You are on page 1of 32

ESTRUCTURA DE PRESUPUESTO TOTTUS CALLE 7 LA MOLINA

Proyecto:
0
Estructura de Costos - Edificacin
D00
Servicios
D50
Inst. Elctricas en B.T. D6010

Und

DG601005
DG601007
DG60100701

Tableros Internos de Distribucin (NO ES PARTE DEL ALCANCE)


Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und

TDN-T/ Tablero de Distribucin Normal de Tienda


TDE-T/ Tablero de Distribucin Emergencia de Tienda
TSG/ Tablero Estabilizado General
TS-1/ Tablero Estabilizado Trastienda 2do y 3er piso
TS-2/ Tablero Estabilizado de Seguridad
TGN-LOC/ Tablero General Normal de Locatarios
TGE-LOC/ Tablero General Emergencia de Locatarios
TFN-ASC2/ Tablero de Fuerza Normal Ascensor 2
TDN-LET/ Tablero de Letreros Normal
TDE-PAN/ Tablero Distribucin Emergencia Panaderia
TFN-MONT2/ Tablero de Fuerza Normal Montacarga 2
TACI/ Tablero de Agua Contraincendios
TFE-ASC1/ Tablero de Fuerza Emergencia Ascensor 1
TFE-ASC3/ Tablero de Fuerza Emergencia Ascensor 3
TFE-MONT1/ Tablero de Fuerza Emergencia Montacarga 1
TAE-T/ Tablero de Alumbrado Emergencia Tienda
TDE-TC/ Tablero de Distribucin de Emergencia Trascaja
TDE-AN/ Tablero de Distribucin de Emergencia Anden
TFE-CB/ Tablero de Fuerza Emergencia de Cuarto de Bombas
TF-BA/ Tablero de Fuerza Bombas de Agua (Suministrado por Equipador)
TF-BS/ Tablero de Fuerza Bombas Sumideros (Suministrado por Equipador)
TF-CL/ Tablero de Fuerza Clorinador (Suministrado por Equipador)
TFE-CT/ Tabledro de Fuerza Emergencia Cuartos Tcnicos
TFN-HVAC1/ Tablero de Fuerza Normal 1er Piso
TFE-HVAC1/ Tablero de Fuerza Emergencia 1er Piso
TFE-HVAC2/ Tablero de Fuerza Emergencia 2do Piso
Paneles de Control (Solo Canalizacin empotrada)
Panel de Control de PCI

Circuitos cerrados de distribucin (Acometida del transformador a T.G.)


Alimentadores del Transformador a TG (inc. el cable del grupo) (NO ES PARTE DEL ALCANCE)
ml
ml

TR-1 / TG 5 [3-1x240 mm2 (F) + 1x240 mm2(N), LSOH) EN BANDEJA


GE / TTA 3[3-1x240mm2(F) + 1x240mm2(N), LSOH] EN BANDEJA

DG60100702

Alimentadores Principales (de los T-G, T-TA a los tableros de distribucin)


