Professional Documents
Culture Documents
PROJECT REPORT ON
WORKING CAPITAL REQUIREMENT
SUBMITTED BY
MOHAMMED E
ROLL NO 13786
*2013-2015*
UNDER THE GUIDANCE OF
PROF. SHAMSHUDDIN P.hd.,
SUBMITTED TO
THIRUVALLUVAR UNIVERSITY, SERKADU
NIRMALA MEMORIAL FOUNDATION
COLLEGE OF
COMMERCE AND SCIENCE
90 FEET ROAD, ASHA NAGAR, THAKUR
COMPLEX,
KANDIVALI (E), MUMBAI-400 101.
Babasabpatilfreepptmba.com
Page 0
DECLARATION
I Mr.Mohammed of M.Com (Master of commerce) hereby declare that I have
completed the project on A STUDY ON WORKING CAPITAL REQUIRMENT.
In the academic year 2014-2015.
________________
________________
Date of Submission.
Signature of Student
(Mohammed)
Babasabpatilfreepptmba.com
Page 1
CERTIFICATE
This is to certify that the project titled as A STUDY ON WORKING
CAPITAL REQUIRMENT has been completed by Mr.Mohammed of
C.A.H.C Arts and Science (Semester-IV) examination in academic year
2013-2014.
The information submitted is true and original to the best of knowledge.
______________________
(Dr. T. P. Madhu Nair)
Principal
Program Coordinator
____________________
(Prof.Neelam Pareek)
_____________________
External Examiner
Project Guide
Babasabpatilfreepptmba.com
Page 2
CONTECT
SL. NO
PARTICUALARS
PAGE .NO
EXECUTIVE SUMMARY
1-3
INDUSTRY PROFILE
5-8
ORGANIZATION PROFILE
9-31
32-44
45
46-65
FINDINGS
66
SUGGESTIONS
67
10
CONCLUSION
68
11
BIBLIOGRAPHY
69
Babasabpatilfreepptmba.com
Page 3
EXECUTIVE SUMMARY
INDUSTRY PROFILE:
The advent of modern sugar industry began in 1930 with grant of tariff protection to the Indian sugar
industry. The number of sugar mills increased from 30 in the year 1930-31 to 135 in the year 1935
and the production during the same period increased from 1.20 lakh tones to 9.34 lakh tones under
dynamic leadership of the private sector. The era of planning for industrial development began in
1950-51 and government laid down targets of sugar production and consumption licensed and
installed capacity, sugarcane production during each of the five-year plan periods.
Total sugar industries in India are 506 out of which 67 are public sector companies, 157 are
private sector companies and 282 are co-operative societies. Total sugar industries in
Karnataka are 40 out of which two are public sector companies,18 are private sector
companies,19
Babasabpatilfreepptmba.com
Page 4
A study on the interpretation of working capital on the basis of calculations and estimations
To identify weakness and short comings if any as a result of the survey and to offer
suggestions
METHODOLOGY:
DATA COLLECTION METHOD:
1.
2.
Babasabpatilfreepptmba.com
Page 5
The current and quick ratios are satisfactory i.e. 2.09 and 0.267 on an average respectively.
So the firms liquidity position is good. It shows that it is able to meet its current obligations.
The cash reserves maintained by the company are good. But as compared to financial status it
is not at remarkable extent. This is serious liquidity crunch to the company. However the
company is much safer side because of their outstanding due to farmers, who have also hold
shares of company. Another point is farmers are not aggressive to recover their dues.
Proportion of cash to sales maintenance of the cash balance is inadequate. As a rule when
sales increase cash also increase, but at a decreasing rate. It shows that inadequate of cash
balance.
SUGGESTIONS:
The inventory turnover ratio of the company was more than 75%. The firm should search for
new customers, and also the firm should focus on its foreign exports.
When we analyzed the proportion of cash in sales and current assets, the cash is not sufficient
to meet the current expenses. So the firm should maintain sufficient cash balance and bank
balance through effective credit policies. The major drawback for the insufficient of cash is
that, the inventory has not been selling fast. So the firm should force to think about it.
As it is well known fact that sugarcane grown is not only produces sugar. It can produce
many other products also like molasses, cartons, electricity and beverages therefore company
need to focus in these areas also.
CONCLUSION:
When I analyzed the financial performance, the firms commitment to meet short obligations is
good i.e. liquidity position of the company is good. And in respect cash balance, the firm has not
sufficient balance. As a result of that, it may affect the working capital, so totally the firm is
struggling to meet its current expenses. And with regard to resources, the firm is not utilizing the
assets properly. And similarly the firm has a maintained high inventory.
Babasabpatilfreepptmba.com
Page 6
Babasabpatilfreepptmba.com
Page 7
INDUSTRY PROFILE
INTRODUCTION TO SUGAR INDUSTRY:
The Indian sugar industry is a key driver of rural development, supporting India's economic
growth. The industry is inherently inclusive supporting over 50 million farmers and their families,
along with workers and entrepreneurs of almost 500 mills, apart from a host of wholesalers and
distributors spread across the country.
