You are on page 1of 36

GOVERNMENT OF ANDHRA PRADESH

PANCHAYATRAJ ENGINEERING DEPARTMENT

RECASTED ESTIMATE

Name of the Work : Construction of Mandal resource centre


building at Denduluru
Estimate Amount Rs. 10.00 Lakhs

Grant :Deposit(APIP)

DISTRICT

WEST GODAVARI

CIRCLE

ELURU

DIVISION

ELURU

SUB-DIVISION

ELURU

MANDAL

DENDULURU

ADESH

RTMENT

dal resource centre

SPECIFICATION REPORT
Name of the Work : Construction of Mandal resource centre building at Denduluru
Estimate Amount Rs. 10.00 Lakhs
The work"Construction of Anganwadi building at Denduluru",Est.Cost.Rs.6.50 lakhs
was sanctioned under APIP Deposit grant vide GOMs.No.5 Dept for WCD&SCs Dt.24.01.2014
Type plan is communicated (Plan enclosed).
The building is designed for G+1 floors(Designs&drawings enclosed for approval).
The estimate for the above building is prepared with the following provisions:Foundation:VRCC footings of size 1.83x1.83m---4 Nos
VRCC footings of size 1.60x1.60m---6 Nos
230mm dia SUR Dummy piles for 2.5m depth----6 Nos
Super Structure:Columns of size 0.23x0.3m---8 Nos
Columns of size 0.23x0.23m---2 Nos
Plinth beam of size 0.23x0.3m
RCC beams and slab is proposed
The basement height of 0.3m is proposed with BM in CM(1:6)
Walls are proposed with Brick masonry in CM(1:8) upto lintel level
In this connection,I submit that the following items proposed in the Annexure-II of GOMs.No.5 Dept
for WCD&SCs Dt.24.01.2014 could not be accomodated in the estimate due to paucity of funds
Finishings:Walls with Brick masonry in CM(1:8) from lintel level to slab level
12mm thick plastering is proposed in CM(1:5)
12mm thick ornamental plastering is proposed in CM(1:3)
PVC conduit for electrical wiring
2 Nos of Flush doors of size 1.05x2.10m
4 Nos of Flush doors of size 0.91x2.10m
5 Nos of country wood windows of size 1.22x1.35m
3 Nos of country wood windows of size 0.81x0.91m
In side oil bound distemper&out side plastic emulsion paints
Synthetic enamil paint for doors&windows
Ceramic tile flooring
Electrification:Wiring with 1/18 wire
Mains with 4.00 sqmm wire
SP Distribution board--1No
Independent earthing
Earth wire 2.5sqmm
5 in 1 socket points
Batten holders--6Nos
Patty type tube lights--5Nos
Ceiling fan--1No

Further lump sum provisions are made in the estimate for the following items:1)Provision for VAT @ 5.00%
2)QC charges @ 0.5%
The estimate is prepared as per the current SSR,i.e.2014-2015 rates and as per
the A.P Revised Standard data work will be carried out as per APDSS after entrustment.

Dy.Executive Engineer
PRI,Eluru

Asst.Executive Engineer
PRI,Eluru

s. 10.00 Lakhs

ost.Rs.6.50 lakhs

d for approval).

I of GOMs.No.5 Dept

es and as per

DETAILED CUM ABSTRACT ESTIMATE


Name of the Work : Construction of Mandal resource centre building at Denduluru

Estimate Amount Rs. 10.00 La


Sl. Description of Item
No.
1 2

No

Length
(m)

Width
(m)

Thickne Quantity
ss (m)

Unit

A)CIVIL WORK:1 Earth work excavation and depositing on bank with initial lead of 10m and initial
lift of 2m in Ordinary Soils for Foundation.(APSS No. 308) (RSSR)
Strip footing for Columns--3
sides
---do--- front side

44.46

1.52

1.80

121.64

9.60

1.52

1.80

26.27
147.91

cum

2 Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
Strip footing for Columns--3
sides
---do--- front side

44.46

1.52

0.15

10.14

9.60

1.52

0.15

2.19
12.33

cum

3 Plain Cement Concrete (1:5:10) prop using 40mm size HBG (SS5) metal for
finished item of work for Foundations and Flooring Bed (APSS No. 402)(RSSR)
Strip footing for Columns--3
sides
---do--- front side

44.46

1.52

0.15

10.14

9.60

1.52

0.15

2.19
12.33

cum

9.00
13.52
1.94
2.92
27.38

cum

4 Vibrated reinforced Cement Concrete M25 Design Mix Concrete using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
footing (APSS No. 402) (CSSR)
Strip footing beam--3 sides
----do--- slab
---do--- front side
----do--- slab

1
1
1
1

x
x
x
x

1
1
1
1

44.46
44.46
9.60
9.60

0.45
1.52
0.45
1.52

0.45
0.20
0.45
0.20

5 Vibrated reinforced Cement Concrete M25 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Plinth beams (APSS No. 402) (CSSR)
Building ---3 sides
---do--- front side

1
1

x
x

1
1

44.46
9.60

0.23
0.23

0.30
0.30

3.07
0.66
3.73

cum

9.38
9.38

cum

6.24
-0.43
6.24
-0.43
7.97
2.45
22.04

cum

0.13
0.73
0.86

cum

3.04
18.30
21.34

rmt

251.27
251.27

sqm

6 Vibrated reinforced Cement Concrete M25 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Columns (APSS No. 402) (CSSR)
Columns

16

0.30

0.23

8.50

7 Vibrated reinforced Cement Concrete M25 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Roof beams (APSS No. 402) (CSSR)
Building A/R at Roof level
Deduct columns
Building A/R at GF slab level
Deduct columns
Cross T- Beams
Longitudinal T-Beams

