SUMMARY PAGE
STRUCTURAL STEEL WORKS
STEEL PAINTING
SUMMARY PAGE

No

4,895.00
-

3000 x 600 x 900mm high base unit with sink

4,895.00
-

Dry wall partition comprising of 2 layers of


12.5mm thick Gyproc Wall board each side of
48mm vertical steel studs fixed at 600mm centers
including glass wool blanket in cavity complete
as described on drg GC 722/100-03
100mm thick 1 hr fire rated dry wall partision
1500mm high
100mm thick 1 hr fire rated dry wall partision
floor to under side of slab
Teak Wood Skirting
100 x 20 mm thick profiled teak skirting

10

No

98.00

980.00

980.00

10

134

No

231

No

147.00
29.00

19,698.00
6,699.00

19,698.00
6,699.00

0
0
0

134
0
231

2
1
1
1
6
1
2
1
1

No
No
No
No
No
No
No
No
No

1
1

Item
Item

2,692.00
5,384.00
1,762.00
979.00
979.00
1,273.00
979.00
2,692.00
1,762.00
857,604.00
65,001.00
-

5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
857,604.00
65,001.00
-

5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
857,604.00
65,001.00
-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
2
1
1
1
6
1
2
1
1
0
0
1
1
0

METALWORKS

7 1R

A
B
C
D

7
8
5
2

No
No
No
No

881.00
930.00
764.00
734.00

6,167.00
7,440.00
3,820.00
1,468.00

6,167.00
7,440.00
3,820.00
1,468.00

0
0
0
0
0

0
7
8
5
2

Window unit size 1500 x 1500mm high type N

No

1,322.00

3,966.00

3,966.00

F
G

Window unit size 2000 x 1500mm high type S


Ditto, size 1800 x 1500mm high type S

1
1

No
No

1,762.00
1,615.00

1,762.00
1,615.00

1,762.00
1,615.00

0
0

1
1

Window unit size 2450 x 1200mm high type P

No

1,713.00

3,426.00

3,426.00

J
K

Window unit size 3000 x 1300mm high type T


Window unit size 900 x 900mm high type X

10
5

No
No

2,301.00
587.00

23,010.00
2,935.00

23,010.00
2,935.00

0
0

10
5

Window unit size 1600 x 1200mm high type W

No

1,175.00

3,525.00

3,525.00

Window unit size 3700 x 1500mm high type L

No

3,329.00

6,658.00

6,658.00

Powder coated Aluminium window frames double


galzed with 6mm thick blue tinted stopsol to outer
pane and 6mm thick obscured glass to inner
pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sies, ironmongeries
and locks all as specified
Window unit size 600 x 600mm high type Q

14

No

538.00

7,532.00

7,532.00

0
0

0
14

7 2

Powder coated Aluminium window frames double


galzed with 6mm thick blu tinted stopsol to outer
pane and 6mm thick clear float glass to inner
pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sides , ironmongeries
and locks all as specified
Window unit size 600 x 1500mm high type M
Window unit size 750 x 1500mm high type M
Window unit size 750 x 1300mm high type U
Ditto, size 750 x 1300mm high type V

A
B

Powder coated Aluminium window/door frames


double galzed with 7mm thick toughened clear
glass to inner pane and 7mm thickblue tinted
stopsolglass to outer pane with 12mm
hermetically sealed gap including gaskets fixing
to frame pointing with approved sealent on both
sies, ironmongeries and locks all as specified
Curtain wall unit size 1000 x 7100mm high type
A
Curtain wall unit overrall size 4000 x 7100mm
high type B
PAGE SUM
Curtain wall unit excluding attached door overall
size 1000 x 2500 mm high type C
Combined window/door unit single leaf overall
size 2000 x 2500mm high type J

No

8,321.00

16,642.00

16,642.00

No

33,286.00
-

33,286.00
-

33,286.00
-

0
0

1
0

No

2,937.00

14,685.00

14,685.00

No

5,874.00

17,622.00

17,622.00

C
D
E
F
G
H

No

4,405.00

22,025.00

22,025.00

No

13,216.00

13,216.00

13,216.00

No

2,937.00

8,811.00

8,811.00

No

7,636.00

7,636.00

7,636.00

No

4,993.00

4,993.00

4,993.00

No

33,286.00

33,286.00

33,286.00

0
0

2
1

No

2,937.00

2,937.00

2,937.00

D
E

Lobby handrail 6500mm length x 1000mm heigh

No

11,258.00

11,258.00

11,258.00

Ladder with flat bar side rails and mild steel rung
bars including flat bar hoops and fixing to
concrete with plates and anchorbolts complete
as described and specified on drg GQ 722/5200
Steel ladder 5200mm high

No

3,426.00

6,852.00

6,852.00

0
0

0
2

7 3R

Powder coated aluminium panel including


gaskets ironmongeries and locks all as specified
24mm thick sandwich panel door size 1000 x
2200mm high type Y
Ditto, 1000 x 1900mm high ditto
Canopy comprising of steel frames covered with
aluminium cladding including approved
suspension system
Steel canopy 4400mm arc length x 2500mm
width
PAGE SUM
Proprietary type shutter door complete with
electrically operated standared lift hardware and
all accessories as specified
Steel shutter door size 2800 x 3000mm high
Ditto size 2500 x 3500mm high
Ditto size 3000 x 3500mm high
Anit-corrosive high grade stainless steel satin
finish handrail comprising with upright main rail
and 10mm thick toughened clear glass
balustrade complete as described and specified
on drg GQ 722/101-08
Staircase handrail 10600mm length

K
L

Door unit double leaf overall size 1500 x


2500mm high type H
Combined window/door unit double leaf overall
size 4500 x 2500mm high type F
Door unit single leaf size 1000 x 2500mm high
type E
Combined window/door unit single leaf overall
size 2600 x 2500mm high type G
Combined window/door unit single leaf overall
size 1700 x 2500mm high
Window unit overall size 2500/3760/2500 x
3300mm high type D
Frameless double leaf door with 12mm thick
clear float tempered glass with sandblast pattern
including fixing ironmongeries and locks all as
specified
Door unit as described size 2000 x 2200mm high
attached to type C curtain wall

A
B
C

No
No

1,958.00
1,958.00

No

7,342.00
-

7,342.00
-

7,342.00
-

0
0

1
0

1
1
1

No
No
No

5,874.00
5,874.00
6,853.00

5,874.00
5,874.00
6,853.00

5,874.00
5,874.00
6,853.00

0
0
0
0

0
1
1
1

No

18,601.00

18,601.00

18,601.00

0
0

0
1

2
1

3,916.00
1,958.00

3,916.00
1,958.00

G
H
J

K
L
M

7 4

7 5

2 11 1

A
B
C

Prepainted metal jamb 1.6mm thick cavity filled


with mortar including fixing to wall with 10mm dia
counter sunk expansion anchor bolts
230 x 57mm profilled metal frame to door
opening size 1000 x 2200mm high
Ditto, size 1200 x 2200 mm high
Ditto, size 900 x 2200mm high
130x 57mm profilled metal frame to door
openning size 700x2100mm high fixed on
concrete wall
Ditto, size 800 x 2200mm high ditto
130x 57mm profilled metal frame to door
openning size 1000 x 2200mm high fixed to
plasterboard wall
Double tier lockers with movable box section
frame polyster powder coated steel base by
GIBCA or equal and approved
1850 x 365mm wide lockers
PAGE SUM
Sundries
Threshold complete as detailed on drg GQ
722/100-06
Threshold to external door size 2000 x 2500mm
high
Ditto, size 1500 x 2500mm high
Ditto, size 2000 x 2200mm heigh
PAGE SUM
SUMMARY PAGE
PLASTERWORKS AND OTHER FLOOR
WALLS AND CEILIND FINISHES
FLOOR FINISHES

13
2
2

No
No
No

587.00
587.00
538.00

7,631.00
1,174.00
1,076.00

7,631.00
1,174.00
1,076.00

0
0
0

13
2
2

10
3

No
No

392.00
392.00

3,920.00
1,176.00

3,920.00
1,176.00

0
0

10
3

No

441.00

1,764.00

1,764.00

38

No

1,077.00
-

40,926.00
-

40,926.00
-

0
0
0
0

0
38
0
0

2
2
1

No
No
No

0
0
0
0
0

2
2
1
0
0

0
0

0
0

587.00
538.00
587.00
-

1,174.00
1,076.00
587.00
-

1,174.00
1,076.00
587.00
-

E
F

Cement and Sand beds and backings (1:4mix)


70mm thick screed to receive granite slab
20mm thick screed to tread
20mm thick backing to riser
91.5mm thick screed to receive ceramic floor
tiles
95mm thick screed to receive surface hardner
and dust proofer
88mm thick screed to receive carpet

G
H
J

Cut to size high quality granite with border and


design pattern fixed with approved adhesive and
pointing on screed bed (measured separately)
30mm thick granite slab on floor
Ditto on landing
1500mm x 330 x 30mm thicl tread

108
5
25

M2
M2
No

303.00
303.00
294.00

32,724.00
1,515.00
7,350.00

32,724.00
1,515.00
7,350.00

0
0
0
0

0
108
5
25

K
L

4000 x 300 x 30mm thick tread for external steps


2000 x 300 x 30mm thick ditto

1
1

No
No

783.00
392.00

783.00
392.00

783.00
392.00

0
0

1
1

4000 x 300 x 20mm thick riser for external steps

No

392.00

392.00

392.00

A
B
C
D

113
12
6

M2
M2
M2

59.00
10.00
10.00

6,667.00
120.00
60.00

6,667.00
120.00
60.00

0
0
0
0

0
113
12
6

433

M2

59.00

25,547.00

25,547.00

433

162
145

M2
M2

69.00
69.00

11,178.00
10,005.00

11,178.00
10,005.00

0
0

162
145

N
O

2000 x 300 x 20mm thick ditto


1500mm x 130 x 20mm thick riser

1
25

No
No

196.00
98.00

196.00
2,450.00

196.00
2,450.00

0
0

1
25

Ungalzed ceramic floor tiles by H & R Johnson


laid with nominal face and fixed with approved
proprietors adhesive and pointing on screeded
bed (measured seperately)
300 x300 x 8.5mm thick floor tiles

433

M2

78.00

33,774.00

33,774.00

0
0

0
433

Q
R
S

2 11 2

A
B
C

Epoxy resin "Nitoflor SL 3000" on "Nitoprime 25"


from Fosroc or equal and approved applied in
accordance with manufactures instruction
3mm thicksurface hardener on screeded bed
(measured elsewhere)
3mm thick surface hardener and dust proofer on
smooth finish slab
Ditto on wall 100mm height from floor
PAGE SUM
80/20 Broadloom carpet laid with PVC carpet
strip holder min. 12mm pile height
Carpet on floor as described
Skirting
100 x 20mm thick granite skirting
150 x 100 mm thick ceramic coved skirting
WALL FINISHES

D
E
F
G

Cement and sand render (1:3) with float finish


15mm thick render to receive granite
15mm thick render to receive paint finish
15mm thick render to receive ceramic tiles
20mm thick render to receive paint finish

Cut to size high quality granite fixed with mortar


dabs non ferrous metal anchor and clips
Granite slab on wall

Glazed ceramic wall tiles by H&R Johnson fixed


with approved adhesive proprietary and painting
or rendered wall (measured seperately)
150 x 150 x 6.5mm thick wall tiles
CELING FINISHES

600 x600x15mm thick suspended celling tiles


External quantity
Plasterboard fixed with approved suspension
system
Suspended plasterboard, 19mm thick
PAGE SUM