The industry is at a cross roads today, where it can leverage opportunities created by global
shifts in sugar trade as well as the emergence of sugarcane as a source of renewable energy, through
ethanol and cogeneration. While some of these opportunities have been well researched in the past,
there was a need to assess the potential for India and to develop a comprehensive and actionable
roadmap that could enable the Indian industry to take its rightful place as a food and energy producer
for one of the world's leading economies.
India is second largest producer of sugarcane next to Brazil. As per last year data, about 4
million hectares of land is under sugarcane with an average yield of 70 tones per hectare. India is
largest producer of sugar including traditional sugar sweetener, Khandasari and Gur equivalent to 26
million tones raw value followed by Brazil in the second place at 18.5 million tones. Even in respect
of white crystal sugar, India has ranked No position 7 out of last 10 years.
Traditional Khandasari and Gur are consumed mostly by the rural population in the early
1930s nearly 2/3rd of sugarcane production was utilized for production of alternate sweetener, Gur &
Khandasari. With better standard of living and high income, the sweetener demand has shifted to
white sugar. About 1/3rd of sugarcane production is utilized by the Gur & Khandasari sectors. Being
in the small scale sector, these two sectors are completely free from controls and taxes, which are
applicable to the sugar sector.
Page 8
No. of Units
Thailand
Australia
Brazil
South Africa
Mexico
Colombia
Cuba
Hawaii
Mauritius
India
45
28
213
13
67
10
150
9
16
506
per day
10307
9216
9168
6877
4749
4590
4229
4111
3195
2527
day
140540
183321
64018
137769
71015
214900
45538
44111
42970
35000
The advent of modern sugar industry began in 1930 with grant of tariff protection to the Indian sugar
industry. The number of sugar mills increased from 30 in the year 1930-31 to 135 in the year 1935
and the production during the same period increased from 1.20 lakh tones to 9.34 lakh tones under
dynamic leadership of the private sector.
The era of planning for industrial development began in 1950-51 and government laid down targets
of sugar production and consumption licensed and installed capacity, sugarcane production during
each of the five year plan periods.
Total sugar industries in India are 506 out of which 67 are public sector companies, 157 are private
sector companies and 282 are co-operative societies. Total sugar industries in Karnataka are 40 out of
which two are public sector companies, 18 are private sector companies, 19 are co-operative
societies and one is joint venture.
Government enacted the Sugar Development Fund Act & Rules, which provides for levy of per
quintal of sugar known as Sugar Development Fund (SDF). The SDF is utilized for granting term
loans to sugar mills modernization and grants for research projects in the sugar besides creation of
buffer stocks as and when required to ensuring price stability. Government de-licensed sugar sector
in August 1998. It is now open to entrepreneurs to set up mills without license but at distance of 15
Babasabpatilfreepptmba.com
Page 9
provided incentives by fixing minimum prices of cane and maximum prices of sugar. This incentive
scheme increased the production of sugar but discouraged the cane production. We will see later on
how contradictory government. Policies have
Unfortunately, government policy has been that of control and re-control from time to time creating
an environment inimical (hostility, unfriendly) to the growth of sugar industry. Up to 1957-58 both
consumption and production of sugar rose to 20 lakhs tones each. During 1969s production of sugar
rose to 35lakshs tones and during 1970s it was in between 40 to 50 lakh tones. And during 2000-01
it was in-between 80 to 90 lakhs tones.
574
Babasabpatilfreepptmba.com
Page 10
In global economy, the Indian sugar industry has achieved a number of milestones
Largest Sugar Producer in 7 out of 10 years
Second Largest Area under Cane/Cane production
Amongst the cost effective industries with its field cost (Sugar cane) being the second lowest, despite
small land-holding and low productivity
Fourth efficient processor of sugar despite low capacity of its sugar plants as compared very largesize plants in other parts of the world
GOVERNMENT POLICY:
The present policy of decontrol 10% of production by each unit is supplied for public
distribution system I as levy sugar at Govt. notified prices admittedly bellow 20% of the actual cost
of production. The levy sugar is I to the public irrespective of their economic status. The balance
90% is sold in the free market against monthly/ issued by the Government. This policy has been
continuing since 1967-68 except for brief periods of de-control during the years of surplus
production and accumulated sugar stocks. Government announces the Statutory Minimum price
(SMP) for sugarcane every year based on recommendations of the Commission for Agricultural Cost
& Prices (CACP).
Babasabpatilfreepptmba.com
Page 11
02/11/1988. The Krishna Co-Operative Sugar Factory Limited, Athani is a co-operative unit. It is
situated near Sankonatti village, at a distance of about 6 Km from Athani town. The factory at
present has an attractive campus with magnificent buildings over it.
Agriculture continues to be an extremely important sector in our country. Cooperative system, as one
of its main pillars providing vital support services, is crucial for the transformation of agriculture. It
is how inspired the founder Late Sri. A B Jakanur, an agriculturist and a co-operator, to establish this
factory during 2000-01 with the financial support from cane growers of this area and the State
Government, with an initial crushing capacity 2500 TCD and as a stand-alone sugar industry. This
factory had faced a lot of problems all these years in coming out as a viable unit. Though this factory
had emerged in this area with a meager beginning, it had not only provided a source of income for
forming community but also created a sustainable employment opportunity in this rural area.