GN.1 (TGN) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), EN BANDEJA , TUB EMT 80 mm
GN.2 (TGN) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), EN BANDEJA , TUB EMT 80 mm
GN.3 (TGN) 2(3-1x185mm2 LSOH + 1x185mm2(N) + 35mm2(T), EN BANDEJA TGN-LOC
GN.4 (TGN) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), EN BANDEJA , TUB IMC 40 mm TFN-ASC2
GN.5 (TGN) 3-1x16mm2 LSOH + 1x16mm2(N) + 10mm2(T), EN BANDEJA , TDN-T
GN.6 (TGN) 3-1x16mm2 LSOH + 1x16mm2(N) + 10mm2(T), EN BANDEJA, TUB IMC 40 mm TDN-LET
GN.7 (TGN) 3-1x16mm2 LSOH + 1x16mm2(N) + 10mm2(T), EN BANDEJA, TUB IMC 40 mm TFN-MONT2
GN.8 (TGN) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), EN BANDEJA , TDN-HVAC1
CTA-1 (TTA) 3-1x16mm2 LSOH + 1x16mm2(N) + 10mm2(T), TUB RCM 25 mm , TACI
CTA-2 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA-TUB RCM 25 mm , EXTR HMO SV
CTA-3 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA-TUB RCM 25 mm , EXTR HMO SV
GE.1 (TGE) 3-2(1x240mm2 LSOH + 1x240mm2(N) + 1x50mm2(T), EN BANDEJA TFE-FA
GE.2 (TGE) 3-1x185mm2 LSOH + 1x185mm2(N) + 35mm2(T), EN BANDEJA TGE-LOC
GE.3 (TGE) 3-1x35mm2 LSOH + 1x35mm2(N) + 10mm2(T), BANDEJA, TDE-T
GE.4 (TGE) 3-1x70mm2 LSOH + 1x70mm2(N) + 25mm2(T), EN BANDEJA , TGS
GE.5 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA-TUB IMC 40 mm , TFE-ASC1
GE.6 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA-TUB IMC 40 mm , TFE-ASC3
GE.7 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA, TAE-T
GE.8 (TTA) 3-1x25mm2 LSOH + 1x25mm2(N) + 10mm2(T), BANDEJA, TDE-TC
GE.9 (TTA) 3-1x16mm2 LSOH + 1x16mm2(N) + 10mm2(T), BANDEJA, TUB IMC 40 mm, TFE-CB
GE.10 (TTA) 3-1x10mm2 LSOH + 1x10mm2(N) + 10mm2(T), BANDEJA, TUB IMC 40 mm, TFE-MONT1
GE.11 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, TDE-AN
GE.12 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, TDE-CT
GE.13 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, TDE-PAN
GE.14 (TTA) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), BANDEJA, TFE-HVAC1
GE.15 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 65 mm, TFE-HVAC2
GE.16 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, E1-9
GE.17 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, I1-2

DG60100703

DG60100706

137.00
169.00

81.00
81.00

ml
ml

Bandejas metalicas para alimentadores


ml
ml
ml
ml
ml
ml
ml
ml
ml
Und
Und
Und
Und
Und
Und
Und
Und

Bandeja de energia tipo escalerilla de 800x150mm. (No es parte del Alcance)


Bandeja de energia tipo ranurado de 800x150mm. (No es parte del Alcance)
Bandeja de energia tipo ranurado c/ tapa de 600x150mm. (No es parte del Alcance)
Bandeja de energia tipo escalerilla de 400x100mm. (No es parte del Alcance)
Bandeja de energia tipo ranurado c/ tapa de 400x100mm. (No es parte del Alcance)
Bandeja de energia tipo ranurado de 300x100mm. (No es parte del Alcance)
Bandeja de energia tipo ranurado de 200x100mm. (No es parte del Alcance)
Soportes y aterramiento para bandeja de energia (No es parte del Alcance)
Tuberias EMT (No es parte del Alcance)
CAJA OCTOGONAL FG 100x40 mm
CAJA RECTANGULAR FG 100x55 mm
CAJA DE FG 100x100x40 mm
CAJA DE FG 100x100x40 mm C/TAPA GANG
CAJA DE FG 150x150x100 mm
CAJA DE FG 150x150x100 mm tapa hermetica
CAJA DE FG 200x200x100 mm
CAJA DE FG 300x300x150 mm

DG60100705
0
0
0
0
0
0
0
0
0
0
0
0
trifasico
trifasico
trifasico
trifasico
trifasico
trifasico
trifasico
trifasico
reserva
trifasico
trifasico
trifasico

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

Alimentadores Secundarios (Tableros distribucin a cargas principales) (SOLO CANALIZACION EMPOTRADA)


Cableado de control entre G.E y TTA (Cableado de control entre G.E y TTA ; TG y BC )
Cableado de conexin entre Tablero estabilizado -Trafo de aislamiento y UPS

DG60100704

P.U. (S/.)

