Professional Documents
Culture Documents
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
3
4
5
6
7
1 1
Unit
Rate
9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00
SUMMARY PRELIMINARIES
A
B
E
F
G
H
J
1 2
BOQ
Qty
1
1
1
1
1
1
Description
A
B
C
D
E
F
G
H
J
MAIN BUILDING
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Ground beam
Isolated footing
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footing and ground beams
SUNDRIES
Cart away unnecessary excavated materials to
approved government tips
Movement joint
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15 mm deep polysulphide sealent
Construction joint as detail in drg no GQ
722/S504
Plain insitu concrete grade SRC 15
100mm blinding
50mm blinding
PAGE SUM
Reinforced in situ concrete Grade OPC 35
Isolated footing
Pedestal
Stub colum
Ground beam
Ground slab including thickening
Formwork
To sides of footing
To sides of pedestal
To sides of columns
To sides of ground beam
Reinforcement
High yield steel bar reinforcement to BS 4449 of
varying sizes to
124
424
M3
M3
59.00
49.00
408
M3
Item
649
649
M3
M3
671
M3
263
3144
M3
M3
99
7
6
52
515
M3
M3
M3
M3
M3
234
63
62
411
M2
M2
M2
M2
Amount
Value
Valuated
Value
Balance
Total
Qty
Comp
Total
Valuation No 1
Valuation No 2
Valuation No 3
Valuation No 4
Qty
Qty
Qty
Qty
Qty
Amount
Amount
Amount
Amount
Balance Comp
Comp
Comp
Comp
1
1
1
1
1
1
0
-
9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00
-
9,790.00
48,950.00
24,475.00
29,370.00
73,425.00
19,580.00
-
0
0
0
0
0
0
0
7,316.00
20,776.00
7,316.00
20,776.00
0
0
0
0
0
0
0
0
0
0
124
424
29.00
-
11,832.00
-
11,832.00
-
0
0
408
0
3,916.00
-
3,916.00
-
3,916.00
-
0
0
1
0
10.00
10.00
6,490.00
6,490.00
6,490.00
6,490.00
0
0
0
0
649
649
12.00
54.00
49.00
441.00
465.00
465.00
465.00
489.00
49.00
49.00
49.00
49.00
-
8,052.00
14,202.00
154,056.00
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
11,466.00
3,087.00
3,038.00
20,139.00
-
8,052.00
14,202.00
154,056.00
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
11,466.00
3,087.00
3,038.00
20,139.00
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
671
0
263
3144
0
0
99
7
6
52
515
0
234
63
62
411
0
K
L
M
N
O
P
Q
R
S
2
1 3
2 1
A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R
S
T
U
V
2 2
2 3
A
B
C
D
Isolated footing
Pedestal
Stub colum
Ground beam
Type A252 Fabric Reinforcement to
Ground slab
Protection to Concrete
Prepare prime and apply 2 coats of bituminous
paint on concrete surface bellow ground level
1000 gage polythene sheet on painted concrete
surface
Ditto, on blinding
3mm thick hardboard protection
PAGE SUM
SUMMARY PAGE
SUPER STRUCTURE
CONCRETE WORKS
Reinforced in situ concrete Grade OPC 35
Columns
Suspended beams
Suspended slab
Lintel beam
Capping
Staircase stringer and steps
Landing
Plinth
Formwork
To sides of columns
To sides of soffit of suspended beams
Ditto, lintel beam
To sides of capping
To sides of soffit of stringer
To sofit of landing
To sides of plinth
To soffit of suspended slab
To riser
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Columns
Suspended beams
Suspended slab
Lintel beam
PAGE SUM
High yield steel bar reinforcement to BS 4449
of varying sizes to
Capping
Staircase stringer and steps
Landing
Plinth
PAGE SUM
SUMMARY PAGE
BLOCKWORK
3960
245
942
5044
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
15.00
-
11,880.00
735.00
2,826.00
15,132.00
45,015.00
-
11,880.00
735.00
2,826.00
15,132.00
45,015.00
-
0
0
0
0
0
0
0
3960
245
942
5044
0
3001
0
3001
M2
842
M2
6.00
5,052.00
5,052.00
842
842
3407
842
M2
M2
M2
32
86
159
9
13
4
1
9
M3
M3
M3
M3
M3
M3
M3
M3
441
735
115
140
14
5
21
1005
6
M2
M2
M2
M2
M2
M2
M2
M2
M2
4.00
4.00
12.00
489.00
489.00
465.00
465.00
489.00
489.00
465.00
465.00
49.00
49.00
49.00
44.00
44.00
49.00
44.00
49.00
44.00
3,368.00
13,628.00
10,104.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00
3,368.00
13,628.00
10,104.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
842
3407
842
0
0
0
0
0
32
86
159
9
13
4
1
9
0
441
735
115
140
14
5
21
1005
6
4256
8944
8268
450
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
-
12,768.00
26,832.00
24,804.00
1,350.00
-
12,768.00
26,832.00
24,804.00
1,350.00
-
0
0
0
0
0
0
0
4256
8944
8268
450
0
1144
320
80
405
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
-
3,432.00
960.00
240.00
1,215.00
-
3,432.00
960.00
240.00
1,215.00
-
0
0
0
0
0
0
0
0
0
1144
320
80
405
0
0
0
3 1
A
B
C
D
E
L
2
3 2
4 1
A
B
D
E
F
57
115
M2
M2
64.00
64.00
3,648.00
7,360.00
3,648.00
7,360.00
0
0
0
0
57
115
640
53
155
M2
M2
M2
69.00
73.00
69.00
44,160.00
3,869.00
10,695.00
44,160.00
3,869.00
10,695.00
0
0
0
0
0
640
53
155
1463
M2
83.00
121,429.00
121,429.00
0
0
0
1463
M2
88.00
-
704.00
-
704.00
-
0
0
0
0
8
0
53
M2
15.00
-
795.00
-
795.00
-
0
0
53
0
Item
4,895.00
-
4,895.00
-
4,895.00
-
0
0
1
0
Item
4,405.00
-
4,405.00
-
4,405.00
-
0
0
1
0
Item
5,874.00
-
5,874.00
-
5,874.00
-
0
0
0
0
0
1
0
0
0
0
670
406
M2
M
29.00
10.00
-
19,430.00
4,060.00
-
19,430.00
4,060.00
-
0
0
0
670
406
0
670
M2
20.00
13,400.00
13,400.00
0
0
0
670
32
90
16
M2
M2
M2
29.00
29.00
29.00
928.00
2,610.00
464.00
928.00
2,610.00
464.00
0
0
0
0
0
32
90
16
G
H
4 2
A
B
C
4 3
INSULATION
Thermal Insulation
50mm closed cell polystyrene insulation board
on water proofing membrane
1000 gauge Terram or equal and approved filter
membrane laid over insulation board
Protection
400 x 400 x 50mm thick hydraulically pressed
pouring slab laid with tight but joint over filter
membrane
PAGE SUM
Sundries
Bellmouth render stop