After a lot of dispute on location of plant, near Sankonatti village, the construction work started in
year 1990 and comp elected in the year 2000. The factory was inaugurated by Co-Operative minister
of Karnataka State Sri H Vishwanath on 24/03/2002. The regular production was started from
24/03/2002, and the first season lasts from 24/03/2002 to 09/04/2002.
The factory started on 24/03/2002 with initial Crushing capacity of 2500 TCD with total expenditure
of Rs.46.95 Crore. The area of operation covered 22 villages from Athani Taluka,
At present total sugar cane supplied to this sugar industry is from 15,000 acres with average yield per
acre of 25 MT.
The entire plant and Machinery has been supplied by M/s Triveni Engineering and Industries Limited
New Delhi, Rs. 28.17 Crore long-term loan was borrowed from the Co-operative Banks. The factory
had created a financial set backs due to the lack of professionalism both in technical and financial
managements and not adopted the range of different bi-product activities and had suffered due to a
weak governance on efficiency, effectiveness, adaptability and internal and external accountability in
Babasabpatilfreepptmba.com
Page 12
A.
The authorized share capital of the Society shall be Rs.18.37 crores divided in to total
17971 shares of RS.2, 000/-each as under.
i)
Rs.3, 00, 29,000/-divided in to 13048 shares of the face value of Rs.2, 000/-each reserved for
the grower members called as A Class.
ii)
iii)
Rs.14, 08, 50,000/- from one Government share issued to Government of Karnataka
called as C Class.
iv)
Rs.71, 66, 000/- divided in to 4, 309 shares of face value of Rs.2, 000/-each reserved
for non-grower members called as D Class
Babasabpatilfreepptmba.com
Page 13
Niyamit Athani
Date of Incorporation/Registration
Nature of Constitution
Co-operative Sector
40501
12/6/2002
Crushing capacity
2500 TCD
Project Cost
48.86 crores
Production of sugar and its by
Working period
180-210 days
Type unit
Sugar cane
Labour employed
61O
Areas of operations
BOARD OF DIRECTORS:
22 villages
: Chairman
: Vice Chairman
Babasabpatilfreepptmba.com
Page 14
: Director
: Director
: Director
: Director
: Director
: Director
: Director
: Nominee Director
: Nominee Director
: Nominee Director
: Nominee Director
: Managing Director
STAFF: The employees are responsible for the success or failure of company.
There are totally 530 workers in the company.
No. of Workers
1) Permanent worker
320
2) Seasonal workers
290
610
Company is paying salary of Rs. 21, 00, 000 per month in season and 15,00,000 per month in off
Season to its workers.
WORKERS SHIFT SYSTEM:
Babasabpatilfreepptmba.com
Page 15
Timings
Break
4:00 am to 12:00 pm
30 min
II
12:00 pm to 8:00 pm
30 min
III
08:00 pm to 4:00 am
30 min
60 min
1:00 pm to 5:00 pm
CENTRAL OFFICE
10:00 am to 2:00 pm
30 min
02:30 pm to 5:30 pm
Babasabpatilfreepptmba.com
Page 16
121
60
57
09
247
88
37
31
09
165
32
15
08
55
11
20
16
12
59
28
28
00
04
14
29
43
06
03
09
274
151
119
66
610
Engineering
Department
Production
Department
Cane development
Department
Administration
Department
Civil Department
Time Office
Stores
Department
Vehicle
Department
Total
COMPETITORS:
Ugar sugars
Hira sugars
Renuka sugars
Datt sugars (Maharashtra)
Panchaganga sugars (Maharashtra)
Athani farmers sugar factory
Dkssk chikkodi
INFRASTRUCTURE FACILITIES:
Babasabpatilfreepptmba.com
Page 17
ACHIEVEMENTS/AWARDS:
STAI, SISSTA & DSTA in their recent 10 th annual convention at Chennai held on 11-08-2007 have
honored this sugar factory with the most prestigious award as the THE BEST EFFICIENCY &
PERFORMANCE SUGAR FACTORY in the country for the year 2006-07. Honble Union
Minister gave the award for agricultural, food & Civil Supplies, in presence of Honble Chief
Minister of Tamilnadu. The TKCSFL Athani has also bagged First place for Best Cane Development
Award, SISSTA-2007.
The companies have the Honor of achieving the Highest Sugar Recovery @ 11.68% in
Southern part of India for the year 2008-09.
2.7 VISION & MISSION OF THE ORGANIZATION:
To continue to remain the best performer among sugar manufacturing companies in India & to
provide more value to the shareholders by means of efficient capacity utilization of its sugar, power
and distillery based facilities.
VISION:
The vision statement of The Krishna Co-operative Sugar Factory Limited is We are
dedicated to deliver overall value to our customers by delivering high quality products, exceptional
financial performance to our share holders & complete satisfaction to cane growers, employees &
stakeholders.