Und
Und
Und
Und

TG (Tablero General)
TGN (Tablero General Normal)
TGE (Tablero General Emergencia)
TTA (Tablero de Transferencia Automtica)

DG601003

Cant

Sistema Elctrico de Distribucin (NO ES PARTE DEL ALCANCE)


Tableros Principales

Alimentadores Tab. Distribucin Normal Tienda TDN-T (SOLO CANALIZACION EMPOTRADA DONDE CORRESPONDA)
CGN5.1/ 5N.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Pasillo SV Smart LED HIGHB
CGN5.1/ 5N.2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Pasillo SV Smart LED HIGHB
CGN5.1/ 5N.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Pasillo SV Smart LED HIGHB
CGN5.2/ 5N.4 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Gondls SV Coreline Trunking
CGN5.2/ 5N.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Gondls SV Coreline Trunking
CGN5.2/ 5N.6 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Gondls SV Coreline Trunking
CGN5.3/ 5N.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Gondls SV Coreline Trunking
CGN5.3/ 5N.8 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Vitr Asist Coreline RC100C
CGN5.3/ 5N.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm Alumb.Vitr Asist Luxspace Accent
CGN5.4/ 5N.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb.Circulac Estacionm 2do P
CGN5.4/ 5N.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb.Estacionm 2do P
CGN5.4/ 5N.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb.Estacionm/Peatonal 2do P
CGN5.5/ 5N.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb. Exterior Vereda
CGN5.5/ 5N.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb. Exterior Jardin
CGN5.5/ 5N.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb. Exterior Fachada
CGN5.6/ 5N.16 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb de Acentuac Fiamb Autoserv
CGN5.6/ 5N.17 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb de Acentuac Isla Frutas y Ver
CGN5.6/ 5N.18 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb de Acentuac Licores
CGN5.7/ 5N.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb de Ingreso Principal
CGN5.7/ 5N.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb de Galerias
CGN5.7/ 5N.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Reserva
CGN5.8/ 5N.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb Estacionm 3er P
CGN5.8/ 5N.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb Estacionm 3er P
CGN5.8/ 5N.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb Estacionm 3er P.
CGN5.9/ 5N.25 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac de Serv Estacionm 2do P
CGN5.9/ 5N.26 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac de Serv Estacionm 2do P
CGN5.9/ 5N.27 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac de Serv Estacionm 3er P
CGN5.9/ 5N.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Secadora Manos SSHH Damas 2do
CGN5.9/ 5N.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Secadora Manos SSHH Caball 2do
CGN5.9/ 5N.30 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Secadora Manos SSHH Discap 2do

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

Alimentadores Tab. Distribucin Emergencia Tienda TDE-T (SOLO CANALIZACION EMPOTRADA DONDE
CORRESPONDA)
CGE3.1/ 3E.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Fza Gond Cuidado Personal
CGE3.1/ 3E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Fza Gond Cuidado Personal
CGE3.1/ 3E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Fza Gond Cuidado Personal
CGE3.1/ 3E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Fza Gond Cuidado Personal
CGE3.1/ 3E.5 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Fza Gond Cuidado Personal
CGE3.1/ 3E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac Serv Zona CAVA Isla Locatars
CGE3.2/ 3E.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Isla de Fiambres Rebanadora Embut
CGE3.2/ 3E.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Isla de Fiambres Rebanadora Embut
CGE3.2/ 3E.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Isla de Fiambres Mesa Refrigerada
CGE3.2/ 3E.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Isla de Fiambres Empacadoras
CGE3.2/ 3E.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Salad Bar
CGE3.2/ 3E.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac Mesa Caliente Pollos
CGE3.2/ 3E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac. Autocontenidos
CGE3.2/ 3E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomac Serv SV
CGE3.3/ 3E.16 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Insectocutores IF Isla de FYV
CGE3.3/ 3E.17 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Insectoc. Vitr Asist/Carns/Pesc/Pand/
CGE3.3/ 3E.18 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Insectoc. Vitr Asist/Tort/Pollos/Pastas
CGE3.3/ 3E.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Empacd de sobremesa Vitr Asist/Ca
CGE3.3/ 3E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Empacd de sobremesa Vitr Asist/Tor
CGE3.3/ 3E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Maq de Hielo Vitr Asist/Pescaderia
CGE3.3/ 3E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Congelad Papas/Vitr Asist/Pollos
CGE3.3/ 3E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Control Freidora Papas
CGE3.3/ 3E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Control Hornos Rosticero
CGE3.4/ 3E.25 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Moledora Carnes/ Lab de Carnes
CGE3.4/ 3E.26 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Turbochef/ Vitr Asist Pastas