UV resistant Polyurethane sealents
10mm thick fiberboard not exceeding 100mm
wide
PAGE SUM
SUMMARY PAGE
CARPENTRY & JOINERY
5 1
A
B
C
D
E
F
0
0
0
0
M2
15.00
10,050.00
10,050.00
670
670
M2
8.00
-
5,360.00
-
5,360.00
-
0
0
670
0
670
M2
200
200
M
M
20.00
10.00
12.00
13,400.00
2,000.00
2,400.00
13,400.00
2,000.00
2,400.00
0
0
0
0
0
670
0
0
200
200
406
10.00
-
4,060.00
-
4,060.00
-
0
0
0
0
406
0
0
0
No
1,468.00
5,872.00
5,872.00
No
1,273.00
11,457.00
11,457.00
No
1,175.00
3,525.00
3,525.00
No
1,175.00
2,350.00
2,350.00
No
1,273.00
5,092.00
5,092.00
10
No
1,175.00
11,750.00
11,750.00
10
670
No
2,350.00
4,700.00
4,700.00
No
4,895.00
-
5 2
6 1-4
0
0
1
0
3,916.00
3,916.00
B
C
D
E
F
1
1
1
1
1
No
No
No
No
No
3,426.00
3,916.00
2,937.00
1,468.00
881.00
3,426.00
3,916.00
2,937.00
1,468.00
881.00
3,426.00
3,916.00
2,937.00
1,468.00
881.00
0
0
0
0
0
1
1
1
1
1
K
L
M
N
O
P
Q
R
S
5 3
3,916.00
No
4,895.00
-
4,895.00
-
10
No
98.00
980.00
980.00
10
134
No
231
No
147.00
29.00
19,698.00
6,699.00
19,698.00
6,699.00
0
0
0
134
0
231
2
1
1
1
6
1
2
1
1
No
No
No
No
No
No
No
No
No
1
1
Item
Item
2,692.00
5,384.00
1,762.00
979.00
979.00
1,273.00
979.00
2,692.00
1,762.00
857,604.00
65,001.00
-
5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
857,604.00
65,001.00
-
5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
857,604.00
65,001.00
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
1
1
6
1
2
1
1
0
0
1
1
0
METALWORKS
7 1R
A
B
C
D
7
8
5
2
No
No
No
No
881.00
930.00
764.00
734.00
6,167.00
7,440.00
3,820.00
1,468.00
6,167.00
7,440.00
3,820.00
1,468.00
0
0
0
0
0
0
7
8
5
2
No
1,322.00
3,966.00
3,966.00
F
G
1
1
No
No
1,762.00
1,615.00
1,762.00
1,615.00
1,762.00
1,615.00
0
0
1
1
No
1,713.00
3,426.00
3,426.00
J
K
10
5
No
No
2,301.00
587.00
23,010.00
2,935.00
23,010.00
2,935.00
0
0
10
5
No
1,175.00
3,525.00
3,525.00
No
3,329.00
6,658.00
6,658.00
14
No
538.00
7,532.00
7,532.00
0
0
0
14
7 2
A
B
No
8,321.00
16,642.00
16,642.00
No
33,286.00
-
33,286.00
-
33,286.00
-
0
0
1
0
No
2,937.00
14,685.00
14,685.00
No
5,874.00
17,622.00
17,622.00
C
D
E
F
G
H
No
4,405.00
22,025.00
22,025.00
No
13,216.00
13,216.00
13,216.00
No
2,937.00
8,811.00
8,811.00
No
7,636.00
7,636.00
7,636.00
No
4,993.00
4,993.00
4,993.00
No
33,286.00
33,286.00
33,286.00
0
0
2
1
No
2,937.00
2,937.00
2,937.00
D
E
No
11,258.00
11,258.00
11,258.00
Ladder with flat bar side rails and mild steel rung
bars including flat bar hoops and fixing to
concrete with plates and anchorbolts complete
as described and specified on drg GQ 722/5200
Steel ladder 5200mm high
No
3,426.00
6,852.00
6,852.00
0
0
0
2
7 3R
K
L
A
B
C
No
No
1,958.00
1,958.00
No
7,342.00
-
7,342.00
-
7,342.00
-
0
0
1
0
1
1
1
No
No
No
5,874.00
5,874.00
6,853.00
5,874.00
5,874.00
6,853.00
5,874.00
5,874.00
6,853.00
0
0
0
0
0
1
1
1
No
18,601.00
18,601.00
18,601.00
0
0
0
1
2
1
3,916.00
1,958.00
3,916.00
1,958.00
G
H
J
K
L
M
7 4
7 5
2 11 1
A
B
C
13
2
2
No
No
No
587.00
587.00
538.00
7,631.00
1,174.00
1,076.00
7,631.00
1,174.00
1,076.00
0
0
0
13
2
2
10
3
No
No
392.00
392.00
3,920.00
1,176.00
3,920.00
1,176.00
0
0
10
3
No
441.00
1,764.00
1,764.00
38
No
1,077.00
-
40,926.00
-
40,926.00
-
0
0
0
0
0
38
0
0
2
2
1
No
No
No
0
0
0
0
0
2
2
1
0
0
0
0
0
0
587.00
538.00
587.00
-
1,174.00
1,076.00
587.00
-
1,174.00
1,076.00
587.00
-
E
F
G
H
J
108
5
25
M2
M2
No
303.00
303.00
294.00
32,724.00
1,515.00
7,350.00
32,724.00
1,515.00
7,350.00
0
0
0
0
0
108
5
25
K
L
1
1
No
No
783.00
392.00
783.00
392.00
783.00
392.00
0
0
1
1
No
392.00
392.00
392.00
A
B
C
D
113
12
6
M2
M2
M2
59.00
10.00
10.00
6,667.00
120.00
60.00
6,667.00
120.00
60.00
0
0
0
0
0
113
12
6
433
M2
59.00
25,547.00
25,547.00
433
162
145
M2
M2
69.00
69.00
11,178.00
10,005.00
11,178.00
10,005.00
0
0
162
145
N
O
1
25
No
No
196.00
98.00
196.00
2,450.00
196.00
2,450.00
0
0
1
25
433
M2
78.00
33,774.00
33,774.00
0
0
0
433
Q
R
S
2 11 2
A
B
C
D
E
F
G
162
M2
15.00
2,430.00
2,430.00
162
2761
405
M2
M2
18.00
20.00
-
49,698.00
8,100.00
-
49,698.00
8,100.00
-
0
0
0
2761
405
0
145
M2
59
188
M
M
88.00
98.00
44.00
-
12,760.00
5,782.00
8,272.00
-
12,760.00
5,782.00
8,272.00
-
0
0
0
0
0
0
0
145
0
59
188
0
17
2824
501
1800
M2
M2
M2
M2
22.00
23.00
22.00
23.00
374.00
64,952.00
11,022.00
41,400.00
374.00
64,952.00
11,022.00
41,400.00
0
0
0
0
0
0
17
2824
501
1800
17
M2
245.00
4,165.00
4,165.00
0
0
0
17
501
M2
88.00
-
44,088.00
-
44,088.00
-
0
0
0
0
501
0
20
M2
22
M2
88.00
-
1,760.00
-
1,760.00
-
0
0
20
0
108.00
-
2,376.00
-
2,376.00
-
0
0
0
0
22
0
2 11 3
B
C
2 11 4
2 12 1
A
B
C
D
E
G
H
2 12 2
SO 1
1 1R
A
B
C
D
E
196.00
-
23,128.00
-
23,128.00
-
0
0
0
0
118
0
98.00
78.00
-
4,704.00
4,368.00
-
4,704.00
4,368.00
-
0
0
0
0
0
48
56
0
0
0
M2
M2
M2
11.00
11.00
10.00
31,064.00
561.00
1,920.00
31,064.00
561.00
1,920.00
0
0
0
0
0
2824
51
192
1800
22
M2
M2
20.00
15.00
36,000.00
330.00
36,000.00
330.00
0
0
0
0
1800
22
259
M2
24.00
6,216.00
6,216.00
0
0
0
259
118
M2
48
56
M2
M2
2824
51
192
218
231
M
M
28
54
13
13
11
M3
M3
M3
M3
M3
85
M3
Item
8.00
10.00
-
1,744.00
2,310.00
-
1,744.00
2,310.00
-
0
0
0
0
0
218
231
0
0
0
49.00
54.00
49.00
54.00
49.00
1,372.00
2,916.00
637.00
702.00
539.00
1,372.00
2,916.00
637.00
702.00
539.00
0
0
0
0
0
0
0
0
0
0
0
0
0
28
54
13
13
11
29.00
-
2,465.00
-
2,465.00
-
0
0
0
0
85
0
2,447.00
2,447.00
2,447.00
H
J
K
L
M
N
O
P
Q
R
S
T
1 2R
A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R
S
T
3
1 3
10.00
10.00
54.00
49.00
489.00
441.00
441.00
441.00
489.00
441.00
489.00
441.00
49.00
49.00
49.00
44.00
49.00
44.00
950.00
950.00
4,590.00
5,635.00
