Professional Documents
Culture Documents
Analysis
of
Capital
Goods
Sector
EXECUTIVE SUMMARY
An investment is a commitment of funds made in expectation of some positive
rate of return in future. An investor makes some sacrifice in the present in the hope of
desiring benefits in future. Now the most common question that arises is, which stocks to
pick from the wide range of securities and sectors. This calls for Security Analysis and
Security valuation.
The Indian stock market is semi-strong and is very volatile. The economies of
different countries like USA & China have bearing on our economy. An example to
mention is US recession which caused crash in stock market. Excluding such systematic
risk, one can evaluate the future prospects of the company using fundamentals.
Kotak Mahindra is one of India's leading financial conglomerates, offering
complete financial solutions that encompass every sphere, from commercial banking, to
stock broking, to mutual funds, to life insurance, to investment banking, the group caters
to the financial needs of individuals and corporates. The group has a net worth of over
Rs. 5,609 crore, employs around 17,100 people in its various businesses and has a
distribution network of branches, franchisees, representative offices and satellite offices
across 344 cities and towns in India and offices in New York, London, Dubai, Mauritius
and Singapore. The Group services around 3.6 million customer accounts. It has won
awards like Best Performing Equity Broker in India CNBC Financial Advisor Awards
2008, Avaya Customer Responsiveness Awards (2007) in Financial Services Sector and
so on.
In the light of all the above, I have undertaken a project on E-I-C analysis of
Capital Goods Sector. This is an effort put to know the intrinsic value of the Capital
goods companies like Bharat Heavy Electricals Limited and Larsen & Toubro. Here, I am
undertaking a study based on the fundamentals of the company through financial
statement analysis.
An investor should make thorough comparison of the prices of the security with
its true value. Value here refers to the intrinsic worth or the Value anchor. Only with the
help of such evaluation the investor can decide as to buy hold or sell.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
Main Objective:
To evaluate the performance of Capital Goods companies under study using EIC
Analysis.
Sub objectives:
1.
2.
3.
4.
To arrive at intrinsic value of the company thus enabling the investor in assessing
the worth of the security.
5.
Framework of study:
The proper order to proceed in Fundamental analysis is,
First, to analyze the overall economy and securities markets.
Second, analyze the industry with in which a particular company operates.
Finally, analysis of the company should be considered.
The above analysis involves making a careful estimate of expected stream of benefits and
required return of common stock. The intrinsic value then can be obtained through P/E
ratio or earning multiplier approach.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
The information is also collected from various magazines like Indian survey 2008
by The Hindu
News papers
Sample Size:
Two large cap companies are taken for study. They are;
FINDINGS:
Economy:
When come to the economic factors the global economies are getting
interrelated, the Indian market will no longer be limited to domestic economic
situation. Especially the US market has a strong bearing on Indian stock market.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
Most of these companies have an order book to sales ratio in the range of 2.5-4
times FY07 revenue. This implies that for the next two-to-three years, even if the
companies do not get fresh orders, they can still maintain revenue growth of 3040 per cent..
The IIP growth during April - January 2007-08 has declined to 8.7% when
compared to 11.2% IIP growth during 2006-7. Tight monetary policy has resulted
in high interest rates which have been the major factor contributing to the decline
in IIP growth.
Company:
When Liquidity ratios are concerned, BHEL has an upper hand over L&T. The
Current ratio, quick ratio and cash ratios of BHEL are better than L&T.
But Efficiency ratios show the other picture. Total assets turnover, fixed assets
turnover ratio, inventory days and debtors turnover of L&T are better than BHEL.
L&T is able to utillise its assets more efficiently.
When Solvency ratios are studied, we see that the debt component in BHEL has been
reduced to 0.1(FY07) from 0.8 (FY05). The debt of BHEL has substantially reduced
in FY07 to 0.1as a result of redemption of 8.85% Non-convertible, secured,
Profitability ratios: The GPM has been increasing and so is the NPM. This shows
that the companies are performing efficiently and are using the resources in an
optimum way. The EPS and DPS has consistently increased in BHEL because of
increased earnings and constant number of shares. Whereas in case of L&T, the EPS
has reduced in FY07 to Rs.48 due to increased number of shares arising from issue
of bonus.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
Market based returns: the P/E ratio which shows investors expectations have
increased for both the companies. L&T has higher P/E ratio of 33.48 as compared
to 11.48 of BHEL.
When compared to the specific indicators like sales growth, the BHEL will be in
the first place then followed by L&T
The Volatility of returns is high in BHEL as compared to L&T. Hence L&T is better
because it is more consistent.
The value anchor for BHEL is Rs.2644 and for L&T is Rs.3996.2
Recommendations:
1. Intrinsic value of BHEL is Rs.2644 and the present market price is Rs.1870. Hence it
is recommended to buy BHEL stock as its current market price is lower than its fair
value range.
Market price < Value range
BHEL Rs.1870 < Rs.2600 to Rs.2700 BUY
2. Intrinsic value of L&T is Rs.3, 996.2 and the present market price is Rs.2981.85.
Hence it is recommended to buy L&T stock as its current market price is lower than
its fair value range.
Market price < Value range
L & T Rs.2981.85 < Rs.3950 to Rs.4050 BUY
3. After a close scrutiny of economy industries and companies in considering the risk, it
may be recommended that international economy might affects the firms export
prospects, the price competition it faces from competitors, or the profit it makes from
abroad. Investor should properly analyze both globally and domestically before
taking investment decision.
4. The investor also should consider the budget decision and present years forecast of
different sectors
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
COMPANY PROFILE
THE KOTAK MAHINDRA GROUP:
Kotak Mahindra is one of India's leading financial conglomerates, offering complete
financial solutions that encompass every sphere of life. From commercial banking, to
stock broking, to mutual funds, to life insurance, to investment banking, the group caters
to the financial needs of individuals and corporates.
The group has a net worth of over Rs. 5,609 crore, employs around 17,100 people in its
various businesses and has a distribution network of branches, franchisees, representative
offices and satellite offices across 344 cities and towns in India and offices in New York,
London, Dubai, Mauritius and Singapore. The Group services around 3.6 million
customer accounts.
Kotak Group Products & Services:
Bank
Life Insurance
Mutual Fund
Car Finance
Securities
Institutional Equities
Investment Banking
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
KOTAK SECURITIES:
Kotak Securities Ltd. 100 % subsidiary of Kotak Mahindra Bank is one of the oldest and
largest broking firms in the Industry with a market share of 8.5 % (as on 30th
September).
Kotak Securities offerings include stock broking through the branch and Internet,
Investments in IPO, Mutual funds and Portfolio management service.
Its Accolades include:
Best Performing Equity Broker in India CNBC Financial Advisor Awards 2008.
The Leading Equity House in India in Thomson Extel Surveys Awards for the
year 2007.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
Kotak Securities is the first in providing many products and services which have now
become industry standards. Some of them are:
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
Kotak Securities sees investing from customers perspective, and make recommendations
based on their needs. The important goals of Kotak Securities is to simplify investing for
customers, along with that they also provide long term values to their customers.
Kotak Securities has a million reasons for customers to choose it. Listed below are a few:
STABILITY: We are a 100% subsidiary of Kotak Mahindra Bank and one of the oldest
and largest broking firms in the Industry. We have been the first and only NBFC to
receive the license to be converted into a bank.
INNOVATORS IN THE INDUSTRY: Kotak Securities has been the first in providing
many products and services which have now become industry standards.
RELIABILITY: Kotak Securities accolades are a testimony to our services and high
standards. Kotak Securities has been awarded as:
Best Performing Equity Broker in India CNBC Financial Advisor Awards 2008
The Leading Equity House in India' in Thomson Extel Surveys Awards for the
year 2007.
Euro money Award (2006 & 2007) - Best Provider of Portfolio Management:
Equities.
Babasabpatilfreepptmba.com
E-I-C
Analysis
of
Capital
Goods
Sector
VALUE: Whether you are a customer with a small or large wallet size, customers can
expect Kotak Securities to bring value to customers in every form.
Quality Research
Low brokerages
Risk Profiler
SERVICE: Kotak Securities believe in high standards of service and that's precisely
what they offer. It's an honor to be awarded the most customer responsive company
award in the Financial Institution sector by AVAYA Global Connect Award both in 2006
and 2007.
ROBUST TECHNOLOGY: Kotak securities developed proprietary trading platform
which is robust and among the best in the industry. It has more than 150 technology
professionals constantly working on upgrading and speeding up all systems.
CENTRALISED RISK MANAGEMENT SYSTEM: Unlike many other players Kotak
Securities has a centralized risk management system. This allows them to offer the same
levels of service to customers across all locations.
EXCEPTIONAL RESEARCH: Unlike most other competitors Kotak Securities has
their own in house research team. Their in house research team is among the best in the
industry and they have years of experience in the financial markets. They scan through
the plethora of stocks and find the scrips that have a high potential of providing you
good returns.
Our investors get research Technical, Fundamental, Derivatives, Macro-economic and
mutual fund research.
Babasabpatilfreepptmba.com
10
E-I-C
Analysis
of
Capital
Goods
Sector
LARGE PRESENCE: Kotak Securities is present in 309 cities with 867 offices all over
the country. Its employee strength extends beyond 5000.
OFFERINGS OF KOTAK SECURITIES:
Once customers invest with Kotak Securities, they can enjoy access to a wide range of
products and services to help them make the most of their investments.
Easy Equity
Easy Derivatives
Easy IPO.
Easy Insurance
EASY EQUITIES:
Investing in equities was never so easy. As the Best broker in India Kotak Securities
products and services are focused at making investments in equities as simple as writing a
cheque.
Research: "What do I Buy?" Isn't this a common question we all have while investing in
equities?
Kotak Securities in house research team is among the best in the industry and they have
years of experience in the financial markets. They scan through the plethora of stocks and
find the scrips that have a high potential of providing good returns.
SMS Alerts: Customers can get expert tips and recommendations as SMS on their
mobile phone so that customers know what to invest in at all times.
Trinity Account: A 3 in 1 account that integrates Trading, Bank and Demat account.
With Trinity Account transactions will be seamless and very convenient.
Competitive Brokerages: Kotak Securities brokerage rates are among the most
competitive in the industry. Low brokerage rates let customers concentrate on investing
their savings without worrying about the cost of investment.