1
1
1
1
1
1

x
x
x
x
x
x

1
16
1
16
6
2

69.36
0.30
69.36
0.30
8.86
8.18

0.30
0.30
0.30
0.30
0.30
0.30

0.30
0.30
0.30
0.30
0.50
0.50

8 Vibrated reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Lintels (APSS No.402 & 403) (CSSR)
Over doors D
Over windows W

1
1

x
x

2
10

1.83
2.12

0.23
0.23

0.15
0.15

9 Vibrated reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work but
excluding cost of steel and its fabrication charges for Sunshades (75mm thick at
fixed end 50mm thick at free end) (APSS No.402 & 403) (CSSR)
Over doors D
Over windows W

1
1

x
x

2
10

1.52
1.83

---------

---------

8 Vibrated reinforced Cement Concrete M25 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Roof slab of 125mm thick (APSS No. 402) (CSSR)
Roof slab

26.12

9.62

----

9 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over roof
when it is green including cost of all materials, seigniorage charges, excluding
conveyance charges of materials and including all operational, incidental and
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item of
work
Roof slab

26.12

9.62

----

251.27
251.27

sqm

8.130
8.130

MT

53.44
-3.70
-1.18
-4.72
43.84

cum

250.49
-5.12
-20.52
1.41
7.41
233.67

sqm

257.22
-5.12
-20.52
231.58

sqm

251.27
251.27

sqm

10 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as


per drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded

11 Brick Masonry in superstructure with traditional bricks 23x11x7cms in CM (1:8)


prop: mixing cement mortar, constructing masonry, scaffolding charges, lift
charges, curing, etc., complete for finished item of work. (APSS No. 501 & 504).
(CSSR)
Building A/R
Deduct columns
Deduct doors D
Deduct windows W

1
1
1
1

x
x
x
x

1
16
2
10

69.36
0.30
1.22
1.52

0.23
0.23
0.23
0.23

3.35
3.35
2.10
1.35

12 Plastering 12mm thick in CM(1:5) including cost and conveyance of all materials
and all labour charges etc.complete for Internal walls
Building A/R
Deduct doors D
Deduct windows W
Add for sides&sill of door D1
Add for sides&sill of windows W

1
1
1
1
1

x
x
x
x
x

1
2
10
2
10

68.44
1.22
1.52
---------

------------0.13
0.13

3.66
2.10
1.35
5.42
5.70

13 Plastering 12mm thick in CM(1:5) including cost and conveyance of all materials
and all labour charges etc.complete for External walls
Building A/R
Deduct doors D
Deduct windows W

1
1
1

x
x
x

1
2
10

70.28
1.22
1.52

-------------

3.66
2.10
1.35

14 Ornamental Plastering with CM (1:3), 12 mm thick including cost and


conveyance of all materials and all labour charges etc.complete
Roof slab

26.12

9.62

-----

15 Flooring with vitrified tiles of 1st quality 8mm thick,normal colours and size not
less than 598mmx598mm,set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.
Inside Meeting hall
Skirting A/R

1
1

x
x

1
1

25.36
68.44

8.86
-----

----0.15

224.69
10.27
234.96

sqm

2.00

No

20.52
20.52

sqm

224.69
10.27
234.96

sqm

16 Flush type Doors with 35mm Thick Flush Shutters with Bondwood solied Block
Board Type Faced on Both the sides with Teak Plywood on both sides (Schedule
Item No. 301.) 1.20X2.10m
Main Door

-----

-----

-----

17 Supply and fixing Aluminium Anodized Two/ Three Track Sliding Windows as
per approved drawing with aluminium anodized sections of Series C Jindal or
approved equivalent make sections and outer frame top horizontals & both
verticals of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of
8773 of size 62 x 29.5 mm, Shutter frame top, bottom and verticals of 8304 of
size 50 mm x 20 mm and Weather interlocking frame of 8306 of size 50 x 20 with
plain clear float glass 5 mm thick fixed including supply and fixing aluminium
handles of 100 mm for each shutter, nylon rollers assembly and all labour
charges for fixing the fixtures with required no. of screws, bolts and nuts and
including labour charges for fixing the frame in position, fixing shutter to frame
etc. completed for finished item of work

Windows

10

1.52

-----

1.35

18 Supplying and fixing of false ceiling using Plaster of Paris Boards 10 mm thick
with standard GI ceiling angles, sections perimeter channels including cost and
conveyance of all materials and labour charges etc complete
Inside Meeting hall
Step A/R

1
1

x
x

1
1

25.36
68.44

8.86
-----

----0.15

19 Providing and applying synthetic plaster putty or plaster of paris putty or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler by putty knife /
muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the
surface preparation including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of
work for Internal walls

Building A/R
Deduct doors D
Deduct windows W
Add for sides&sill of door D1
Add for sides&sill of windows W

1
1
1
1
1

x
x
x
x
x

1
2
10
2
10

68.44
1.22
1.52
---------

------------0.13
0.13

3.66
2.10
1.35
5.42
5.70

250.49
-5.12
-20.52
1.41
7.41
233.67

sqm

20 Painting to new walls with 2 coats of acrylic exterior emulsion paint having
VOC (Volatile Organic Compound) content less than 50 grams/ litre.of approved
brand and shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for internal walls
Building A/R
Deduct doors D
Deduct windows W
Add for sides&sill of door D1
Add for sides&sill of windows W

1
1
1
1
1

x
x
x
x
x

1
2
10
2
10

68.44
1.22
1.52
---------

------------0.13
0.13

3.66
2.10
1.35
5.42
5.70

250.49
-5.12
-20.52
1.41
7.41
233.67

sqm

257.22
-5.12
-20.52
231.58

sqm

11.53
56.43
67.96

sqm

70.50
16.00
86.50

rmt

21 Painting to new walls with 2 coats of acrylic exterior emulsion paint having
VOC (Volatile Organic Compound) content less than 50 grams/ litre.of approved
brand and shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for external walls
Building A/R
Deduct doors D
Deduct windows W