416986PROYECTA Ingenieros Civiles S.A.C.


Ca. Monterrey 373, Of. 502, Chacarilla, Surco Lima

Tel.: +51 (1) 717.4000

www.proyectaingenieros.com.pe416922

Fax +51 (1) 718.8764

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

200
207
220
115
103
89
133
83
98
218
183
161
218
246
268
198
174
214
170
171
4
148
208
158

Parcial (S/.)

Total (S/.)

ESTRUCTURA DE PRESUPUESTO TOTTUS CALLE 7 LA MOLINA


Proyecto:
Estructura de Costos - Edificacin

0
Und
ml
ml
CGE3.5/ 3E.31 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv Gab B/Recep RRHH/L ml
CGE3.5/ 3E.32 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv Gerente/Ofic/Sala Re ml
ml
CGE3.5/ 3E.33 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv CCTV
ml
CGE3.5/ 3E.34 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv Microondas
CGE3.5/ 3E.35 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv Comedor/Mant/Displ ml
ml
CGE3.5/ 3E.36 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv Almacn/Tableros
ml
CGE3.5/ 3E.37 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Secadora Manos SSHH Damas
ml
CGE3.5/ 3E.38 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Secadora Manos SSHH Caballeros
ml
CGE3.5/ 3E.39 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cargador Baterias p/ Apilador
Tablero Estabilizado General TS-G (SOLO CANALIZACION EMPOTRADA DONDE CORRESPONDA)
ml
CS4.1/ CS.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 1, 2, 3
ml
CS4.1/ CS.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 1, 2, 3
ml
CS4.1/ CS.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 1, 2, 3
ml
CS4.1/ CS.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 4, 5, 6
ml
CS4.1/ CS.5 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 4, 5, 6
ml
CS4.1/ CS.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 4, 5, 6
ml
CS4.1/ CS.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 7, 8, 9
ml
CS4.1/ CS.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 7, 8, 9
ml
CS4.1/ CS.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 7, 8, 9
ml
CS4.2/ CS.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 10, 11, 12
ml
CS4.2/ CS.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 10, 11, 12
ml
CS4.2/ CS.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 10, 11, 12
ml
CS4.2/ CS.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 13, 14, 15
ml
CS4.2/ CS.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 13, 14, 15
ml
CS4.2/ CS.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras 13, 14, 15
ml
CS4.3/ CS.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero BBVA
ml
CS4.3/ CS.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero BN
ml
CS4.3/ CS.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero SCOT
ml
CS4.3/ CS.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero BCP
ml
CS4.3/ CS.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero BCP
ml
CS4.3/ CS.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada p/ Cajero
ml
CS4.3/ CS.25 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada Saldomatico 1
ml
CS4.3/ CS.26 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada Saldomatico 2
ml
CS4.3/ CS.27 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida estabilizada Saldomatico 3
ml
CS4.4/ CS.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Empaque SAC
ml
CS4.4/ CS.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Tesoreria
CS4.4/ CS.30 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Marcador de Tarjetas Cajas Estabilizd ml
ml
CS4.4/ CS.31 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabiliz p/ Rack Servidores
ml
CS4.4/ CS.32 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabiliz p/ Rack Servidores
CS4.4/ CS.33 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabiliz p/ Rack Princp Comun ml
CS4.4/ CS.34 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabiliz p/ Rack Princp Comun ml
ml
CS4.4/ CS.35 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds p/ Caja Transfer
CS4.4/ CS.36 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds p/ lectora Precio ml
CS4.5/ CS.37 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salidas Estabilizds p/ Cerrad Magn In ml
CS4.5/ CS.38 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salidas Estabilizds p/ Cerrad Magn Ca ml
CS4.5/ CS.39 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salidas Estabilizds p/ Cerrad Magn Hal ml
CS4.5/ CS.40 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salidas Estabilizds p/ Antenas Antihur ml
CS4.5/ CS.41 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salidas Estabilizds p/ Antenas Antihur ml
ml
CS4.5/ CS.43 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Empaque SAC
ml
CS4.5/ CS.44 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Empaque SAC
ml
CS4.5/ CS.45 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Empaque SAC
CGE3.4/ 3E.27 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida para Letrero Tottus
CGE3.4/ 3E.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida para Logotipo Tottus