Babasabpatilfreepptmba.com
11
E-I-C
Analysis
of
Capital
Goods
Sector
Call and Trade: Customers can capitalize on market opportunities even when their
computer is inaccessible. Call & Trade essentially provides the convenience of trading in
equities by making a simple phone call.
KEAT: This superior trading platform to monitor market movements, view your gains
and losses and order placements instantaneously. Know more
M-Trade: It is exclusively designed to give instant access to the stock market through
mobile phone, thereby allowing to catch every little market movement when customers
are on the move.
Kotak Securities News: It provides access to all news related to a stock, right from its
results, earnings, bonus, share holding patterns etc. Also helps in knowing about market
developments, latest happenings, stock movements and lots more.
Twin Advantage : Customers can not only get exposure against the cash margin in their
trading account but can also automatically provide with exposure against the shares lying
idle in their DP account.
EASY DERIVATIVES:
If customers are not averse of taking risks, derivatives can prove to be a good investment
option especially with Kotak Securities research.
Kotak Securities has strived to make investing in derivatives simpler. It provides
derivatives seminars educate new entrants in the derivatives market to be more equipped
with knowledge and techniques. Once the customer has the knowledge of investing in
derivative instruments Kotak Securities daily derivative reports will provide customers
with strategies that may yield good returns.
Customers can also refer to the Kotak Securities Academy to learn more about
derivatives.
EASY IPOS:
Investing in IPOs is not complex anymore; Kotak Securities has made investing in IPOs
very simple. Customers have to do is one phone call, and that's all. No paperwork no
queues, simply pick the phone or log on to www.kotaksecurities.com and place their
order within seconds.
Babasabpatilfreepptmba.com
12
E-I-C
Analysis
of
Capital
Goods
Sector
Kotak Securities also provide with you with information on IPO News, Forthcoming
IPOs and a lots more.
EASY MUTUAL FUNDS:
No more paperwork, no more queues.Kotak securities have made investing in mutual
funds as simple as dialing a pizza.
Customers can now invest in over 1000 different mutual fund schemes through us. And to
make this choice of choosing between which mutual funds scheme to invest in, it offers
customers an exclusive research.
Investment
in
mutual
fund
can
be
made
simply
by
logging
on
to
Babasabpatilfreepptmba.com
13
E-I-C
Analysis
of
Capital
Goods
Sector
presence, and from the constant tab on the Indian and global financial scenario of Kotak
Securities.
14
E-I-C
Analysis
of
Capital
Goods
Sector
dedicated website and a customer service desk allow clients to keep a constant tab on
their portfolio's performance. All in all, it translates into zero paperwork.
Babasabpatilfreepptmba.com
15
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
16
E-I-C
Analysis
of
Capital
Goods
Sector
There fore, investment process must be considered in terms above aspects. One should
approach any scheme of investment as a rational decision making process, in which he
should attempt to select a package of portfolio securities that meets predetermined set of
goals. These investors goal are usually expressed in terms of return. Almost all the cases,
the hard fact are that return and risk are inseparable. Further the maximum higher the
return the grater the risk.
Therefore the ultimate decisions to be made in the investment are two.
What securities to be held
How many rupees should be allocated to each.
These decisions are made in three steps.
1. Security analysis
Babasabpatilfreepptmba.com
17
E-I-C
Analysis
of
Capital
Goods
Sector
2. Security evaluation
3. Portfolio analysis, selections and management.
Securities are marketable financial instruments that bestow on their owners the right to
make specific claims on particular assets. An individual security provides evidence of
their creditor ship or ownership depending on whether it is bond or stock, respectively. A
bond is loan that is paid off with interest; the investor lends money to the borrowing
company that issued bond. In contrast, stock ownership represents a cash investment a
future of a corporation; the investor owns a part of a corporation and share in its profits.
SECURITY ANALYSIS:
(a) Traditional investment analysis, when applied to securities, emphasizes projection of
prices and dividends. That is, the potential prices of a firms common stock and future
dividend stream are forecast, and then discounted back to the present.
b) Basically modern security analysis deeply rooted in the fundamental concept. But the
more modern approach to common stock analysis emphasizes risks and return estimate
rather than mere price and dividend estimates, of course dependent on share price and
accompanying the dividend stream.
SECURITY EVALUATION:
It refers to the act of assessing the true worth of security. Before committing the fund on
stock exchange securities, the investor should make thorough comparison of the prices of
the security with its true value. The price refers to the price quoted for the security at the
stock exchange at a given movement of time. Value refers to the intrinsic worth. Only
with the help of such evaluation the investor can decide as to buy hold or sell.
DIFFERENT APPROACHES TO EVALUATION:
There are essentially three approaches or school of thoughts on the matter of security
price evaluation, classified as
Babasabpatilfreepptmba.com
18
E-I-C
Analysis
of
Capital
Goods
Sector
ECONOMIC ANALYSIS
INDUSTRY ANALYSIS
COMPANY ANALYSIS
Babasabpatilfreepptmba.com
19
E-I-C
Analysis
of
Capital
Goods
Sector
20
E-I-C
Analysis
of
Capital
Goods
Sector
= rupees 100 + R after one year. Where R is the rate of return then the next question is if
we get rupees hundred after one year how much is it worth now. Rupees 100 + R after
one year = 100 now. Therefore rupees 100 after one year = 100/100 + R and if R = 12 %
then 100/112 = .0893.
(b) Technical Approach:
Technical analysis is an alternative approach to predicting the stocks price behavior.
Technical analysis is frequently used as a supplement to fundamental analysis rather than
as a substitute for it. Thus technical analysis can frequently does, confirm findings based
on fundamental analysis. Technical analysis is viewed mainly through price and volume
statistics. It helps in measuring price . volume, supply . demand relationship for overall
market as well as for individual stocks. Technicians seldom rely upon a single indicator,
as no one indicator is infallible; they place reliance upon reinforcement provided by
groups of indicators.
(c) Modern Approach:
Markovitize led down the foundation for this approach in 1951. He studied capital market
with the help of fairly sophisticated method of investigation and in general arrived at the
following conclusions.
Stock markets are reasonably efficient in reacting quickly and rationally to the
flow of information.
Successive price changes are independent. As a result past price behaviour cannot
be used to predict future price behaviour.
In the capital market, there is a positive relation ship between the risk and return.
This indicates, in general, investment in several securities would reduce the
variability of return and hence the risk ness of a portfolio.
Babasabpatilfreepptmba.com
21
E-I-C
Analysis
of
Capital
Goods
Sector
22
E-I-C
Analysis
of
Capital
Goods
Sector
23
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
24
E-I-C
Analysis
of
Capital
Goods
Sector
Business Plan:
The business plan, model or concept forms the bedrock upon which all else is built. If the
plan, model or concepts stink, there is little hope for the business. For a new business, the
questions may be these: Does its business make sense? Is it feasible? Is there a market?
Can a profit be made? For an established business, the questions may be: Is the
company's direction clearly defined? Is the company a leader in the market? Can the
company maintain leadership?
Management:
In order to execute a business plan, a company requires top-quality management.
Investors might look at management to assess their capabilities, strengths and
weaknesses. Even the best-laid plans in the most dynamic industries can go to waste with
bad management (AMD in semiconductors). Alternatively, even strong management can
make for extraordinary success in a mature industry (Alcoa in aluminum). Some of the
questions to ask might include: How talented is the management team? Do they have a
track record? How long have they worked together? Can management deliver on its
promises? If management is a problem, it is sometimes best to move on.
Financial Analysis:
The final step to this analysis process would be to take apart the financial statements and
come up with a means of valuation. Below is a list of potential inputs into a financial
analysis.
Babasabpatilfreepptmba.com
25
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
26
E-I-C
Analysis
of
Capital
Goods
Sector
OPERATIONAL DEFINITIONS:
Economic Analysis:
Economic analysis refers to analyze the factors or indicators of the economy that affects
the stock market. This is also called non-diversifiable risk analysis where the risk
associated with the securities can not be diversified.
Industry analysis:
Industry analysis refers to analyze the plan, priorities and vulnerability of an industry for
government regulations. The competitive conditions as reflected in any barriers to
industry also taken in to consideration.
Company Analysis:
Company analysis includes analyze the company as potentiality for growth, present
performance, risk associated with securities are considered as important.
Correlation:
Correlation is a statistical measure of the degree to which the security returns move
together. The positive correlation means the variables move together. The negative
correlation suggests that move in opposite direction and zero correlation shows that no
tendency to very either positive or negative direction.
Beta:
It measures the sensitivity of the return of a security to changes in returns to the market
portfolio. It may be positive or negative. The positive beta measures that if 1% changes
market index, more than 1% in individual security and vice versa.
Babasabpatilfreepptmba.com
27
E-I-C
Analysis
of
Capital
Goods
Sector
PROJECT DETAILS
Topic of the study:
Main Objective:
To evaluate the performance of Capital Goods companies under study using EIC
Analysis.
Sub objectives:
6.
7.
8.
9.
To arrive at intrinsic value of the company thus enabling the investor in assessing
the worth of the security.
10.
Framework of study:
The proper order to proceed in Fundamental analysis is,
First, to analyze the overall economy and securities markets.
Second, analyze the industry with in which a particular company operates.
Finally, analysis of the company should be considered.
The above analysis involves making a careful estimate of expected stream of benefits and
required return of common stock. The intrinsic value then can be obtained through P/E
ratio or earning multiplier approach.
Babasabpatilfreepptmba.com
28
E-I-C
Analysis
of
Capital
Goods
Sector
The information is also collected from various magazines like Indian survey 2008
by The Hindu
News papers
Sample Size:
Two large cap companies are taken for study. They are;
Babasabpatilfreepptmba.com
29
E-I-C
Analysis
of
Capital
Goods
Sector
ECONOMY ANALYSIS:
The level of economic activity has an impact on investment in many ways. If the
economy grows rapidly, the industry can also be expected to show growth and vice-versa.
