Sl.

No

Description
No
1 Earthwork
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

103.67
22.501
8.667
8.667

3
3
3
3

3
3
3
3

2 Foundation filling with RR stone

Peripheral wall
1
103.67
Long Main wall
1
22.501
Wall- kitchen, bed
2
8.667
wall-hall & Living
1
8.667

3
3
3
3

3
3
3
3

3 Basement wall
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

1
1
2
1

1
1
2
1

103.67
24.001
10.167
10.167

1.5
1.5
1.5
1.5

2
2
2
2

4 Earthfilling in Basement
Hall
1
Living
1
Bed
2
Kitchen
1

16.417
7.75
7.75
6.5

9.5
9.5
9.5
9.5

1.667
1.667
1.667
1.667

5 PCC flooring
Hall
Living
Bed
Kitchen

16.417
7.75
7.75
6.5

9.5
9.5
9.5
9.5

0.333
0.333
0.333
0.333

1
1
2
1

6 Floor finising with 20mm CM 1:3

Hall
1
17.917
Living
1
9.25
Bed
2
9.25
Kitchen
1
8

7 Wall
Peripheral wall

103.67 -

11 11 11 11 -

11

Long Main wall

Wall- kitchen, bed
wall-hall & Living

1
2
1

24.834 11 11 -

11
11
11

Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

1
2
1
4
2

32.5 322.5 -

7
7
3
3
7

8 Plastering- Outer
Peripheral wall

106.338 -

13.5

9 Plastering- Inner
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

1
2
4
2

101.002 24.834 11 11 -

11
11
11
11

1
2
1
4
2

32.5 322.5 -

7
7
3
3
7

Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

10 Roofing sheet including steel purlines and main load bearing membe
Sheeting
1
30
26 -

11 Lintels with shuttering and rebar

Door-D
1
4
Door-D1
2
3.5
Window-W
1
4
Window-W1
4
3
Opening-O
2
3.5

12 Sunshade with shuttering and rebar

Door-D
1
4
Window-W
1
4
Window-W1
4
3

0.667
0.667
0.667
0.667
0.667

0.5
0.5
0.5
0.5
0.5

0.25
0.25
0.25

1.5
1.5
1.5

13 Doors-shutters and holders

Door-D
1
Door-D1
2

32.5 -

7
7

14 windows-shutters and grills

Window-W
1
Window-W1
4

32-

3
3

15 White washing /distembering

Outside
Peripheral wall
1 106.338 Inside
Peripheral wall
1 101.002 Long Main wall
2
24.834 Wall- kitchen, bed
4
11 wall-hall & Living
2
11 Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

1
2
1
4
2

32.5 322.5 -

16 Lofts
kitchen
Bed

1
2

8
11

17 Cupboards
Hall
Kitchen
Bed

1
1
2

18 kitchen plaforms
platform

19 kitchen sink
sink

13.5
11
11
11
11

7
7
3
3
7

2
2

0.25
0.25

333-

17

1-

7
7
7

0.25

20 toilet, septic tank

21 choke pit

QTY
933.03
202.509
156.006
78.003
1369.55 cft
38.782 Cum
933.03
202.509
156.006
78.003
1369.55 cft
38.782 Cum
311.01
72.003
61.002
30.501
474.516 cft
13.4371 Cum
259.9878
122.7329
245.4658
102.9373
731.124 cft
20.7035 Cum
51.93518
24.51713
49.03425
20.56275
146.049 cft
4.13573 Cum

197.087
101.75
203.5
88
590.337 sft
54.8436 Sqm
1140.37

273.174
242
121
1776.54 Sft
21
35
9
24
35
124 Sft
1652.54 Sft
153.525 Sqm
1435.563
1435.56 Sft
133.367 Sqm
1111.022
546.348
484
242
2383.37 Sft

21
35
9
24
35
124 Sft
2259.37 Sft
209.901 Sqm
n load bearing members
780
780 sft
72.4638 Sqm
1.334
2.3345
1.334
4.002
2.3345
11.339 cft
0.32108 Cum
1.5
1.5
4.5

7.5 cft
0.21237 Cum
21
35
56 sft
5.202527 Sqm
9
24
33 sft
3.06577 Sqm

1435.563
1111.022
546.348
484
242
3818.93 Sft
21
35
9
24
35
124 Sft
3694.93 Sft
343.268 Sqm
4
11
15 cft
0.42476 Cum
21
21
42
84 sft
7.80379 Sqm
8.5
8.5 cft
0.2407 Cum
1
1 No

2.43828
0.6
0.075
0.109723
1.462969
13.33333

Sl.No

Description
No
1 Earthwork
footing
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living
Outside room