489.00
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00
950.00
950.00
4,590.00
5,635.00
489.00
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95
95
0
85
115
1
0
4
9
8
5
15
2
9
0
0
42
40
59
7
20
16
3.00
3.00
3.00
3.00
3.00
15.00
18.00
-
432.00
1,134.00
1,002.00
900.00
6,558.00
600.00
936.00
-
432.00
1,134.00
1,002.00
900.00
6,558.00
600.00
936.00
-
0
0
0
0
0
0
0
0
0
0
0
0
144
378
334
300
2186
0
40
0
52
0
M2
M2
8.00
7.00
1,544.00
126.00
1,544.00
126.00
0
0
193
18
211
200
211
M2
M2
M2
6.00
5.00
10.00
-
1,266.00
1,000.00
2,110.00
-
1,266.00
1,000.00
2,110.00
-
0
0
0
0
211
200
211
0
34
M2
10.00
-
340.00
-
340.00
-
0
0
0
0
0
34
0
0
0
0
95
95
M3
M3
85
115
1
M2
M2
M3
4
9
8
5
15
2
9
M3
M3
M3
M3
M3
M3
M3
42
40
59
7
20
16
M2
M2
M2
M2
M2
M2
144
378
334
300
2186
Kg
Kg
Kg
Kg
Kg
40
M2
52
M2
193
18
2 1R
A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R
S
3
2 2R
A
B
C
D
E
3
2 3
3 1R
B
C
E
F
M3
M3
M3
M3
M3
M3
489.00
489.00
465.00
489.00
465.00
441.00
441.00
49.00
49.00
44.00
44.00
44.00
44.00
12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00
12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
3
19
6
2
1
1
0
271
47
119
49
18
2
17
M3
44.00
748.00
748.00
17
2158
501
1273
684
M3
M3
M3
M3
100
67
50
Kg
Kg
Kg
3.00
3.00
3.00
3.00
3.00
3.00
3.00
-
6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
-
6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
-
0
0
0
0
0
0
0
0
0
0
0
2158
501
1273
684
0
100
67
50
0
26
3
19
6
2
1
1
M3
M3
M3
M3
M3
M3
M3
271
47
119
49
18
2
No
196.00
784.00
784.00
12
No
98.00
-
1,176.00
-
1,176.00
-
0
0
0
0
12
0
0
0
86
M2
64.00
5,504.00
5,504.00
0
0
0
86
34
5
M2
M2
69.00
73.00
2,346.00
365.00
2,346.00
365.00
0
0
0
0
34
5
138
M2
83.00
11,454.00
11,454.00
0
0
0
138
18
2
M2
M2
88.00
88.00
1,584.00
176.00
1,584.00
176.00
0
0
0
0
18
2
4 1R
A
B
C
D
E
F
G
H
J
K
L
108.00
-
2,808.00
-
2,808.00
-
0
0
0
0
26
0
Item
1,958.00
-
1,958.00
-
1,958.00
-
0
0
1
0
Item
1,958.00
-
1,958.00
-
1,958.00
-
0
0
1
0
Item
1,958.00
-
1,958.00
-
1,958.00
-
0
0
0
0
1
0
0
0
122
86
M2
M
29.00
10.00
-
3,538.00
860.00
-
3,538.00
860.00
-
0
0
0
122
86
0
122
4
39
M2
M2
M2
20.00
15.00
10.00
-
2,440.00
60.00
390.00
-
2,440.00
60.00
390.00
-
0
0
0
0
0
0
0
122
4
39
0
0
122
M2
15.00
1,830.00
1,830.00
122
122
M2
8.00
-
976.00
-
976.00
-
0
0
122
0
122
M2
86
86
M
M
12.00
10.00
12.00
1,464.00
860.00
1,032.00
1,464.00
860.00
1,032.00
0
0
0
0
122
0
86
86
94
10.00
-
940.00
-
940.00
-
0
0
0
94
0
0
26
M2
5 1
B
C
6 1R
B
C
D
No
1,175.00
1,175.00
1,175.00
No
1,371.00
1,371.00
1,371.00
1
1
1
No
No
No
2,350.00
1,175.00
No
2,350.00
979.00
2,447.00
979.00
-
979.00
2,447.00
979.00
-
979.00
2,447.00
979.00
-
0
0
0
0
0
1
1
1
0
0
No
1,664.00
1,664.00
1,664.00
0
0
0
1
2
1
1
No
No
No
734.00
881.00
979.00
1,468.00
881.00
979.00
1,468.00
881.00
979.00
0
0
0
2
1
1
No
587.00
1,761.00
1,761.00
0
0
0
3
No
685.00
J
K
1
1
No
No
1,860.00
2,350.00
1,860.00
2,350.00
1,860.00
2,350.00
0
0
1
1
L
M
5
1
No
No
2,447.00
2,154.00
12,235.00
2,154.00
12,235.00
2,154.00
0
0
0
0
5
1
16
No
245.00
-
3,920.00
-
3,920.00
-
0
0
16
0
A
B
C
D
6 3
3 10 1R
No
1,860.00
3,720.00
3,720.00
No
2,447.00
2,447.00
2,447.00
6 2
685.00
685.00
2
2
1
2
No
No
No
No
392.00
392.00
-
784.00
784.00
-
784.00
784.00
-
0
0
0
2
2
0
392.00
441.00
-
392.00
882.00
-
392.00
882.00
-
0
0
0
0
1
2
0
0
0
0
0
0
20
M2
59.00
1,180.00
1,180.00
20
20
M2
78.00
1,560.00
1,560.00
0
0
0
20
C
D
E
F
G
3 11 1R
A
B
C
D
E
78
10
M2
M2
112
31
224
M2
M2
M2
31
M2
112
68
26
15.00
18.00
-
1,170.00
180.00
-
1,170.00
180.00
-
0
0
0
78
10
0
23.00
23.00
23.00
2,576.00
713.00
5,152.00
2,576.00
713.00
5,152.00
0
0
0
0
0
112
31
224
88.00
-
2,728.00
-
2,728.00
-
0
0
0
0
0
31
0
0
M2
M2
M2
11.00
11.00
10.00
1,232.00
748.00
260.00
1,232.00
748.00
260.00
0
0
0
0
0
112
68
26
224
151
M2
M2
20.00
11.00
4,480.00
1,661.00
4,480.00
1,661.00
0
0
0
0
224
151
98
M2
20.00
1,960.00
1,960.00
0
0
0
98
10.00
-
240.00
-
240.00
-
0
0
0
24
0
0
EXTERNAL WORKS
ROADS, PATH AND PAVINGS
BITMAC PAVEMENT & ROADS
EARTHWORKS
0
0
0
0
0
0
0
0
24
1 1
B
C
D
E
F
G
H
J
K
L
M
1 2
A
B
1 3
3883
M2
15.00
58,245.00
58,245.00
3883
3883
M2
15.00
58,245.00
58,245.00
3883
2607
M2
10.00
26,070.00
26,070.00
2607
2607
M2
2607
2607
2607
2607
M2
M2
M2
M2
12.00
15.00
10.00
2.00
2.00
31,284.00
39,105.00
26,070.00
5,214.00
5,214.00
31,284.00
39,105.00
26,070.00
5,214.00
5,214.00
0
0
0
0
0
0
2607
0
2607
2607
2607
2607
494
108
499
12
M2
M2
M2
M2
78.00
88.00
73.00
73.00
-
38,532.00
9,504.00
36,427.00
876.00
-
38,532.00
9,504.00
36,427.00
876.00
-
0
0
0
0
0
0
0
0
494
108
499
12
0
0
1
1
No
No
34,265.00
13,706.00
34,265.00
13,706.00
34,265.00
13,706.00
0
0
0
0
1
1
668
M2
69.00
46,092.00
46,092.00
0
0
0
668
39
98.00
-
3,822.00
-
3,822.00
-
0
0
0
0
0
0
39
0
0
0
218
M3
49.00
10,682.00
10,682.00
0
0
0
218
D
E
F
G
H
J
K
L
M
N
O
1 4
A
B
C
D
E
15.00
-
2,775.00
-
2,775.00
-
0
0
0
0
185
0
4,895.00
4,895.00
4,895.00
69.00
78.00
441.00
489.00
489.00
49.00
49.00
49.00
483.00
13,416.00
13,671.00
4,890.00
4,890.00
7,105.00
7,350.00
6,125.00
483.00
13,416.00
13,671.00
4,890.00
4,890.00
7,105.00
7,350.00
6,125.00
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
172
0
31
10
10
0
145
150
125
3.00
3.00
3.00
-
3,720.00
3,699.00
4,290.00
-
3,720.00
3,699.00
4,290.00
-
0
0
0
0
0
0
0
1240
1233
1430
0
0
M2
M2
8.00
8.00
1,968.00
1,608.00
1,968.00
1,608.00
0
0
246
201
246
172
447
M2
M2
M2
4.00
4.00
10.00
-
984.00
688.00
4,470.00
-
984.00
688.00
4,470.00
-
0
0
0
0
246
172
447
0
401
M2
78.00
-
31,278.00
-
31,278.00
-
0
0
0
0
401
0
23.00
16,468.00
16,468.00