The analysis of macro economic environment is essential to understand the behaviour of
the stock prices. The commonly analysed macro economic factors are as follows;
1. Global economy
2. Gross Domestic Product (GDP)
3. Industrial growth rates
4. Savings and investments
5. Government budget and deficit
6. Price level and inflation
7. Interest rates
8. Balance of payment(BOP), forex reserves,& exchange rates
9. Infrastructural facilities and arrangements.
10. Sentiments
1. Global economy
In recent years, globalization of capital flows hassled to the growing relevance of
emerging capital markets and India is one of the countries with an expanding stock
market that is increasingly attracting funds from the FIIs. In particular, deregulation and
market Liberalization measures, rapid developments in communication technology and
computerized trading systems, and increasing activities of multi national corporations
have accelerated the growth of Indian capital market.
From 1999 onwards, Indian firms are raising capital from the US market by listing
themselves in US exchanges. The economic dailies as well as official publications have
been full of stories of a newfound alliance between the NSE and the NASDAQ. Through
these news reports, market regulators, traders, and the general investing public in India
have become sensitized to the US stock market movements.
Babasabpatilfreepptmba.com
30
E-I-C
Analysis
of
Capital
Goods
Sector
Finally, a quick examination of stock market movements of these two markets suggests
that there exists a substantial degree of inter dependence between the US and Indian stock
market indices.
Facts about FII activities for 2007-08:
FII Activities (Monthly) *
MF Activities (Monthly)
Purchase ( Rs
Sale ( Rs
Investment ( Rs Investment ($US
Date
Crore )
Crore )
Crore)
mm)
47624.50
46803.10
821.20
238.70
Apr-2008
Mar-2008
71159.40
71289.90
-130.40
-32.20
Feb-2008
73776.60
72043.20
1733.30
429.80
Jan-2008
103678.20
116713.90
-13035.70
-3231.60
Dec2007
85586.40
80007.10
5579.10
1383.00
Nov2007
89035.90
96380.90
-7345.10
-1820.90
Oct-2007
21981.40
20749.80
1231.60
305.20
There was a lot of turmoil in the stock market since January 2008.We can see that FIIs
have sold there stake significantly. Indian markets are semi-strong markets and hence
they are largely dependent on FII activity.
2. Gross domestic product:
GDP indicates the rate of growth of the economy. GDP represents the aggregate value of
the goods and services produced in the economy. It consists of Personal consumption
expenditure, gross private domestic investment and Government expenditure on goods
and services and net exports of goods and services. The estimates are available on annual
basis. The growth rate of economy points out the prospects for the industrial sector and
the return investors can expect from investment in shares. Higher growth rate is more
favourable to the stock market.
The GDP of industry sector is in a growing trend with an average of 8.5% whereas the
Chinese GDP has an average of 10.5%. Hence the biggest competition is faced by China.
Babasabpatilfreepptmba.com
31
E-I-C
Analysis
of
Capital
Goods
FY04
Sector
FY05
FY06
na
6.2
-6.9
10.0
0.7
3.9
Industry (%)
6.3
2.7
7.0
7.6
8.6
8.7
Services (%)
5.6
7.1
7.3
8.2
9.9
10.
YOY%
change
weight
1994-95
1995-96
1996-97
1997-98
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
9.3
9.2
5.3
11.5
5.8
12.6
6.9
1.8
-3.4
10.5
13.6
13.9
15.8
16.1
26.5
5.3
19.4
8.1
8.0
6.1
8.8
4.7
1.5
3.9
6.4
6.1
2.5
10.9
Consumer
durables
5.3
16.2
25.8
4.6
7.8
5.6
14.1
14.5
11.5
-6.3
11.6
14.4
15.3
12.5
Babasabpatilfreepptmba.com
Consumer
IIP
non-durables
23.3 100.0
11.2
9.1
9.8 13.0
6.6
6.1
4.8
6.7
1.2
4.1
3.2
6.7
5.8
5.0
4.1
2.7
12.0
5.7
5.8
7.0
10.8
8.4
11.0
8.2
8.7 11.3
32
E-I-C
Analysis
of
Capital
Goods
Sector
2004
29.7
28.0
2005
31.1
31.5
2006
32.4
33.8
2003
5.9
2004
4.5
2005
4.0
2006
4.1
2007
3.7
Source: The Hindu (survey of Indian industry 2008)
6.
Along with the growth of GDP, if the inflation rate also increases, then the real rate of
growth would be very little. Especially the demand in the consumer product industry is
significantly affected. The industries which come under Government price control policy
Babasabpatilfreepptmba.com
33
E-I-C
Analysis
of
Capital
Goods
Sector
may lose the market, for ex: Sugar. If there is a mild level of inflation, it is good for stock
market but high rate of inflation is harmful.
7.
Interest rates:
Interest rate is the cost of borrowing depends on nature of instruments, which will be
decided by demand and supply of money and controlled by RBI. It indicates the
attractiveness of future investment opportunity and it is key determinant of business
expenditure. High interest rate reduces the value of future cash flow as well as
opportunities for investment.
8. Balance of payment (BOP), forex reserves, & exchange rates:
Exchange rate measures the value of the rupee over the foreign currency. Exchange rate
decides international competitiveness of domestically produced goods and it can affect
import export, import and the rate of inflation domestically.
The BOP (balance of payment) is the record of a countrys money receipts from and
payments abroad. The difference between receipts and payments may be surplus or
deficit. The BOP is a measure of the strength of rupee on external account. If the deficit
increases, the rupee may depreciate against other currencies, thereby affecting the cost of
imports.
The Forex reserves are also increasing year on year which shows a positive sign. The
reserves as on March 05 were Rs. 619116 crore and have been growing. On June 07 the
forex reserves stood at Rs. 869449. This reserve amount includes SDRs, Gold, Foreign
currency assets, Reserve tranche position in IMF.
9. Infrastructural facilities and arrangements:
The capital goods industry is driven by this factor. Investment in infrastructure
developments indicates positive signal to the sectors in the economy, especially
manufacturing companies related to transportation. In order to gain from the trade the
transaction costs should be low. So the better facility reduces the cost of trade and enables
the companies for making profit.
Babasabpatilfreepptmba.com
34
E-I-C
Analysis
of
Capital
Goods
Sector
With
reference
to
such
importance
of
infrastructure,
our
finance
minister
Babasabpatilfreepptmba.com
35
E-I-C
Analysis
of
Capital
Goods
Sector
Inherent flaws...
First, the poor state of the physical infrastructure, both in terms of quantity and quality.
While with the healthy fundamentals of the domestic financial sector and the enhanced
interest of foreign investors, funding should not pose a problem, issues relating to
regulatory framework and rapid execution need to be addressed by the government.
Second, the
gross fiscal deficit of 3% of GDP by 2009. This requires fiscal empowerment, which is
possible through two routes (i) elimination of subsidies or (ii) elimination of tax
exemptions. While in any economy fiscal consolidation is hard, it is particularly so in our
setting
Third, India is set to remain one of the youngest countries in the world in the next few
decades. This 'demographic dividend' cannot be used to the economy's advantage unless
prerequisites such as skill upgradation and sound governance to realize it are put in place.
Fourth, there is a need to shift the emphasis from foreign institutional investment to
attracting foreign direct investment, which is less volatile. This requires a more favorable
investment climate in general both for domestic and foreign capital.
Global Imbalances...
As India does not depend on the international capital market for financing the fiscal
deficit, the extent of adverse consequences of the global developments would be muted.
However, there could be a spillover effect of global developments on domestic interest
rates and thus on fiscal position. Also, a faster rise in rates overseas could lead to a shift
in investor confidence to the international markets. Further, should there be a reversal of
capital flows, asset prices may decline. With this there is a risk that rise in interest rates in
general could impact the housing market and expose the balance sheet of the households
to interest rate risk, increasing the risk of loan delinquencies for banks. Banks in India
have invested significantly in government debt and other fixed income securities. If a rise
Babasabpatilfreepptmba.com
36
E-I-C
Analysis
of
Capital
Goods
Sector
in international rates gets reflected in domestic interest rates, banks will also have to
mark down the value of their investment portfolio.
Multilateral confidence...
Finally, there needs to be the confidence of the investor community on multilateral
aspects such as political stability, terrorism combating ability and significance at global
economic platforms (such as the IMF and World Bank).
While we do not intend to sound pessimistic about the continued resilience of the
economy to global and internal shocks, investors investing in the India story should
assess these grounds before judging the 'market risk' to be assigned to a stock. Weighing
this with the premium expected to be earned over and above the risk free rate (10 year
GSec yield), will help you correctly align your portfolio as per your risk profile.
Babasabpatilfreepptmba.com
37
E-I-C
Analysis
of
Capital
Goods
Sector
From a policy perspective, however, there has been a growing consensus that a privatepublic partnership is required to remove difficulties concerning the development of
infrastructure in the country. The realization finally seems to be setting in. This makes the
future of the Indian engineering sector extremely bright. Apart from highway
development and construction and modernization of airports, the potential for the sector
lies in the oil and gas space, where high global demand has led to increased action in
exploration and production activities. However, scale and execution capabilities remain
the mantras for success.
Budget Measures:
Babasabpatilfreepptmba.com
38
E-I-C
Analysis
of
Capital
Goods
Sector
Parent company allowed to set-off the dividend received from its subsidiary
company against dividend distributed by the parent company; provided that the
dividend received has suffered DDT and the parent company is not a subsidiary of
another company.
Budget Overview:
Key Positives:
Power play: Since power utilities are one of the biggest consumers (generation,
transmission and distribution) for engineering companies, reforms introduced in the
power sector like privatisation of SEBs will help in strengthening the order book size.
Huge addition in power generation capacity, in order to meet the demand supply gap will
be a big positive for the sector.
Infrastructure development: The government is focusing on development of
infrastructure like housing, airports, roads and ports. This will be big positive for
engineering and construction companies.
Industrial act: Industrial divisions of engineering companies are likely to benefit from
the increased focus on automation and capacity addition plans drawn by the India Inc.
Key Negatives:
Captive competition: Duty free import of T&D equipments by captive power generation
units, if allowed by government, can have some impact on margins of the T&D majors
because of competition.
Babasabpatilfreepptmba.com
39
E-I-C
Analysis
of
Capital
Goods
Sector
People problem: Engineering companies, across the board, are facing troubled times
retaining key employees. This is due to increased levels of competition for talent from
MNCs, who have deep pockets and thus better paying capabilities. As a result of
increasing levels of attrition, some companies are facing execution issues.