11
1
1
1
1
3

4
99.67
22.501
8.667
8.667
8.75

4
1.5
1.5
1.5
1.5
1.5

4
1.5
1.5
1.5
1.5
1.5

2 PCC for footing 1:4:8

Footing
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living
Outside room

11
1
1
1
1
3

3.5
99.67
22.501
8.667
8.667
8.75

3.5
1.5
1.5
1.5
1.5
1.5

0.75
0.75
0.75
0.75
0.75
0.75

2 RCC for footing 1:2:4

Footing

11

1.5

0.75

0.75

5.75

102.92
24.751
10.917
10.917
10.917

0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75

0.75

0.75

11

102.92
24.751
10.917

0.75
0.75
0.75

0.75
0.75
0.75

RCC for column upto PB 1:2:4

Column
11

2 RCC for Plinth beam 1:2:4

Peripheral wall
1
Long Main wall
1
Wall- kitchen, bed
1
wall-hall & Living
1
Outside room
3

2 RCC for column beam 1:2:4

Column
11

2 RCC for roof beam 1:2:4

Peripheral wall
1
Long Main wall
1
Wall- kitchen, bed
1

wall-hall & Living

Outside room

steel required
Footing
Column
PB & roof beam
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living
Outside room

1
3

132
44

10.917
10.917

0.75
0.75

0.75
0.75

3 0.270649 17.5 0.270649 -

2
4
4
4
12

103.67
25.501
11.667
11.667
11.667

0.270649
0.270649
0.270649
0.270649
0.270649

1
1
2
1

103.67
24.001
10.167
10.167

1.5
1.5
1.5
1.5

2
2
2
2

4 Earthfilling in Basement
Hall
1
Living
1
Bed
2
Kitchen
1

16.417
7.75
7.75
6.5

9.5
9.5
9.5
9.5

1.667
1.667
1.667
1.667

5 PCC flooring
Hall
Living
Bed
Kitchen

16.417
7.75
7.75
6.5

9.5
9.5
9.5
9.5

0.333
0.333
0.333
0.333

3 Basement wall
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

1
1
2
1

6 Floor finising with 20mm CM 1:3

Hall
1
17.917
Living
1
9.25
Bed
2
9.25
Kitchen
1
8

11 11 11 11 -

7 Wall
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

1
1
2
1

103.67 24.834 11 11 -

11
11
11
11

1
2
1
4
2

32.5 322.5 -

7
7
3
3
7

8 Plastering- Outer
Peripheral wall

106.338 -

13.5

9 Plastering- Inner
Peripheral wall
Long Main wall
Wall- kitchen, bed
wall-hall & Living

1
2
4
2

101.002 24.834 11 11 -

11
11
11
11

1
2
1
4
2

32.5 322.5 -

7
7
3
3
7

Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

10 Roofing sheet including steel purlines and main load bearing membe
Sheeting
1
30
26 -

11 Lintels with shuttering and rebar

Door-D
1
4
Door-D1
2
3.5
Window-W
1
4
Window-W1
4
3
Opening-O
2
3.5

12 Sunshade with shuttering and rebar

0.667
0.667
0.667
0.667
0.667

0.5
0.5
0.5
0.5
0.5

Door-D
Window-W
Window-W1

1
1
4

4
4
3

0.25
0.25
0.25

1.5
1.5
1.5

13 Doors-shutters and holders

Door-D
1
Door-D1
2

32.5 -

7
7

14 windows-shutters and grills

Window-W
1
Window-W1
4

32-

3
3

15 White washing /distembering

Outside
Peripheral wall
1 106.338 Inside
Peripheral wall
1 101.002 Long Main wall
2
24.834 Wall- kitchen, bed
4
11 wall-hall & Living
2
11 Deductions
Door-D
Door-D1
Window-W
Window-W1
Opening-O

1
2
1
4
2

32.5 322.5 -

16 Lofts
kitchen
Bed

1
2

8
11

17 Cupboards
Hall
Kitchen
Bed

1
1
2

18 kitchen plaforms
platform

13.5
11
11
11
11

7
7
3
3
7

2
2

333-

17

0.25
0.25

7
7
7

0.25

19 kitchen sink
sink

20 toilet, septic tank

21 choke pit

1-

QTY
704
224.2575
50.62725
19.50075
19.50075
59.0625
1076.95 cft
30.4964 Cum

101.0625
112.1288
25.31363
9.750375
9.750375
29.53125
287.537 cft
8.14229

24426.9

148.5
148.5
4.20513

21025.7

35.57813
35.5781 cft
1.00748

5037.4

57.8925
13.92244
6.140813
6.140813
18.42244
102.519 cft
2.90307

14515.3

68.0625
68.0625 cft
1.92735

9636.76

57.8925
13.92244
6.140813

6.140813
18.42244
102.519 cft
2.90307

14515.3

107.1771
208.3999
56.1164
27.6073
12.63066
12.63066
37.89197
462.454

311.01
72.003
61.002
30.501
474.516 cft
13.4371 Cum
259.9878
122.7329
245.4658
102.9373
731.124 cft
20.7035 Cum
51.93518
24.51713
49.03425
20.56275
146.049 cft
4.13573 Cum