0
0
0
716
12.00
11.00
8,592.00
737.00
-
8,592.00
737.00
-
0
0
0
0
0
716
67
48
185
M3
Item
M2
172
M2
31
10
10
M3
M3
M3
145
150
125
M2
M2
M2
1240
1233
1430
Kg
Kg
Kg
246
201
716
M2
H
J
K
716
67
48
M2
M2
No
PAGE SUM
PRE-CAST BOUNDARY WALL
Pre-cast boundary walls elements with self
finished concrete using gray cement and Gabbro
aggregate including reinforcement embedded
electrical conduit curing and fixing to site
complete as specified
Steel grills as datailed and specified on drg no
GQ 722 / 100-1
PAGE SUM
Proprietary type electrically operated sliding
steel gate complete with all accessories as
specified
Sliding steel gate as described overall size 6050
x 2300mm high
Excavate trench including grading of bottum
planking and strutting, filling and compacting in
layers and disposal of surplus excavated
materials and PVC marker tape
Trench for 1 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 2 no. pipe not exceeding 100mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including sand bed and
surround
Trench for 8 no. pipe not exceeding 150mm
average 600mm deep including concrete bed
and surround
Concrete manhole including excavations damp
proofing etc. cable bearers, building in end of
duct and complete with approved covers and
frame
800 x 800 x 750 mm electrical manhole
600 x 600 x 750 mm electrical manhole
CIVIL WORKS IN CONNECTION WITH
TELEPHONE INSTALLATION
High impact rigid PVC pipe to BS 4660 with steel
ring joints and draw wires
90mm dia pipe
L
M
1 5
1 6
1 7
E
F
41
1
No
No
-
0
0
0
0
41
1
0
0
127,270.00
127,270.00
127,270.00
48,950.00
-
48,950.00
-
48,950.00
-
0
0
1
0
No
10,769.00
10,769.00
10,769.00
49.00
392.00
392.00
30
49.00
1,470.00
1,470.00
30
29
49.00
1,421.00
1,421.00
29
30
49.00
1,470.00
1,470.00
30
3
2
M
M
1,468.00
1,175.00
4,404.00
2,350.00
4,404.00
2,350.00
0
0
0
0
3
2
0
0
0
95
38
95
20.00
38
49.00
1,900.00
1,862.00
1,900.00
1,862.00
1 8
1 #
A
B
C
D
E
18
49.00
882.00
882.00
18
15
49.00
735.00
735.00
15
15
49.00
-
735.00
-
735.00
-
0
0
15
0
No
979.00
-
2,937.00
-
2,937.00
-
0
0
0
0
3
0
21
36
15
M
M
M
49.00
49.00
98.00
-
1,029.00
1,764.00
1,470.00
-
1,029.00
1,764.00
1,470.00
-
0
0
0
0
21
36
15
0
72
69.00
4,968.00
4,968.00
72
72
49.00
3,528.00
3,528.00
72
72
78.00
5,616.00
5,616.00
0
0
0
72
1,468.00
4,404.00
4,404.00
1,958.00
-
15,664.00
15,664.00
-
0
0
8
0
J
4
1 #
GENERAL SUMMARY
Item
9,790.00
9,790.00
##########
##########
9,790.00
Valuation No 5
Valuation No 6
Valuation No 7
Valuation No 8
Valuation No 9
Valuation No 10
Valuation No 11
Valuation No 12
Qty
Qty
Qty
Qty
Qty
Qty
Qty
Qty
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Comp
Comp
Comp
Comp
Comp
Comp
Comp
Comp
-
Page No
1
Item
7
Description
PRELIMINARIES
BOQ
Qty
1
Unit
Rate
Amount
205,590.00
205,590.00
Value
Valuated
34,950.30
Value
Balance
170,639.70
Total
Qty
Comp
0.17
Total
Valuation No 1
Qty
Balance Qty Comp
0.83
0.17
Valuation No 1
Amount
34,950.30
Valuation No 2
Qty Comp
Valuation No 3
Amount
-
Qty Comp
Valuation No 4
Amount
-
Qty Comp
Valuation No 5
Amount
-
Qty Comp
Valuation No 6
Amount
-
Qty Comp
Valuation No 7
Amount
-
Qty Comp
Valuation No 8
Amount
-
Qty Comp
Valuation No 8
Valuation No 9
Amount
-
Qty Comp
Valuation No 10
Amount
-
Qty Comp
Amount
-
Valuation No 11
Qty Comp
Amount
-
Valuation No 12
Qty Comp
Amount
-
MAIN BUILDING
Page No
2
Item
1
A
B
E
F
G
H
J
2
2
A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
Description
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Ground beam
Isolated footing
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footing and ground beams
SUNDRIES
Cart away unnecessary excavated materials to
approved government tips
Movement joint
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15 mm deep polysulphide sealent
Construction joint as detail in drg no GQ
722/S504
Plain insitu concrete grade SRC 15
100mm blinding
50mm blinding
Reinforced in situ concrete Grade OPC 35
Isolated footing
Pedestal
Stub colum
Ground beam
Ground slab including thickening
Formwork
To sides of footing
To sides of pedestal
To sides of columns
To sides of ground beam
Reinforcement
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Isolated footing
Pedestal
Stub colum
Ground beam
Type A252 Fabric Reinforcement to
Ground slab
Protection to Concrete
Prepare prime and apply 2 coats of bituminous
paint on concrete surface bellow ground level
1000 gage polythene sheet on painted concrete
surface
BOQ Qty
Unit
Rate
Amount
124
424
M3
M3
59.00
49.00
7,316.00
20,776.00
408
M3
29.00
11,832.00
Item
3,916.00
3,916.00
649
649
M
M
10.00
10.00
6,490.00
6,490.00
671
12.00
8,052.00
263
3144
M2
M3
54.00
49.00
14,202.00
154,056.00
99
7
6
52
515
M3
M3
M3
M3
M3
441.00
465.00
465.00
465.00
489.00
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
234
63
62
411
M2
M2
M2
M2
49.00
49.00
49.00
49.00
11,466.00
3,087.00
3,038.00
20,139.00
3960
245
942
5044
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
11,880.00
735.00
2,826.00
15,132.00
3001
M2
15.00
45,015.00
842
M2
6.00
5,052.00
842
M2
4.00
3,368.00
R
S
Ditto, on blinding
3mm thick hardboard protection
3407
842
M2
M2
4.00
12.00
TOTAL
13,628.00
10,104.00
Value
Valuated
7,316.00
20,776.00
3,916.00
Value
Balance
11,832.00
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
124
424
0
0
408
124
424
7,316.00
20,776.00
3,916.00
Valuation No 2
Qty Comp
Valuation No 3
Amount
6,490.00
6,490.00
0
0
649
649
8,052.00
671
2,840.40
154,056.00
210.4
0
52.6
3144
43,659.00
3,255.00
2,790.00
24,180.00
251,835.00
0
0
