Professional Documents
Culture Documents
INVENTORY
The Clayton Music Company was formed on December 1, 2010. The following information is available from Clayton's inventory
records:
Balance at January 1, 2011 ................
Purchases:
January 17, 2011 ..........................
March 12, 2011 ............................
June 23, 2011 .............................
November 15, 2011 .........................
Units
Unit Cost
4,800
$14.25
9,000
7,200
3,600
5,400
15.00
16.50
15.75
17.25
The company uses a periodic inventory system, and a physical inventory on November 30, 2011, shows 9,600 units on
hand. Prepare schedules to compute the ending inventory at November 30, 2011, under each of the following inventory
methods:
(1)
(2)
(3)
FIFO.
LIFO.
Average cost.
ANS:
(1)
Computation of inventory under FIFO method
November 15, 2011 .............
June 23, 2011 .................
March 12, 2011 ................
Units
Unit Cost
Total Cost
5,400
3,600
600
9,600
$17.25
15.75
16.50
$ 93,150
56,700
9,900
$159,750
Units
Unit Cost
Total Cost
4,800
4,800
9,600
$14.25
15.00
$ 68,400
72,000
$140,400
(2)
Computation of inventory under LIFO method
January 1, 2011 ...............
January 17, 2011 ..............
(3)
Computation of inventory under the average cost method
Units
January 1, 2011 ...............
January 17, 2011 ..............
March 12, 2011 ................
June 23, 2011 .................
November 15, 2011 .............
4,800
9,000
7,200
3,600
5,400
30,000
Unit Cost
Total Cost
$14.25
15.00
16.50
15.75
17.25
$ 68,400
135,000
118,800
56,700
93,150
$472,050
Case #2
PERPETUAL
The following information was available from the inventory records of the Brooks Company for January 2011:
Units
Balance at January 1, 2011 ......
Purchases:
January 6, 2011 ...............
January 26, 2011 ..............
Sales:
January 7, 2011 ...............
January 31, 2011 ..............
Balance at January 31, 2011 .....
Unit Cost
Total Cost
3,000
$19.55
$ 58,650
2,250
10,200
20.60
21.50
46,350
219,300
2,700
7,200
5,550
(1)
Assuming that Brooks maintains perpetual inventory records, what should be the
inventory at January 31, 2011, using the FIFO inventory method, rounded to the
nearest dollar?
(2)
Assuming that Brooks maintains perpetual inventory records, what should be the
inventory at January 31, 2011, using the LIFO inventory method, rounded to the
nearest dollar?
(3)
Assuming that Brooks does not maintain perpetual inventory records, what should
be the inventory at January 31, 2011, using the average cost inventory method,
rounded to the nearest dollar?
ANS:
(1)
Computation of ending inventory using perpetual FIFO method:
January 31, 2011 ................
Units
Unit Cost
Total Cost
5,550
$21.50
$119,325.00
(2)
Computation of ending inventory using perpetual LIFO method:
Beginning Inventory .............
January 26, 2011 ................
Units
Unit Cost
Total Cost
2,550
3,000
5,550
$19.55
21.50
$ 49,852.50
64,500.00
$114,352.50
(3)
Computation of inventory under the average cost method:
Units
Unit Cost
Total Cost
3,000
2,250
10,200
15,450
@ $19.55 =
@ 20.60 =
@ 21.50 =
$ 58,650
46,350
219,300
$324,300
$324,300/15,450 = $ 20.99
5,550 $20.99 = $116,495 (rounded)
Case #3
b. Building
2. Assume the building was sold at the end of 2009 for $210,000. Determine whether the company will realize
any gain or loss from the sale. How would the sale be reported in the statement of cash flow?
3. Your colleague was wondering why we need to depreciate our long-term assets.
B. Indicate which financial statement would report the following information items.
Your choices are as follows:
I/S = Income Statement.
B/S = Balance Sheet
Item
Interest Expense
Unearned Revenue
Equipment
Prepaid Insurance
Sales Revenue
Gain on sale of a fixed asset
Salaries Expense
Accumulated Depreciation
Salaries Payable
Bonds Payable
Cost of goods sold
Statement
$450,000
$85,000
$158,000
$35,000
$12,000
$11,500
$35,000
$15,000
$60,000
$8,000
$35,500
300,000
400,000
110,000
810,000
440,000
$1,250,000
Instructions
(a) Record the following transactions which occurred consecutively (show all calculations).
1. A total cash dividend of $90,000 was declared and payable to stockholders of record. Record dividends
payable on common and preferred stock in separate accounts.
2. A 10% common stock dividend was declared. The average market value of the common stock is $18 a
share.
3. Assume that net income for the year was $150,000 (record the closing entry) and the board of directors
appropriated $70,000 of retained earnings for plant expansion.
(b) Construct the stockholders' equity section incorporating all the above information.
Sol:
(a) 1. Retained Earnings .................................................................
Dividends PayablePreferred ($300,000 .06)..........
Dividends PayableCommon .....................................
2.
90,000
18,000
72,000
40,000 shares
10%
4,000 shares as stock dividend
$18
$72,000 total dividend
Retained Earnings .................................................................
Common Stock Dividend Distributable........................
Paid-in Capital in Excess of Par..................................
72,000
150,000
70,000
40,000
32,000
150,000
70,000
$ 300,000
400,000
40,000
142,000
882,000
428,000
$1,310,000