DG60100707

DG60100708

Tablero Estabilizado Trastienda TS-1/ 2do y 3er piso (SOLO CANALIZACION EMPOTRADA DONDE CORRESPONDA)
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Reloj marcador
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabiliz cerrad magn 1er N
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Gabinete B
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Gabinete B
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Sala Reunione
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Gerent/Oficin
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds Oficinas
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabilizds p/ CCTV

ml
ml
ml
ml
ml
ml
ml
ml

CS46.1/ CS1.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estabzd Mantto/Comedor/

ml

CS46.1/ CS1.1
CS46.1/ CS1.2
CS46.1/ CS1.3
CS46.1/ CS1.4
CS46.1/ CS1.5
CS46.1/ CS1.6
CS46.1/ CS1.7
CS46.1/ CS1.8

CS46.2/ CS1.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Estab Control Andn/ Cas Vaml
CS46.2/ CS1.11
CS46.2/ CS1.12
CS46.2/ CS1.13
CS46.2/ CS1.14
CS46.2/ CS1.15
CS46.2/ CS1.16
CS46.2/ CS1.17
CS46.2/ CS1.18

DG60100709

DG60100711

DG60100712

DG60100713

DG60100714

1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estab p/Panel Alarma Contra Incendio
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estab p/Panel Control de Intrusin (PA
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estab p/Rack de Megafonia
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estab p/Rack CCTV.

LOC.N.1 3-1x70mm2 LSOH + 1x70mm2 LSOH(N) + 1x25mm2(T) - 65mm Locatario 1


LOC.N.2 3-1x70mm2 LSOH + 1x70mm2 LSOH(N) + 1x25mm2(T) - 65mm Locatario 2
LOC.N.3 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Locatario 3

ml
ml
ml

LOC.N.4 3-1x35mm2 LSOH + 1x35mm2 LSOH(N) + 1x10mm2(T) - 50mm Locatario 4


LOC.N.5 3-1x35mm2 LSOH + 1x35mm2 LSOH(N) + 1x10mm2(T) - 50mm Locatario 5
LOC.N.6 3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Locatario 6

ml
ml
ml

LOC.N.7 3-1x35mm2 LSOH + 1x35mm2 LSOH(N) + 1x10mm2(T) - 50mm Locatario 7

ml

Tablero General Emergencia de Locatarios TGE-LOC


LOC.E.1 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Locatario 1

ml

LOC.E.2 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Locatario 2

ml

LOC.E.3 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Locatario 3

ml

LOC.E.4 3-1x16mm2 LSOH + 1x16mm2 LSOH(N) + 1x10mm2(T) - 40mm Locatario 4

ml

LOC.E.5 3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Locatario 5

ml

LOC.E.6 3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Locatario 6

ml

LOC.E.7 3-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10mm2(T) - 35mm Locatario 7

ml

Tablero de Fuerza Normal Ascensor 2 TFN-ASC2


4N.1 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Ascensor No. 2

ml

4N.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumbrado

ml

4N.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorriente

ml

Tablero de Letreros Normal TDN-LET (Considerar slo canalizaciones empotradas donde corresponda)
CGN6.1/ 6N.1 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.2 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.3 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.4 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.5 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.6 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.1/ 6N.7 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilumionado

ml

CGN6.2/ 6N.10 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilum Vertical

ml

CGN6.2/ 6N.11 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm Salida p/Letrero Retroilum Vertical

ml

CGN6.2/ 6N.12
CGN6.2/ 6N.13
CGN6.2/ 6N.14
CGN6.2/ 6N.15
CGN6.2/ 6N.16

ml
ml
ml
ml
ml

1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm


1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm
1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm
1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm
1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 20mm