MISSION:
Babasabpatilfreepptmba.com
Page 18
Page 19
SUGAR:
The factory initially started crushing at the rate of 2500 Tonnes crushing per day (TCD). It is
needless to emphasis here that this factory has its own credibility and enjoys its own sanctity in the
sugar industry.
The TKCSFL Athani produces the sugar which can be classified as shown in the table below. The
sugar is divided in to three types based on the crystal size; they are large, medium, and small. The
production of these is dependent on the crushing capacity of the factory. To produce large sized
crystals it takes more time, which in turn affects the crushing. As the size increases the impurity
increases and colour of the crystals decreases.
TYPE OF SUGAR
%AGE PRODUCTION IN
2007
LARGE (L30)
1400
NILL
MEDIUM (M30)
1120
10-15%
600
85-90%
SMALL (S30)
DISTILLATION:
The unit uses molasses, which is waste in the production of sugar, as raw material for distillation.
This molasses has about 40% to 45% of sugar in it. The yeast strain used in fermentation process is
Sacchromyces Uvarum.
BAGASSES:
Babasabpatilfreepptmba.com
Page 20
Babasabpatilfreepptmba.com
Page 21
ORGANISATION STRUCTURE:
Babasabpatilfreepptmba.com
Page 22
BOARD OF DIRECTORS
CHAIRMAN& VICE
CHAIRMAN
MANAGING DIRECTOR
GEN
MGR
(S)
GEN
MGR
(P)
GEN
MGR
(DS)
CIVIL
ENG.
STORE
KEEPER
MEDICA
L
OFFICER
HEAD
TIME
KEEPER
CHIEF
C.D.O
CHIEF
ACCOUNTS
OFFICER
OFFICE
SPDT
LWO
WATCH
WARD
CHIEF ENG.
CHIEF CHEMIST
DIST. CHEMIST
CO-GEN
CANE YARD
AGRL DEV
GODOWN SECTION
GEN ACCOUNT
CANE ACCOUNT
SALES
CASH
COMPUTER
GAD
SECTION
EST
SECTION
MEETING
SECTION
INWARD &
OUTWARD
SECTION
SHARE
SECTION
TYPING
SECTION
GUEST
HOUSE
LEGAL
SECTION
PURCHASE
SECTION
FUNCTIONAL DEPARTMENTS
Functional heads
Babasabpatilfreepptmba.com
Page 23
FUNCTIONS: They look after the overall financial requirements of the company.
They see that a proper inflow and outflow of income and expenditure is maintained.
Babasabpatilfreepptmba.com
Page 24
Sales Section.
Cash Section.
An Accounts Officer is the head of this department. Accountant, sales manager, and head cashier
assist him.
AS FUNCTIONING OF EACH SECTION IS SUMMARIZED FOLLOWS:
GENERAL ACCOUNTS SECTION:
General Accounts are looking after the passing of bills and
by General account section and preparation of financial statements i.e., Balance sheet, profit and loss
account is attended by general accounts section.
Page 25
Babasabpatilfreepptmba.com
Page 26
DEPARTMENT
Purchase officer heads
Department.
for
He
purchasing
required
for
storekeeper
for
Calling quotations
MANAGER
GODOWN
SUPERVISORS
STORE KEEPERS
ASSISTANTS
Babasabpatilfreepptmba.com
the
stacking;
PURCHASE
the
is
is
Page 27
Determination of quantity
The stock availability in each location is determined and compared with the actual
requirements. After receiving the sales order, raw materials needed are scheduled according to these
order level.
3.
Purchase order:
After satisfy with the quality of materials and reputation of the supplier, purchase order is
sent to the supplier. Purchase order includes the date of order, description of materials to be
supplied. The copies of this order are sent to the Administrative office, Accounts departments and to
the Storekeeper.
4.
Receiving and issuing raw materials: The department heads and the storekeeper check the quality and quantity of raw materials
received respectively. The storekeeper enters the details of purchased materials in the store receipt
book. Then the general manager passes the amount for payment.
PRODUCTION DEPARTMENT
Production management refers to the application of management principles to the
production function in a factory. In other words production management involves application of
planning, organizing, directing and controlling the production process.
A well-organized production function can offer competitive advantage to a firm in the
following areas.
Higher quality
Greater flexibility
Babasabpatilfreepptmba.com
Page 28
Reduced wastage
Laboratory
The factory is having well equipped lab, and the main activity of the lab is to check the
content of sugar cane & fixing the correct shape & size of sugar. The lab prepares hourly reports
which advice on the addition of the other chemicals in production
CHEMICAL SECTION
Structure:
CHIEF CHEMIST
MANUFACTURING CHEMIST
DEPUTY CHEMIST
LAB IN CHARGE
LAB BOY
PRODUCTION PROCESS:
The main Raw material in the production of sugar is
SUGAR CANE
The raw materials has to go through following stages before it become finished product. The process
in each stage is as under:
STAGE:1
The harvested and transported sugar can received is weighed on the weigh Bridge. It is unloaded and
kept on the feeder tables. It is fed to the cane carrier as per the requirement.