0
0
0
99
7
6
52
515
11,466.00
3,087.00
3,038.00
20,139.00
0
0
0
0
234
63
62
411
11,880.00
735.00
2,826.00
15,132.00
0
0
0
0
3960
245
942
5044
45,015.00
3001
5,052.00
842
3,368.00
842
11,361.60
-
210.4
11,361.60
-
Qty Comp
13,628.00
10,104.00
0
0
3407
842
43,369.60
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Remarks
Amount
80% Completed
MAIN BUILDING
Page No
2
Item
1
A
B
C
D
E
F
G
H
J
K
L
M
N
O
P
Q
R
S
T
U
V
2
2
A
B
C
D
Description
SUPER STRUCTURE
CONCRETE WORKS
Reinforced in situ concrete Grade OPC 35
Columns
Suspended beams
Suspended slab
Lintel beam
Capping
Staircase stringer and steps
Landing
Plinth
Formwork
To sides of columns
To sides of soffit of suspended beams
Ditto, lintel beam
To sides of capping
To sides of soffit of stringer
To sofit of landing
To sides of plinth
To soffit of suspended slab
To riser
High yield steel bar reinforcement to BS 4449
of varying sizes to
Columns
Suspended beams
Suspended slab
Lintel beam
High yield steel bar reinforcement to BS
4449 of varying sizes to
Capping
Staircase stringer and steps
Landing
Plinth
BOQ
Qty
Unit
32
86
159
9
13
4
1
9
Value
Valuated
Value
Balance
Total Qty
Comp
Total Qty
Balance
Rate
Amount
M3
M3
M3
M3
M3
M3
M3
M3
489.00
489.00
465.00
465.00
489.00
489.00
465.00
465.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
15,648.00
42,054.00
73,935.00
4,185.00
6,357.00
1,956.00
465.00
4,185.00
0
0
0
0
0
0
0
0
32
86
159
9
13
4
1
9
441
735
115
140
14
5
21
1005
6
M2
M2
M2
M2
M2
M2
M2
M2
M2
49.00
49.00
49.00
44.00
44.00
49.00
44.00
49.00
44.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00
21,609.00
36,015.00
5,635.00
6,160.00
616.00
245.00
924.00
49,245.00
264.00
0
0
0
0
0
0
0
0
0
441
735
115
140
14
5
21
1005
6
4256
8944
8268
450
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
12,768.00
26,832.00
24,804.00
1,350.00
12,768.00
26,832.00
24,804.00
1,350.00
0
0
0
0
4256
8944
8268
450
1144
320
80
405
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
3,432.00
960.00
240.00
1,215.00
3,432.00
960.00
240.00
1,215.00
0
0
0
0
1144
320
80
405
Valuation No 1
Qty Comp
Valuation No 2
Amount
Qty Comp
Valuation No 3
Amount
Qty Comp
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Valuation No 7
Valuation No 8
Amount
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Amount
MAIN BUILDING
Page No
2
Item
A
B
C
D
E
Description
BLOCKWORK
Solid concrete blocks bedded and jionted in
class 1 mortar
100mm skin of hollow walls
100mm walls including parapet
Hollow concrete blocks bedded and jionted in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
200mm walls including parapet
200mm skin of hollow walls
150mm walls including parapet
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Upstand
Sundries
50mm extruded polystyrene insulation in cavity
Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center
BOQ
Qty
Unit
57
115
M2
M2
64.00
64.00
3,648.00
7,360.00
640
53
155
M2
M2
M2
69.00
73.00
69.00
44,160.00
3,869.00
10,695.00
1463
M2
83.00
121,429.00
M2
88.00
704.00
53
M2
15.00
795.00
Item
4,895.00
4,895.00
Item
4,405.00
4,405.00
Item
5,874.00
5,874.00
Rate
Amount
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
3,648.00
7,360.00
0
0
57
115
44,160.00
3,869.00
10,695.00
0
0
0
640
53
155
121,429.00
1463
704.00
795.00
53
4,895.00
4,405.00
5,874.00
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
MAIN BUILDING
Page No Item
2
BOQ Qty
Unit
Rate
Amount
670
406
M2
M
29.00
10.00
19,430.00
4,060.00
670
M2
20.00
13,400.00
32
90
16
M2
M2
M2
29.00
29.00
29.00
928.00
2,610.00
464.00
670
M2
15.00
10,050.00
670
M2
8.00
5,360.00
670
M2
20.00
13,400.00
200
200
M
M
10.00
12.00
2,000.00
2,400.00
406
10.00
4,060.00
ROOFING
Cement and sand screeds (1:3)
4 1
A
B
D
E
F
G
H
J
2
Description
4 2
A
B
C
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
19,430.00
4,060.00
0
0
670
406
13,400.00
670
928.00
2,610.00
464.00
0
0
0
32
90
16
10,050.00
670
5,360.00
670
13,400.00
670
2,000.00
2,400.00
0
0
200
200
4,060.00
406
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
MAIN BUILDING
Page No
2
Item
Description
BOQ Qty
Unit
Rate
Amount
No
1,468.00
5,872.00
No
1,273.00
11,457.00
No
1,175.00
3,525.00
No
1,175.00
2,350.00
No
1,273.00
5,092.00
10
No
1,175.00
11,750.00
No
2,350.00
4,700.00
No
4,895.00
4,895.00
No
3,916.00
3,916.00
A
B
C
D
E
F
2
A
B
C
D
E
F
K
L
M
N
O
P
Q
R
S
G
H
1
1
1
1
1
No
No
No
No
No
3,426.00
3,916.00
2,937.00
1,468.00
881.00
3,426.00
3,916.00
2,937.00
1,468.00
881.00
10
No
98.00
980.00
134
No
147.00
19,698.00
231
No
29.00
6,699.00
2
1
1
1
6
1
2
1
1
No
No
No
No
No
No
No
No
No
2,692.00
5,384.00
1,762.00
979.00
979.00
1,273.00
979.00
2,692.00
1,762.00
5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
5,872.00
11,457.00
3,525.00
2,350.00
5,092.00
11,750.00
10
4,700.00
4,895.00
3,916.00
Qty Comp
3,426.00
3,916.00
2,937.00
1,468.00
881.00
0
0
0
0
0
1
1
1
1
1
980.00
10
19,698.00
134
6,699.00
231
5,384.00
5,384.00
1,762.00
979.00
5,874.00
1,273.00
1,958.00
2,692.00
1,762.00
0
0
0
0
0
0
0
0
0
2
1
1
1
6
1
2
1
1
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
MAIN BUILDING
Page No
2
6 1-4
Item
Description
STRUCTURAL STEEL WORKS
STEEL PAINTING
SUMMARY PAGE
BOQ
Qty
Unit
1
1
Item
Item
Rate
857,604.00
65,001.00
-
Amount
857,604.00
65,001.00
-
Value
Valuated
-
Value
Balance
857,604.00
65,001.00
-
Total Qty
Comp
0
0
0
Valuation No 1
Total Qty
Balance Qty Comp
Amount
1
1
0
Valuation No 2
Qty Comp
Amount
-
Valuation No 3
Qty Comp
Valuation No 4
Amount
-
Qty Comp
Valuation No 5
Amount
-
Qty Comp
Valuation No 6