162

M2

15.00

2,430.00

2,430.00

162

2761
405

M2
M2

18.00
20.00
-

49,698.00
8,100.00
-

49,698.00
8,100.00
-

0
0
0

2761
405
0

145

M2

59
188

M
M

88.00
98.00
44.00
-

12,760.00
5,782.00
8,272.00
-

12,760.00
5,782.00
8,272.00
-

0
0
0
0
0
0

0
145
0
59
188
0

17
2824
501
1800

M2
M2
M2
M2

22.00
23.00
22.00
23.00

374.00
64,952.00
11,022.00
41,400.00

374.00
64,952.00
11,022.00
41,400.00

0
0
0
0
0

0
17
2824
501
1800

17

M2

245.00

4,165.00

4,165.00

0
0

0
17

501

M2

88.00
-

44,088.00
-

44,088.00
-

0
0
0

0
501
0

Mineral fibre ceiling tiles "Prima Cirrus" on


trelude SL/TL 15mm SILHOUETTE suspension
system by Armstrong or equal and approved
K

20

M2

22

M2

88.00
-

1,760.00
-

1,760.00
-

0
0

20
0

108.00
-

2,376.00
-

2,376.00
-

0
0
0

0
22
0

2 11 3

B
C
2 11 4

2 12 1

A
B
C

D
E

G
H
2 12 2
SO 1

1 1R

A
B
C
D
E

Aluminium metal celing by 'DAMPA' or equal and


approvedcomplete with access service panel or
approved clips in suspension system
600 x 600mm suspended ceiling tiles
Gypsum Board
19mm thick suspended gypsum board with
cornice moulding and design pattern to the
approved of the Client /Architect
19mm thick suspended plain gypsum board
PAGE SUM
SUMMARY PAGE
PAINTING AND DECORATION
Prepare prime and apply 1 coat primer sealer, 2
coats vinyl silk emulsion by Hempel or equal and
approved onl
Internal rendered wall
Fairfaced concrete wall/blockworks
Surface of dry wall partition
Prepare prime and apply cortex smooth paint
system by Hempel or equal and approved on
External rendered wall
Suspended plasterboard,
Prepare prime and apply 1 coat acrylic primer
sealer, 1coat splatter and 2 coats cortex medium
by Hempel or equal and approved on
Fairfaced soffit of slab
Prepare prime and apply 3 coats matt
polyurethane varnish on
Lipping of wooden door not exceeding 50mm
wide
Profiled skirting 100 x 20mm thick
PAGE SUM
SUMMARY PAGE
SUMMARY MAIN BUILDING
ANCILLARY BUILDINGS
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Isolated footing
Strip footings
Ground beam
Teenches
Plinth
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footings and trenches
Sundries
Cart away unnecessary excavated materials to
approved government tips

196.00
-

23,128.00
-

23,128.00
-

0
0
0

0
118
0

98.00
78.00
-

4,704.00
4,368.00
-

4,704.00
4,368.00
-

0
0
0
0
0

48
56
0
0
0

M2
M2
M2

11.00
11.00
10.00

31,064.00
561.00
1,920.00

31,064.00
561.00
1,920.00

0
0
0
0

0
2824
51
192

1800
22

M2
M2

20.00
15.00

36,000.00
330.00

36,000.00
330.00

0
0
0

0
1800
22

259

M2

24.00

6,216.00

6,216.00

0
0

0
259

118

M2

48
56

M2
M2

2824
51
192

218
231

M
M

28
54
13
13
11

M3
M3
M3
M3
M3

85

M3

Item

8.00
10.00
-

1,744.00
2,310.00
-

1,744.00
2,310.00
-

0
0
0
0
0

218
231
0
0
0

49.00
54.00
49.00
54.00
49.00

1,372.00
2,916.00
637.00
702.00
539.00

1,372.00
2,916.00
637.00
702.00
539.00

0
0
0
0
0
0
0
0
0

0
0
0
0
28
54
13
13
11

29.00
-

2,465.00
-

2,465.00
-

0
0
0

0
85
0

2,447.00

2,447.00

2,447.00

H
J
K
L
M
N
O
P
Q
R
S
T

1 2R

A
B
C
D
E
F

G
H
J
K
L
M
N

O
P
Q
R
S

T
3

1 3

Expansion joints with bituminus impregnated


fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15mm deep polysulphide sealent
Plain in-situ concrete grsde SRC 15
100mm blinding
50mm blinding
Mass concrete footing to infilled blocks
Reinforced in-situ concerte grade OPC 35
Isolated footing
Strip footings
Ground beam
Trench wall and slab
Ground slab
Stub colum
Plinth
PAGE SUM
Formwork
To sides of foundations
To sides of trench wall and slabs
To sides of ground beam
To sides of mass concrete footings
To sides of columns
To sides of plinth
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Isolated footing
Strip footings
Stub colum
Trench wall and slab
Ground beam
Type A252 Fabric Reinforcement to
150mm thick ground slab
Type A393 Fabric reinforcement to
175mm thick ground slab
Protection to Concrete
Prepare prime and apply 2 coats of bituminous
paint on concrete surface bellow ground level
Ditto on infilled blockwork
1000 gauge polythene sheet on painted concrete
surface
Ditto on blinding
3mm thick hardboard protection
Sundries
15 to 30mm crushed and washed limestone
chippings 50mm thick loose laid in sand bed and
well compacted selected fill
PAGE SUM
SUMMARY PAGE
SUPER STRUCTURE
Concrete works

10.00
10.00
54.00
49.00
489.00
441.00
441.00
441.00
489.00
441.00
489.00
441.00
49.00
49.00
49.00
44.00
49.00
44.00

950.00
950.00
4,590.00
5,635.00
489.00
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00

950.00
950.00
4,590.00
5,635.00
489.00
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
95
95
0
85
115
1
0
4
9
8
5
15
2
9
0
0
42
40
59
7
20
16

3.00
3.00
3.00
3.00
3.00
15.00
18.00
-

432.00
1,134.00
1,002.00
900.00
6,558.00
600.00
936.00
-

432.00
1,134.00
1,002.00
900.00
6,558.00
600.00
936.00
-

0
0
0
0
0
0
0
0
0
0
0

0
144
378
334
300
2186
0
40
0
52
0

M2
M2

8.00
7.00

1,544.00
126.00

1,544.00
126.00

0
0

193
18

211
200
211

M2
M2
M2

6.00
5.00
10.00
-

1,266.00
1,000.00
2,110.00
-

1,266.00
1,000.00
2,110.00
-

0
0
0
0

211
200
211
0

34

M2

10.00
-

340.00
-

340.00
-

0
0
0
0
0

34
0
0
0
0

95
95

M3
M3

85
115
1

M2
M2
M3

4
9
8
5
15
2
9

M3
M3
M3
M3
M3
M3
M3

42
40
59
7
20
16

M2
M2
M2
M2
M2
M2

144
378
334
300
2186

Kg
Kg
Kg
Kg
Kg

40

M2

52

M2

193
18

2 1R

A
B
C
D
E
F
G
H
J
K
L
M
N
O

P
Q
R
S
3

2 2R

A
B
C

D
E
3

2 3

3 1R

B
C

E
F

Reinforced in-situ concerte grade OPC 35


RC walls
Columns
Suspended slab
Suspended beams
Capping
Plinth
Lintel beams and drop walls
Formworks
To sides of RC walls
To sides of columns
To soffit of slab
To sides of soffit of suspended beams
To sides of capping
To sides of plinth
To sides and soffit of lintel beams and drop walls
High yield steel bar reinforcement to BS 4449 of
varying sizes to
RC walls
Columns
Suspended slab
Suspended beams
PAGE SUM
Capping
Plinth
Lintel beams and drop walls
Sundries
Precast concrete including formwork,
reinforcement curing and fixing to structure
Roof gragoyle as detailed in drh GQ 722/S515
Semi Circular capping 200mm radius, 200mm
thick with steel dowel
PAGE SUM
SUMMARY PAGE
BLOCKWORK
Solid concrete blocks bedded and jionted in
class 1 mortar
100mm walls including parapet
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
150mm walls including parapet
200mm walls
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Wall under ground
Ditto, parapet

M3
M3
M3
M3
M3
M3

489.00
489.00
465.00
489.00
465.00
441.00
441.00
49.00
49.00
44.00
44.00
44.00
44.00

12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00

12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
26
3
19
6
2
1
1
0
271
47
119
49
18
2

17

M3

44.00

748.00

748.00

17

2158
501
1273
684

M3
M3
M3
M3

100
67
50

Kg
Kg
Kg

3.00
3.00
3.00
3.00
3.00
3.00
3.00
-

6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
-

6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
-

0
0
0
0
0
0
0
0
0
0

0
2158
501
1273
684
0
100
67
50
0

26
3
19
6
2
1
1

M3
M3
M3
M3
M3
M3
M3

271
47
119
49
18
2

No

196.00

784.00

784.00

12

No

98.00
-

1,176.00
-

1,176.00
-

0
0
0
0

12
0
0
0

86

M2

64.00

5,504.00

5,504.00

0
0

0
86

34
5

M2
M2

69.00
73.00

2,346.00
365.00

2,346.00
365.00

0
0
0

0
34
5

138

M2

83.00

11,454.00

11,454.00

0
0

0
138

18
2

M2
M2

88.00
88.00

1,584.00
176.00

1,584.00
176.00

0
0
0

0
18
2

4 1R

A
B

C
D
E

F
G

H
J
K
L

Decorative blocks bedded and jointed in class 1


mortar
200 x 200mm claustra blocks
Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center
SUMMARY PAGE
ROOFING
Cement and sand screeds (1:3)
Min. 50mm thick screed ( 1:4) laid to fall @1:80
50 x50mm fillet
WATER PROOFING TO ROOFS ETC
Apprived water proofing membrane 4mm thick on
top of primed screeded bed laid in strict
accordance with manufactures instructions
On concrete roofs
Sides of concrete plinth min 450mm wide
Ditto on girth ditto
INSULATION
Thermak Insulation
50mm closed cell polystyrene insulation board
on water proofing membrane
1000 gauge Terram or equal and approved filter
membrane laid over insulation board
Protection
Size 15 to 30 crushed and washed limestone
chippings min 50mm thick loose laid over filter
membrane
Sundries
Bellmouth render stop
UV resistant Polyurethane sealents
10mm thick fiberboard not exceeding 100mm
wide
SUMMARY PAGE
CARPENTRY & JOINERY

108.00
-

2,808.00
-

2,808.00
-

0
0
0

0
26
0

Item

1,958.00
-

1,958.00
-

1,958.00
-

0
0

1
0

Item

1,958.00
-

1,958.00
-

1,958.00
-

0
0

1
0

Item

1,958.00
-

1,958.00
-

1,958.00
-

0
0
0
0

1
0
0
0

122
86

M2
M

29.00
10.00
-

3,538.00
860.00
-

3,538.00
860.00
-

0
0
0

122
86
0

122
4
39

M2
M2
M2

20.00
15.00
10.00
-

2,440.00
60.00
390.00
-

2,440.00
60.00
390.00
-

0
0
0
0
0
0

0
122
4
39
0
0

122

M2

15.00

1,830.00

1,830.00

122

122

M2

8.00
-

976.00
-

976.00
-

0
0

122
0

122

M2

86
86

M
M

12.00
10.00
12.00

1,464.00
860.00
1,032.00

1,464.00
860.00
1,032.00

0
0
0
0

122
0
86
86

94

10.00
-

940.00
-

940.00
-

0
0
0

94
0
0

26

M2

5 1

B
C

Single leaf, semi-solid core door with 4mm thick


ordinary ply on both face finished with 1.6mm
thick high pressured factoty laminated formica
including 8mm thich teak lippings on wall edges,
ironmongeries and locks all as specified
44mm thick door to suit openning size 800 x
2200mm high
Single leaf, semi-solid core door with 4mm thick
wbpply on both face finished with 1.6mm thick
high pressured factoty laminated formica
including 8mm thich teak lippings on wall edges,
ironmongeries and locks all as specified
44mm thick door to suit openning size 700 x
2200mm high type D
47mm thick door with 1/2 hr fire rating to suit
opening 700 x 2200mm high

6 1R

1200 x 600 x 900 mm high base unit with sink


2200 x 600 x 900 mm high base unit
1600 x 300 x 800 mm high wall unit
SUMMARY PAGE
METALWORKS