1
1
1

x
x
x

1
2
10

70.28
1.22
1.52

-------------

3.66
2.10
1.35

22 Painting with Synthetic enamil paint Gr-I two coats over a primary coat of wood
primer for new wood work including cost and conveyance of all materlas and all
labour charges etc.complete
Deduct doors D
Deduct windows W

2.25 x
2.75 x

2
10

1.22
1.52

---------

2.10
1.35

B)ELECTRICAL WORK:23 Supplying and Fixing of 25mm dia 1.8 mm thick PVC Conduit pipe concealed
in wall with all required accessories including chiselling the wall whereever
necessaty including masonary work for Light,fan and separate plug point wiht
T.W.Deep box including all labour charges etc & complete.
Inside meeting hall
Drops

1
1

x
x

1
8

70.50
2.00

---------

---------

24 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour charges
etc., complete for light, bell, fan and exhaust fan points in Non-Residential
Buildings
Inside meeting hall
Out side meeting hall

8
1

x
x

6
6

---------

---------

---------

48
6
54

1 Pt.

8
1
9

1 Pt.

70.50
16.00
86.50

rmt

70.50
16.00
86.50

rmt

No

6
6

No

25 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common
switch board with earth continuity including wire leads, earth connections along
with all labour charges etc., complete.
Inside meeting hall
Out side meeting hall

8
1

x
x

1
1

---------

---------

---------

26 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for earth continuity inlcuding all labour charges etc.,
complete.
Inside meeting hall
Drops

1
1

x
x

1
8

70.50
2.00

---------

---------

27 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper


cable in existing pipe for mains inlcuding all labour charges etc., complete.
Inside meeting hall
Drops

1
1

x
x

1
8

70.50
2.00

---------

---------

28 Supply and fixing SPN Distribution board with IP-42 protection (Metal Door)
suitable for single phase ELCB / RCCB/DP Isolator as incomer and 10kA SP
MCBs as outing going including internal connection and labour charges for
surface / flush mounting etc., complete.

29 Supply and fixing Distribution board with 20A single phase plug and Socket, in
sheet steel enclosure with 10/16/20A SP MCB including internal connection and
labour charges for surface / flush mounting etc., complete
Inside meeting hall

-----

-----

-----

30 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete from
Mains to Distribution board
From mains to Distribution board 1

60.00

-----

-----

60.00
60.00

rmt

31 Provision for VAT @ 5.00%

LS

32 QC charges @ 0.5%

LS

33 Provision for sienorage charges

LS

34 Provision for unforeseen items

Deputy Executive Engineer,


PRI Sub-Division, Eluru

Assistant Executive Engineer,


PRI, Eluru

g at Denduluru
Estimate Amount Rs. 10.00 Lakhs
Rate

Amount

10

153.02

22633

1388.71

17123

4231.57

52175

8993.71

246248

11083.62

41342

10509.04

98575

9976.45

219881

10594.26

9111

481.33

10272

1212.00

304540

397.53

99887

62238.30

505997

4669.21

204698

131.64

30760

131.64

30485

153.96

38686

1594.35

374608

12567.19

25134

4111.45

84367

418.38

98303

177.93

41577

142.21

33230

178.65

41372

148.16

10069

69.62

6022

589.52

31834

335.80

3022

37.09

3208

112.61

9741

5077.14

5077

2229.56

13377

158.10

9486

136142
13614
25000
52404
Total

2950000

tant Executive Engineer,

DATA SHEET
Name of the Work : Construction of Mandal resource centre building at Denduluru
Estimate Amount Rs. 10.00 Lakhs
Sl.
No.
1

Index-code

Description

Unit Quantity Rate Rs.


4

Amount Rs.
7

B)CIVIL WORK:1

RBRFNDN-1

Excavation for Structures


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a)Labour
Mate
day
0.00
345.00
Mazdoor (Unskilled)
day
3.64
295.00
Add MA@25%
b) Material
Add overhead charges @14%
Rate per 10cum = (a+b+c)
Rate per cum = (a+b+c)/10

RBR-FNDN-2

BLDCSTN-1-4

BLD-

187.92
1530.17
153.02

Filling in foundation trenches with sand as per drawing and technical


specification Clause 305.3.9 MORD & 304 MORTH
Sand filling
Unit = cum
a)Labour
Mate
Mazdoor (Unskilled)
Add MA@25%
b) Material
Sand
Add overhead charges @14%
Rate per cum = a+b+c+d

0.00
1073.80
268.45

Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
B. MACHINERY
- Nil C. LABOUR:
Man mazdoor for mixing mortar
Add MA@25%
Grand Total
Cement Mortar (1 : 5)

day
day

0.00
0.31

345.00
295.00

0.00
91.45
22.86

cum

1.05

1051.30

1103.86
170.54
1388.71

kg.
cum

480.00
1.05

6.80
1315.30

3264.00
1381.06

day

0.20

295.00

59.00
14.75
4718.81

Sl.
No.

Index-code
CSTN-1-6

BLDCSTN-1-7

BLDCSTN-1-8

BLD-CSTN-2-5

Description
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
B. MACHINERY
- Nil C. LABOUR:
Man mazdoor for mixing mortar
Add MA@25%
Grand Total
Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
B. MACHINERY
- Nil C. LABOUR:
Man mazdoor for mixing mortar
Add MA@25%
Grand Total
Cement Mortar (1 : 8)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
B. MACHINERY
- Nil C. LABOUR:
Man mazdoor for mixing mortar
Add MA@25%
Grand Total

Unit Quantity Rate Rs.

kg.
cum

288.00
1.05

6.80
1315.30

1958.40
1381.06

day

0.20

295.00

59.00
14.75
3413.21

kg.
cum

240.00
1.05

6.80
1315.30

1632.00
1381.06

day

0.20

295.00

59.00
14.75
3086.81

kg.
cum

180.00
1.05

6.80
1315.30

1224.00
1381.06

day

0.20

295.00

59.00
14.75
2664.06

Plain Cement concrete (1:5:10) using 40 mm metal with Concrete mixture.