COMPANY IMPACT:
Greater focus on the T&D front to be beneficial for ABB, Siemens, Crompton
Greaves, Emco, Bharat Bijlee. Also, companies providing T&D project services
like Jyoti Structures and Kalpataru Transmission to benefit.
Increase in defense allocation to aid prospects of Tata Power, L&T and Bharat
Electronics.
Babasabpatilfreepptmba.com
40
E-I-C
Analysis
of
Capital
Goods
Sector
INDUSTRY ANALYSIS:
If one were to consider one of the biggest beneficiaries from any countrys infrastructure
sector development, engineering companies have a vital role to play. As in any other
sector, choices for a retail investor are high for an equity investment. However, it does
that mean each stock in the sector is a BUY? In this article, we have tried to discuss the
dynamics of this sector and the key aspects that one should look in, before selecting an
engineering stock.
PROFILE:
Engineering, as a sector, has many facets. A company from this sector can be an
equipment manufacturer (like transformers and boilers), execution specialist (say BHEL,
L&T, Engineers India) or a niche player (like Thermax in environmental solutions, Voltas
in electro-mechanical projects, ABB for automation technologies and so on). To define
the user industries in broad terms are power utilities, industrial majors (refining,
automotive and textiles), government (public investment) and retail consumers (pumps
and motors). Thus, every company has a specific role to play in the industry and is
looking forward to cater a specific target market. Given this backdrop, prospects of a
particular company in the engineering sector have to be viewed with respect to the
specific user industries. So, if the engineering sector does well, not all companies stand to
benefit in equal proportion.
When will an engineering company grow?
It is highly dependent on the level of private and public sector investment in the
economy. When investments in capacities and infrastructure gains momentum, more jobs
are created and demand for goods in general increases. This in turn leads to higher
economic growth. Historically, the growth of the engineering sector has been sensitive to
economic performance (as is evident from the graph below). The industry is relatively
less fragmented at higher end, as competencies required are high. It is therefore that the
Babasabpatilfreepptmba.com
41
E-I-C
Analysis
of
Capital
Goods
Sector
barriers to entry are also high. But in some cases, competition is also global in nature
(like dam construction, roads, refineries and power plants).
Order Book:
An engineering company can derive revenues from domestic as well as global markets.
Usually, there is something-called order book that is declared by most of the companies
in its annual report. This is nothing but the quantum of projects that have been won, but
are still to be executed. Therefore, order book position indicates the future growth
prospects.
Babasabpatilfreepptmba.com
42
E-I-C
Analysis
of
Capital
Goods
Sector
Most of these companies have an order book to sales ratio in the range of 2.5-4 times
FY07 revenue. This implies that for the next two-to-three years, even if the companies do
not get fresh orders, they can still maintain revenue growth of 30-40 per cent.
Domestic market:
The power sector accounts for approximately 60% of total revenues for this sector.
Therefore, growth in power capacities is very important for engineering companies. So
lets have a brief look at key fundamental factors that influences power sector
performance.
Historically, politics have played a vital role in shaping the power sector as opposed to
economics (profitability in easy terms). What a retail investor has to keep in mind is that
power capacities will only increase when there is a political will to charge consumers for
what they consume. Industrial sector pays higher tariffs while agricultural sector derives
power free of cost. This is the root cause for the poor financial health of the SEBs (state
electricity boards).
SEBs are financially weak and private sectors have been reluctant to invest, as they are
apprehensive of receiving money for the quantity of power supplied to the SEBs. Retail
investors have to keep in mind that India is power deficient (demand is more than
supply). The simple way to gauge growth of a engineering company that is targeting the
power sector is to understand what kind of capacity SEBs and private sector players are
planning.
It costs Rs 30-35 m to set up one MW of power capacity. If a player is planning to set up
a 1,000 MW plant, then the project size could be around Rs 30 bn to Rs 35 bn. This could
be assumed roughly as the potential addition to the order book. If public sector power
majors are expanding capacity, then it has to be borne in mind that public sector
engineering companies benefit the most (as a matter of preference).
Babasabpatilfreepptmba.com
43
E-I-C
Analysis
of
Capital
Goods
Sector
Exports:
While an engineering company from India could tap global markets for contracts, there is
a vast difference when it comes to competitors. Players like Bechtel and GE have muscle
power and have executed projects on a global scale. This is one of the reasons increasing
Babasabpatilfreepptmba.com
44
E-I-C
Analysis
of
Capital
Goods
Sector
contribution from international markets is not easy for any company. Retail investors
have to tread with caution on this front. Due to intense competition in the international
arena, suppliers do not enjoy much bargaining power.
Moreover, in order to win big contracts you need to have big balance sheet size, because
only some part of entire contract money is paid up front and rest comes after installation
of project. Moreover, in some cases, the engineering company buys stake in the projects
during the financial closure.
Key points to be kept in mind before investing
Order book and operating margins: Order book, as we had said earlier,
indicates a companys standing in a year in terms of future growth in revenues. A
consistent rise in order book on a year on year basis (and not quarter on quarter) is
also vital. Though order book may be huge for a company, it has to be
remembered that operating margins are low in projects. In a downturn, operating
margins of an engineering company comes under pressure. If a company acts as
an engineering agency (i.e. buys and installs equipment), margins tend to be on
the higher side.
Balance sheet size: One should look at the balance sheet size of the company. It
will tell you whether company is capable of bagging and executing big contracts.
In order to win big contracts and execute them, company needs huge working
capital. In this case, past track record of projects executed could be useful
(available in the balance sheet).
Valuation ratios: One of the key factors used when it comes to putting a value
for an engineering company is market capitalization to sales. Why the emphasis
of assigning a value to revenues and not to earnings? The ability to grow for any
Babasabpatilfreepptmba.com
45
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
46
E-I-C
Analysis
of
Capital
Goods
Sector
Supply:
Abundant supplies is available across most segments, except for technology
intensive executions.
Demand:
Demand growth in this sector is fuelled by expenditure in core sectors such as
power, railways, infrastructure development, private sector investments and the
speed at which the projects are implemented. The Govt. has been spending
heavily on this sector and this has fuelled the growth of capital goods industry
Barriers to entry:
Barriers to entry are high at upper end of the industry as skilled manpower and
technologies, and ability to fund large projects are a prerequisite. However at the
lower end, the industry is more fragmented.
Babasabpatilfreepptmba.com
47
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
48
E-I-C
Analysis
of
Capital
Goods
Sector
Competition:
Majority of the companies compete in terms of pricing, experience in specific
field, product differentiation and timely completion of projects. The sector is less
fragmented at top because the competencies required are high.
The other competitor is China which is providing equally good competition.
Babasabpatilfreepptmba.com
49
E-I-C
Analysis
of
Capital
Goods
Sector
COMPANY ANALYSIS
Company Analysis is the leg in the EIC analysis sequence. It may be organized into two
parts,
1] Study of Financials.
2] Study of other factors.
The companies taken for EIC Analysis in this project are
1] Bharath Heavy Electricals Limited [BHEL]
2] Larsen and Toubro [L&T]
Babasabpatilfreepptmba.com
50
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
51
E-I-C
Analysis
of
Capital
Goods
Sector
BHEL has,
Supplied over 2,25,000 MVA transformer capacity and other equipment operating
in Transmission & Distribution network up to 400 kV (AC & DC).
Supplied over 25,000 Motors with Drive Control System to Power projects,
Petrochemicals, Refineries, Steel, Aluminum, Fertilizer, Cement plants, etc
Supplied Traction electrics and AC/DC locos to power over 12,000 kms Railway
network.
Supplied over one million Valves to Power Plants and other Industries.
BHEL's operations are organised around three business sectors, namely Power,
Industry - including Transmission, Transportation, Telecommunication & Renewable
Energy - and Overseas Business. This enables BHEL to have a strong customer
orientation, to be sensitive to his needs and respond quickly to the changes in the market.
BHEL's vision: To become a world-class engineering enterprise, committed to
enhancing stakeholder value.
The greatest strength of BHEL is its highly skilled and committed 42,600 employees.
Every employee is given an equal opportunity to develop himself and grow in his career.
PRODUCT PROFILE:
Established in the late 50s, Bharat Heavy Electricals Limited (BHEL) is, today, a
name to reckon with in the industrial world.
Babasabpatilfreepptmba.com
52
E-I-C
Analysis
of
Capital
Goods
Sector
It is the largest engineering and manufacturing enterprise of its kind in India and
one of the leading international companies in the power field.
BHEL offers over 180 products and provides systems and services to meet the
needs of core sectors like: power, transmission, industry, transportation, oil & gas,
non-conventional energy sources and telecommunication.
An ISO 9000 certification has given the company international recognition for its
commitment towards quality. With an export presence in more than 60 countries,
BHEL is truly Indias industrial ambassador to the world.
Babasabpatilfreepptmba.com
53
E-I-C
Analysis
of
Capital
Goods
Sector
OVERSEAS BUSINESS:
BHEL, ranking among the major power plant equipment suppliers in the world, is one of
the largest exporters of engineering products & services from India. Over the years,
BHEL has established its references in around 60 countries of the world, ranging from
the United States in the West to New Zealand in the Far East. BHEL's export range
covers individual products to complete Power Stations, Turnkey Contracts for Power
Plants, EPC Contracts, HV/EHV Sub-stations, O&M Services for familiar technologies,
specialized after-market services like Residual Life Assessment (RLA) studies and
Retrofitting, Refurbishing & Overhauling, and supplies to manufacturers & EPC
contractors.
RESEARCH AND DEVELOPMENT:
To remain competitive and meet customers' expectations, BHEL lays great emphasis on
the continuous upgradation of products and related technologies, and development of new
products. BHEL's commitment to advancement of technology is reflected in its
involvement in the development of futuristic technologies like fuel cells and
superconducting generators. BHEL's investment in R&D is amongst the largest in the
corporate sector in India. Products developed in-house during the last five years
contributed about 7% to the revenues in 2005-06.