B
C
D

Powder coated Aluminium window/door frames


double galzed with 6mm thick blue tinted stopsol
to outer pane and 6mm thick clear float glass to
inner pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sies, ironmongeries
and locks all as specified
Door unit sixe 700 x 2200 mm high type F
Window unit L - shape size 700 x 1100mm high
type D
Window unit size 900 x 1200mm high type A
Ditto, size 1150 x 1200mm high typeE

Powder coated Aluminium window frames double


galzed with 6mm thick blue tinted stopsol to outer
pane and 6mm thick obscured glass to inner
pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent ono both sies, ironmongeries
and locks all as specified
Window unit size 600 x 600 mm high type Q

No

1,175.00

1,175.00

1,175.00

No

1,371.00

1,371.00

1,371.00

1
1
1

No
No
No

2,350.00

1,175.00

No

2,350.00

Kitchen Cabinet with 12mm thick granite work top


and 100mm high splashback on wooden frames
including single bowl, single drain sink complete
with accessories as described and specified on
drg GQ 722/101-08
D
E
F

979.00
2,447.00
979.00
-

979.00
2,447.00
979.00
-

979.00
2,447.00
979.00
-

0
0
0
0
0

1
1
1
0
0

No

1,664.00

1,664.00

1,664.00

0
0

0
1

2
1
1

No
No
No

734.00
881.00
979.00

1,468.00
881.00
979.00

1,468.00
881.00
979.00

0
0
0

2
1
1

No

587.00

1,761.00

1,761.00

0
0

0
3

Powder coated aluminium window panel with


fixed sandtrap louver and 12mm stainless steel
mesh birds screen
F

Window panel size 900 x 1200mm high, Type C

No

685.00

J
K

Ditto, single leaf door size 1000 x 2200mm high


1500 x 2000mm high louvred door

1
1

No
No

1,860.00
2,350.00

1,860.00
2,350.00

1,860.00
2,350.00

0
0

1
1

L
M

G.I. meshlink panel on 50mm dia G I prepainted


frame complete with all accessories as specified
Double leaf door sixe 1500 x 2200mm high
Ditto. Door size 1200 x 2200mm high
Panel size 1000 x 300mm high fixed to wall
opening
PAGE SUM

5
1

No
No

2,447.00
2,154.00

12,235.00
2,154.00

12,235.00
2,154.00

0
0
0

0
5
1

16

No

245.00
-

3,920.00
-

3,920.00
-

0
0

16
0

A
B

C
D
6 3

3 10 1R

No

1,860.00

3,720.00

3,720.00

No

2,447.00

2,447.00

2,447.00

Prepainted metal jamb 1.6mm thick cavity filled


with mortar including fixing to wall with 10mm dia
counter sunk expansion anchor bolts

6 2

685.00

Powder coated aluminium panel including


gaskets ironmongeries and locks all as specified
24mm thick sandwich panel door size 1000 x
2200mm high type G
25mm thick sandwich panel double leaf door size
1400 x 2200mm high

685.00

130 x57mm profiledmetal frameto door opening


size 700 x 2100mm high fixed to concrete wall
Ditto, size 800 x 2200mm high ditto
Sundries
Treshold complete as detailed on drg GQ
722/100-06
Threshold to external door size 700 x 2200mm
high
Ditto,size 1000 x 2200mm high
PAGE SUM
SUMMARY PAGE
PLASTERWORKS AND OTHER FLOOR
WALLS AND CEILIND FINISHES
FLOOR FINISHES

2
2

1
2

No
No

No
No

392.00
392.00
-

784.00
784.00
-

784.00
784.00
-

0
0
0

2
2
0

392.00
441.00
-

392.00
882.00
-

392.00
882.00
-

0
0
0
0

1
2
0
0

0
0

0
0

Cement and Sand beds and backings (1:4mix)


91.5mm thick screed to receive ceramic floor
tiles

20

M2

59.00

1,180.00

1,180.00

20

Ungalzed ceramic floor tiles by H & R Johnson


laid with nominal face and fixed with approved
proprietors adhesive and pointing on screeded
bed (measured seperately)
300 x 300 x 8.5mm thick floor tiles

20

M2

78.00

1,560.00

1,560.00

0
0

0
20

C
D

E
F
G

3 11 1R

A
B
C

D
E

Epoxy resin "Nitoflor SL 3000" on "Nitoprime 25"


from Fosroc or equal and approved applied in
accordance with manufactures instruction
3mm thick surface hardener and dust proofer on
smooth finish slab
Ditto on wall 100mm height from floor
WALL FINISHES
Cement and sand render (1:3) with float finish
15mm thick render to receive paint finish
15mm thick render to receive ceramic tiles
20mm thick render to receive paint finish
Glazed ceramic wall tiles by H&R Johnson fixed
with approved adhesive proprietary and painting
or rendered wall (measured seperately)
150 x 150 x 6.5mm thick wall tiles
SUMMARY PAGE
PAINTING AND DECORATION
Prepare prime and apply 1 coat primer sealer, 2
coats vinyl silk emulsion by Hempel or equal and
approved onl
Internal rendered wall
Fairfaced concrete wall/blockworks
Claustre walls
Prepare prime and apply cortex smooth paint
system by Hempel or equal and approved on
External rendered wall
Fairface concrete wall
Prepare prime and apply 1 coat acrylic primer
sealer, 1coat splatter and 2 coats cortex medium
by Hempel or equal and approved on
Fairfaced soffit of slab
Prepare prime and apply 3 coats matt
polyurethane varnish on
Lipping of wooden door not exceeding 50mm
wide
SUMMARY PAGE
SUMMARY ANCILLARY BUILDINGS

78
10

M2
M2

112
31
224

M2
M2
M2

31

M2

112
68
26

15.00
18.00
-

1,170.00
180.00
-

1,170.00
180.00
-

0
0
0

78
10
0

23.00
23.00
23.00

2,576.00
713.00
5,152.00

2,576.00
713.00
5,152.00

0
0
0
0

0
112
31
224

88.00
-

2,728.00
-

2,728.00
-

0
0
0
0

0
31
0
0

M2
M2
M2

11.00
11.00
10.00

1,232.00
748.00
260.00

1,232.00
748.00
260.00

0
0
0
0

0
112
68
26

224
151

M2
M2

20.00
11.00

4,480.00
1,661.00

4,480.00
1,661.00

0
0
0

0
224
151

98

M2

20.00

1,960.00

1,960.00

0
0

0
98

10.00
-

240.00
-

240.00
-

0
0
0

24
0
0

EXTERNAL WORKS
ROADS, PATH AND PAVINGS
BITMAC PAVEMENT & ROADS
EARTHWORKS

0
0
0
0

0
0
0
0

Excavate and remove surface materials such as


debries, windblown sand, vegetation and any
unsuitable amterials with in the area of work, to
the thickness as per the instruction of Engineer.
Removal of surface materials shall not include
natural ground unless instructed bu the Engineer

24

1 1

B
C
D
E
F
G
H

J
K
L
M

1 2

A
B

1 3

Internal pavement area including landscaping


area ( Hard & Soft)
Approved selected fill materials compected in
layers (maximum 200mm) to 95% of the
maximum dry density
To upgrade pavement and landscaping area
(Hard &Soft) to required formation level
150mm thick sub-grade materials under bitmac
pavement
150mm sub-base material under bitmac
pavement
BITMAC PAVEMENT & ROADS
90mm dense bitmac base course type B
50mm dense bitmac wearing course type D
Bitumen prime coat
Bitumen tack coat
Precase concrete SRC 20 units hydraulically
pressed bedded and jointed in Class 1 mortar on
SRC 20 concrete foundation including
haunching, bedding, backing with concrete SRC
20, formwork, expansion joints , earthworks,
blinding and waterproofing complete as detailed
on drg no GQ 722/ 100-06
300 x 150mm high kerb, half battered
Ditto, set to curve
200 x 75mm high quality edging
Ditto, set to curve
PAGE SUM
Shaded Parking
Proprietary type parkin shed comprising of
circular hollow section frames and shade cloth
from monofilament complete as described abd
specified on drg no GQ 722/100-1 including
foundations etc
5 Bays Shed ( for 10 cars)
2 Bays Shed ( for 4 cars)
Approved interlocking paviour laid on and
including 50mm thick sand bed on well
compacted selected fill materials
200 x 100 x 60mm thick paviours
Prepare prime and apply one coat white
thermoplastic road marking 100mm wide
incorporating layer of reflectorizing glass beads
on new bitmac surface all in accordance with
QCS Section 6, Part-10
Parking bay line
PAGE SUM
PERIMETER WALL (CAST IN SITU)
EXCAVATION AND EARTHWORKS
Excavate trench not exceeding 1250mm depth
Strip footings

3883

M2

15.00

58,245.00

58,245.00

3883

3883

M2

15.00

58,245.00

58,245.00

3883

2607

M2

10.00

26,070.00

26,070.00

2607

2607

M2

2607
2607
2607
2607

M2
M2
M2
M2

12.00
15.00
10.00
2.00
2.00

31,284.00
39,105.00
26,070.00
5,214.00
5,214.00

31,284.00
39,105.00
26,070.00
5,214.00
5,214.00

0
0
0
0
0
0

2607
0
2607
2607
2607
2607

494
108
499
12

M2
M2
M2
M2

78.00
88.00
73.00
73.00
-

38,532.00
9,504.00
36,427.00
876.00
-

38,532.00
9,504.00
36,427.00
876.00
-

0
0
0
0
0
0
0

0
494
108
499
12
0
0

1
1

No
No

34,265.00
13,706.00

34,265.00
13,706.00

34,265.00
13,706.00

0
0
0

0
1
1

668

M2

69.00

46,092.00

46,092.00

0
0

0
668

39

98.00
-

3,822.00
-

3,822.00
-

0
0
0
0
0

0
39
0
0
0

218

M3

49.00

10,682.00

10,682.00

0
0

0
218

D
E
F
G
H
J
K
L

M
N
O

1 4

A
B
C
D
E

Approved desert fill supplied by the contractor


and compacted to 95%of the maximum dry
density
Backfill to side of footing
Sundries
Cart away unnecessary excavated materials to
approved government tips
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
including polysulphide
20mm expansion joint
Plain in-situ concrete grsde SRC 15
100mm Blinding
Reinforced in-situ concerte grade OPC 35
Strip footings
Columns
Tie Beams
Formwork
To sides of footing
To sides of columns
To sides of tie beam
Reinforcement high yield steel bar reinforcement
of varying sizes to
Footing
Columns
Tie Beams
PAGE SUM
Sundries
Prepare prime coat and applu 2 coats bituminus
paint on concrete surface below ground level
Ditto, infilled blockwork
1000 gauge polythene sheet on painted concrete
surface
Ditto on blinding
3mm thick hardboard protection
BLOCKWORK
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete and reinforcement as detailed in drg no
GQ 722/ S520
200 mm walls
FINISHES

15.00
-

2,775.00
-

2,775.00
-

0
0
0

0
185
0

4,895.00

4,895.00

4,895.00

69.00
78.00
441.00
489.00
489.00
49.00
49.00
49.00

483.00
13,416.00
13,671.00
4,890.00
4,890.00
7,105.00
7,350.00
6,125.00

483.00
13,416.00
13,671.00
4,890.00
4,890.00
7,105.00
7,350.00
6,125.00

0
0
0
0
0
0
0
0
0
0
0
0

0
7
0
172
0
31
10
10
0
145
150
125

3.00
3.00
3.00
-

3,720.00
3,699.00
4,290.00
-

3,720.00
3,699.00
4,290.00
-

0
0
0
0
0
0

0
1240
1233
1430
0
0

M2
M2

8.00
8.00

1,968.00
1,608.00

1,968.00
1,608.00

0
0

246
201

246
172
447

M2
M2
M2

4.00
4.00
10.00
-

984.00
688.00
4,470.00
-

984.00
688.00
4,470.00
-

0
0
0
0

246
172
447
0

401

M2

78.00
-

31,278.00
-

31,278.00
-

0
0
0

0
401
0

23.00

16,468.00

16,468.00

0
0

0
716

12.00
11.00

8,592.00
737.00
-

8,592.00
737.00
-

0
0
0
0

0
716
67
48

185

M3

Item

M2

172

M2

31
10
10

M3
M3
M3

145
150
125

M2
M2
M2

1240
1233
1430

Kg
Kg
Kg

246
201

Cement and sand render (1:3) with float finish


20mm thick render to receive paint

716

M2

H
J
K

Prepare prime and apply 1 coat tropaline primer


sealer (2663) 2 coats tropatex medium (5886) bu
Hempel or equal and approved on
On rendered surface of wall
On fairface concrete surface
-