Amount
-
Qty Comp
Valuation No 7
Amount
-
Qty Comp
Valuation No 7
Valuation No 8
Amount
-
Qty Comp
Valuation No 9
Amount
-
Qty Comp
Valuation No 10
Amount
-
Qty Comp
Amount
-
Valuation No 11
Qty Comp
Amount
-
Valuation No 12
Qty Comp
Amount
-
MAIN BUILDING
Page No
2
Item
Description
BOQ Qty
A
B
C
D
7
8
5
2
No
No
No
No
881.00
930.00
764.00
734.00
6,167.00
7,440.00
3,820.00
1,468.00
No
1,322.00
3,966.00
F
G
1
1
No
No
1,762.00
1,615.00
1,762.00
1,615.00
No
1,713.00
3,426.00
J
K
10
5
No
No
2,301.00
587.00
23,010.00
2,935.00
No
1,175.00
3,525.00
No
3,329.00
6,658.00
14
No
538.00
7,532.00
No
8,321.00
16,642.00
No
33,286.00
33,286.00
No
2,937.00
14,685.00
P
7
Rate
Amount
METALWORKS
7 1R
Unit
B
C
D
E
F
G
H
No
5,874.00
17,622.00
No
4,405.00
22,025.00
No
13,216.00
13,216.00
No
2,937.00
8,811.00
No
7,636.00
7,636.00
No
4,993.00
4,993.00
No
33,286.00
33,286.00
No
2,937.00
2,937.00
2
1
No
No
1,958.00
1,958.00
3,916.00
1,958.00
No
7,342.00
7,342.00
1
1
1
No
No
No
5,874.00
5,874.00
6,853.00
5,874.00
5,874.00
6,853.00
No
18,601.00
18,601.00
No
11,258.00
11,258.00
Ladder with flat bar side rails and mild steel rung
bars including flat bar hoops and fixing to
concrete with plates and anchorbolts complete
as described and specified on drg GQ 722/5200
Steel ladder 5200mm high
No
3,426.00
6,852.00
K
L
7 3R
A
B
C
G
H
J
K
L
M
N
2
A
B
C
13
2
2
No
No
No
587.00
587.00
538.00
7,631.00
1,174.00
1,076.00
10
3
No
No
392.00
392.00
3,920.00
1,176.00
No
441.00
1,764.00
38
No
1,077.00
40,926.00
2
2
1
No
No
No
587.00
538.00
587.00
1,174.00
1,076.00
587.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
6,167.00
7,440.00
3,820.00
1,468.00
0
0
0
0
7
8
5
2
3,966.00
1,762.00
1,615.00
0
0
1
1
3,426.00
23,010.00
2,935.00
0
0
10
5
3,525.00
6,658.00
7,532.00
14
16,642.00
33,286.00
14,685.00
Qty Comp
17,622.00
22,025.00
13,216.00
8,811.00
7,636.00
4,993.00
33,286.00
2,937.00
3,916.00
1,958.00
0
0
2
1
7,342.00
5,874.00
5,874.00
6,853.00
0
0
0
1
1
1
18,601.00
11,258.00
6,852.00
7,631.00
1,174.00
1,076.00
0
0
0
13
2
2
3,920.00
1,176.00
0
0
10
3
1,764.00
40,926.00
38
1,174.00
1,076.00
587.00
0
0
0
2
2
1
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
MAIN BUILDING
Page No
2 11
Item
BOQ Qty
Unit
Rate
Amount
113
12
6
M2
M2
M2
59.00
10.00
10.00
6,667.00
120.00
60.00
433
M2
59.00
25,547.00
162
145
M2
M2
69.00
69.00
11,178.00
10,005.00
A
B
C
E
F
G
H
J
108
5
25
M2
M2
No
303.00
303.00
294.00
32,724.00
1,515.00
7,350.00
K
L
1
1
No
No
783.00
392.00
783.00
392.00
M
N
O
1
1
25
No
No
No
392.00
196.00
98.00
392.00
196.00
2,450.00
433
M2
78.00
33,774.00
162
M2
15.00
2,430.00
2761
405
M2
M2
18.00
20.00
49,698.00
8,100.00
145
M2
88.00
12,760.00
59
188
M
M
98.00
44.00
5,782.00
8,272.00
Q
R
S
2 11
Description
2
A
B
C
D
E
F
G
17
2824
501
1800
M2
M2
M2
M2
22.00
23.00
22.00
23.00
374.00
64,952.00
11,022.00
41,400.00
17
M2
245.00
4,165.00
501
M2
88.00
44,088.00
20
M2
88.00
1,760.00
22
M2
108.00
2,376.00
118
M2
196.00
23,128.00
48
56
M2
M2
98.00
78.00
4,704.00
4,368.00
2 11
3
A
B
C
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
6,667.00
120.00
60.00
0
0
0
113
12
6
25,547.00
433
11,178.00
10,005.00
0
0
162
145
32,724.00
1,515.00
7,350.00
0
0
0
108
5
25
783.00
392.00
0
0
1
1
392.00
196.00
2,450.00
0
0
0
1
1
25
33,774.00
433
2,430.00
162
49,698.00
8,100.00
0
0
2761
405
12,760.00
145
5,782.00
8,272.00
0
0
59
188
Qty Comp
374.00
64,952.00
11,022.00
41,400.00
0
0
0
0
17
2824
501
1800
4,165.00
17
44,088.00
501
1,760.00
20
2,376.00
22
23,128.00
118
4,704.00
4,368.00
0
0
48
56
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
MAIN BUILDING
Page No
2 12
Item
Description
BOQ Qty
Unit
A
B
C
2824
51
192
M2
M2
M2
11.00
11.00
10.00
31,064.00
561.00
1,920.00
D
E
1800
22
M2
M2
20.00
15.00
36,000.00
330.00
259
M2
24.00
6,216.00
218
231
M
M
8.00
10.00
1,744.00
2,310.00
G
H
Rate
Amount
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
31,064.00
561.00
1,920.00
0
0
0
2824
51
192
36,000.00
330.00
0
0
1800
22
6,216.00
259
1,744.00
2,310.00
0
0
218
231
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
1 1R
A
B
C
D
E
H
J
K
L
M
N
O
P
Q
R
S
T
3
1 2R
A
B
C
D
E
F
G
H
J
K
L
M
N
Description
SUBSTRUCTURE
EXCAVATION & EARTHWORKS
Excavation not exceeding 1500mm deep
Isolated footing
Strip footings
Ground beam
Teenches
Plinth
Approved desert fill supplied by the contractor
and compacted to 95%of the maximum dry
density
Backfill to sides of footings and trenches
Sundries
Cart away unnecessary excavated materials to
approved government tips
Expansion joints with bituminus impregnated
fibreboard between vertical concrete surface
10mm joints not exceeding 200mm wide
10 x 15mm deep polysulphide sealent
Plain in-situ concrete grade SRC 15
100mm blinding
50mm blinding
Mass concrete footing to infilled blocks
Reinforced in-situ concerte grade OPC 35
Isolated footing
Strip footings
Ground beam
Trench wall and slab
Ground slab
Stub colum
Plinth
Formwork
To sides of foundations
To sides of trench wall and slabs
To sides of ground beam
To sides of mass concrete footings
To sides of columns
To sides of plinth
High yield steel bar reinforcement to BS 4449 of
varying sizes to
Isolated footing
Strip footings
Stub colum
Trench wall and slab
Ground beam
Type A252 Fabric Reinforcement to
150mm thick ground slab
Type A393 Fabric reinforcement to
175mm thick ground slab
BOQ Qty
Unit
Rate
Amount
28
54
13
13
11
M3
M3
M3
M3
M3
49.00
54.00
49.00
54.00
49.00
1,372.00
2,916.00
637.00
702.00
539.00
85
M3
29.00
2,465.00
Item
2,447.00
2,447.00
95
95
M3
M3