Babasabpatilfreepptmba.com
54
E-I-C
Analysis
of
Capital
Goods
Sector
COMPANY MANAGEMENT:
Board of Directors:
Name
Designation
Director
Director
Mr. S K Jain
Director
Director
Director
Director
Mr. B S Meena
Mr. Madhukar
Director
Mr. C S Verma
Director
Mr. A K Mathur
Director
Mr. S Ravi
Mr. B P Rao
Director
Mr. C P Singh
Mr. Manish Gupta
Director
Director
Babasabpatilfreepptmba.com
55
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
56
E-I-C
Analysis
of
Capital
Goods
Sector
COROPORATE NEWS:
State-run power plant equipment maker BHEL has won orders worth around Rs
20.30 billion from Bharathiya Rail Bijlee Company (BRBCL).
The power ministry agreed to give power equipment manufacturer Bharat Heavy
Electricals (BHEL) a few of NTPC`s supercritical 660mw and 800mw projects on
a negotiated basis.
The government-owned Bharat Heavy Electricals (BHEL) has secured the staterun Chhattisgarh State Electricity Board`s (CSEB`s) contract to set up two power
plants in Korba district quoting Rs 19.6 million per Mw, the lowest it has ever
quoted for a power plant in the country,
Bharat Heavy Electricals (BHEL), India`s biggest power equipments maker has
further enlarged its global footprint with a foray into a new market New
Caledonia, with a prestigious export contract for environment friendly circulating
fluidized bed combustion (CFBC) boilers.
Babasabpatilfreepptmba.com
57
E-I-C
Analysis
of
Capital
Goods
Sector
Bharat Heavy Electricals (BHEL) is likely to spend nearly Rs 50 billion over the
next three years in its yet-to-be-formed joint venture companies with power utility
NTPC and Nuclear Power Corporation of India (NPCIL)
Bharat Heavy Electricals (BHEL) bagged orders worth around Rs 20.30 billion
for the supply and installation of the main plant package at the upcoming 1,000
MW Nabinagar Thermal Power Project in Bihar, involving four units of 250 MW
each.
Babasabpatilfreepptmba.com
58
E-I-C
Analysis
of
Capital
Goods
Sector
OVERVIEW:
Larsen & Toubro Limited (L&T) is a technology, engineering, construction and
manufacturing company. It is one of the largest and most respected companies in India's
private sector. Seven decades of a strong, customer-focused approach and the continuous
quest for world-class quality have enabled it to attain and sustain leadership in all its
major lines of business. L&T has an international presence, with a global spread of
offices. A thrust on international business has seen overseas earnings grow significantly.
It continues to grow its overseas manufacturing footprint, with facilities in China and the
Gulf region. The company's businesses are supported by a wide marketing and
distribution network, and have established a reputation for strong customer support. L&T
believes that progress must be achieved in harmony with the environment. A commitment
to community welfare and environmental protection are an integral part of the corporate
vision
Strategic Mission - LAKSHYA (Hindi for Target) To compete and grow in a globalised
business environment, L&T is implementing a strategic plan (LAKSHYA) for 2005-10.
The plan has been drawn up in consultation with a leading international strategy
consultant. It has set ambitious growth targets for each business. Also included are
opportunities for diversification of L&T's business portfolio
Babasabpatilfreepptmba.com
59
E-I-C
Analysis
of
Capital
Goods
Sector
ORGANIZATION STRUCTURE:
Babasabpatilfreepptmba.com
60
E-I-C
Analysis
of
Capital
Goods
Sector
HISTORY:
The evolution of L&T into the country's largest engineering and construction
organization is among the most remarkable success stories in Indian industry.
L&T was founded in Bombay (Mumbai) in 1938 by two Danish engineers,
Henning Holck-Larsen and Soren Kristian Toubro. Both of them were strongly
committed to developing India's engineering capabilities to meet the demands of industry.
Beginning with the import of machinery from Europe, L&T rapidly took on
engineering and construction assignments of increasing sophistication. Today, the
company sets global engineering benchmarks in terms of scale and complexity..
GLOBAL PRESENCE:
L&T has a global presence. A thrust on international business over the years has seen
overseas revenues growing steadily. The company has manufacturing facilities in India,
China, Oman and Saudi Arabia. It has a global supply network with offices in 10
locations worldwide, including Houston, London, Milan, Shanghai, and Seoul.
Customers include global majors in over 30 countries.
Information Technology
Financial Services
TECHNOLOGY:
Babasabpatilfreepptmba.com
61
E-I-C
Analysis
of
Capital
Goods
Sector
In every sphere of L&T's operations, technology is the key enabler, reinforcing its
leadership position, and sustaining its competitive strengths. While for some, technology
is a means to an end, for L&T, technology represents endless possibilities
ENGINEERING AND CONSTRUCTION:
In engineering and construction, L&T's technology capabilities include a strategic mix of
in-house strengths and the expertise of its joint venture partners. Engineering Centers at
Mumbai, Vadodara and Delhi carry out process design and simulation, analysis of
computational fluid dynamics, mechanical design, failure analysis and trouble shooting.
L&T has set up an engineering and project management centre in Abu Dhabi, to
undertake oil and gas related projects as well as engineering and consultancy services.
Babasabpatilfreepptmba.com
62
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
63
E-I-C
Analysis
of
Capital
Goods
Sector
Board of Directors:
Name
Designation
Additional Director
Mr. K Venkataramanan
Mr. Y M Deosthalee
Mr. J P Nayak
Mrs. Bhagyam Ramani
Mr. K V Rangaswami
Mr. A M Naik
Nominee Director
Mr. M V Kotwal
Nominee Director
Mr. U Sundararajan
Mr. R N Mukhija
Mr. S N Talwar
Mr. V K Magapu
Mr. M M Chitale
Babasabpatilfreepptmba.com
64
E-I-C
Analysis
of
Capital
Goods
Sector
CORPORATE NEWS:
L&T to bag Rs 480 bn order in Joint Venture with Mitsubishi Heavy Industries.
Cairn had awarded a Rs 6 billion contract to L&T in February for the laying of a
heated pipeline for transporting crude oil from Barmer in Rajasthan to Salaya in
Gujarat.
Larsen & Toubro (L&T) bagged four orders worth Rs 16.87 billion from the
Government of Rajasthan, Bhushan Steel-Orissa, SAIL Bokaro Steel Plant and
the Damodar Valley Corporation (DVC). The orders are for water supply projects,
sinter plant and cold roll mill and a coal handling plant
Larsen & Toubro`s (L&T) through its E&C division`s refinery projects business
unit received Rs 5.76 billion order from Hindustan Petroleum (HPCL).
Larsen & Toubro (L&T), India`s biggest engineering company, has made public
its plans to ramp up its manufacturing capacity of super-critical boilers and supercritical turbine generators to 4,000 mw per annum. The foundation stone for the
upgraded facility was laid at Hazira on Mar. 19, 2008.
Babasabpatilfreepptmba.com
65
E-I-C
Analysis
of
Capital
Goods
Sector
contracts to supply SCADA system for onshore control centers (OCC) for
offshore operations of Oil and Natural Gas Corporation (ONGC). L&T has been
awarded this project by outbidding international competitors.
Current ratio
Quick/acid-test ratio
1.
CURRENT RATIO:
It is calculated as following
Current Ratio = Current Assets / Current Liabilities
Relevance:
Current Liability coverage: Higher the current ratio, greater is the assurance
we have that current liabilities will be paid.
Buffer against losses: Current Ratio shows the margin of safety available to cover
shrinkage in non cash current asset values when ultimately disposing off or liquidating
them
Reserve of liquid funds: It is the measure of margin of safety against uncertainties and
random shocks to the companys cash flows.
Babasabpatilfreepptmba.com
66
E-I-C
Analysis
of
Capital
Goods
Sector
Limitations:
It is static measure of resources available at a point in time to meet the current
obligations. The current reservoir of cash does not have a logical or causal relation to its
future cash flows. These cash flows depend on factor excluded from the ratio i.e sales,
expenditure, cash, profits.
BHEL
2004-05
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
Current assets
133430.00
16330.78
21062.97
8795.41
9535.45
11884.66
84459.00
10320.02
14420.11
5556.57
6910.55
9337.26
1.58
1.58
1.46
1.58
1.38
1.27
Current liabilities
Current Ratio
Babasabpatilfreepptmba.com
67
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation:
BHEL- The cash and cash equivalents have increased from Rs.4133.97 crore in 2005-06
to Rs. 5808.91 crore in 2006-07 reflecting the sound liquidity of the company. On the
other hand, this increase has been set off by decrease in loans and advances.
L&T- The ratios of current assets to liabilities is in decreasing trend. The ratio signifies
how much assets are available with them for every rupee of obligation. The company had
24% (2006 to 2007) increase in current assets whereas the liabilities increased by 39% in
FY07. This was on account of advances to customers and unpaid expenses
Based on current ratio we can say BHEL is betteroff than L&T as far as liquidity is
concerned.
2.
QUICK RATIO:
A more stringent test of the liquidity uses the Liquidity ratio, also known as the Quick or
the Acid Test Ratio which includes the assets most quickly convertible to cash. This is a
better test of liquidity as it handles issues of window dressing.
Babasabpatilfreepptmba.com
68
E-I-C
Analysis
of
Capital
Goods
Sector
BHEL
L&T
2004-05
2005-06
2006-07
CA-Inv
130519.00
12586.41
16845.30
8795.41
9535.45
11884.66
CL
84459.00
10320.02
14420.11
5556.57
6910.55
9337.26
1.55
1.22
1.17
1.18
1.06
0.95
Quick ratio
2004-05
2005-06
2006-07
Interpretation:
Quick ratio is also called as acid test ratio. The industry standards say 1:1 ratio is
preferable. Both the companies have maintained except for L&T in the FY07 this is
because of large amounts due to customers and it also shows that greater amount of assets
is tied up in inventory. BHEL stands strong as compared to L&T.
ABSOLUTE CASH RATIO:
This ratio tests the liquidity on an immediate basis as it tests for liquidity with the cash
and near cash items only. Absolute cash ratio indicates whether a firm has enough shortterm assets to cover its immediate liabilities without selling inventory. This ratio is also
Babasabpatilfreepptmba.com
69
E-I-C
Analysis
of
Capital
Goods
Sector
known as acid-test ratio. Companies with ratios of less than 1 cannot pay their current
liabilities and should be looked at with extreme caution. Furthermore, if the acid-test ratio
is much lower than the liquid ratio, it means current assets are highly dependent on
inventory. It is expressed as
Absolute Cash Ratio = (Current Assets Stock Debtors)/ Current Liabilities
Interpretation:
Again in cash ratio, L&T falls behind BHEL. The later being a PSU was able to maintain
its liquidity better than L&T. especially in the FY06 the value is very low. The reason for
this is, the balance of fixed deposits with scheduled banks is less as compared to other
years. This amount is utilized to meet the expenses of the company
Babasabpatilfreepptmba.com
70
E-I-C
Analysis
of
Capital
Goods
Sector
B. TURNOVER RATIOS
Efficiency or Turnover Ratios measures the efficiency of asset management. Each
turnover ratio defines the asset differently. These ratios are based on the relationship
between the level of activity, represented by sales or cost of goods sold and levels of
various assets.