716
67
48

M2
M2
No

PAGE SUM
PRE-CAST BOUNDARY WALL
Pre-cast boundary walls elements with self
finished concrete using gray cement and Gabbro
aggregate including reinforcement embedded
electrical conduit curing and fixing to site
complete as specified
Steel grills as datailed and specified on drg no
GQ 722 / 100-1
PAGE SUM
Proprietary type electrically operated sliding
steel gate complete with all accessories as
specified
Sliding steel gate as described overall size 6050
x 2300mm high
Excavate trench including grading of bottum
planking and strutting, filling and compacting in
layers and disposal of surplus excavated
materials and PVC marker tape
Trench for 1 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 2 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including concrete bed
and surround
Concrete manhole including excavations damp
proofing etc. cable bearers, building in end of
duct and complete with approved covers and
frame
800 x 800 x 750 mm electrical manhole
600 x 600 x 750 mm electrical manhole
CIVIL WORKS IN CONNECTION WITH
TELEPHONE INSTALLATION
High impact rigid PVC pipe to BS 4660 with steel
ring joints and draw wires
90mm dia pipe

Excavate trench including grading of bottum


planking and strutting, filling and compacting in
layers and disposal of surplus excavated
materials and concrete surround at road
crossings
Trench for 2 no. pipe not exceeding 90mm
average 600mm deep including bed and
surround

L
M

1 5

1 6

1 7

E
F

41
1

No
No
-

0
0
0
0

41
1
0
0

127,270.00

127,270.00

127,270.00

48,950.00
-

48,950.00
-

48,950.00
-

0
0

1
0

No

10,769.00

10,769.00

10,769.00

49.00

392.00

392.00

30

49.00

1,470.00

1,470.00

30

29

49.00

1,421.00

1,421.00

29

30

49.00

1,470.00

1,470.00

30

3
2

M
M

1,468.00
1,175.00

4,404.00
2,350.00

4,404.00
2,350.00

0
0
0

0
3
2

0
0

0
95

38

95

20.00

38

49.00

1,900.00

1,862.00

1,900.00

1,862.00

1 8

1 #

A
B
C

D
E

Trench for 3 no. pipe not exceeding 90mm


average 1000mm deep including bed and
surround
Trench for 3 no. pipe not exceeding 90mm
average 600mm deep including concrete bed
and surround
Trench for 1 no. pipe not exceeding 50mm
average 600mm deep including concrete bed
and surround
PAGE SUM
Concrete manhole including excavations damp
proofing etc.
Standard Q-Tel Manhole designated JRC 4
SOIL & WASTE WATER DRAINAGE
Excavate trench including grading of bottom
planking & strutting filling in and compacting in
layers and disposal of surplus excavated
materials
Trench for 1 no pipe not exceeding 150mmm
average 1000mm deep
Ditto,average 1500mm deep
Ditto, average 2000mm deep
Plain in-situ concrete grade SRC 20
75mm thick blinding to base of trench for pipe
not exceeding 150mm diameter
Bed and surround to 150mm diameter pipe
including formwork
Extra strength vitrified clay pipe and fittings to BS
65 spigot and socket type laid and jointed in
trench
150mm diameter pipe
Manhole including all earthworks, concrete
blinding, reinforced concrete wall or 200mm thick
filled blockwork with 12mm mild steel
reinforcement tied to reinforced concrete base
slab, benching concrete surround to inlet and
outlet pipes , formwork, internal 12mm mortar
rendering, internal and extrenal 12mm mortar
rendering, internal and external bitumen
protection to all surface 1000 gauge polythene
sheet and 3mm hardboard external protection,
step iron, ESVC channels and bends, ductile iron
manhole cover and frame to BS497 all as
specified and detailed in drg GQ 722
600 x 600mm manhole, depth to invert not
exceeding 1000mm, with medium duty cover and
frame, type A
600 x 600 mm manhole depth to invert level over
1000mm not exceeding 2000mm deep, with
medium duty cover and frame, type B
Sundries

18

49.00

882.00

882.00

18

15

49.00

735.00

735.00

15

15

49.00
-

735.00
-

735.00
-

0
0

15
0

No

979.00
-

2,937.00
-

2,937.00
-

0
0
0

0
3
0

21
36
15

M
M
M

49.00
49.00
98.00
-

1,029.00
1,764.00
1,470.00
-

1,029.00
1,764.00
1,470.00
-

0
0
0
0

21
36
15
0

72

69.00

4,968.00

4,968.00

72

72

49.00

3,528.00

3,528.00

72

72

78.00

5,616.00

5,616.00

0
0

0
72

1,468.00

4,404.00

4,404.00

1,958.00
-

15,664.00

15,664.00
-

0
0

8
0

J
4

1 #

Liaise and attend with CED for all necessary


permits/Approvals
PAGE SUM
SUMMARY EXTERNAL WORKS

GENERAL SUMMARY

Item

9,790.00

9,790.00

##########
##########

9,790.00

Valuation No 5
Valuation No 6
Valuation No 7
Valuation No 8
Valuation No 9
Valuation No 10
Valuation No 11
Valuation No 12
Qty
Qty
Qty
Qty
Qty
Qty
Qty
Qty
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Comp
Comp
Comp
Comp
Comp
Comp
Comp
Comp
-

Page No
1

Item
7

Description
PRELIMINARIES

BOQ
Qty
1

Unit

Rate

Amount

205,590.00

205,590.00

Value
Valuated
34,950.30

Value
Balance
170,639.70

Total
Qty
Comp
0.17

Total
Valuation No 1
Qty
Balance Qty Comp
0.83

0.17

Valuation No 1
Amount
34,950.30

Valuation No 2
Qty Comp

Valuation No 3

Amount
-

Qty Comp

Valuation No 4

Amount
-

Qty Comp

Valuation No 5

Amount
-

Qty Comp

Valuation No 6

Amount
-

Qty Comp

Valuation No 7

Amount
-

Qty Comp

Valuation No 8

Amount
-

Qty Comp

Valuation No 8

Valuation No 9

Amount
-

Qty Comp

Valuation No 10

Amount
-

Qty Comp

Amount
-

Valuation No 11
Qty Comp

Amount
-

Valuation No 12
Qty Comp

Amount
-

MAIN BUILDING
Page No
2

Item
1

A
B

E
F
G
H
J
2

2
A
B
C
D
E
F
G
H
J

K
L
M
N
O

P
Q

Description
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Ground beam
Isolated footing
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footing and ground beams
SUNDRIES
Cart away unnecessary excavated materials to
approved government tips
Movement joint
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15 mm deep polysulphide sealent
Construction joint as detail in drg no GQ
722/S504
Plain insitu concrete grade SRC 15
100mm blinding
50mm blinding
Reinforced in situ concrete Grade OPC 35
Isolated footing
Pedestal
Stub colum
Ground beam
Ground slab including thickening
Formwork
To sides of footing
To sides of pedestal
To sides of columns
To sides of ground beam
Reinforcement
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Isolated footing
Pedestal
Stub colum
Ground beam
Type A252 Fabric Reinforcement to
Ground slab
Protection to Concrete
Prepare prime and apply 2 coats of bituminous
paint on concrete surface bellow ground level
1000 gage polythene sheet on painted concrete
surface

BOQ Qty

Unit

Rate

Amount

124
424

M3
M3

59.00
49.00

7,316.00
20,776.00

408

M3

29.00

11,832.00

Item

3,916.00

3,916.00

649
649

M
M

10.00
10.00

6,490.00
6,490.00

671

12.00

8,052.00

263
3144

M2
M3

54.00
49.00

14,202.00
154,056.00

99
7
6
52
515

M3
M3
M3
M3
M3

441.00
465.00
465.00
465.00
489.00

43,659.00
3,255.00
2,790.00
24,180.00
251,835.00

234
63
62
411

M2
M2
M2
M2

49.00
49.00
49.00
49.00

11,466.00
3,087.00
3,038.00
20,139.00

3960
245
942
5044

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00

11,880.00
735.00
2,826.00
15,132.00

3001

M2

15.00

45,015.00

842

M2

6.00

5,052.00

842

M2

4.00

3,368.00

R
S

Ditto, on blinding
3mm thick hardboard protection

3407
842

M2
M2

4.00
12.00

TOTAL

13,628.00
10,104.00

Value
Valuated

7,316.00
20,776.00

3,916.00

Value
Balance

11,832.00

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

124
424

0
0

408

124
424

7,316.00
20,776.00

3,916.00

Valuation No 2
Qty Comp

Valuation No 3

Amount

6,490.00
6,490.00

0
0

649
649

8,052.00

671

2,840.40
154,056.00

210.4
0

52.6
3144

43,659.00
3,255.00
2,790.00
24,180.00
251,835.00

0
0
0
0
0

99
7
6
52
515

11,466.00
3,087.00
3,038.00
20,139.00

0
0
0
0

234
63
62
411

11,880.00
735.00
2,826.00
15,132.00

0
0
0
0

3960
245
942
5044

45,015.00

3001

5,052.00

842

3,368.00

842

11,361.60
-

210.4

11,361.60
-

Qty Comp

13,628.00
10,104.00

0
0

3407
842

43,369.60

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Remarks
Amount

80% Completed

MAIN BUILDING
Page No
2

Item
1

A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R

S
T
U
V
2

2
A
B
C
D

Description
SUPER STRUCTURE
CONCRETE WORKS
Reinforced in situ concrete Grade OPC 35
Columns
Suspended beams
Suspended slab
Lintel beam
Capping
Staircase stringer and steps
Landing
Plinth
Formwork
To sides of columns
To sides of soffit of suspended beams
Ditto, lintel beam
To sides of capping
To sides of soffit of stringer
To sofit of landing
To sides of plinth
To soffit of suspended slab
To riser
High yield steel bar reinforcement to BS 4449
of varying sizes to
Columns
Suspended beams
Suspended slab
Lintel beam
High yield steel bar reinforcement to BS
4449 of varying sizes to
Capping
Staircase stringer and steps
Landing
Plinth

BOQ
Qty

Unit

32
86
159
9
13
4
1
9

Value
Valuated

Value
Balance

Total Qty
Comp

Total Qty
Balance

Rate

Amount

M3
M3
M3
M3
M3
M3
M3
M3

489.00
489.00
465.00
465.00
489.00
489.00
465.00
465.00

15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00

15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00

0
0
0
0
0
0
0
0

32
86
159
9
13
4
1
9

441
735
115
140
14
5
21
1005
6

M2
M2
M2
M2
M2
M2
M2
M2
M2

49.00
49.00
49.00
44.00
44.00
49.00
44.00
49.00
44.00

21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00

21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00

0
0
0
0
0
0
0
0
0

441
735
115
140
14
5
21
1005
6

4256
8944
8268
450

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00

12,768.00
26,832.00
24,804.00
1,350.00

12,768.00
26,832.00
24,804.00
1,350.00

0
0
0
0

4256
8944
8268
450

1144
320
80
405

Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00

3,432.00
960.00
240.00
1,215.00

3,432.00
960.00
240.00
1,215.00

0
0
0
0

1144
320
80
405

Valuation No 1
Qty Comp

Valuation No 2

Amount

Qty Comp

Valuation No 3

Amount

Qty Comp

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Valuation No 7

Valuation No 8

Amount

Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Amount

MAIN BUILDING
Page No
2

Item

A
B

C
D
E

Description
BLOCKWORK
Solid concrete blocks bedded and jionted in
class 1 mortar
100mm skin of hollow walls
100mm walls including parapet
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
200mm walls including parapet
200mm skin of hollow walls
150mm walls including parapet
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Upstand
Sundries
50mm extruded polystyrene insulation in cavity
Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center