10.00
10.00
950.00
950.00
85
115
1
M2
M2
M3
54.00
49.00
489.00
4,590.00
5,635.00
489.00
4
9
8
5
15
2
9
M3
M3
M3
M3
M3
M3
M3
441.00
441.00
441.00
489.00
441.00
489.00
441.00
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
42
40
59
7
20
16
M2
M2
M2
M2
M2
M2
49.00
49.00
49.00
44.00
49.00
44.00
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00
144
378
334
300
2186
Kg
Kg
Kg
Kg
Kg
3.00
3.00
3.00
3.00
3.00
432.00
1,134.00
1,002.00
900.00
6,558.00
40
M2
15.00
600.00
52
M2
18.00
936.00
Protection to Concrete
O
P
Q
R
S
193
18
M2
M2
8.00
7.00
1,544.00
126.00
211
200
211
M2
M2
M2
6.00
5.00
10.00
1,266.00
1,000.00
2,110.00
34
M2
10.00
340.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
1,372.00
2,916.00
637.00
702.00
539.00
0
0
0
0
0
28
54
13
13
11
2,465.00
85
2,447.00
950.00
950.00
0
0
95
95
4,590.00
5,635.00
489.00
0
0
0
85
115
1
1,764.00
3,969.00
3,528.00
2,445.00
6,615.00
978.00
3,969.00
0
0
0
0
0
0
0
4
9
8
5
15
2
9
2,058.00
1,960.00
2,891.00
308.00
980.00
704.00
0
0
0
0
0
0
42
40
59
7
20
16
432.00
1,134.00
1,002.00
900.00
6,558.00
0
0
0
0
0
144
378
334
300
2186
600.00
40
936.00
52
Qty Comp
1,544.00
126.00
0
0
193
18
1,266.00
1,000.00
2,110.00
0
0
0
211
200
211
340.00
34
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
2 1R
A
B
C
D
E
F
G
H
J
K
L
M
N
O
2 2R
P
Q
R
S
A
B
C
D
E
Description
SUPER STRUCTURE
Concrete works
Reinforced in-situ concerte grade OPC 35
RC walls
Columns
Suspended slab
Suspended beams
Capping
Plinth
Lintel beams and drop walls
Formworks
To sides of RC walls
To sides of columns
To soffit of slab
To sides of soffit of suspended beams
To sides of capping
To sides of plinth
To sides and soffit of lintel beams and drop walls
High yield steel bar reinforcement to BS 4449 of
varying sizes to
RC walls
Columns
Suspended slab
Suspended beams
Capping
Plinth
Lintel beams and drop walls
Sundries
Precast concrete including formwork,
reinforcement curing and fixing to structure
Roof gragoyle as detailed in drg GQ 722/S515
Semi Circular capping 200mm radius, 200mm
thick with steel dowel
BOQ Qty
Unit
Rate
Amount
26
3
19
6
2
1
1
M3
M3
M3
M3
M3
M3
M3
489.00
489.00
465.00
489.00
465.00
441.00
441.00
12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
271
47
119
49
18
2
M3
M3
M3
M3
M3
M3
49.00
49.00
44.00
44.00
44.00
44.00
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00
17
M3
44.00
748.00
2158
501
1273
684
100
67
50
M3
M3
M3
M3
Kg
Kg
Kg
3.00
3.00
3.00
3.00
3.00
3.00
3.00
6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
No
196.00
784.00
12
No
98.00
1,176.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
12,714.00
1,467.00
8,835.00
2,934.00
930.00
441.00
441.00
0
0
0
0
0
0
0
26
3
19
6
2
1
1
13,279.00
2,303.00
5,236.00
2,156.00
792.00
88.00
0
0
0
0
0
0
271
47
119
49
18
2
748.00
17
6,474.00
1,503.00
3,819.00
2,052.00
300.00
201.00
150.00
0
0
0
0
0
0
0
2158
501
1273
684
100
67
50
784.00
1,176.00
12
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
3 1R
B
C
E
F
Description
BLOCKWORK
Solid concrete blocks bedded and jointed in
class 1 mortar
100mm walls including parapet
Hollow concrete blocks bedded and jointed in
Class 1 mortar including filling cavities with
concrete at jambs, angles and the lilkes
150mm walls including parapet
200mm walls
Fire clay hollow blocks bedded and jointed in
class 1 mortar
200mm walls
Concrete infilled hollow blocks bedded and
jointed in class 1 mortar
Wall under ground
Ditto, parapet
Decorative blocks bedded and jointed in class 1
mortar
200 x 200mm claustra blocks
Concrete/Blockwork Ties
150x25 Stainless steel cramps to BS 1449 short
fixed to face of concrete column at max 400mm
center vertically and maximum 800mm center
horizontally and staggered
Cavity wall ties
Stainless steel strip wall ties min.200mm long x
25mm wide to BS 1449, to cavity wall at
maximum 400 centre vertically and 800mm
center horizontally and staggered
Corner beads
W/64 x 64 x 20 x 0.2 Stainless steel angle beads
to BS 2989 grade 22 coating, fixed with 38 clout
nails at 300mm center
BOQ Qty
Unit
Rate
Amount
86
M2
64.00
5,504.00
34
5
M2
M2
69.00
73.00
2,346.00
365.00
138
M2
83.00
11,454.00
18
2
M2
M2
88.00
88.00
1,584.00
176.00
26
M2
108.00
2,808.00
Item
1,958.00
1,958.00
Item
1,958.00
1,958.00
Item
1,958.00
1,958.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
5,504.00
86
2,346.00
365.00
0
0
34
5
11,454.00
138
1,584.00
176.00
0
0
18
2
2,808.00
26
1,958.00
1,958.00
1,958.00
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
Description
BOQ Qty
Unit
Rate
Amount
122
86
M2
M
29.00
10.00
3,538.00
860.00
122
4
39
M2
M2
M2
20.00
15.00
10.00
2,440.00
60.00
390.00
122
M2
15.00
1,830.00
122
M2
8.00
976.00
122
M2
12.00
1,464.00
86
86
M
M
10.00
12.00
860.00
1,032.00
94
10.00
940.00
ROOFING
Cement and sand screeds (1:3)
4 1R
A
B
C
D
E
F
G
H
J
K
L
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
3,538.00
860.00
0
0
122
86
2,440.00
60.00
390.00
0
0
0
122
4
39
1,830.00
122
976.00
122
1,464.00
122
860.00
1,032.00
0
0
86
86
940.00
94
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
Description
BOQ Qty
Unit
Rate
Amount
B
C
No
1,175.00
2,350.00
No
1,175.00
1,175.00
No
1,371.00
1,371.00
1
1
1
No
No
No
979.00
2,447.00
979.00
979.00
2,447.00
979.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
2,350.00
1,175.00
1,371.00
979.00
2,447.00
979.00
0
0
0
1
1
1
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
3
Item
B
C
D
Rate
Amount
No
1,664.00
1,664.00
2
1
1
No
No
No
734.00
881.00
979.00
1,468.00
881.00
979.00
No
587.00