Babasabpatilfreepptmba.com
Page 29
The juice from all the mills is pumped to juice weighting scale. It is heated to about 70-77o c in the
juice heaters. It is taken to continuous juice sulphitor in which milk of lime and sulphur di-oxide gas
are adjusted to maintain ph 7.0. It is again heated in juice heaters to about 100 to 105oc and sent to
continuous clarifier. Clear juice is taken to multiple effect evaporators to concentrate up to 60oc
Brix.
The settled mud from the bottom of the clarifier is taken to mud mixer to mix with beguile and taken
to continuous vacuum filer. The filtrate is transferred to raw juice receiving tank for treatment. The
adhered mud on the screens is scraped and sent out as filter cake, which will be used for composting
the manure.
STAGE:-4
The concentrated syrup from evaporator is taken to syrup sulpthitor to adjust Ph 4.8 to 5.2. This is
stored in the supply tanks and fed to A masscult boiling by taking B-seed as a footing. It is
concentrated to 92o Brix and dropped to the crystallizer. This masscult is purged in the centrifugal
machines. The adhered crystals are scraped to hopper and treated with hot air and cold air blower. It
is sent to grader the size for gradation. This graded sugar is stored in SILOS. Weighed and bagged
sugar bags are transferred to respective godowns for stacking.
STAGE 5:- FURTHER PROCESS:
While purging A- massecuite the A-light molasses received is sent to supply tanks and fed to Bmasscult boiling with b-grain as footing. This is purged in the centrifugals. This sugar is used as B-
Babasabpatilfreepptmba.com
Page 30
STORES DEPARTMENT
This department is headed by storekeeper. To keep the stores and required materials for the
factory section wise in a proper way and to maintain their registers and big cards of indents (order
goods)
Functions:
1) To make the materials requisition for the purpose of knowing the quantity materials.
2) To make purchase order or in simple terms the tenders.
3) To make approval memo for verification of materials.
4) The main function of store department is to prepare a Bin Card.
5) The store Department issues material with reference with store requisitions.
6) To make classification & codification of materials.
7) Receipts of materials.
8) Inspect it with ordered quantity, quality and if any other specifications.
9) Some of the materials like chemicals are to be sent to laboratory for inspection and testing.
10) Getting indents from departmental head and issuing it.
11) To make purchase returns if the materials are rejected.
12) To maintain minimum level of materials.
13) Informing purchase department when materials require.
In stores there are two sections
Babasabpatilfreepptmba.com
Page 31
number,
Page 32
2.
3.
4.
1.
Sugar
Babasabpatilfreepptmba.com
Page 33
negotiated taking into account, the prevailing international sugar price and the price being offered by
various sugar factories for export of sugar. Once the rates are finalized, the company will enter into
agreement with the party. Then the party will obtain a release orders from chief Director of sugar,
New Delhi and necessary excise bond from the concerned authority. After completing all the
necessary formalities, sugar will be delivered to the party for export against full payment of the
consignment. After the export shipment is completed necessary documents in proof of export of
consignment will be collected from the parties. The same will be submitted to the excise department.
2.
consumption; the excess power of about 2.0MW is being exported to the KPTCL.
WORKING CAPITAL MANAGEMENT:
The aim of the present study is to examine the Small Scale Industry practices in Working Capital
management and to evaluate management performance for the same purpose. Since the efficiency
of the Working Capital management is determined by the efficient administration of its various
components- cash, accounts receivable and inventory, the study attempts to determine the
management of each component.
Working Capital in a business enterprise may be compared to the blood in a human body: Blood
gives life and strength to the human body. Similarly Working Capital injects life and strength- profits
and solvency - to the business organization. Working Capital refers to short term funds required for
the purpose of business operations. The funds used for meeting day to day expenses like, purchase of
raw materials, payment of wages and other expenses, stocking of goods, granting of credit to
customers and maintenance of the minimum balance. It is not necessary that the funds should be in
the form of cash only. It can be in the form of near cash items like, marketable securities, inventories
and account receivable
CONCEPT OF WORKING CAPITAL:
Babasabpatilfreepptmba.com
Page 34
Page 35
Page 36
Business cycles,
j) Management policy,
k) Miscellaneous factors such as government policies, transport and communication system and
economic and political environment.
FINANCING OF WORKING CAPITAL:
In that GFEL, it was financing the working capital from the following five common sources.
They are:
1. SHARES:
The TKCSFL has issued the equity shares for raising the funds. The Equity Shares
do not have any fixed commitment charges and the dividend on these shares is to be paid subject to
the availability of sufficient funds. These funds have been injected from the companys own
personal resources, from the members and from the third party investors.
2. TRADE CREDITORS: The trade creditors refer to the credit extended by the suppliers of milk in
the normal course of business. The firm has a good relationship with the trade creditors. So that
suppliers send the milk to the firm for the payment to be received in future as per the agreement or
sales invoice. In this way, the firm generates the short-term finances from the trade creditors. It is an
Babasabpatilfreepptmba.com
Page 37
Babasabpatilfreepptmba.com
Page 38
Page 39
Page 40
Babasabpatilfreepptmba.com
Page 41
Page 42
fourth of the
These
propositions are also known as the principles dealing with risk factors and serve as the basis of
Working Capital theory.