BOQ
Qty

Unit

57
115

M2
M2

64.00
64.00

3,648.00
7,360.00

640
53
155

M2
M2
M2

69.00
73.00
69.00

44,160.00
3,869.00
10,695.00

1463

M2

83.00

121,429.00

M2

88.00

704.00

53

M2

15.00

795.00

Item

4,895.00

4,895.00

Item

4,405.00

4,405.00

Item

5,874.00

5,874.00

Rate

Amount

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

3,648.00
7,360.00

0
0

57
115

44,160.00
3,869.00
10,695.00

0
0
0

640
53
155

121,429.00

1463

704.00

795.00

53

4,895.00

4,405.00

5,874.00

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

MAIN BUILDING
Page No Item
2

BOQ Qty

Unit

Rate

Amount

670
406

M2
M

29.00
10.00

19,430.00
4,060.00

670

M2

20.00

13,400.00

32
90
16

M2
M2
M2

29.00
29.00
29.00

928.00
2,610.00
464.00

670

M2

15.00

10,050.00

670

M2

8.00

5,360.00

670

M2

20.00

13,400.00

200
200

M
M

10.00
12.00

2,000.00
2,400.00

406

10.00

4,060.00

ROOFING
Cement and sand screeds (1:3)

4 1

A
B

D
E
F

G
H

J
2

Description

4 2
A
B
C

Min 50mm thick screed (1:4) laid to fall @ 1:80


50 x 50 mm fillet
WATER PROOFING TO ROOFS ETC
Approved water proofing membrane 4mm thick,
on top of primed screeded bed laid in strict
accordance with manufactures instruction
On concrete roofs
Double layer approved waterproofing membrane
with slate granules applied on exposed surface
in srtict accordance with manufactures
instruction
Sides of concrete plinth min 450mm wide
Ditto, on girth
Sides of concrete upstands
INSULATION
Thermal Insulation
50mm closed cell polystyrene insulation board
on water proofing membrane
1000 gauge Terram or equal and approved filter
membrane laid over insulation board
Protection
400 x 400 x 50mm thick hydraulically pressed
pouring slab laid with tight but joint over filter
membrane
Sundries
Bellmouth render stop
UV resistant Polyurethane sealents
10mm thick fiberboard not exceeding 100mm
wide

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

19,430.00
4,060.00

0
0

670
406

13,400.00

670

928.00
2,610.00
464.00

0
0
0

32
90
16

10,050.00

670

5,360.00

670

13,400.00

670

2,000.00
2,400.00

0
0

200
200

4,060.00

406

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

MAIN BUILDING
Page No
2

Item

Description

BOQ Qty

Unit

Rate

Amount

No

1,468.00

5,872.00

No

1,273.00

11,457.00

No

1,175.00

3,525.00

No

1,175.00

2,350.00

No

1,273.00

5,092.00

10

No

1,175.00

11,750.00

No

2,350.00

4,700.00

No

4,895.00

4,895.00

No

3,916.00

3,916.00

CARPENTRY & JOINERY

Single leaf semi-solid core door with 4mm thick


ordinary ply on both face finished with 1.6mm
thick high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified

A
B

C
D
E
F

47mm thick door with 1/2 hour fire rating to suit


opening size 1000 x 2200mm high type A
44mm thick door to suit openning size 1000 x
2200mm high type C
Single leaf semi-solid core door with 4mm thick
wbp ply on both face finished with 1.6mm thick
high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified
44mm thick door to suit openning size 800 x
2200mm high type D
Ditto, to suit openning size 900x 2200mm high
,ditto
Ditto, to suit openning size 1000 x 2200mm high
,ditto
44mm thick door with 100mm undercut to suit
opening size 700 x 2200mm high
Double leaf semi-solid core door with 4mm thick
ordinary ply on both face finished with 1.6mm
thick high pressured factory laminated formica
including 8mm thick teak lippings on all edges,
Ironmongeries and locks all as specified

47mm thick door with 1/2 hour fire rating to suit


opening size 1200 x 2200mm high type B
Counter comprising of timber frames with counter
top finished with 12mm thick granite and fascia
with 12mm thick corian on plywood backing
complete as detailed in Dwg GQ 722/101-09

Reception counter with door leaf 4500mm length


Kitchen Cabinet with 12mm thick granite work top
and 100mm high splashback on wooden frames
including single bowl, single drain sink complete
with accessories as described and specified on
drg GQ 722/101-08

2
A

3000 x 600 x 900mm high base unit with sink

B
C
D
E
F

2400 x 600 x 900mm high base unit with sink


3000 x 600 x 900mm high base unit
2300 x 600 x 900mm high base unit
3850 x 600 x 900mm high wall unit
2000 x 300 x 800mm high wall unit

Dry wall partition comprising of 2 layers of


12.5mm thick Gyproc Wall board each side of
48mm vertical steel studs fixed at 600mm centers
including glass wool blanket in cavity complete as
described on drg GC 722/100-03
100mm thick 1 hr fire rated dry wall partision
1500mm high
100mm thick 1 hr fire rated dry wall partision floor
to under side of slab
Teak Wood Skirting
100 x 20 mm thick profiled teak skirting

K
L
M
N
O
P
Q
R
S

Integrated plumbing panels comprising of


Formica sheets on plywood backings and
redwood frames complete as described and
specified on drg GQ 722/101-05 and 101-106
1500 x 2900 high ducting panel
3000 x 2900mm high ducting panel
800 x 2900mm high ducting panel
900 x 1360mm high ducting panel
950 x 1360mm high ducting panel
750 x 2800mm high ducting panel
925 x 1360mm high ducting panel
1600 x 2800mm high ducting panel
950 x 2800mm high ducting panel

G
H

1
1
1
1
1

No
No
No
No
No

3,426.00
3,916.00
2,937.00
1,468.00
881.00

3,426.00
3,916.00
2,937.00
1,468.00
881.00

10

No

98.00

980.00

134

No

147.00

19,698.00

231

No

29.00

6,699.00

2
1
1
1
6
1
2
1
1

No
No
No
No
No
No
No
No
No

2,692.00
5,384.00
1,762.00
979.00
979.00
1,273.00
979.00
2,692.00
1,762.00

5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

5,872.00

11,457.00

3,525.00

2,350.00

5,092.00

11,750.00

10

4,700.00

4,895.00

3,916.00

Qty Comp

3,426.00
3,916.00
2,937.00
1,468.00
881.00

0
0
0
0
0

1
1
1
1
1

980.00

10

19,698.00

134

6,699.00

231

5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00

0
0
0
0
0
0
0
0
0

2
1
1
1
6
1
2
1
1

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

MAIN BUILDING
Page No
2

6 1-4

Item

Description
STRUCTURAL STEEL WORKS
STEEL PAINTING
SUMMARY PAGE

BOQ
Qty

Unit

1
1

Item
Item

Rate
857,604.00
65,001.00
-

Amount
857,604.00
65,001.00
-

Value
Valuated
-

Value
Balance
857,604.00
65,001.00
-

Total Qty
Comp
0
0
0

Valuation No 1
Total Qty
Balance Qty Comp
Amount
1
1
0

Valuation No 2
Qty Comp

Amount
-

Valuation No 3
Qty Comp

Valuation No 4

Amount
-

Qty Comp

Valuation No 5

Amount
-

Qty Comp

Valuation No 6

Amount
-

Qty Comp

Valuation No 7

Amount
-

Qty Comp

Valuation No 7

Valuation No 8

Amount
-

Qty Comp

Valuation No 9

Amount
-

Qty Comp

Valuation No 10

Amount
-

Qty Comp

Amount
-

Valuation No 11
Qty Comp

Amount
-

Valuation No 12
Qty Comp

Amount
-

MAIN BUILDING
Page No
2

Item

Description

BOQ Qty

A
B
C
D

Powder coated Aluminium window frames double


galzed with 6mm thick blu tinted stopsol to outer
pane and 6mm thick clear float glass to inner
pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sides , ironmongeries
and locks all as specified
Window unit size 600 x 1500mm high type M
Window unit size 750 x 1500mm high type M
Window unit size 750 x 1300mm high type U
Ditto, size 750 x 1300mm high type V

7
8
5
2

No
No
No
No

881.00
930.00
764.00
734.00

6,167.00
7,440.00
3,820.00
1,468.00

Window unit size 1500 x 1500mm high type N

No

1,322.00

3,966.00

F
G

Window unit size 2000 x 1500mm high type S


Ditto, size 1800 x 1500mm high type S

1
1

No
No

1,762.00
1,615.00

1,762.00
1,615.00

Window unit size 2450 x 1200mm high type P

No

1,713.00

3,426.00

J
K

Window unit size 3000 x 1300mm high type T


Window unit size 900 x 900mm high type X

10
5

No
No

2,301.00
587.00

23,010.00
2,935.00

Window unit size 1600 x 1200mm high type W

No

1,175.00

3,525.00

Window unit size 3700 x 1500mm high type L

No

3,329.00

6,658.00

Powder coated Aluminium window frames double


galzed with 6mm thick blue tinted stopsol to
outer pane and 6mm thick obscured glass to
inner pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sies, ironmongeries
and locks all as specified
Window unit size 600 x 600mm high type Q

14

No

538.00

7,532.00

No

8,321.00

16,642.00

No

33,286.00

33,286.00

No

2,937.00

14,685.00

P
7

Rate

Amount

METALWORKS

7 1R

Unit

Powder coated Aluminium window/door frames


double galzed with 7mm thick toughened clear
glass to inner pane and 7mm thickblue tinted
stopsolglass to outer pane with 12mm
hermetically sealed gap including gaskets fixing
to frame pointing with approved sealent on both
sies, ironmongeries and locks all as specified
Curtain wall unit size 1000 x 7100mm high type
A
Curtain wall unit overrall size 4000 x 7100mm
high type B
Curtain wall unit excluding attached door overall
size 1000 x 2500 mm high type C

B
C
D
E
F
G
H

No

5,874.00

17,622.00

No

4,405.00

22,025.00

No

13,216.00

13,216.00

No

2,937.00

8,811.00

No

7,636.00

7,636.00

No

4,993.00

4,993.00

No

33,286.00

33,286.00

No

2,937.00

2,937.00

2
1

No
No

1,958.00
1,958.00

3,916.00
1,958.00

No

7,342.00

7,342.00

1
1
1

No
No
No

5,874.00
5,874.00
6,853.00

5,874.00
5,874.00
6,853.00

No

18,601.00

18,601.00

Powder coated aluminium panel including


gaskets ironmongeries and locks all as specified
24mm thick sandwich panel door size 1000 x
2200mm high type Y
Ditto, 1000 x 1900mm high ditto
Canopy comprising of steel frames covered with
aluminium cladding including approved
suspension system
Steel canopy 4400mm arc length x 2500mm
width
Proprietary type shutter door complete with
electrically operated standared lift hardware and
all accessories as specified
Steel shutter door size 2800 x 3000mm high
Ditto size 2500 x 3500mm high
Ditto size 3000 x 3500mm high
Anit-corrosive high grade stainless steel satin
finish handrail comprising with upright main rail
and 10mm thick toughened clear glass
balustrade complete as described and specified
on drg GQ 722/101-08
Staircase handrail 10600mm length

Lobby handrail 6500mm length x 1000mm heigh

No

11,258.00

11,258.00

Ladder with flat bar side rails and mild steel rung
bars including flat bar hoops and fixing to
concrete with plates and anchorbolts complete
as described and specified on drg GQ 722/5200
Steel ladder 5200mm high

No

3,426.00

6,852.00

K
L

Combined window/door unit single leaf overall


size 2000 x 2500mm high type J
Door unit double leaf overall size 1500 x
2500mm high type H
Combined window/door unit double leaf overall
size 4500 x 2500mm high type F
Door unit single leaf size 1000 x 2500mm high
type E
Combined window/door unit single leaf overall
size 2600 x 2500mm high type G
Combined window/door unit single leaf overall
size 1700 x 2500mm high
Window unit overall size 2500/3760/2500 x
3300mm high type D
Frameless double leaf door with 12mm thick
clear float tempered glass with sandblast pattern
including fixing ironmongeries and locks all as
specified
Door unit as described size 2000 x 2200mm high
attached to type C curtain wall