197.087
101.75
203.5
88
590.337 sft

23122.7

54.8436 Sqm
1140.37
273.174
242
121
1776.54 Sft
21
35
9
24
35
124 Sft
1652.54 Sft
153.525 Sqm
1435.563
1435.56 Sft
133.367 Sqm
1111.022
546.348
484
242
2383.37 Sft

21
35
9
24
35
124 Sft
2259.37 Sft
209.901 Sqm
n load bearing members
780
780 sft
72.4638 Sqm
1.334
2.3345
1.334
4.002
2.3345
11.339 cft
0.32108 Cum

1.5
1.5
4.5
7.5 cft
0.21237 Cum
21
35
56 sft
5.202527 Sqm
9
24
33 sft
3.06577 Sqm

1435.563
1111.022
546.348
484
242
3818.93 Sft
21
35
9
24
35
124 Sft
3694.93 Sft
343.268 Sqm
4
11
15 cft
0.42476 Cum
21
21
42
84 sft
7.80379 Sqm
8.5
8.5 cft
0.2407 Cum

2.43828
0.6
0.075
0.109723
1.462969
13.33333

1
1 No

Sl.No

Description
1 Earthwork
Earthwork excavation by machinery
L/C for trimming
Disposal & stacking of soil at site
Shoring, strutting and dewatering
Tools and Plants
Total

2 Foundation filling with RR stone

Cost RR stone
L/C for laying
Watering & Consolidation
Tools and plants
Total

3 Basement wall
Cost of cement
Cost of sand
Cost of rubble stone
Band stone
L/c for laying
Curing charges
Tools and plants
Total

4 Earthfilling in Basement
L/C for laying
Watering & Consolidation
Tools and plants
Total

5 PCC flooring 1:4:8

Cost of cement
Cost of sand
Cost of 20mm metal
L/C for laying & mixing
Curing charges
Tools and plants
Total

6 Floor finising with 20mm CM 1:3

Cost of cement

Unit
Cum
Cum
Cum
Cum
Cum
Cum

Cum
Cft
Cft
Cum
Cum

Cum
Kg
Cft
Cft
No
Cft
Cum
Cum

Cum
Cft
Cum
Cum

Cum
Kg
Cft
Cft
Cum
Cum
Cum

Sqm
Kg

Cost of sand
L/C for fixing
Curing charges & scaffolding
Tools and plants

7 Wall

Cft
Sqm
Sqm
Sqm

Sqm

Cost of solid block-150mm tk

Cost of cement
Cost of sand
L/C for laying
Lifting cost
Scaffolding cost
Curing Charges
Tools and plants
Total

8 Plastering- Outer 1:5

No
Kg
Cft
No
Sqm
Sqm
Sqm
Sqm

Sqm

Cost of cement
Cost of sand
L/C for fixing
Curing charges & scaffolding
Tools and plants

9 Plastering- Inner

Kg
Cft
Sqm
Sqm
Sqm

Sqm

Cost of cement
Cost of sand
L/C for fixing
Curing charges & scaffolding
Tools and plants

Kg
Cft
Sqm
Sqm
Sqm

10 Roofing sheet including steel purlines a Sqm

Roofing sheet
Sqm
Cost of Sheet
Fixing accessories
L/C for Fixing

Sub-1
Steel pipe
Steel pipe
Fixing

Steel piping
2" sq pipe
2" sq pipe
1" sq pipe

Sqm
Sqm
Sqm

Kg
Kg

4
3
6

11 Lintels with shuttering and rebar

Cum

Cost of cement
Cost of sand
Cost of 20mm metal
L/C for laying & mixing
Curing charges
Tools and plants
Shuttering
Steel
Total

12 Sunshade with shuttering and rebar

Kg
Cft
Cft
Cum
Cum
Cum
Sqm
Kg

Cum

Cost of cement
Cost of sand
Cost of 20mm metal
L/C for laying & mixing
Curing charges
Tools and plants
Shuttering
Steel
Total

Kg
Cft
Cft
Cum
Cum
Cum
Sqm
Kg

13 Doors-shutters and frame

Door

Sft

14 windows-shutters and grills

window
grills

Sqm
sft
sft

15 White washing /distembering

Sqm

16 Lofts

Cum

Cost of cement
Cost of sand
Cost of 20mm metal
L/C for laying & mixing
Curing charges
Tools and plants
Shuttering
Steel