Babasabpatilfreepptmba.com
71
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation:
Gross Block and capital Work in progress increased by Rs. 312.99 crore, and Rs. 117.97
crore during the year 07 due to Capital expenditure incurred on ongoing capacity
augmentation programme at various manufacturing units and the erection and
commissioning facilities at project sites has lead to increase in the ratios of BHEL. The
capital expenditure on capacity addition has lead to increase in the ratio of BHEL.
On the other side L&T has been able to maintain stable ratio of around 6 times which is
far more than BHEL. Interpreting the reciprocals, we may say that for generating a sale
of Re.1, BHEL needs Rs.0.24 investment in fixed assets as compared to L&T which
needs investment of Rs.0.16.
TOTAL ASSETS TURNOVER RATIO:
This ratio shows the firms ability in generating sales from all financial resources
committed to total assets. The ratio is also known as the investment turnover ratio. The
Babasabpatilfreepptmba.com
72
E-I-C
Analysis
of
Capital
Goods
Sector
higher the turnover ratio, the more efficient is the management and utilization of assets
while low turnover ratio is indicative of underutilization of available resources and
presence of idle capacity
Total Assets turnover ratio= Net Sales/total assets
Where;
Total assets = Net fixed Assets + Current Assets
BHEL
Net sales
Total assets
Total assets turnover
L&T
2004-05
2005-06
2006-07
2004-05
2005-06
2006-07
9527.14
13374.03
17237.53
13049.79
14734.80
17578.84
14387.00
17313.06
22051.71
9855.35
11113.11
14028.70
0.66
0.77
0.78
1.32
1.33
1.25
Interpretation:
L&T is more efficient than BHEL in utilizing the assets. L&T has been efficient enough
to generate sales more than a rupee for every one rupee invested in fixed and current
Babasabpatilfreepptmba.com
73
E-I-C
Analysis
of
Capital
Goods
Sector
assets together. BHEL over the 3 years have increased the sales per rupee invested. The
BHELs vision for 2012 insists the company to improve its efficiency .
INVENTORY DAYS:
A financial measure of a company's performance that gives investors an idea of how long
it takes a company to turn its inventory (including goods that are work in progress, if
applicable) into Sales.
Inventory turnover ratio = Cost of Goods Sold/Average inventory
Inventory Days = Inventory turnover ratio/360
Cost of goods sold include material cost, labour cost and other manufacturing expenses
such as fuel & power, repairs & maintenance, consumable stores, insurance on goods,
and so on. Average inventory is taken as
= (Opening inventory + closing inventory)/2
Generally a high inventory turnover is indicative of good inventory management. A low
inventory turnover implies excessive inventory levels than warranted by production and
sales activities, or a slow moving or obsolete inventory. A high level of sluggish
inventory amounts to unnecessary tie-up of funds, reduced profits and increased costs. A
high turnover ratio is to be carefully analysed. A high inventory turnover may be result of
a very low level of inventory which results in frequent stock-outs; the firm may be living
from hand to mouth
BHEL
2004-05
COGS
Avg inv
Inv Turnover
Inventory days
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
8681.63
11195.08
14046.92
11239.16
12452.88.
14336.45
226.34
295.87
316.07
237.34
221.33
218.68
38.36
37.84
44.44
47.35
56.26
65.56
9.39
9.51
8.10
7.60
6.40
5.49
Babasabpatilfreepptmba.com
74
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation:
In terms of efficiency, L&T outlasts BHEL. But very high ratio of L&T may become a
problem for it. The turnover ratio tells how many times the inventory of finished goods is
converted to sales in a year. The ratios of both the companies reveal a good turnover of
sales and reduced inventory holding period. Since these companies have huge orders in
hand, we can expect the companies to perform better.
DEBTORS TURNOVER
A ratio used to work out how many days on average it takes a company to get paid for
what it sells. It is calculated by dividing the figure for trade debtors shown in its accounts
by its sales, and then multiplying by 360.
Debtor days = (debtors Sales) 360
This indicates whether debtors are being allowed excessive credit. A high figure (more
than the industry average) may suggest general problems with debt collection or the
financial position of major customers.
Babasabpatilfreepptmba.com
75
E-I-C
Analysis
2004-05
Sales
Debtors
Drs Turnover
Debtors days
of
BHEL
2005-06
Capital
2006-07
Goods
2004-05
Sector
L&T
2005-06
2006-07
10336.40
14525.49
18738.95
13254.56
14883.68
17900.59
6726.71
7168.07
9695.82
6726.71
4814.16
5504.64
1.54
2.03
1.93
1.97
3.09
3.25
234.28
177.65
186.27
182.70
116.44
110.70
Interpretation:
Collection of debtors is more efficient in case of L&T. In case of L&T, there has been a
decrease in the in debtors days. In case of BHEL, Debtors in absolute terms increased by
Rs. 2527.75 crore mainly due to increase in turnover. In terms of days of turnover it
increased from 177 days in 2006-07 to 187 days in 2006-07. The price of capital goods in
high and the payments are usually made in parts hence the collection period is more as
compared to the inventory turnover.
Babasabpatilfreepptmba.com
76
E-I-C
Analysis
of
Capital
Goods
Sector
C. SOLVENCY RATIOS:
TOTAL DEBT RATIO:
This ratio depicts the proportion of the interest bearing debt in the capital structure. This
ratio is given by;
Total debt ratio = Total Debt/Total Debt+Networth
Total debt will include short and long term borrowings from financial institutions,
debentues, deferred payment arrangements for buying capital equipments and bank
borrowings, public deposit and any other interest bearing loan.
BHEL
2004-05
TD
TD+NW
Total debt ratio
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
536.98
558.24
89.33
1859.06
1453.57
2077.75
6563.88
7859.62
8877.59
5228.19
6093.74
7846.18
0.08
0.07
0.01
0.36
0.24
0.26
Babasabpatilfreepptmba.com
77
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation :
The debt component in BHEL is very low, almost nil that is because the Secured loan of
Rs. 500 crore towards bonds were redeemed during the year and repaid on its maturity.
Unsecured Loan represents assets taken on lease. The company being a PSU is funded
mostly by equity.
The debt ratio of L&T is more when compared to BHEL this component is used to
finance the growth plans.
Babasabpatilfreepptmba.com
78
E-I-C
Analysis
of
Capital
Goods
Sector
A high debt/equity ratio generally means that a company has been aggressive in financing
its growth with debt. This can result in volatile earnings as a result of the additional
interest expense. If a lot of debt is used to finance increased operations (high debt to
equity), the company could potentially generate more earnings than it would have
without this outside financing. If this were to increase earnings by a greater amount than
the debt cost (interest), then the shareholders benefit as more earnings are being spread
among the same amount of shareholders. However, the cost of this debt financing may
outweigh the return that the company generates on the debt through investment and
business activities and become too much for the company to handle. This can lead to
bankruptcy, which would leave shareholders with nothing.
The debt/equity ratio also depends on the industry in which the company operates.
Interpretation:
There is just a nominal component of debt in BHEL. The sharp decrease in the ratio
during the FY07 is due to redemption of bonds worth Rs.500crs. the company further
plans to increase its authorized capital to Rs.2000crs from the present level of Rs.325crs
On the other hand, decrease in debt due to conversion of FCCBs.. The ratio is again
more in the FY07. The increase was due to sharp increase in unsecured loans, both short-
Babasabpatilfreepptmba.com
79
E-I-C
Analysis
of
Capital
Goods
Sector
term and long term to finance its present activities and also to supplement the growth
plans.
INTEREST COVERAGE RATIO:
The interest coverage ratio is a measurement of the number of times a company could
make its interest payments with its earnings before interest and taxes. The interest
coverage ratio shows the number of times the interest charges are covered by funds that
are ordinarily available for their payment. The lower the ratio, the higher the companys
debt burden and embarrassment to the firm regarding its payment of the interest charges
ICR = EBDIT / Total Interest Expense
BHEL
L&T
1663.03
2623.10
3779.40
1340.13
1388.72
2038.82
81.41
58.75
43.33
53.99
75.07
33.93
20.43
44.65
87.22
24.82
18.50
60.09
Babasabpatilfreepptmba.com
80
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation:
The coverage reveals the margin with which the firm can meet its financial obligations.
The coverage ratios of BHEL have been increasing due to the reduced debt component in
their capital structure. Whereas the ratio of L&T reveals that coverage is low due to the
increased interest and brokerage payments in the year 2006. The ratio of BHEL are high
as compared to L&T due to less obligations
D. PROFITABILITY RATIOS
The profit margin ratios state how much profit the company makes for every dollar of
sales. The net profit margin ratio is the most commonly used profit margin ratio. A low
profit margin ratio indicates that low amount of earnings, required to pay fixed costs and
profits, is generated from revenues. A low profit margin ratio indicates that the business is
unable to control its production costs.
The profit margin ratio provides clues to the company's pricing, cost structure and
production efficiency. The profit margin ratio is a good ratio to benchmark against
competitors.
Babasabpatilfreepptmba.com
81
E-I-C
Analysis
of
Capital
Goods
Sector
BHEL
2004-05
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
2623.10
3779.40
1340.13
1388.72
2038.82
9527.14
13374.03
17237.53
13049.79
14734.80
17578.84
0.17
0.20
0.22
0.10
0.09
0.12
Net sales
GPM
Babasabpatilfreepptmba.com
82
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation
The Gross Profit Margin for both the companies is in increasing trend. This is a positive
sign.BHEL has better Gross Profit Margin as compared to L & T. The COGS has been
decreased to the extent of 2% and 3% for BHEL and L & T respectively. Though there
was an increase in operating expenses, this was set-off by more sales. This reason holds
good to both the companies.