7 3R
A
B
C

Prepainted metal jamb 1.6mm thick cavity filled


with mortar including fixing to wall with 10mm dia
counter sunk expansion anchor bolts

G
H
J

K
L
M

N
2

A
B
C

230 x 57mm profilled metal frame to door


opening size 1000 x 2200mm high
Ditto, size 1200 x 2200 mm high
Ditto, size 900 x 2200mm high
130x 57mm profilled metal frame to door
openning size 700x2100mm high fixed on
concrete wall
Ditto, size 800 x 2200mm high ditto
130x 57mm profilled metal frame to door
openning size 1000 x 2200mm high fixed to
plasterboard wall
Double tier lockers with movable box section
frame polyster powder coated steel base by
GIBCA or equal and approved
1850 x 365mm wide lockers
Sundries
Threshold complete as detailed on drg GQ
722/100-06
Threshold to external door size 2000 x 2500mm
high
Ditto, size 1500 x 2500mm high
Ditto, size 2000 x 2200mm heigh

13
2
2

No
No
No

587.00
587.00
538.00

7,631.00
1,174.00
1,076.00

10
3

No
No

392.00
392.00

3,920.00
1,176.00

No

441.00

1,764.00

38

No

1,077.00

40,926.00

2
2
1

No
No
No

587.00
538.00
587.00

1,174.00
1,076.00
587.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

6,167.00
7,440.00
3,820.00
1,468.00

0
0
0
0

7
8
5
2

3,966.00

1,762.00
1,615.00

0
0

1
1

3,426.00

23,010.00
2,935.00

0
0

10
5

3,525.00

6,658.00

7,532.00

14

16,642.00

33,286.00

14,685.00

Qty Comp

17,622.00

22,025.00

13,216.00

8,811.00

7,636.00

4,993.00

33,286.00

2,937.00

3,916.00
1,958.00

0
0

2
1

7,342.00

5,874.00
5,874.00
6,853.00

0
0
0

1
1
1

18,601.00

11,258.00

6,852.00

7,631.00
1,174.00
1,076.00

0
0
0

13
2
2

3,920.00
1,176.00

0
0

10
3

1,764.00

40,926.00

38

1,174.00
1,076.00
587.00

0
0
0

2
2
1

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

MAIN BUILDING
Page No

2 11

Item

BOQ Qty

Unit

Rate

Amount

113
12
6

M2
M2
M2

59.00
10.00
10.00

6,667.00
120.00
60.00

433

M2

59.00

25,547.00

162
145

M2
M2

69.00
69.00

11,178.00
10,005.00

PLASTERWORKS AND OTHER FLOOR


WALLS AND CEILIND FINISHES
FLOOR FINISHES

A
B
C

Cement and Sand beds and backings (1:4mix)


70mm thick screed to receive granite slab
20mm thick screed to tread
20mm thick backing to riser

E
F

91.5mm thick screed to receive ceramic floor tiles


95mm thick screed to receive surface hardner
and dust proofer
88mm thick screed to receive carpet

G
H
J

Cut to size high quality granite with border and


design pattern fixed with approved adhesive and
pointing on screed bed (measured separately)
30mm thick granite slab on floor
Ditto on landing
1500mm x 330 x 30mm thick tread

108
5
25

M2
M2
No

303.00
303.00
294.00

32,724.00
1,515.00
7,350.00

K
L

4000 x 300 x 30mm thick tread for external steps


2000 x 300 x 30mm thick ditto

1
1

No
No

783.00
392.00

783.00
392.00

M
N
O

4000 x 300 x 20mm thick riser for external steps


2000 x 300 x 20mm thick ditto
1500mm x 130 x 20mm thick riser

1
1
25

No
No
No

392.00
196.00
98.00

392.00
196.00
2,450.00

Ungalzed ceramic floor tiles by H & R Johnson


laid with nominal face and fixed with approved
proprietors adhesive and pointing on screeded
bed (measured seperately)
300 x300 x 8.5mm thick floor tiles

433

M2

78.00

33,774.00

162

M2

15.00

2,430.00

2761
405

M2
M2

18.00
20.00

49,698.00
8,100.00

145

M2

88.00

12,760.00

59
188

M
M

98.00
44.00

5,782.00
8,272.00

Q
R
S
2 11

Description

2
A
B
C

Epoxy resin "Nitoflor SL 3000" on "Nitoprime 25"


from Fosroc or equal and approved applied in
accordance with manufactures instruction
3mm thicksurface hardener on screeded bed
(measured elsewhere)
3mm thick surface hardener and dust proofer on
smooth finish slab
Ditto on wall 100mm height from floor
80/20 Broadloom carpet laid with PVC carpet
strip holder min. 12mm pile height
Carpet on floor as described
Skirting
100 x 20mm thick granite skirting
150 x 100 mm thick ceramic coved skirting
WALL FINISHES
Cement and sand render (1:3) with float finish

D
E
F
G

15mm thick render to receive granite


15mm thick render to receive paint finish
15mm thick render to receive ceramic tiles
20mm thick render to receive paint finish

Cut to size high quality granite fixed with mortar


dabs non ferrous metal anchor and clips
Granite slab on wall

Glazed ceramic wall tiles by H&R Johnson fixed


with approved adhesive proprietary and painting
or rendered wall (measured seperately)
150 x 150 x 6.5mm thick wall tiles
CELING FINISHES

17
2824
501
1800

M2
M2
M2
M2

22.00
23.00
22.00
23.00

374.00
64,952.00
11,022.00
41,400.00

17

M2

245.00

4,165.00

501

M2

88.00

44,088.00

20

M2

88.00

1,760.00

22

M2

108.00

2,376.00

118

M2

196.00

23,128.00

48
56

M2
M2

98.00
78.00

4,704.00
4,368.00

Mineral fibre ceiling tiles "Prima Cirrus" on trelude


SL/TL 15mm SILHOUETTE suspension system
by Armstrong or equal and approved
K

2 11

3
A

B
C

600 x600x15mm thick suspended celling tiles


External quantity
Plasterboard fixed with approved suspension
system
Suspended plasterboard, 19mm thick
Aluminium metal celing by 'DAMPA' or equal and
approvedcomplete with access service panel or
approved clips in suspension system
600 x 600mm suspended ceiling tiles
Gypsum Board
19mm thick suspended gypsum board with
cornice moulding and design pattern to the
approved of the Client /Architect
19mm thick suspended plain gypsum board

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

6,667.00
120.00
60.00

0
0
0

113
12
6

25,547.00

433

11,178.00
10,005.00

0
0

162
145

32,724.00
1,515.00
7,350.00

0
0
0

108
5
25

783.00
392.00

0
0

1
1

392.00
196.00
2,450.00

0
0
0

1
1
25

33,774.00

433

2,430.00

162

49,698.00
8,100.00

0
0

2761
405

12,760.00

145

5,782.00
8,272.00

0
0

59
188

Qty Comp

374.00
64,952.00
11,022.00
41,400.00

0
0
0
0

17
2824
501
1800

4,165.00

17

44,088.00

501

1,760.00

20

2,376.00

22

23,128.00

118

4,704.00
4,368.00

0
0

48
56

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

MAIN BUILDING
Page No
2 12

Item

Description

BOQ Qty

Unit

A
B
C

PAINTING AND DECORATION


Prepare prime and apply 1 coat primer sealer, 2
coats vinyl silk emulsion by Hempel or equal and
approved on
Internal rendered wall
Fairfaced concrete wall/blockworks
Surface of dry wall partition

2824
51
192

M2
M2
M2

11.00
11.00
10.00

31,064.00
561.00
1,920.00

D
E

Prepare prime and apply cortex smooth paint


system by Hempel or equal and approved on
External rendered wall
Suspended plasterboard,

1800
22

M2
M2

20.00
15.00

36,000.00
330.00

259

M2

24.00

6,216.00

218
231

M
M

8.00
10.00

1,744.00
2,310.00

G
H

Prepare prime and apply 1 coat acrylic primer


sealer, 1coat splatter and 2 coats cortex medium
by Hempel or equal and approved on
Fairfaced soffit of slab
Prepare prime and apply 3 coats matt
polyurethane varnish on
Lipping of wooden door not exceeding 50mm
wide
Profiled skirting 100 x 20mm thick

Rate

Amount

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

31,064.00
561.00
1,920.00

0
0
0

2824
51
192

36,000.00
330.00

0
0

1800
22

6,216.00

259

1,744.00
2,310.00

0
0

218
231

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

1 1R

A
B
C
D
E

H
J
K
L
M
N
O
P
Q
R
S
T
3

1 2R
A
B
C
D
E
F

G
H
J
K
L
M
N

Description
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Isolated footing
Strip footings
Ground beam
Teenches
Plinth
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footings and trenches
Sundries
Cart away unnecessary excavated materials to
approved government tips
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15mm deep polysulphide sealent
Plain in-situ concrete grade SRC 15
100mm blinding
50mm blinding
Mass concrete footing to infilled blocks
Reinforced in-situ concerte grade OPC 35
Isolated footing
Strip footings
Ground beam
Trench wall and slab
Ground slab
Stub colum
Plinth
Formwork
To sides of foundations
To sides of trench wall and slabs
To sides of ground beam
To sides of mass concrete footings
To sides of columns
To sides of plinth
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Isolated footing
Strip footings
Stub colum
Trench wall and slab
Ground beam
Type A252 Fabric Reinforcement to
150mm thick ground slab
Type A393 Fabric reinforcement to
175mm thick ground slab

BOQ Qty

Unit

Rate

Amount

28
54
13
13
11

M3
M3
M3
M3
M3

49.00
54.00
49.00
54.00
49.00

1,372.00
2,916.00
637.00
702.00
539.00

85

M3

29.00

2,465.00

Item

2,447.00

2,447.00

95
95

M3
M3

10.00
10.00

950.00
950.00

85
115
1

M2
M2
M3

54.00
49.00
489.00

4,590.00
5,635.00
489.00

4
9
8
5
15
2
9

M3
M3
M3
M3
M3
M3
M3

441.00
441.00
441.00
489.00
441.00
489.00
441.00

1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00

42
40
59
7
20
16

M2
M2
M2
M2
M2
M2

49.00
49.00
49.00
44.00
49.00
44.00

2,058.00
1,960.00
2,891.00
308.00
980.00
704.00

144
378
334
300
2186

Kg
Kg
Kg
Kg
Kg

3.00
3.00
3.00
3.00
3.00

432.00
1,134.00
1,002.00
900.00
6,558.00

40

M2

15.00

600.00

52

M2

18.00

936.00

Protection to Concrete

O
P
Q
R
S

Prepare prime and apply 2 coats of bituminous


paint on concrete surface bellow ground level
Ditto on infilled blockwork
1000 gauge polythene sheet on painted concrete
surface
Ditto on blinding
3mm thick hardboard protection
Sundries
15 to 30mm crushed and washed limestone
chippings 50mm thick loose laid in sand bed and
well compacted selected fill