Principle-1
Babasabpatilfreepptmba.com
Page 43
Principle -2
As already stated above, the main purpose of management is determining the ideal level of Working
Capital. This principle serves as a basis for determination and is applicable to investments made not
only in various components of Working Capital but also in fixed assets. Stated precisely, it is as
follows: capital should be invested in each component of Working Capital as long as the equity
position of the firm improves.
Principle - 3
The third principle is concerned with the risk resulting from the type of capital used to finance
Working Capital directly affects the amount of risk that a firm assumes as well as the possibility of
gain or loss, and cost of capital
Babasabpatilfreepptmba.com
Page 44
Page 45
The length of time for which raw material are to remain in stores before
They are issued for production.
The length of the production cycle or work-in-process, i.e., the time taken for conversion of raw
material into finished goods.
The length of sales cycle during which finished goods to be kept waiting for sales.
Babasabpatilfreepptmba.com
Page 46
OBJECTIVES OF STUDY
To study the sources and application of fund of TKCSFL
To examine how the working capital requirements is estimated
A study on the interpretation of working capital on the basis of calculations and estimations
To study the system of inventory management, receivables management and cash Manageme
nt.
To identify weakness and short comings if any as a result of the survey and to offer
suggestions
Babasabpatilfreepptmba.com
Page 47
Particulars
2005-06
2006-07
2007 08
Inventories
193771415
624968314
717284971.5
Sundry debtors
11081938.99
25182025.76
5727392
Cash
72521
325153.45
28456.45
Bank
27143285.9
26566127.5
14554932.44
Other assets
939201052
12356005.85
16419308.96
37226454.5
4315300.17
4315300.17
1859709
1859709
1859709
1210356376.39
693712926.73
76019007
1893901.5
18503328
11822912
51010105.66
61987719
68212128
Current Assets
Current Liabilities
Sundry creditors
Term loans
DCC bank
Others
Babasabpatilfreepptmba.com
Page 48
2640680
5336185
8322361
Excise duty
551827
551827
551827
1154259862.23
607333867.73
48500689
The Net Working Capital has been increased in 2006 2007, when compared to other years. This is
due to huge rise in inventories .
Particulars
Increase in Current Assets
Inventories
431196899
Sundry debtors
14100086.77
Cash
252632.45
Bank
Other assets
92316657.5
4063303.11
66804156
Term loans
Babasabpatilfreepptmba.com
Page 49
Excise duty
546925994.5
Total
992475612.72
163184116.61
Particulars
Decrease in Current Assets
Inventories
Sundry debtors
19424634
Cash
296697
Bank
577158.4
12011195.06
Other assets
926845046.15
32911154.33
Sundry creditors
16609426.5
Term loans
10977613.34
6224409
DCC bank
2695505
2986176
Others
Babasabpatilfreepptmba.com
Page 50
Excise duty
62534882.96
Total
990615903.72
103477994
Year
Current Assets
Current Liabilities
Working Capital
2005-06
25,88,44,064
12,83,39,937
13,05,04,127
2006-07
72,30,11,048
32,37,78,891
39,92,32,157
2007-08
81,24,64,742
39,73,58,597
41,51,06,145
Babasabpatilfreepptmba.com
Page 51
Interpretation: It was in positive in the following 3years i.e., from 2005-06 to 2006-07 and in 200708 it has been in comparatively high positive terms i.e., amount of Rs. 41,51,06,145. It indicates that,
in the 2007-08, the working capital has met its current obligations...
CURRENT RATIO: Current ratio is also known as working capital ratio which compares the total
current assets of the business unit to its current liabilities. This ratio measures its short-term solvency,
which only reflects its ability to meet short-term obligation. The higher the ratio the greater the
business units ability to meet current obligation and more the safety of funds of the short-term
creditors Thus, a current ratio of 2:1 is considered satisfactory.
Current Assets
Current ratio =
Babasabpatilfreepptmba.com
Page 52
Year
Current Assets
Current Liabilities
Ratio
2005-06
25,88,44,064
12,83,39,937
2.01
2006-07
72,30,11,048
32,37,78,891
2.23
2007-08
81,24,64,742
39,73,58,597
2.04
Interpretation: The Current Ratio for the year 2005-06 is below standard ratio. It is increased to
2.01 to 2.23 for 2006-07, which is above standard ratio. For the year 2007-08 it is decreased to 2.23
to 2.04, which below standard ratio. It indicates that, the firm is able to meet its current obligations.
QUICK RATIO:
It establishes a relationship between quick, or liquid assets and current liabilities. An asset is liquid if
it can be converted into cash immediately or reasonably soon without a loss of value. Cash is the
most liquid asset. Inventories are considered to be less liquid.
Quick assets (current assets - Inventory)
Quick ratio =
Babasabpatilfreepptmba.com
Page 53
Year
Current Assets
Current Liabilities
Ratio
2005-06
4,95,54,229
12,83,39,937
0.380
2006-07
7,64,04,609
32,37,78,891
0.235
2007-08
7,04,60,447
39,73,58,597
0.177
Interpretation: The ideal ratio is 1:1. The Quick ratio of current assets & liabilities are below the
standard ratio. It indicates that the firms liquidity position is good.