BHEL
2004-05
Net Profit (PAT)
Net sales
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
953.41
1679.16
2414.70
983.85
942.39
1403.02
9527.14
13374.03
17237.53
13049.79
14734.80
17578.84
0.10
0.13
0.14
0.08
0.06
0.08
GPM
Babasabpatilfreepptmba.com
83
E-I-C
Analysis
of
Capital
Goods
BHEL
Sector
L&T
Interpretation:
The interpretation has more meaning when the ratios are analysed jointly. In case of both
the companies, the GPM has been increasing and so is the NPM. This shows that the
companies are performing efficiently and are using the resources in an optimum way
L&T
2004-05 2005-06
2006-07
2004-05
2005-06
2006-07
8681.63 11477.83 14218.78 12376.68 13697.31 15835.60
Babasabpatilfreepptmba.com
84
E-I-C
Analysis
of
Capital
Goods
Sector
exp
Net sales
17578.84
Op exp ratio
0.91
0.86
0.82
0.95
0.93
0.90
Interpretation:
The operating expense ratio is decreasing for both the companies. This implies that the
company is left with more income to cover its obligations and also give good returns to
its stakeholders. BHEL expense ratio is impressive as it is left with 18% of its sales to
meet its expenses of interest, taxes and earnings.
RETURN ON EQUITY
RONW essentially checks the return on investment (ROI) of the owners fund also known
as the Net Worth or NW. RONW assess the Profit Distributing Ability(PDA) of the
company, i.e. how much profit will the owners/shareholders get for every unit of
investment they have made.
Return on Net worth =
BHEL
2004-05
PAT
953.41
2005-06
1679.16
L&T
2006-07
2414.70
Babasabpatilfreepptmba.com
2004-05
983.85
2005-06
942.39
2006-07
1403.02
85
E-I-C
Analysis
Net Worth
of
Capital
Goods
Sector
6026.89
7301.38
8788.26
3369.13
4640.17
5768.43
0.16
0.23
0.27
0.29
0.20
0.24
ROE
Interpretation:
The Return on Equity is showing favourable trend. In case of L&T, the ROE has reduced
in the FY06 but that was due to increased borrowings to finance the growth of the
company. in the FY07 , the returns are again increased.
BHEL
2004-05
PBIT
Capital employed
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
1663.04
2623.10
3779.40
1340.13
1388.72
2038.82
6563.88
7859.62
8877.59
5228.19
6093.74
7846.18
Babasabpatilfreepptmba.com
86
E-I-C
Analysis
of
Capital
Goods
Sector
ROCE
0.25
0.33
0.43
0.26
0.23
0.26
Interpretation:
Here the returns are studied in comparison with capital employed i.e. Debt plus Net
worth. The sharp increase in the ratio of BHEL in FY07 was due to substantial increase in
PBIT(44%) which is not met by proportional increase in Capital employed(12%).
Whereas L&T saw an increase of 46% in PBIT which was partially set off by increase in
capital employed (30%).
RETURN ON TOTAL ASSETS:
ROTA tells us how well management is performing on all the firm's resources. However,
it does not tell how well they are performing for the stockholders. The ROTA of a
company determines its ability to utilize the Assets employed in the company efficiently
and effectively to earn a good return. The ratio measures the percentage of profits earned
per Rupee of Asset and thus is a measure of efficiency of the company in generating
profits on its Assets. It is calculated as ROTA=Profit before Interest after Tax (PBIT) / Total Assets x 100 %
BHEL
2004-05
PBIT
Total assets
ROTA
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
1663.03
2623.10
3779.40
1340.13
1388.72
2038.82
14387.22
17313.00
22051.71
9855.35
11113.11
14028.70
0.12
0.15
0.17
0.14
0.12
0.15
Interpretation:
The sales generated for every rupee invested in fixed assets is more or less same for both
the companies. BHEL gives 12%, 15% and 17% returns on total assets for FY05,FY06
Babasabpatilfreepptmba.com
87
E-I-C
Analysis
of
Capital
Goods
Sector
and FY07 resp. and L&T has given returns of 14%, 12% and 15% resp. BHEL has been
able to generate 2% more returns than L&T in FY07.
Babasabpatilfreepptmba.com
88
E-I-C
Analysis
of
Capital
Goods
Sector
Interpretation:
BHEL: Since the number of shares has remained constant, the rise can be fully attributed
to the increased earnings over the years. The earnings has increased by 153% over the
period of three years
L&T: The EPS is in downward trend. This is due to the change in the number of shares
outstanding as a result of convertibles.
The basic EPS is always more than diluted it considers only the existing outstanding
shares and not the convertibles, potential stock option etc.
DIVIDEND PER SHARE:
A performance metric used to gauge the quality of a company's earnings per share (EPS)
if all convertible securities were exercised. Convertible securities refer to all outstanding
convertible preferred shares, convertible debentures, stock options (primarily employee
based) and warrants. Unless the company has no additional potential shares outstanding
(a relatively rare circumstance) the diluted EPS will always be lower than the simple
EPS.
DPS = Total Earnings/ (No of Shares outstanding + No of possible convertible
shares)
This is a conservative metric because it indicates somewhat of a worst-case scenario. On
one hand, everyone holding options, warrants, convertible preferred shares, etc. is
Babasabpatilfreepptmba.com
89
E-I-C
Analysis
of
Capital
Goods
Sector
unlikely convert their shares all at once. At the same time, if things go well, there is a
good chance that all options and convertibles will be converted into common stock.
BHEL
2004-05
Dividends
Shares outstanding
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
195.81
354.90
599.66
357.21
302.25
368.25
24.48
24.48
24.48
12.67
13.30
27.94
8.00
14.50
24.50
28.19
22.73
13.18
DPS
Interpretation:
BHEL: The dividend per share has increased from Rs.8 in the FY05 to Rs.24.5 in FY07
i.e. 206% growth. This phenomenal growth is due to the increased earnings and constant
equity share capital. The Board of Directors in January, 2007 recommended the issue of
Bonus Shares in the ratio of 1:1 to the Shareholders of the company.
L&T: The dividend paid is more than BHEL. In FY07, the number of outstanding shares
was increased to 27.94 as compared to FY06, 13.03.
DIVIDEND PAYOUT RATIO:
It is also known as payout ratio. It measures relationship between the earnings belonging
to the ordinary shareholders and the dividend paid to them. In otherwords, D/P ratio
Babasabpatilfreepptmba.com
90
E-I-C
Analysis
of
Capital
Goods
Sector
shows what percentage share of PAT or preference dividend is paid to the owners by the
total profits/earnings available to them.
D/P ratio =Dividend per share/EPS*100
If the D/P ratio is subtracted from 100, retention ratio is obtained. This ratio shows what
percentage of the net profits are retained in the business
Retention ratio = 100 - D/P ratio
BHEL
L&T
2004-05
2005-06
2006-07
2004-05
2005-06
2006-07
DPS
8.00
14.50
24.50
28.19
22.73
13.18
EPS
38.95
68.60
98.66
70.85
67.53
48.36
Pay-out ratio
0.21
0.21
0.25
0.40
0.34
0.27
Retention ratio
0.79
0.79
0.75
0.60
0.66
0.73
Interpretation:
Babasabpatilfreepptmba.com
91
E-I-C
Analysis
of
Capital
Goods
Sector
Both the companys payout ratios met the industry standard which was 20% for FY07.
Thus, the companies are good in paying dividends.
.
BHEL
2004-05
MPS
EPS
2005-06
L&T
2006-07
2004-05
2005-06
2006-07
383.70
1123.48
1130.38
497.58
1216.30
1619.15
38.95
68.60
98.66
70.85
67.53
48.36
9.85
16.38
11.46
7.02
18.01
33.48
P/E ratio
Babasabpatilfreepptmba.com
92
E-I-C
Analysis
of
Capital
Goods
Sector
The market price per share may be the price prevailing on a certain day or the average
price over a period of time. The EPS is simply the PAT less preference dividend divided
by number of shares outstanding.
The P/E ratio is used to value the firms performance as expected by investors. P/E ratio
reflects investors expectations about the growth of the firms earnings. Industries differ
in growth prospects; accordingly, the P/E ratios for industries vary widely.
Interpretation:
The ratio is higher incase of L&T. This means that investors are expecting a lot from
L&T when compared to BHEL. Though BHEL is equally good the investors are
expecting more from L&T and this has lead to decrease of P/E ratio.
The P/E ratio reflects the growth prospects, risk characteristics, shareholder orientation,
corporate image, and degree of liquidity.
PRICE TO BOOK VALUE
Price to book Ratio =Market price per share /book value per share
Where, Book value = Share capital + Reserves &surplus/ No.of shares
Price to Book Ratio is used to compare a stock's market value to its book value. A
lower P/B ratio could mean that the stock is undervalued. However, it could also mean
that something is fundamentally wrong with the company.
In a way this ratio reflects the contribution of a firm to the wealth of society when this
ratio exceeds 1, it means that the firm has contributed to the creation of wealth in the
society.
BHEL
2004-05
MPS
383.70
2005-06
1123.48
L&T
2006-07
1130.38
Babasabpatilfreepptmba.com
2004-05
497.58
2005-06
1216.30
2006-07
1619.15
93
E-I-C
BV
Analysis
of
Capital
Goods
Sector
246.24
298.31
359.06
256.94
335.61
202.65
1.56
3.77
3.15
1.94
3.62
7.99
PBR
The ratio of both the companies is showing a positive trend i.e. the ratio is more than 1
which is favorable and which means the company has contributed significantly to the
creation of wealth of society.
Babasabpatilfreepptmba.com
94
E-I-C
Analysis
of
Capital
Goods
Sector
L&T
BHEL
= [17237.53 / 9527.14] -1
=1.345 1
= [17578.84/ 13049.79] -1
=1.16 1
= 0.345 or 34.5%
= 0.16 or 16%
Thus the historical growth of BHEL is more than that of L&T. the reason for huge
growth is the result of growing infrastructure facilities and the orders in hand.