193
18

M2
M2

8.00
7.00

1,544.00
126.00

211
200
211

M2
M2
M2

6.00
5.00
10.00

1,266.00
1,000.00
2,110.00

34

M2

10.00

340.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

1,372.00
2,916.00
637.00
702.00
539.00

0
0
0
0
0

28
54
13
13
11

2,465.00

85

2,447.00

950.00
950.00

0
0

95
95

4,590.00
5,635.00
489.00

0
0
0

85
115
1

1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00

0
0
0
0
0
0
0

4
9
8
5
15
2
9

2,058.00
1,960.00
2,891.00
308.00
980.00
704.00

0
0
0
0
0
0

42
40
59
7
20
16

432.00
1,134.00
1,002.00
900.00
6,558.00

0
0
0
0
0

144
378
334
300
2186

600.00

40

936.00

52

Qty Comp

1,544.00
126.00

0
0

193
18

1,266.00
1,000.00
2,110.00

0
0
0

211
200
211

340.00

34

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

2 1R

A
B
C
D
E
F
G
H
J
K
L
M
N
O

2 2R

P
Q
R
S
A
B
C

D
E

Description
SUPER STRUCTURE
Concrete works
Reinforced in-situ concerte grade OPC 35
RC walls
Columns
Suspended slab
Suspended beams
Capping
Plinth
Lintel beams and drop walls
Formworks
To sides of RC walls
To sides of columns
To soffit of slab
To sides of soffit of suspended beams
To sides of capping
To sides of plinth
To sides and soffit of lintel beams and drop walls
High yield steel bar reinforcement to BS 4449 of
varying sizes to
RC walls
Columns
Suspended slab
Suspended beams
Capping
Plinth
Lintel beams and drop walls
Sundries
Precast concrete including formwork,
reinforcement curing and fixing to structure
Roof gragoyle as detailed in drg GQ 722/S515
Semi Circular capping 200mm radius, 200mm
thick with steel dowel

BOQ Qty

Unit

Rate

Amount

26
3
19
6
2
1
1

M3
M3
M3
M3
M3
M3
M3

489.00
489.00
465.00
489.00
465.00
441.00
441.00

12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00

271
47
119
49
18
2

M3
M3
M3
M3
M3
M3

49.00
49.00
44.00
44.00
44.00
44.00

13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00

17

M3

44.00

748.00

2158
501
1273
684
100
67
50

M3
M3
M3
M3
Kg
Kg
Kg

3.00
3.00
3.00
3.00
3.00
3.00
3.00

6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00

No

196.00

784.00

12

No

98.00

1,176.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00

0
0
0
0
0
0
0

26
3
19
6
2
1
1

13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00

0
0
0
0
0
0

271
47
119
49
18
2

748.00

17

6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00

0
0
0
0
0
0
0

2158
501
1273
684
100
67
50

784.00

1,176.00

12

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

3 1R

B
C

E
F

Description
BLOCKWORK
Solid concrete blocks bedded and jointed in
class 1 mortar
100mm walls including parapet
Hollow concrete blocks bedded and jointed in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
150mm walls including parapet
200mm walls
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Wall under ground
Ditto, parapet
Decorative blocks bedded and jointed in class 1
mortar
200 x 200mm claustra blocks
Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center

BOQ Qty

Unit

Rate

Amount

86

M2

64.00

5,504.00

34
5

M2
M2

69.00
73.00

2,346.00
365.00

138

M2

83.00

11,454.00

18
2

M2
M2

88.00
88.00

1,584.00
176.00

26

M2

108.00

2,808.00

Item

1,958.00

1,958.00

Item

1,958.00

1,958.00

Item

1,958.00

1,958.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

5,504.00

86

2,346.00
365.00

0
0

34
5

11,454.00

138

1,584.00
176.00

0
0

18
2

2,808.00

26

1,958.00

1,958.00

1,958.00

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

Description

BOQ Qty

Unit

Rate

Amount

122
86

M2
M

29.00
10.00

3,538.00
860.00

122
4
39

M2
M2
M2

20.00
15.00
10.00

2,440.00
60.00
390.00

122

M2

15.00

1,830.00

122

M2

8.00

976.00

122

M2

12.00

1,464.00

86
86

M
M

10.00
12.00

860.00
1,032.00

94

10.00

940.00

ROOFING
Cement and sand screeds (1:3)

4 1R

A
B

C
D
E

F
G

H
J
K
L

Min. 50mm thick screed ( 1:4) laid to fall @1:80


50 x50mm fillet
WATER PROOFING TO ROOFS ETC
Apprived water proofing membrane 4mm thick on
top of primed screeded bed laid in strict
accordance with manufactures instructions
On concrete roofs
Sides of concrete plinth min 450mm wide
Ditto on girth ditto
INSULATION
Thermak Insulation
50mm closed cell polystyrene insulation board on
water proofing membrane
1000 gauge Terram or equal and approved filter
membrane laid over insulation board
Protection
Size 15 to 30 crushed and washed limestone
chippings min 50mm thick loose laid over filter
membrane
Sundries
Bellmouth render stop
UV resistant Polyurethane sealents
10mm thick fiberboard not exceeding 100mm
wide

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

3,538.00
860.00

0
0

122
86

2,440.00
60.00
390.00

0
0
0

122
4
39

1,830.00

122

976.00

122

1,464.00

122

860.00
1,032.00

0
0

86
86

940.00

94

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

Description

BOQ Qty

Unit

Rate

Amount

CARPENTRY & JOINERY

B
C

Single leaf, semi-solid core door with 4mm thick


ordinary ply on both face finished with 1.6mm
thick high pressured factoty laminated formica
including 8mm thich teak lippings on wall edges,
ironmongeries and locks all as specified
44mm thick door to suit openning size 800 x
2200mm high
Single leaf, semi-solid core door with 4mm thick
wbpply on both face finished with 1.6mm thick
high pressured factoty laminated formica
including 8mm thich teak lippings on wall edges,
ironmongeries and locks all as specified
44mm thick door to suit openning size 700 x
2200mm high type D
47mm thick door with 1/2 hr fire rating to suit
opening 700 x 2200mm high

No

1,175.00

2,350.00

No

1,175.00

1,175.00

No

1,371.00

1,371.00

1
1
1

No
No
No

979.00
2,447.00
979.00

979.00
2,447.00
979.00

Kitchen Cabinet with 12mm thick granite work top


and 100mm high splashback on wooden frames
including single bowl, single drain sink complete
with accessories as described and specified on
drg GQ 722/101-08
D
E
F

1200 x 600 x 900 mm high base unit with sink


2200 x 600 x 900 mm high base unit
1600 x 300 x 800 mm high wall unit

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

2,350.00

1,175.00

1,371.00

979.00
2,447.00
979.00

0
0
0

1
1
1

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No
3

Item

B
C
D

Rate

Amount

Powder coated Aluminium window/door frames


double galzed with 6mm thick blue tinted stopsol
to outer pane and 6mm thick clear float glass to
inner pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent on both sies, ironmongeries
and locks all as specified
Door unit sixe 700 x 2200 mm high type F
Window unit L - shape size 700 x 1100mm high
type D
Window unit size 900 x 1200mm high type A
Ditto, size 1150 x 1200mm high typeE

No

1,664.00

1,664.00

2
1
1

No
No
No

734.00
881.00
979.00

1,468.00
881.00
979.00

Powder coated Aluminium window frames double


galzed with 6mm thick blue tinted stopsol to outer
pane and 6mm thick obscured glass to inner
pane with 12mm hermetically sealed gap
including gaskets fixing to frame pointing with
approved sealent ono both sies, ironmongeries
and locks all as specified
Window unit size 600 x 600 mm high type Q
Powder coated aluminium window panel with
fixed sandtrap louver and 12mm stainless steel
mesh birds screen

No

587.00

1,761.00

Window panel size 900 x 1200mm high, Type C

No

685.00

685.00

No

1,860.00

3,720.00

No

2,447.00

2,447.00

H
J
K

Ditto, single leaf door size 1000 x 2200mm high


1500 x 2000mm high louvred door

1
1

No
No

1,860.00
2,350.00

1,860.00
2,350.00

L
M

G.I. meshlink panel on 50mm dia G I prepainted


frame complete with all accessories as specified
Double leaf door sixe 1500 x 2200mm high
Ditto. Door size 1200 x 2200mm high
Panel size 1000 x 300mm high fixed to wall
opening

5
1

No
No

2,447.00
2,154.00

12,235.00
2,154.00

16

No

245.00

3,920.00

Unit

Powder coated aluminium panel including


gaskets ironmongeries and locks all as specified
24mm thick sandwich panel door size 1000 x
2200mm high type G
25mm thick sandwich panel double leaf door size
1400 x 2200mm high

BOQ Qty

METALWORKS

6 1R

Description

Prepainted metal jamb 1.6mm thick cavity filled


with mortar including fixing to wall with 10mm dia
counter sunk expansion anchor bolts

A
B

C
D

130 x57mm profiledmetal frameto door opening


size 700 x 2100mm high fixed to concrete wall
Ditto, size 800 x 2200mm high ditto
Sundries
Treshold complete as detailed on drg GQ
722/100-06
Threshold to external door size 700 x 2200mm
high
Ditto,size 1000 x 2200mm high

2
2

No
No

392.00
392.00

784.00
784.00

1
2

No
No

392.00
441.00

392.00
882.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

1,664.00

1,468.00
881.00
979.00

0
0
0

2
1
1

1,761.00

685.00

3,720.00

2,447.00

1,860.00
2,350.00

0
0

1
1

12,235.00
2,154.00

0
0

5
1

3,920.00

16

Qty Comp

784.00
784.00

0
0

2
2

392.00
882.00

0
0

1
2

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

ANCILLARY BUILDINGS
Page No

Item

Description

BOQ Qty

Unit

PLASTERWORKS AND OTHER FLOOR


WALLS AND CEILIND FINISHES
FLOOR FINISHES

3 10 1R

Rate

Amount

Cement and Sand beds and backings (1:4mix)


91.5mm thick screed to receive ceramic floor
tiles

20

M2

59.00

1,180.00

Ungalzed ceramic floor tiles by H & R Johnson


laid with nominal face and fixed with approved
proprietors adhesive and pointing on screeded
bed (measured seperately)
300 x 300 x 8.5mm thick floor tiles

20

M2

78.00

1,560.00

C
D

Epoxy resin "Nitoflor SL 3000" on "Nitoprime 25"


from Fosroc or equal and approved applied in
accordance with manufactures instruction
3mm thick surface hardener and dust proofer on
smooth finish slab
Ditto on wall 100mm height from floor
WALL FINISHES

78
10

M2
M2

15.00
18.00
-

1,170.00
180.00
-

E
F
G

Cement and sand render (1:3) with float finish


15mm thick render to receive paint finish
15mm thick render to receive ceramic tiles
20mm thick render to receive paint finish

112
31
224

M2
M2
M2

23.00
23.00
23.00

2,576.00
713.00
5,152.00

Glazed ceramic wall tiles by H&R Johnson fixed


with approved adhesive proprietary and painting
or rendered wall (measured seperately)
150 x 150 x 6.5mm thick wall tiles

31

M2

88.00

2,728.00

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

0
0

0
0

1,180.00

20

1,560.00

0
0

0
20

1,170.00
180.00
-

0
0
0

78
10
0

2,576.00
713.00
5,152.00

0
0
0
0

0
112
31
224

2,728.00

0
0

0
31

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount
-

ANCILLARY BUILDINGS
Page No

Item

Description

BOQ Qty

A
B
C

PAINTING AND DECORATION


Prepare prime and apply 1 coat primer sealer, 2
coats vinyl silk emulsion by Hempel or equal and
approved onl
Internal rendered wall
Fairfaced concrete wall/blockworks
Claustre walls

112
68
26

M2
M2
M2

11.00
11.00
10.00

1,232.00
748.00
260.00

D
E

Prepare prime and apply cortex smooth paint


system by Hempel or equal and approved on
External rendered wall
Fairface concrete wall

224
151

M2
M2

20.00
11.00

4,480.00
1,661.00

98

M2

20.00

1,960.00

24

10.00

240.00

3 11 1R

Prepare prime and apply 1 coat acrylic primer


sealer, 1coat splatter and 2 coats cortex medium
by Hempel or equal and approved on
Fairfaced soffit of slab
Prepare prime and apply 3 coats matt
polyurethane varnish on
Lipping of wooden door not exceeding 50mm
wide

Unit

Rate

Amount

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Valuation No 3

Amount

1,232.00
748.00
260.00

0
0
0

112
68
26

4,480.00
1,661.00

0
0

224
151

1,960.00

98

240.00

24

Qty Comp

Valuation No 3

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Amount

Valuation No 8
Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Valuation No 12
Amount