Page 54
______________
Current assets
Year
Sales
Current Assets
Ratio
2005-06
94,06,20,046
25,88,44,064
3.63
2006-07
79,13,32,804
72,30,11,048
1.09
2007-08
40,96,02,092
81,24,64,742
0.50
Interpretation: The above table exhibits how the current assets were efficiently utilized in
generating sales. In the above table the ratio shows that, the firm has utilized the currents assets
properly.
Babasabpatilfreepptmba.com
Page 55
Year
Net Sales
Ratio
2005-06
94,06,20,046
1,15,42,59,862
0.81
2006-07
79,13,32,804
60,73,33,868
1.30
2007-08
40,96,02,092
73,12,59,661
0.56
Interpretation: The ratio is fluctuating. That was high in 2006-07, 1.30.and it was negative in 200506 i.e. 0.81 and 2007-08 i.e.0.56 it indicates that the working capital has been utilized effectively in
2006-07.
INVENTORY MANAGEMENTS:
Babasabpatilfreepptmba.com
Page 56
Average inventory
Where,
Cost of goods sold
-----------------------------2
365
Babasabpatilfreepptmba.com
Page 57
Sales
Average Inventory
Ratio
2005-06
26,40,87,564
10,11,41,647
2.61
2006-07
69,74,45,272
67,11,26,643
1.03
2007-08
84,53,40,822
73,42,01,254
1.15
Interpretation: A higher rate of inventory turnover ratio reduces investment in inventory and thus
reduces the requirement of working capital. Hence efforts should be made to magnify the ratio to get
the benefits, reduction in investment on stock and reduction in requirement of working capital.
The above table reveals that, the turnover of inventory in 20005-06 was 2.61 were as in 2006-07
there was a increase of 1.03 come up to, in 2007-08 there was a decrease of 1.15, this shows of
finished goods inventory is more in 2006-07which reflects more sales in 2006-07.
Babasabpatilfreepptmba.com
Page 58
Year
Inventory
Current Assets
Percentage
2005-06
19,37,21,415
25,88,44,064
0.74
2006-07
62,49,68,314
72,30,11,048
0.86
2007-08
71,72,84,972
81,24,64,742
0.88
Interpretation: The above table exhibits how the current assets were efficiently utilized in
generating sales. In the above table the ratio was found near to1. It shows that, the firm has utilized
the currents assets properly.
Babasabpatilfreepptmba.com
Page 59
Year
Fixed assets
Current Assets
Ratio
2005-06
50,68,16,681
25,88,44,064
1.95
2006-07
47,00,50,942
72,30,11,048
0.65
2007-08
45,46,52,642
81,24,64,742
0.56
Interpretation: The table shows the proportion of current assets and fixed assets undertaken by the
unit. The above table clears that proportion of investment in fixed assets is more than proportion of
investment in current assets. The ratio ranges between 0.56:1 to 0.65
Babasabpatilfreepptmba.com
Page 60
Year
Inventory
Indices(04-05=100)
2004-05
23,78,03,265
100
2005-06
19,47,71,415
81.90
2006-07
62,49,68,314
262.7
71,72,84,972
301.5
2007-08
Interpretation: The above table throws light on investment in total inventory and the progressive
base year percentage growth in total inventory. The growth rate in inventory was on a downward
trend in 2005-06 as compared to 2004-05 by 81.90% respectively. In 2006-07 the trend was on a
upward by 262.7% as compared to 2005-06. In 2007-08 the trend was on a upward by 301.5% as
compared to 2006-07. However, the size of inventory had that leads to the increase in output and
sales has a positive impact on its growth in unit.
Babasabpatilfreepptmba.com
Page 61
Average debtors
Total sales
or
closing debtors
Ex:
Babasabpatilfreepptmba.com
Page 62
Closing debtors
26001540.16
= 30.48
365
Average collection period =
----------------------RTR
365
=
---------30.48
11.81 days
Babasabpatilfreepptmba.com
Page 63
Sales
Closing debtors
RTR
Average
collection
Period
2005-06
40,96,02,092
1,10,81,938
36.96
9.87
2006-07
94,06,20,046
2,51,82,026
37.35
9.77
2007-08
79,13,32,805
57,27,392
138.16
2.64
Interpretation: In the above chart, the Debtor turnover ratio is low in all years i.e. it was 36.96 in
2005-06. As a result of that, the payment period will increase. But a very low is dangerous. Lower
the DTR it affects increases in working capital.