1,761.00
No
685.00
685.00
No
1,860.00
3,720.00
No
2,447.00
2,447.00
H
J
K
1
1
No
No
1,860.00
2,350.00
1,860.00
2,350.00
L
M
5
1
No
No
2,447.00
2,154.00
12,235.00
2,154.00
16
No
245.00
3,920.00
Unit
BOQ Qty
METALWORKS
6 1R
Description
A
B
C
D
2
2
No
No
392.00
392.00
784.00
784.00
1
2
No
No
392.00
441.00
392.00
882.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
1,664.00
1,468.00
881.00
979.00
0
0
0
2
1
1
1,761.00
685.00
3,720.00
2,447.00
1,860.00
2,350.00
0
0
1
1
12,235.00
2,154.00
0
0
5
1
3,920.00
16
Qty Comp
784.00
784.00
0
0
2
2
392.00
882.00
0
0
1
2
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
ANCILLARY BUILDINGS
Page No
Item
Description
BOQ Qty
Unit
3 10 1R
Rate
Amount
20
M2
59.00
1,180.00
20
M2
78.00
1,560.00
C
D
78
10
M2
M2
15.00
18.00
-
1,170.00
180.00
-
E
F
G
112
31
224
M2
M2
M2
23.00
23.00
23.00
2,576.00
713.00
5,152.00
31
M2
88.00
2,728.00
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
0
0
0
0
1,180.00
20
1,560.00
0
0
0
20
1,170.00
180.00
-
0
0
0
78
10
0
2,576.00
713.00
5,152.00
0
0
0
0
0
112
31
224
2,728.00
0
0
0
31
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
-
ANCILLARY BUILDINGS
Page No
Item
Description
BOQ Qty
A
B
C
112
68
26
M2
M2
M2
11.00
11.00
10.00
1,232.00
748.00
260.00
D
E
224
151
M2
M2
20.00
11.00
4,480.00
1,661.00
98
M2
20.00
1,960.00
24
10.00
240.00
3 11 1R
Unit
Rate
Amount
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Valuation No 3
Amount
1,232.00
748.00
260.00
0
0
0
112
68
26
4,480.00
1,661.00
0
0
224
151
1,960.00
98
240.00
24
Qty Comp
Valuation No 3
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Amount
Valuation No 8
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Valuation No 12
Amount
EXTERNAL WORKS
Page No
4
Item
B
C
D
E
F
G
H
J
K
L
M
1
BOQ Qty
Unit
Rate
3883
M2
15.00
3883
M2
15.00
2607
M2
10.00
2607
M2
12.00
2607
2607
2607
2607
M2
M2
M2
M2
15.00
10.00
2.00
2.00
494
108
499
12
M2
M2
M2
M2
78.00
88.00
73.00
73.00
1
1
No
No
34,265.00
13,706.00
668
M2
69.00
Description
A
B
D
4
D
E
F
G
H
J
K
L
M
N
O
4
A
B
C
D
E
39
98.00
218
M3
49.00
185
M3
15.00
Item
4,895.00
M2
69.00
172
M2
78.00
31
10
10
M3
M3
M3
441.00
489.00
489.00
145
150
125
M2
M2
M2
49.00
49.00
49.00
1240
1233
1430
Kg
Kg
Kg
3.00
3.00
3.00
246
201
M2
M2
8.00
8.00
246
172
447
M2
M2
M2
4.00
4.00
10.00
401
M2
78.00
H
J
K
L
M
4
6
A
E
F
716
M2
23.00
716
67
48
41
1
M2
M2
No
No
No
12.00
11.00
127,270.00
48,950.00
No
10,769.00
49.00
30
49.00
29
49.00
30
49.00
3
2
M
M
1,468.00
1,175.00
95
20.00
L
4
8
A
1 11
A
B
C
D
E
38
49.00
18
49.00
15
49.00
15
49.00
No
979.00
21
36
15
M
M
M
49.00
49.00
98.00
72
69.00
72
49.00
72
78.00
1,468.00
1,958.00
Item
9,790.00
Amount
Value
Valuated
Value
Balance
Total Qty
Comp
Valuation No 1
Total Qty
Balance Qty Comp
Amount
Valuation No 2
Qty Comp
Amount
58,245.00
58,245.00
3883
58,245.00
58,245.00
3883
26,070.00
26,070.00
2607
31,284.00
31,284.00
2607
39,105.00
26,070.00
5,214.00
5,214.00
39,105.00
26,070.00
5,214.00
5,214.00
0
0
0
0
2607
2607
2607
2607
38,532.00
9,504.00
36,427.00
876.00
38,532.00
9,504.00
36,427.00
876.00
0
0
0
0
494
108
499
12
34,265.00
13,706.00
34,265.00
13,706.00
0
0
1
1
46,092.00
46,092.00
668
3,822.00
3,822.00
39
10,682.00
10,682.00
218
2,775.00
2,775.00
185
4,895.00
4,895.00
483.00
483.00
13,416.00
13,416.00
172
13,671.00
4,890.00
4,890.00
13,671.00
4,890.00
4,890.00
0
0
0
31
10
10
7,105.00
7,350.00
6,125.00
7,105.00
7,350.00
6,125.00
0
0
0
145
150
125
3,720.00
3,699.00
4,290.00
3,720.00
3,699.00
4,290.00
0
0
0
1240
1233
1430
1,968.00
1,608.00
1,968.00
1,608.00
0
0
246
201
984.00
688.00
4,470.00
984.00
688.00
4,470.00
0
0
0
246
172
447
31,278.00
31,278.00
401
16,468.00
16,468.00
716
8,592.00
737.00
-
8,592.00
737.00
-
0
0
0
0
0
716
67
48
41
1
127,270.00
127,270.00
48,950.00
48,950.00
10,769.00
10,769.00
392.00
392.00
1,470.00
1,470.00
30
1,421.00
1,421.00
29
1,470.00
1,470.00
30
4,404.00
2,350.00
4,404.00
2,350.00
0
0
3
2
1,900.00
1,900.00
95
1,862.00
1,862.00
38
882.00
882.00
18
735.00
735.00
15
735.00
735.00
15
2,937.00
2,937.00
0
0
0
3
1,029.00
1,764.00
1,470.00
1,029.00
1,764.00
1,470.00
0
0
0
21
36
15
4,968.00
4,968.00
72
3,528.00
3,528.00
72
5,616.00
5,616.00
72
4,404.00
4,404.00
15,664.00
15,664.00
9,790.00
9,790.00
Valuation No 3
Qty Comp
Valuation No 4
Amount
Qty Comp
Valuation No 5
Amount
Qty Comp
Valuation No 6
Amount
Qty Comp
Valuation No 7
Amount
Qty Comp
Valuation No 7
Valuation No 8
Amount
Qty Comp
Valuation No 9
Amount
Qty Comp
Valuation No 10
Amount
Qty Comp
Amount
Valuation No 11
Qty Comp
Amount
Valuation No 12
Qty Comp
Amount
valtd
1
2
3
4
5
6
7
8
9
10
11
12
13
14
2500
6330
485
4200
458235
1215
1215
8465
1325
1155
3540
25360
23540
4595
542160
qty
1
2
3
4
5
500
rate
25
35
500
600
250
1410
250
300
650
120
90
tot val
val valtd
6250
6250
10500
7500
325000
143000
72000
27600
22500
13500
436250
valn1
valn2
valn3
valn4
bal valt
per cmpl val comp per cmpl val comp per cmpl val comp per cmpl val comp
2000
0.2
500
0
0
0
0
0
0
0
0.25
121.25
0
0
0
0
0
0
0
0.08 36658.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5
662.5
0
0
0
0
0
0
0
0.2
708
0
0
0
0.2
5072
0
0
0
0.15
3531
0
0
0
0.35 1608.25
0
0
0
48861.8
0
0
0
val bal
0
3000
182000
44400
9000
valn1
valn2
valn3
valn4
qty comp val comp qty comp val comp per cmpl val comp per cmpl val comp
10
2500
15
3750
0
0
0
25
7500
0
0
100
65000
120
78000
0
0
0
230
27600
0
0
100
9000
50
4500
0
0
76500
121350
0
0
valn5
per cmpl val comp
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
valn5
per cmpl val comp
0
0
0
0
0
0
per compl
0.2