EXTERNAL WORKS
Page No
4

Item

B
C
D
E
F
G
H

J
K
L
M
1

BOQ Qty

Unit

Rate

3883

M2

15.00

3883

M2

15.00

2607

M2

10.00

2607

M2

12.00

2607
2607
2607
2607

M2
M2
M2
M2

15.00
10.00
2.00
2.00

494
108
499
12

M2
M2
M2
M2

78.00
88.00
73.00
73.00

1
1

No
No

34,265.00
13,706.00

668

M2

69.00

ROADS, PATH AND PAVINGS


BITMAC PAVEMENT & ROADS
EARTHWORKS

Description

A
B

Excavate and remove surface materials such as


debries, windblown sand, vegetation and any
unsuitable amterials with in the area of work, to
the thickness as per the instruction of Engineer.
Removal of surface materials shall not include
natural ground unless instructed bu the Engineer
Internal pavement area including landscaping
area ( Hard & Soft)
Approved selected fill materials compected in
layers (maximum 200mm) to 95% of the
maximum dry density
To upgrade pavement and landscaping area
(Hard &Soft) to required formation level
150mm thick sub-grade materials under bitmac
pavement
150mm sub-base material under bitmac
pavement
BITMAC PAVEMENT & ROADS
90mm dense bitmac base course type B
50mm dense bitmac wearing course type D
Bitumen prime coat
Bitumen tack coat
Precase concrete SRC 20 units hydraulically
pressed bedded and jointed in Class 1 mortar on
SRC 20 concrete foundation including
haunching, bedding, backing with concrete SRC
20, formwork, expansion joints , earthworks,
blinding and waterproofing complete as detailed
on drg no GQ 722/ 100-06
300 x 150mm high kerb, half battered
Ditto, set to curve
200 x 75mm high quality edging
Ditto, set to curve
Shaded Parking
Proprietary type parkin shed comprising of
circular hollow section frames and shade cloth
from monofilament complete as described abd
specified on drg no GQ 722/100-1 including
foundations etc
5 Bays Shed ( for 10 cars)
2 Bays Shed ( for 4 cars)
Approved interlocking paviour laid on and
including 50mm thick sand bed on well
compacted selected fill materials
200 x 100 x 60mm thick paviours

D
4

D
E
F
G
H
J
K
L

M
N
O
4

A
B
C
D
E

Prepare prime and apply one coat white


thermoplastic road marking 100mm wide
incorporating layer of reflectorizing glass beads
on new bitmac surface all in accordance with
QCS Section 6, Part-10
Parking bay line
PERIMETER WALL (CAST IN SITU)
EXCAVATION AND EARTHWORKS
Excavate trench not exceeding 1250mm depth
Strip footings
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to side of footing
Sundries
Cart away unnecessary excavated materials to
approved government tips
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
including polysulphide
20mm expansion joint
Plain in-situ concrete grsde SRC 15
100mm Blinding
Reinforced in-situ concerte grade OPC 35
Strip footings
Columns
Tie Beams
Formwork
To sides of footing
To sides of columns
To sides of tie beam
Reinforcement high yield steel bar reinforcement
of varying sizes to
Footing
Columns
Tie Beams
Sundries
Prepare prime coat and apply 2 coats bituminus
paint on concrete surface below ground level
Ditto, infilled blockwork
1000 gauge polythene sheet on painted concrete
surface
Ditto on blinding
3mm thick hardboard protection
BLOCKWORK
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete and reinforcement as detailed in drg no
GQ 722/ S520
200 mm walls
FINISHES
Cement and sand render (1:3) with float finish

39

98.00

218

M3

49.00

185

M3

15.00

Item

4,895.00

M2

69.00

172

M2

78.00

31
10
10

M3
M3
M3

441.00
489.00
489.00

145
150
125

M2
M2
M2

49.00
49.00
49.00

1240
1233
1430

Kg
Kg
Kg

3.00
3.00
3.00

246
201

M2
M2

8.00
8.00

246
172
447

M2
M2
M2

4.00
4.00
10.00

401

M2

78.00

H
J
K
L
M
4

6
A

E
F

20mm thick render to receive paint


Prepare prime and apply 1 coat tropaline primer
sealer (2663) 2 coats tropatex medium (5886) by
Hempel or equal and approved on
On rendered surface of wall
On fairface concrete surface
PRE-CAST BOUNDARY WALL
Pre-cast boundary walls elements with self
finished concrete using gray cement and Gabbro
aggregate including reinforcement embedded
electrical conduit curing and fixing to site
complete as specified
Steel grills as datailed and specified on drg no
GQ 722 / 100-1
Proprietary type electrically operated sliding steel
gate complete with all accessories as specified
Sliding steel gate as described overall size 6050
x 2300mm high
Excavate trench including grading of bottum
planking and strutting, filling and compacting in
layers and disposal of surplus excavated
materials and PVC marker tape
Trench for 1 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 2 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including concrete bed
and surround
Concrete manhole including excavations damp
proofing etc. cable bearers, building in end of
duct and complete with approved covers and
frame
800 x 800 x 750 mm electrical manhole
600 x 600 x 750 mm electrical manhole
CIVIL WORKS IN CONNECTION WITH
TELEPHONE INSTALLATION
High impact rigid PVC pipe to BS 4660 with steel
ring joints and draw wires
90mm dia pipe

716

M2

23.00

716
67
48
41
1

M2
M2
No
No
No

12.00
11.00

127,270.00

48,950.00

No

10,769.00

49.00

30

49.00

29

49.00

30

49.00

3
2

M
M

1,468.00
1,175.00

95

20.00

Excavate trench including grading of bottum


planking and strutting, filling and compacting in
layers and disposal of surplus excavated
materials and concrete surround at road
crossings
Trench for 2 no. pipe not exceeding 90mm
average 600mm deep including bed and
surround
Trench for 3 no. pipe not exceeding 90mm
average 1000mm deep including bed and
surround
Trench for 3 no. pipe not exceeding 90mm
average 600mm deep including concrete bed
and surround
Trench for 1 no. pipe not exceeding 50mm
average 600mm deep including concrete bed
and surround
Concrete manhole including excavations damp
proofing etc.
Standard Q-Tel Manhole designated JRC 4
SOIL & WASTE WATER DRAINAGE
Excavate trench including grading of bottom
planking & strutting filling in and compacting in
layers and disposal of surplus excavated
materials
Trench for 1 no pipe not exceeding 150mmm
average 1000mm deep
Ditto,average 1500mm deep
Ditto, average 2000mm deep
Plain in-situ concrete grade SRC 20
75mm thick blinding to base of trench for pipe not
exceeding 150mm diameter
Bed and surround to 150mm diameter pipe
including formwork
Extra strength vitrified clay pipe and fittings to BS
65 spigot and socket type laid and jointed in
trench
150mm diameter pipe

Manhole including all earthworks, concrete


blinding, reinforced concrete wall or 200mm thick
filled blockwork with 12mm mild steel
reinforcement tied to reinforced concrete base
slab, benching concrete surround to inlet and
outlet pipes , formwork, internal 12mm mortar
rendering, internal and extrenal 12mm mortar
rendering, internal and external bitumen
protection to all surface 1000 gauge polythene
sheet and 3mm hardboard external protection,
step iron, ESVC channels and bends, ductile iron
manhole cover and frame to BS497 all as
specified and detailed in drg GQ 722
600 x 600mm manhole, depth to invert not
exceeding 1000mm, with medium duty cover and
frame, type A

L
4

8
A

1 11

A
B
C

D
E

38

49.00

18

49.00

15

49.00

15

49.00

No

979.00

21
36
15

M
M
M

49.00
49.00
98.00

72

69.00

72

49.00

72

78.00

1,468.00

600 x 600 mm manhole depth to invert level over


1000mm not exceeding 2000mm deep, with
medium duty cover and frame, type B
Sundries
Liaise and attend with CED for all necessary
permits/Approvals

1,958.00

Item

9,790.00

Amount

Value
Valuated

Value
Balance

Total Qty
Comp

Valuation No 1
Total Qty
Balance Qty Comp
Amount

Valuation No 2
Qty Comp

Amount

58,245.00

58,245.00

3883

58,245.00

58,245.00

3883

26,070.00

26,070.00

2607

31,284.00

31,284.00

2607

39,105.00
26,070.00
5,214.00
5,214.00

39,105.00
26,070.00
5,214.00
5,214.00

0
0
0
0

2607
2607
2607
2607

38,532.00
9,504.00
36,427.00
876.00

38,532.00
9,504.00
36,427.00
876.00

0
0
0
0

494
108
499
12

34,265.00
13,706.00

34,265.00
13,706.00

0
0

1
1

46,092.00

46,092.00

668

3,822.00

3,822.00

39

10,682.00

10,682.00

218

2,775.00

2,775.00

185

4,895.00

4,895.00

483.00

483.00

13,416.00

13,416.00

172

13,671.00
4,890.00
4,890.00

13,671.00
4,890.00
4,890.00

0
0
0

31
10
10

7,105.00
7,350.00
6,125.00

7,105.00
7,350.00
6,125.00

0
0
0

145
150
125

3,720.00
3,699.00
4,290.00

3,720.00
3,699.00
4,290.00

0
0
0

1240
1233
1430

1,968.00
1,608.00

1,968.00
1,608.00

0
0

246
201

984.00
688.00
4,470.00

984.00
688.00
4,470.00

0
0
0

246
172
447

31,278.00

31,278.00

401

16,468.00

16,468.00

716

8,592.00
737.00
-

8,592.00
737.00
-

0
0
0
0
0

716
67
48
41
1

127,270.00

127,270.00

48,950.00

48,950.00

10,769.00

10,769.00

392.00

392.00

1,470.00

1,470.00

30

1,421.00

1,421.00

29

1,470.00

1,470.00

30

4,404.00
2,350.00

4,404.00
2,350.00

0
0

3
2

1,900.00

1,900.00

95

1,862.00

1,862.00

38

882.00

882.00

18

735.00

735.00

15

735.00

735.00

15

2,937.00

2,937.00

0
0

0
3

1,029.00
1,764.00
1,470.00

1,029.00
1,764.00
1,470.00

0
0
0

21
36
15

4,968.00

4,968.00

72

3,528.00

3,528.00

72

5,616.00

5,616.00

72

4,404.00

4,404.00

15,664.00

15,664.00

9,790.00

9,790.00

Valuation No 3
Qty Comp

Valuation No 4

Amount

Qty Comp

Valuation No 5

Amount

Qty Comp

Valuation No 6

Amount

Qty Comp

Valuation No 7

Amount

Qty Comp

Valuation No 7

Valuation No 8

Amount

Qty Comp

Valuation No 9

Amount

Qty Comp

Valuation No 10

Amount

Qty Comp

Amount

Valuation No 11
Qty Comp

Amount

Valuation No 12
Qty Comp

Amount

valtd
1
2
3
4
5
6
7
8
9
10
11
12
13
14

2500
6330
485
4200
458235
1215
1215
8465
1325
1155
3540
25360
23540
4595
542160

qty
1
2
3
4
5

500

rate
25
35
500
600
250
1410

250
300
650
120
90

tot val
val valtd
6250
6250
10500
7500
325000
143000
72000
27600
22500
13500
436250

valn1
valn2
valn3
valn4
bal valt
per cmpl val comp per cmpl val comp per cmpl val comp per cmpl val comp
2000
0.2
500
0
0
0
0
0
0
0
0.25
121.25
0
0
0
0
0
0
0
0.08 36658.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5
662.5
0
0
0
0
0
0
0
0.2
708
0
0
0
0.2
5072
0
0
0
0.15
3531
0
0
0
0.35 1608.25
0
0
0
48861.8
0
0
0

val bal
0
3000
182000
44400
9000

valn1
valn2
valn3
valn4
qty comp val comp qty comp val comp per cmpl val comp per cmpl val comp
10
2500
15
3750
0
0
0
25
7500
0
0
100
65000
120
78000
0
0
0
230
27600
0
0
100
9000
50
4500
0
0
76500
121350
0
0

valn5
per cmpl val comp
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

valn5
per cmpl val comp
0
0
0
0
0
0

per compl
0.2

qty compl qty bal


25
0
25
10
220
280
230
370
150
100

You might also like