Babasabpatilfreepptmba.com
Page 64
Total Receivables
Current Assets
Percentage
2005-06
3,73,02,784
25,88,44,064
14.4
2006-07
6,95,56,533
72,30,11,048
9.61
2007-08
5,73,74,008
81,24,64,742
7.06
Interpretation:
Total receivables
Percentage of total =
x100
Babasabpatilfreepptmba.com
Page 65
Year
Total Receivables
Indices(04-05=100)
2004-05
2,77,12,355
100
2005-06
3,73,02,784
134.6
2006-07
6,95,56,533
251
2007-08
5,73,74,008
207
Interpretation: The table throws light on the position of total receivables. It is evident from the table
that, there was an increased in the size of receivables up to 134.6% during 2005-06. In the year
2006-07 the trend was again increased i.e. 251%. Further decreased to 207 for the year 2007-08
Babasabpatilfreepptmba.com
Page 66
CASH MANAGEMENT: Cash is another significant element of working capital it includes cash in
hand and bank balances. Without cash no business unit can survive at any time during its life cycle.
Cash occupies an important place in the structure of working capital in order to maintain good trade
and credit, cash is needed for repayments that must be made on scheduled time. Hence quantum of
cash should be neither more nor less than the requirements. This optimum level depends on various
factors such as manufacturing cycle, the sale and collection cycle, age of the enterprise, the liquidity
of other current assets, debt redemption etc.
Cash
x 100
Year
Cash
Current Assets
Percentage
2005-06
2,72,15,806
25,88,44,064
10.51
2006-07
3,64,67,361
72,30,11,048
5.04
2007-08
1,51,03,607
81,24,64,742
1.85
Interpretation: From the table it can be derived the fact that the average cash to current assets ratio
is the lowest at 10.51 in 2005-06. However, the ratio has decreased of 5.04% in 2005 06. But there
was increased by 1.85 % in the year 2007-08. The proportion of total assets to cash there was high in
the year of 2005-06. In the total, the average cash balance to total current assets is very low. It shows
inadequate cash balance or situation is undesirable from the point of profitability and liquidity of the
unit.
CASH RATIO:
It is the method for measuring the liquidity of the factory by calculating the ratio between cash & all
current liabilities. It is also known as Cash Asset Ratio.
Cash
Babasabpatilfreepptmba.com
Page 67
Year
Cash
Current
Ratio
Liabilities
2005-06
2,72,15,806
12,83,39,937
0.212
2006-07
3,64,67,361
32,37,78,891
0.112
2007-08
1,51,03,607
39,73,58,597
0.038
Interpretation:
From the table
it can be derived
the fact that the
average cash to
current liabilities ratio is the lowest at 0.212 in 2005-06. However, the ratio has decreased of 0.112%
in 2006 07. But there was decreased by 0.038 % in the year 2007-08.
FINDINGS:
The current and quick ratios are satisfactory i.e. 2.09 and 0.267 on an average respectively.
So the firms liquidity position is good. It shows that it is able to meet its current obligations.
The cash reserves maintained by the company are good. But as compared to financial status it
is not at remarkable extent. This is serious liquidity crunch to the company. However the
company is much safer side because of their outstanding due to farmers, who have also hold
shares of company. Another point is farmers are not aggressive to recover their dues.
Babasabpatilfreepptmba.com
Page 68
Proportion of cash to sales maintenance of the cash balance is inadequate. As a rule when
sales increase cash also increase, but at a decreasing rate. It shows that inadequate of cash
balance.
When analyzed the financial performance, the firms commitment to meet short term
obligations is good i.e. liquidity position of the company is good. And in respect cash
balance, the firm has not sufficient balance. As a result of that, it may affect the working
capital, so totally the firm is struggling to meet its current expenses. And with regard to
resources, the firm is not utilizing the assets properly. And similarly the firm has a maintained
high inventory.
The current assets turnover ratio of the firm was greater than 1.It was 1.74on an average. It
shows that, the firm has been utilized the current assets properly.
The size of the inventory is more than 75% of the working capital as compared to the last
three year. It shows that the inventory has not been disposed off in those years i.e. goods
might be stably in the warehouse due to may be either decreased in sales or higher purchase
of raw materials.
SUGGESTIONS:
The inventory turnover ratio of the company was more than 75%. The firm should search for
new customers, and also the firm should focus on its foreign exports.
When we analyzed the proportion of cash in sales and current assets, the cash is not sufficient
to meet the current expenses. So the firm should maintain sufficient cash balance and bank
Babasabpatilfreepptmba.com
Page 69
With regard to resources (assets) the firm has not been utilized the assets properly in making
sales. So it is forced to think for proper utilization of that to have sufficient cash balance.
The firm has invested more on fixed assets. By investing in fixed assets is useless because
they cannot be converted into cash. Major problem of the firm is that it does not have
sufficient cash balance, so I personally feel that the firm better to invest in current assets
instead of having high inventory.
As it is well known fact that sugarcane grown is not only produces sugar. It can produce
many other products also like molasses, cartons, electricity and beverages therefore company
need to focus in these areas also.
CONCLUSION:
When I analyzed the financial performance, the firms commitment to meet short obligations is
good i.e. liquidity position of the company is good. And in respect cash balance, the firm has not
sufficient balance. As a result of that, it may affect the working capital, so totally the firm is
Babasabpatilfreepptmba.com
Page 70
BIBLIOGRAPHY:
Prasanna Chandra
Babasabpatilfreepptmba.com
Page 71
N. K. Agarwal
Website
www.google.com
www.msn.com
www.answers.com
Babasabpatilfreepptmba.com
Page 72