EARNINGS PER SHARE
CAGR (EPS) = [EPS for 2007/EPS for 2005] 1/2 1
BHEL
L&T
= [98.66/ 38.95] -1
=1.591 1
= [48.36/70.85] -1
= 0.83 1
= 0.591 or 59.10%
= (0.17)or 17%(decrease)
There has been consistent growth in the EPS of BHEL due to the increased earnings and
constant number of shares. The EPS of L&T has decreased over a period of three years as
a result of increased number of shares due to conversion (diluted EPS).
DIVIDEND PER SHARE
CAGR (DPS) = [DPS for 2007/DPS for 2005] 1/2 - 1
BHEL
L&T
Babasabpatilfreepptmba.com
95
E-I-C
Analysis
of
Capital
Goods
= [24.50/ 8.00] -1
=1.75 1
= [13.18/28.19] -1
= 0.68 1
= 0.75 or 75%
= (0.32)or 32%(decrease)
Sector
There has been consistent growth in the DPS of BHEL due to the increased earnings and
constant number of shares. The DPS of L&T has decreased over a period of three years as
a result of increased number of shares due to conversion in FY06 and FY07 (diluted
EPS).
VOLATILITY OF ROE:
It is calculated with the help of the following
=Range of ROE over the period of 2005-07/ Average ROE
BHEL
L&T
= (0.27-0.16)/0.22
= (0.29-0.20)/0.25
= 0.5
= 0.36
Babasabpatilfreepptmba.com
96
E-I-C
Analysis
of
Capital
Goods
Sector
L&T
BHEL
= 77.67 * 0.22
= 66.33 * 0.25
= 0.1708 or 17.1%
= 0.1658 or 16.58%
Babasabpatilfreepptmba.com
97
E-I-C
Analysis
of
Capital
Goods
Sector
Market price
Ex:
The
Decision
Buy
Hold
Sell
is
projected EPS
appropriate PE
6.87. The value
anchor is Rs.34.35. Now take a value range, assume Rs30 to Rs38. Given this range, the
decision rule may be as follows;
Market price
Decision
Buy
Sell
Babasabpatilfreepptmba.com
98
E-I-C
Analysis
of
Capital
Goods
Sector
BHEL
BHEL
Weighted average price - FY08 (annexure)
2,111.83
1,870.00
37.91
58*
Expected growth
20.25
69.75
2644
Interpretation :
Value anchor (intrinsic value) = Rs. 2644
Value range= Rs.2600 to Rs.2700
Current market price (25-4-08) = Rs 1870
Since market price is less than intrinsic value, the stock is worth buying
The expected share price for BHEL is Rs.2644. Based on the fundamentals, the EPS is
calculated and growth of 20.25% is added for the subsequent FY09.
Babasabpatilfreepptmba.com
99
E-I-C
Analysis
of
Capital
Goods
Sector
L&T:
L&T
3,002.59
2,981.85
62.13
53.6
Expected growth
20%
64.32
3,996.2
Interpretation:
Value anchor (intrinsic value) = Rs. 3996.2
Value range = Rs.3900 to Rs.4050
Current market price (25-4-08) = Rs 2981.25
Since market price is less than intrinsic value, the stock is worth buying. Once the
market price exceeds intrinsic value, it is to be sold
Thus the expected share price of L&T is more than that of BHEL. This is due to the high
P/E ratio.
FINDINGS:
ECONOMY:
Babasabpatilfreepptmba.com
100
E-I-C
Analysis
of
Capital
Goods
Sector
When come to the economic factors the global economies are getting
interrelated, the Indian market will no longer be limited to domestic economic
situation. Especially the US market has a strong bearing on Indian stock market.
The important factors that have bearing on stock market are FII inflows, exchange
rates. The most important being the GDP, infrastructure facilities, IIP, etc which
have a direct bearing on price of the stock.
Most of these companies have an order book to sales ratio in the range of 2.5-4
times FY07 revenue. This implies that for the next two-to-three years, even if the
companies do not get fresh orders, they can still maintain revenue growth of 3040 per cent..
The IIP growth during April - January 2007-08 has declined to 8.7% when
compared to 11.2% IIP growth during 2006-7. Tight monetary policy has resulted
in high interest rates which have been the major factor contributing to the decline
in IIP growth.
COMPANY:
When Liquidity ratios are concerned, BHEL has an upper hand over L&T. The
Current ratio, quick ratio and cash ratios of BHEL are better than L&T.
But Efficiency ratios show the other picture. Total assets turnover, fixed assets
turnover ratio, inventory days and debtors turnover of L&T are better than
BHEL. L&T is able to utillise its assets more efficiently.
When Solvency ratios are studied, we see that the debt component in BHEL has
been reduced to 0.1(FY07) from 0.8 (FY05). The debt of BHEL has substantially
reduced in FY07 to 0.1as a result of redemption of 8.85% Non-convertible,
secured, Redeemable Taxable Bonds worth Rs.500 crores. Incase of L&T, also the
debt has decreased. The bonds have been redeemed in FY06 but simultaneously
Babasabpatilfreepptmba.com
101
E-I-C
Analysis
of
Capital
Goods
Sector
Zero coupon bonds were issued. This decrease has lead to increased interest
coverage ratio.
Profitability ratios: The GPM has been increasing and so is the NPM. This shows
that the companies are performing efficiently and are using the resources in an
optimum way. The returns on equity and capital employed have been rising due to
increased earnings.
The EPS and DPS have consistently increased in BHEL because of increased
earnings and constant number of shares. Whereas in case of L&T, the EPS has
reduced in FY07 to Rs.48 due to increased number of shares arising from issue of
bonus.
Market based returns: the P/E ratio which shows investors expectations have
increased for both the companies. L&T has higher P/E ratio of 33.48 as compared
to 11.48 of BHEL.
CAGR SALES
34.5
16%
CAGR EPS
%
59.1
-17%
CAGR DPS
SUSTAINABLE GROWTH RATE
%
75%
17%
32%
16.58
VOLATILITY
0.5
%
0.36
When compare to the specific indicators like sales growth, the BHEL will be in
the first place then followed by L&T
The CAGR EPS for L&T has come negative due to reduced EPS on account of
bonus issue.
The value anchor for BHEL is Rs.2644 and for L&T is Rs.3996.2
Babasabpatilfreepptmba.com
102
E-I-C
Analysis
of
Capital
Goods
Sector
RECOMMENDATIONS
1. The valuation is inherently an uncertain and imprecise exercise. It would be nave to
put great faith in a single point intrinsic value estimate. Hence it would be wise to
define an intrinsic Value range. Ex: 2600-2700.
2. Intrinsic value of BHEL is Rs.2644 and the present market price is Rs.1870. Hence it
is recommended to buy BHEL stock as its current market price is lower than its fair
value range.
Market price < Value range
BHEL Rs.1870 < Rs.2600 to Rs.2700
BUY
3. Intrinsic value of L&T is Rs.3, 996.2 and the present market price is Rs.2981.85.
Hence it is recommended to buy L&T stock as its current market price is lower than
its fair value range.
Market price < Value range
L & T Rs.2981.85 < Rs.3950 to Rs.4050 BUY
4. After a close scrutiny of economy industries and companies in considering the risk, it
may be recommended that international economy might affects the firms export
prospects, the price competition it faces from competitors, or the profit it makes from
abroad. Investor should properly analyze both globally and domestically before
taking investment decision.
5. The investor also should consider the budget decision and present years forecast of
different sectors
6. However, there are such things as a final answer to security values, a dozens experts
arrive at twelve different conclusions. Market values are fixed only in part by balance
sheet and income statement; much more by hopes and fears of humanity; by greed, by
act of god, where the investor should carefully consider the emotional factors
influence the market.
Babasabpatilfreepptmba.com
103
E-I-C
Analysis
of
Capital
Goods
Sector
7. Of all the systems, the researcher is of the view that fundamental analysis even today
holds good. It demands, may insist on information about the company. It requires
subjecting a companys performance and its financial statements to in-depth scrutiny.
It also calls for the company and industry in which the company operates
8. Fundamental analysis is the effective tool to differentiate penny stocks from
fundamentally good company with good growth prospects.
9. It is to be kept in mind that to gain maximum returns, fundamental analysis is to be
studied in combination with technical analysis
Babasabpatilfreepptmba.com
104
E-I-C
Analysis
of
Capital
Goods
Sector
CONCLUSION
In current market scenario all stocks have been valued at discounted price and hence the
current market price is very low for most of the stocks. They really fluctuate badly
without any scientific reasons and the reasons given in the news are just market
perception, which has no base. Indian stock market is not matured and hence the
fluctuation in the share prices is tremendous.
When the example of L&T and BHEL who are really performing well up to the
expectations is considered,. L&T's 52 weeks high and low prices are - Rs 4,690 and Rs
1,539 at NSE.& BHEL's 52 weeks high and low prices are - Rs 2,930 and Rs 1,178 at
NSE
In Indian share market, the share price movement does not show the performance of the
Company. In case of L&T and BHEL, under fundamentals, the share price data primarily
fluctuate due to
Present performance,
Guidance of future performance given by the company (In case of L&T the same
is not available),
Contracts won by these Companies. When they win any big ticket contracts the
share prices generally goes up.
These are the basic fundamental reasons for share price movement apart from various
economic factors like demand-supply of securities, market liquidity, FII inflows, etc.
these economic factors also have the bearing on the stock market.
Indian market is a Semi-strong market and other economic factors have a bearing on it.
Investment in securities is more fruitful when it is done for a long period. While investing
in any of the securities one should look into fundamentals of the company but should not
ignore technical analysis completely.
Investment in stocks is serious business. Hence all the homework is to be done before
plunging onto anything.
Babasabpatilfreepptmba.com
105
E-I-C
Analysis
of
Capital
Goods
Sector
Bibliography
Websites :www.equitymasters.com
www.indiaearnings.com
www.bseindia.com
www.nseindia.com
www.finance.yahoo.com
www.myiris.com
Babasabpatilfreepptmba.com
106
E-I-C
Analysis
of
Capital
Goods
Sector
ANNEXURES
BHEL:
Babasabpatilfreepptmba.com
107
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
108
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
109
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
110
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
111
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
112
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
113
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
114
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
115
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
116
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
117
E-I-C
Analysis
of
Capital
Babasabpatilfreepptmba.com
Goods
Sector
118
E-I-C
Analysis
of
Capital
Goods
Sector
Babasabpatilfreepptmba.com
119