All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement
kg
Coarse aggregate 40 mm
cum
Fine aggregate (Sand)
cum
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour
capacity
C. LABOUR:
day
Mason 1st class
Mazdoor (unskilled)
day
Water Charges 1% of Labour
Add MA@25%
Add overhead charges @14%
Rate per cum

BLD-

Amount Rs.

R.C.C. M-20 Nominal Mix

129.60
0.90
0.45

6.80
1426.93
1171.30

881.28
1284.24
527.08

1.00

453.00

453.00

0.10
1.39

385.00
295.00

38.50
410.05
4.49
113.26
519.67
4231.57

Sl.
No.

Index-code
CSTN-2-13

Description

10

11

12

Amount Rs.

RCC M25 design Mix (Cement:fine aggregate: coarse aggregate)


corresponding to Table 9 of IS 456 using 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work, but excluding centering, shuttering.
FOUNDATIONS,
PLINTH,
PEDESTALS
(Below Plinth)
A. MATERIALS:
20mm HBG graded metal
Sand
Cement
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
Add MA@25%
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity
BASIC COST per 1 cum

Unit Quantity Rate Rs.

FOOTINGS
BASIC COST per 1 cum
Centering charges
Add MA@25% on labour of centring
Add overhead charges @14%
Total
PLINTH BEAMS
BASIC COST per 1 cum
Centering charges
Add MA@25% on labour of centring
Add overhead charges @14%
Total

cum
cum
Kgs

0.800
0.400
380.00

2101.93
1171.30
6.80

1681.54
468.52
2584.00

day
day
day

0.133
0.267
4.600

385.00
345.00
295.00

51.21
92.12
1357.00
375.08

hour

1.000

453.00

453.00
7062.47

cum
cum

1.00
1.00

7062.47
723.00

7062.47
723.00
103.75
1104.49
8993.71

cum
cum

1.00
1.00

7062.47
2410.00

7062.47
2410.00
250.00
1361.15
11083.62

0.800
0.400
380.000

2101.93
1171.30
6.80

1681.54
468.52
2584.00

0.167
0.167
5.600

385.00
345.00
295.00

64.30
57.62
1652.00
443.48

1.000

453.00

453.00

BLD-CSTN-2-13 COLUMNS, LINTELS, WATER TANKS, RCC


WALLS IN BUILDINGS
A. MATERIALS:
20mm HBG graded metal
cum
Sand
cum
Cement
Kgs
B. LABOUR:
1st Class Mason
day
2nd Class Mason
day
Mazdoor (Both Men and Women)
day
Add MA@25%
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour
capacity
BASIC COST per 1 cum
COLUMNS
BASIC COST per 1 cum
Centering charges
Add MA@25% on labour of centring

cum
cum

7404.46

1.00
1.00

7404.46
1497.00

7404.46
1497.00
317.00

Sl.
No.

Index-code

Description

Unit Quantity Rate Rs.

Add overhead charges @14%


Total
13

14

15

16

17

18 BLD-CSTN-2-18

LINTELS IN BUILDINGS
BASIC COST per 1 cum
Centering charges
Add MA@25% on labour of centring
Add overhead charges @14%
Total

1290.58
10509.04

cum
cum

RCC SLABS, BEAMS


A. MATERIALS:
20mm HBG graded metal
Sand
Cement
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
Add MA@25%
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity
BASIC COST per 1 cum
BEAMS
BASIC COST per 1 cum
Centering charges
Add MA@25% on labour of centring
Add overhead charges @14%
Total
RCC SLABS 125mm thick
BASIC COST per 1 sqm
Centering charges
Add MA@25% on labour of centring
Add overhead charges @14%
Total
SUNSHADES
BASIC COST per 1 rm
Centering charges 1 rm
Add MA@25% on labour of centring
Add overhead charges @14%
Total

Amount Rs.

1.00
1.00

7404.46
1663.00

7404.46
1663.00
225.75
1301.05
10594.26

cum
cum
Kgs

0.800
0.400
380.000

2101.93
1171.30
6.80

1681.54
468.52
2584.00

day
day
day

0.067
0.133
3.077

385.00
345.00
295.00

25.80
45.89
907.72
244.85

hour

0.267

453.00

120.95
6079.27

cum
cum

1.00
1.00

6079.27
2406.00

6079.27
2406.00
266.00
1225.18
9976.45

cum
sqm

0.125
1.00

6079.27
273.00

759.91
273.00
30.25
148.84
1212.00

cum
sqm

0.0375
0.60

6079.27
289.00

227.97
173.40
20.85
59.11
481.33

Supplying, fitting and placing HYSD bar reinforcement in foundation


complete as per drawings and technical specifications for Bars below 36 mm
dia including over laps and wastage, where they are not welded
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps
and wastage
Binding wire
(b) Labour for cutting, bending, shifting to
site, tying and placing in position
Blacksmith / Bar bender
Mazdoor (Unskilled)
Add MA@25%
Sundries on Material
Add overhead charges @14%

1.05

43500.00

45675.00

kg

6.00

70.00

420.00

day
day

10.00
10.00

385.00
295.00

3850.00
2950.00
1700.00
0.00
7643.30

Sl.
No.

Index-code

Description

Unit Quantity Rate Rs.