Sqm

Kg
Cft
Cft
Cum
Cum
Cum
Sqm
Kg

17 Cupboards

No

18 kitchen plaforms

cum

Cost of cement
Cost of sand
Cost of 20mm metal
L/C for laying & mixing
Curing charges
Tools and plants
Shuttering
Steel

Kg
Cft
Cft
Cum
Cum
Cum
Sqm
Kg

19 kitchen sink

no

20 toilet, septic tank, choke pit

no

QTY
Rate
38.7820128
1.00
1.00
1.00
1.00
1.00

38.7820128
44.14
35.31
3.33
1.00

13.4370505
81.60
15.00
35.31
7.00
35.31
1.00
1.00

20.7035084
35.31
3.33
1.00

4.13573383
162.00
20.00
31.00
1.00
1.00
1.00

54.8436455
10.56

Amount
120.00 4653.84153593 4653.841536
60.00
30.00
10.00
15.00
5.00

776.66
13.33
5.00
2.00
5.00

60.00
30.00
10.00
15.00
5.00
120.00

30120.290366 30120.29037
588.42
176.57
6.67
5.00
776.66

2 165.91 29103.3766996
5.00
32.86
22.00
15.00
10.00
20.00
10.00

29103.3767

408.00
492.86
776.91
105.00
353.14
20.00
10.00
2 165.91

46.98 972.664626788 972.6646268

1.00
2.00
5.00

35.31
6.67
5.00
46.98

2 649.14 10956.1497368 10956.14974

5.00
32.86
22.00
450.00
30.00
20.00

161.01
5.00

810.00
657.14
682.00
450.00
30.00
20.00
2 649.14

8830.10897611 8830.108976
52.80

3300
11500

1.00
10.76
10.76
10.76

153.525084
13.00
7.00
1.00
13.00
1.00
1.00
1.00
1.00

133.367057
6.34
1.00
10.76
10.76
10.76

209.900595
7.92
1.00
10.76
10.76
10.76

32.86
4.00
2.00
1.00

32.86
43.06
21.53
10.76

161.01
537.86 82574.5628285 82574.56283
25.00
5.00
32.86
5.00
50.00
25.00
3.00
2.00

325.00
35.00
32.86
65.00
50.00
25.00
3.00
2.00
537.86

139.89

18656.0698008

5.00
32.86
4.00
2.00
1.00

18656.0698

31.68
32.86
43.06
21.53
10.76

139.89
31024.3873669 31024.38737

147.81
5.00
32.86
4.00
2.00
1.00

39.60
32.86
43.06
21.53
10.76

147.81
72.4637681
1.10
1.00
1.00

1
449.8628467
449.8628467

7.31

9.14355379
9.14355379

575.00 41666.6666667 41666.66667

450.00
45.00
35.00

495.00
45.00
35.00

30 590.67
60
8

575.00
30 590.67
26 991.77
3 598.90
30 590.67

6 175.5562328558
6 164.5839683023
2 109.7226455349

30 590.67

449.862846693 kg
0.32108169
216.00
20.00
31.00
1.00
1.00
1.00
10.00
80.00

0.21237435
216.00
20.00
31.00
1.00
1.00
1.00
15.00
80.00

10 069.14 3233.01743897 3233.017439

5.00
32.86
22.00
800.00
30.00
20.00
120.00
70.00

1 080.00
657.14
682.00
800.00
30.00
20.00
1 200.00
5 600.00
10 069.14

10 669.14 2265.85222791 2265.852228

5.00
32.86
22.00
800.00
30.00
20.00
120.00
70.00

1 080.00
657.14
682.00
800.00
30.00
20.00
1 800.00
5 600.00
10 669.14

5.20252694
10.764

1614.6
150

8400
1614.6

8400

3.0657748
10.764
10.764

2152.8
100
100

6600
1076.4
1076.4
2152.8

6600

343.267651

10 3432.67651431 3432.676514

0.42476072 12069.1428571
216.00
20.00
31.00
1.00
1.00
1.00
15.00
100.00

5.00
32.86
22.00
800.00
30.00
20.00
120.00
70.00

5126.4977872 5126.497787
1 080.00
657.14
682.00
800.00
30.00
20.00
1 800.00
7 000.00

12 069.14

4
0.24069774
216.00
20.00
31.00
1.00
1.00
1.00
15.00
100.00

2500

10000

10000

12 069.14 2905.01541275 2905.015413

5.00
32.86
22.00
800.00
30.00
20.00
120.00
70.00

1 080.00
657.14
682.00
800.00
30.00
20.00
1 800.00
7 000.00

12 069.14
1

2000

2000

75000

75000

75000

150
22
300 38.3333