Rate per t = a+b


19 BLD-CSTN-3-1

20 BLD-CSTN-3-1

62238.30

Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd


Class
Unit = 1cum
A. MATERIALS:
Cement
kg
36.00
6.80
Bricks traditional size 23 x 11 x 7 cms 2nd
Nos
512.00
4949.21
class
Fine aggregate (Sand)
cum
0.20
1315.30
B. LABOUR:
Mason 1st class
day
0.24
385.00
nd
Mason 2 class
day
0.56
345.00
Mazdoor (unskilled)
day
1.89
295.00
Add MA@25%
Add overhead charges @14%
Total

244.80
2534.00
263.06
92.40
193.20
557.55
210.79
573.41
4669.21

Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd


Class for Basement
Unit = 1cum
A. MATERIALS:
Cement
Bricks traditional size 23 x 11 x 7 cms 2nd
class
Fine aggregate (Sand)
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
Add MA@25%
C. SCAFOLDING
Access Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm)
Add overhead charges @14%
Total

21

Amount Rs.

kg
Nos

48.00
512.00

6.80
4949.21

326.40
2534.00

cum

0.20

1315.30

263.06

day
day
day

0.24
0.56
1.89

385.00
345.00
295.00

92.40
193.20
557.55
210.79

sqm

4.35

0.00

0.00
584.84
4762.24

Flush type Doors with 35mm Thick Flush


Shutters with Bondwood solied Block Board
BLD-CSTN-11-16 Type Faced on Both the sides with commercial
Plywood on both sides (Schedule Item No.
301.)
i

Single Shutter :
900 x 2000 mm
Sal wood
cum
Flush Shutter 35mm thick (Vide relevant sqm
standard specification)
Labour, wrought and putup in position frame
cum
Labour charges for fixing flush door shutter to
existing frames
Add MA@25%
Top Tower bolts 150mm long(Aluminium)
Bottom Tower bolts 150mm long(Aluminium)
Butt hings with screws 150mm long
(Aluminium)
Aluminium Aldrop 250mm long
Aluminium Door handle 125mm long
Sundries for hold fasts etc.
Total for each door
For Single door of size 900mm x 2100mm
area =

Nos
Nos
Nos
Nos
Nos

0.035
1.530

51994.00
1835.00

1819.79
2807.55

1.800
1.800

637.00
324.00

1146.60
583.20
432.45

1
1
3
1
1

111.00
111.00
160.00
380.00
122.00

111.00
111.00
480.00
380.00
122.00
156
8149.59

1.890
8489.07

Sl.
No.

Index-code

Description

Unit Quantity Rate Rs.

Add overhead charges @14%


Rate =

1188.47
9677.54

For Double door of size 1.22mm x 2100mm


area =

2.562
11023.85
1543.34
12567.19

Add overhead charges @14%


Rate =
22

Amount Rs.

BLD-CSTN-11-28 Supply and fixing Aluminium Anodized Two/


Three Track Sliding Windows as per
approved drawing with aluminium anodized
sections of Series C Jindal or approved
equivalent make sections and outer frame top
horizontals & both verticals of 8774 of size 62 x
29.5 mm and bottom horizontal - two track
frame of 8773 of size 62 x 29.5 mm, Shutter
frame top, bottom and verticals of 8304 of size
50 mm x 20 mm and Weather interlocking
frame of 8306 of size 50 x 20 with plain clear
float glass 5 mm thick fixed including supply
and fixing aluminium handles of 100 mm for
each shutter, nylon rollers assembly and all
labour charges for fixing the fixtures with
required no. of screws, bolts and nuts and
including labour charges for fixing the frame in
position, fixing shutter to frame etc. completed
for finished item of work

Unit - 1 sqm
A) MATERIAL REQUIREMENT
ALUMINIUM SECTION
Kg
GLAZING with frosted/ground GLASS 5mm sqm
thick
SILICON SEALANT
Kg
RUBBER BEADING
Rm
Aluminium anodised PC handles
each
B) LABOUR CHARGES
1st Class Carpenter
day
2nd Class Carpenter
day
Power Saw Cutter - Hand Operated - Operator day
Power Drill - Hand Operated - Operator
Unskilled Mazdoor
Non-Technical Work Inspector
Add MA@25%
C) Machinery
Power Saw Cutter - Hand Operated - Hire
charges
Power Drill - Hand Operated - Hire Charges
Power charges for Motors@1%
Add contractor's profit @14%
BASIC COST per 1 sqm

6.50
1.00

321.00
747.00

2086.50
747.00

0.50
6.00
1.00

145.00
2.00
60.00

72.50
12.00
60.00

0.096
0.289
0.096

385.00
345.00
295.00

36.96
99.71
28.32

day
day
day

0.096
0.289
0.096

345.00
295.00
440.00

33.12
85.26
42.24
81.40

Hrs

0.771

125.00

96.38

Hrs

0.771

116.00

89.44
35.71
504.92
4111.45

Sl.
No.
23

Index-code

Description

BLD-CSTN-7-5

Flooring with vitrified tiles of 1st quality


8mm thick,normal colours and size not less
than 598mmx598mm,set over base coat of
cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment
of matching shade, including cost of all
materials like cement, sand water and tiles
etc., complete, including seigniorage charges,
etc., complete for finished item of work, but
excluding the cost of conveyance of all
materials.

Unit Quantity Rate Rs.

Unit = 10 sqm
A. MATERIALS:
Vitrified tiles of 1st quality of size(Glossy sqm
finish&premium colours)
Cement for CM (1:8) for base coat
Cement for slurry
Cement for Pointing with CM (1:3)
Sand for CM (1:8)
Sand for pointing
B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
Add MA@25%
Add water charges 1%
Add contractor's profit @14%
Rate for 10 Sqm
Basic Rate for 1 Sqm
24 BLD-CSTN-6-1

Amount Rs.

10.10

1048.00

10584.80

kg.
kg.
kg.
cum
cum

21.60
33.00
6.000
0.12
0.020

6.80
6.80
29.00
1315.30
1315.30

146.88
224.40
174.00
157.84
26.31

day
day
day

0.96
2.24
3.30

385.00
345.00
295.00

369.60
772.80
973.50
528.98
26.45
1957.98
15943.54
1594.35

1.00%

Ornamental Plastering with CM (1:3), 12 mm thick including cost and


conveyance of all materials and all labour charges etc.complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:3)
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Add MA@25%

cum

0.150

day
day

0.60
0.96

4718.81
385.00
295.00

707.82
0.00
231.00
283.20
128.55

Sl.
No.

Index-code

Description
C. SCAFOLDING
Access Scafolding charges
Add overhead charges @14%
Total per 10 sqm
Total per 1 sqm

25

BLD-CSTN-6-3

10.00

0.00

0.00
189.08
1539.65
153.96

cum

0.150

3413.21

511.98

day
day

0.60
0.96

385.00
295.00

231.00
283.20
128.55

0.00

0.00
161.66
1316.39
131.64

sqm

10.00

Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab etc,,
complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortar 1:3
Water proof compound
B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
Add MA@25%
Add overhead charges @14%
Total per 10 sqm
Total per 1 sqm

27

sqm

cum
Lit

0.21
2.00

4718.81
75.00

990.95
150.00

day
day
day

0.660
1.540
3.70

385.00
345.00
295.00

254.10
531.30
1091.50
469.23
488.19
3975.27
397.53

BLD-CSTN-10-6 Painting, Priming Coat on New Wood Work


Unit: 10 sqm
A. MATERIALS :
Wood Primer
B. LABOUR
Painter--1st Class
Painter--2nd Class
Add MA@25%

0.700

145.00

101.50

day
day

0.210
0.490

440.00
345.00

92.40
169.05
65.36

Total cost for 10 sqm


28

Amount Rs.

Plastering with CM (1:5), 12 mm thick


including cost and conveyance of all materials
and all labour charges etc.complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5)
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Add MA@25%
C. SCAFOLDING
Access Scafolding charges
Add overhead charges @14%
Grand Total
Total per 1 sqm

26 BLD-CSTN-8-25

Unit Quantity Rate Rs.

428.31

BLD-CSTN-10-7 Painting, Priming Coat on New Iron Work


Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer

0.70

130.00

91.00

Sl.
No.

Index-code

Description
B. LABOUR
Painter--1st Class
Painter--2nd Class
Sundries including brushes, soap, putty etc.,

Unit Quantity Rate Rs.

day
day

0.210
0.490
1.000%

440.00
345.00

Total cost for 10 sqm


29

BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two


Coats - for New Wood Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per
British Paints (I) Ltd. Gr-I
B. LABOUR
Painter--1st Class
Painter--2nd Class
Add MA@25%
Sundries including brushes, soap, putty etc.,

BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two


Coats - For New Iron Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per
British Paints (I) Ltd.
B. LABOUR
Painter--1st Class
Painter--2nd Class
Add MA@25%
Sundries including brushes, soap, putty etc.,

1.200

253.00

303.60

day
day

0.360
0.840

440.00
345.00

158.40
289.80
112.05
7.52

871.37

1.100

day
day

0.330
0.770

253.00

440.00
345.00

Total cost for 10 sqm


31 BLD-CSTN-106&12

BLD-CSTN-2-5

278.30

145.20
265.65
102.71
6.89

798.75

Painting with Synthetic enamil paint Gr-I


two coats over a primary coat of wood primer
for new wood work including cost and
conveyance of all materlas and all labour
charges etc.complete
BLD-CSTN-10-6
BLD-CSTN-10-12
Add overhead charges @14%
Total cost for 10 sqm

32

92.40
169.05
3.52

355.97

Total cost for 10 sqm


30

Amount Rs.

428.31
871.37
181.96
1481.64

Painting to new walls with 2 coats of acrylic exterior emulsion paint


having VOC (Volatile Organic Compound) content less than 50 grams/
litre.of approved brand and shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 911 for internal
walls
Unit = 10sqm
A. MATERIALS:
Water based cement primer Gr-I

cum /
kg
acrylic exterior emulsion paint having VOC kg
(Volatile Organic Compound) content less than
50 grams/ litre (at 20 sqm / liter as per British
Paints (I) Ltd.

1.20
0.80

144.00
261.00

172.80
208.80

Sl.
No.

Index-code

Description
B. LABOUR:
For cement primer
Painter-Ist class
Painter-IInd class
For emulsion
Painter-Ist class
Painter-IInd class
Add MA@25%
Add contractor's profit&over heads@14%
Rate per 10sqm
Rate per 1sqm

33

BLD-CSTN-2-5

Unit Quantity Rate Rs.

day
day

0.21
0.49

440.00
345.00

92.40
169.05

day
day

0.36
0.84

440.00
345.00

158.40
289.80
177.41
153.42
1422.08
142.21

Painting to new walls with 2 coats of acrylic exterior emulsion paint


having VOC (Volatile Organic Compound) content less than 50 grams/
litre.of approved brand and shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 911 for exterior
walls
Unit = 10sqm
A. MATERIALS:
Water based cement primer Gr-I

cum /
kg
acrylic exterior emulsion paint having VOC kg
(Volatile Organic Compound) content less than
50 grams/ litre (at 20 sqm / liter as per British
Paints (I) Ltd.
B. LABOUR:
For cement primer
Painter-Ist class
Painter-IInd class
For Emulsion
Painter-Ist class
Painter-IInd class
Mazdoor (unskilled)
Add MA@25%
Add contractor's profit&over heads@14%
Rate per 10sqm
Rate per 1sqm
34

New

Amount Rs.

1.20

144.00

172.80

0.80

261.00

208.80

day
day

0.21
0.49

440.00
345.00

92.40
169.05

day
day
day

0.21
0.49
1.50

440.00
345.00
295.00

92.40
169.05
442.50
241.35
198.18
1786.53
178.65

Providing and applying synthetic plaster putty or plaster of paris putty or


lime punning of average 1 to 2 mm thickness over plastered surface to
prepare the surface even and smooth after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying knifing paste
filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320
No., emery paper for the surface preparation including cost and conveyance
of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work for Internal walls

Unit = 10sqm
A. MATERIALS:
Cement based wall Putty
B. LABOUR:
Painter-Ist class
Painter-IInd class
Mazdoor
Add MA@25%
Add contractor's profit @14%
Rate per 10sqm
Rate per 1sqm

kg

23.00

34.80

800.40

day
day
day

0.273
0.637
0.910

440.00
345.00
295.00

120.12
219.77
268.45
152.09
218.52
1779.35
177.93

Sl.
No.
35

Index-code

Description

Unit Quantity Rate Rs.

Amount Rs.

BLD-CSTN-8-30 Supplying and fixing of false ceiling using


Plaster of Paris Boards 10 mm thick with
standard GI ceiling angles, sections perimeter
channels including cost and conveyance of all
materials and labour charges etc complete
UNIT -1 sqm
Over heads&Contractor's profit@14%
BASIC COST per 1 sqm

367.00
51.38
418.38

14.0%

B)ELECTRICAL WORK:36

BLD-ELEC-1-4
(b)

P.V.C. Conduit (Concealed)


Supply and Fixing of 25mm dia 1.8mm thick
PVC pipe (ISI MARK) concealed in wall with all
required accessories including masonary work
and labour charges etc., complete.in slab
Taking Output = 100 M
a) Material
25mm dia 1.5mm thick PVC pipe
U' Links
25mm dia 1,2,3 & 4 way deep Junction Box
25mm PVC bends
Cement
b) Labour charges :
Skilled Electrician
Semi skilled Electrician
Helpers
Sundries
Add MA@25%
Add overhead charges @14%
C) Cost for 100 RM
Rate per Metre = C/100

37

BLD-ELEC-2-1
2.1.1

100
M
100
Nos
Each
Each
kg
day
day
day

2540.00

2540.00

12
12
50

40.00
25.00
6.00
6.80

80.00
300.00
72.00
340.00

2
2
2

440.00
375.00
295.00

880.00
750.00
590.00

555.00
854.98
6961.98
69.62

Copper Wiring
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)
Fire Retardant (FR) P.V.C. insulated flexible
copper cable (ISI MARK) in existing pipe with
6A modular switch, Ceiling rose and 3mm
thick hylam sheet covering to GI switch
control box including all labour charges etc.,
complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings
Taking Output = 6 Points
a) Material
14/0.3mm PVC FR flexible copper wire
6A Modular Switch of GM or any other make
6A 2 way Ceiling Rose
6 Module Metal Boxes
6 Modular Cover Frame of GM
b) Labour charges :
Skilled Electrician
Semi skilled Electrician
Helpers

100
M
each

each
each
sqm
day
day
day

1051.00

1051.00

6
1
1

92.00
21.00
130.00
130.00

552.00
126.00
130.00
130.00

0.6
1.2
0.6

440.00
375.00
295.00

264.00
450.00
177.00

Sl.
No.

Index-code

Description

Unit Quantity Rate Rs.

222.75

Add MA@25%
Add overhead charges @14%
C) Cost for 6 Points
Rate per Point = C/6
38

2.1.4

b) Labour charges :
Skilled Electrician
Helpers
Add MA@25%
Add overhead charges @14%
Rate per each

BLD-ELEC-2-1

BLD-ELEC-3-1
3.1.4 (a)

each
each

1
1

141.00

141.00

92.00

92.00

day
day

0.067
0.067

440.00
295.00

29.48
19.77
12.31
41.24
335.80

Supply and Fixing of 16A 3pin and 6A 3pin


plug socket with indicator lamp and 16A fuse
unit and 16A switch control (5 in 1) duly
recessed in wall with wooden deep box of 6"
x8" x2 1/2" size covered with hylam sheet
including earth connections and all labour
charges etc., complete.
Taking Output = each
a) Material
20 x 15 cms (8" x6") metal deep box
Modular Cover Frame
16A 3 pin / 6A 3pin plug socket (5 in 1)
b) Labour charges :
Skilled Electrician
Semi Skilled Electrician
Helpers
Add MA@25%
Add overhead charges @14%
Rate per each

40

434.39
3537.14
589.52

Supply and fixing of modular type 6A 3 pin


wall plug socket with 6A switch control on a
common switch board with earth continuity
including wire leads, earth connections along
with all labour charges etc., complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket (Modular)
6A Modular Switch of GM or any other make

39

Amount Rs.

each
each
each

1
1
1

105.00
130.00
196.00

105.00
130.00
196.00

day
day
day

0.1
0.1
0.1

440.00
345.00
295.00

44.00
34.50
29.50
27.00
79.24
645.24

Supply and run of 1 of 36/0.3mm (2.5 Sq.mm)


F.R P.V.C. insulated flexible copper cable in
existing pipe for earth continuity inlcuding all
labour charges etc., complete.
Taking Output = 100 M
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire 100
Finolex make
M
b) Labour charges :
Skilled Electrician
day
Semi Skilled Electrician
day
Helpers
day
Add MA@25%
Sundries
Add overhead charges @14%
C) Cost for 100 RM
Rate per Metre = C/100

0.34
1
0.34

2510.00

2510.00

440.00
345.00
295.00

149.60
345.00
100.30
148.73
455.51
3709.14
37.09

Sl.
No.
41

Index-code

Description

Unit Quantity Rate Rs.

Supply and run of 2 of 56/0.3mm (4 Sq.mm)


FR P.V.C. insulated flexible copper cable in
BLD-ELEC-3-1-5 existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper 100
wire.
M
b) Labour charges :
Skilled Electrician
day
Semi Skilled Electrician
day
Helpers
day
Add MA@25%
Add overhead charges @14%
C) Cost for 100 RM
Rate per Metre = C/100

42

BLD-ELEC-4-4
4.4.2

DISTRIBUTION BOARDS
Supply and fixing SPN Distribution board with
IP-42 protection (Metal Door) suitable for
single phase ELCB / RCCB/DP Isolator as
incomer and 10kA SP MCBs as outing going
including internal connection and labour
charges for surface / flush mounting etc.,
complete.

40A DP Isolator/ RCCB / ELCB - 1 No for


incomer,
6-32A SP MCBs - 6 Nos for
outgoing.
Taking Output = each
a) Material
SPN 8 way D.B with IP-42 Protection (MD) each
suitable for single phase ECCB / RCCB/ DP
Isolator.
40A D.P.Isolator / ECCB / RCCB
10 kA - 6-32A range SP MCBs
b) Labour charges :
Skilled Electrician
Semi Skilled Electrician
Helpers
Sundries such as hardware, cement etc,
2. For concealing, add the following:
a
1No. Semi skilled mason
b
1/4 bag cement
Add MA@25%
Add overhead charges @14%
Rate per Each

4.4.9
43

Amount Rs.

1
3
1

3833.00

7666.00

440.00
345.00
295.00

440.00
1035.00
295.00
442.50
1382.99
11261.49
112.61

each
each

1
6

1505.00
367.00
201.00

1505.00
367.00
1206.00

day
day
day
LS

0.5
0.5
1

440.00
345.00
295.00

220.00
172.50
295.00

Day
Kg

1
12.5

345.00
6.8

345.00
85.00
258.13
623.51
5077.14

Supply and fixing Distribution board with 20A


single phase plug and Socket, in sheet steel
enclosure with 10/16/20A SP MCB including
internal connection and labour charges for
surface / flush mounting etc., complete
a) Material
1 Phase Distribution board with 20A plug and Nos
socket.
10/16/20A SP MCB
Nos
b) Labour charges :
Skilled Electrician
Nos
Semi skilled Electrician
Nos

1
1

901.00
201.00

901.00
201.00

0.25
0.25

440.00
345.00

110.00
86.25

Sl.
No.

Index-code

Description

Unit Quantity Rate Rs.

Helpers
Nos
Sundries such as Cement, Sand, T.W. Plugs, LS
Screws etc.,
Rate per each
Note : 1. Labour Charges considered for 4 jobs / day
2. For concealing, add the following:
a
1No. Semi skilled mason
Day
b
1/4 bag cement
Kg
Add MA@25%
Add contractor's profit&over heads@14%
Rate per Each
3.1.6
44

Amount Rs.

0.25

295.00

73.75

1
12.5

345.00
6.8

345.00
85.00
153.75
273.81
2229.56

Supply and run of 2 of 84/0.3mm (6.0 Sq.mm)


FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
84 /0.3mm (6 Sq.mm) FR PVC flexible copper 100
wire.
M
b) Labour charges :
Skilled Electrician
day
Semi Skilled Electrician
day
Helpers
day
Add MA@25%
Sundries
Add contractor's profit&over heads@14%
C) Cost for 100 RM
Rate per Metre = C/100

Deputy Executive Engineer,


PRI Sub-Division, Eluru

1
3
1

5828.00

11656.00

440.00
345.00
295.00

440.00
1035.00
295.00
442.50

Assistant Executive Engineer,


PRI, Eluru

1941.59
15810.09
158.10

LEAD STATEMENT
Name of the Work : Construction of Mandal resource centre building at Denduluru
Estimate Amount Rs. 10.00 Lakhs

Sl.
No.

Description of Material

Unit

Name of the Lead in Conveyanc


Blasting
Initial Cost
Quarry
KM
e charges
charges

Machine
crushing
charges

Loading&
Unloading
charges

Total
Amount

12

Coarse Sand for Concrete

1.00 Cum Godavari

69.00

709.30

462.00

0.00

0.00

0.00

1171.30

Coarse Sand for filling

1.00 Cum Godavari

69.00

709.30

342.00

0.00

0.00

0.00

1051.30

Coarse Sand for Mortor

1.00 Cum Godavari

69.00

709.30

606.00

0.00

0.00

0.00

1315.30

Aggregates 10mm nominal size

1.00 Cum I.Pangidi

72.00

736.93

935.00

70.00

233.75

0.00

1975.68

72.00

736.93

1365.00

0.00

0.00

0.00

2101.93

Aggregates 20mm nominal size


1.00 Cum I.Pangidi
Aggregates
40mm
nominal
size(Hand broken)
1.00 Cum I.Pangidi

72.00

736.93

620.00

70.00

0.00

0.00

1426.93

Gravel

1.00 Cum Vegiwada

15.00

184.30

103.00

0.00

0.00

0.00

287.30

Bricks

1000 Nos. Eluru

8.00

172.02

4700.00

0.00

0.00

77.19

4949.21

Steel

1.00 MT

43500.00

0.00

0.00

0.00

43500.00

Cement

1.00 MT

6800.00

0.00

0.00

0.00

6800.00

1.Certified that the above leads are correct to the best of my knowledge
2.Certified that the work spot lies within 12km from Corporation limits

Deputy Executive Engineer,


PRI Sub-Division, Eluru

Assistant Executive Engineer,


PRI, Eluru

You might also like