Salida p/Letrero Retroilum Vertical


Salida p/Letrero Retroilum Vertical
Salida p/Letrero Retroilum Vertical
Salida p/Letrero Retroilum Vertical
Salida p/Letrero Retroilum Vertical

TDE-PAN/ Tablero Distribucin Emergencia Panaderia (Considerar slo canalizaciones empotradas donde
corresponda)
3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm

Salida p/Fermentador Controlado


Salida p/Horno Soroco
Salida p/Molino Rayador
Salida p/Ablandador de agua

ml
ml
ml

Tablero de Agua Contraincendios TACI (Considerar slo canalizaciones empotradas donde corresponda)
CTA1.1
CTA1.2
CTA1.3
CTA1.4
CTA1.5

DG60100717

ml
ml
ml
ml

Tablero de Fuerza Normal Montacarga 2 TFN-MONT2 (Considerar slo canalizaciones empotradas donde
corresponda)
7N.1 3-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10mm2(T) - 35mm Montacarga No.2
7N.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumbrado
7N.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Tomacorriente

DG60100716

ml
ml
ml
ml

Tablero General Normal de Locatarios TGN-LOC

13E.1
13E.2
13E.3
13E.4

DG60100715

ml
ml
ml
ml
ml
ml
ml
ml

Tablero Estabilizado de Seguridad TS-2 (SOLO CANALIZACION EMPOTRADA DONDE CORRESPONDA)


CS2.1
CS2.2
CS2.3
CS2.4

DG60100710

1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Cajas registradoras perifericas
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estab Cerrad Magnetica 2do
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Salida Estabzd p/ Celda MT 3er P
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Balanzas Lab FYV/Carnes Vitr Asist
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Balanzas Vitr Asist Pescaderia/Car
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Balanzas colgantes Vitr Asist Pesc
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Balanza Plataforma 2do P
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Balanza en Isla de Fiambres

3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Motobomba


3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Bomba Jockey
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Salida p/ Cargador Baterias Motobomba
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Salida p/Resistencia Calefact. Motobomba
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Salida p/Calentador de agua Motobomba

ml
ml
ml
ml
ml

Tablero de Fuerza Emergencia Ascensor 1 TFE-ASC1 (Considerar slo canalizaciones empotradas donde
corresponda)
ml
ml

5E.1 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Ascensor No. 1


5E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumbrado

416986PROYECTA Ingenieros Civiles S.A.C.


Ca. Monterrey 373, Of. 502, Chacarilla, Surco Lima

Tel.: +51 (1) 717.4000

www.proyectaingenieros.com.pe416922

Fax +51 (1) 718.8764

Cant

P.U. (S/.)

Parcial (S/.)

Total (S/.)

ESTRUCTURA DE PRESUPUESTO TOTTUS CALLE 7 LA MOLINA


Proyecto:
Estructura de Costos - Edificacin

0
Und
ml

5E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorriente

DG60100718

ml
ml
ml

6E.1 3-1x25mm2 LSOH + 1x25mm2 LSOH(N) + 1x10mm2(T) - 40mm Ascensor No. 3


6E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumbrado
6E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorriente

DG60100719

Tablero de Fuerza Emergencia Montacarga 1 TFE-MONT1 (Considerar slo canalizaciones empotradas donde
corresponda)
ml
ml
ml

10E.1 3-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10mm2(T) - 35mm Montacarga No. 1


10E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumbrado
10E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorriente

DG60100720
0
0
0
0
0
0
0
0
0
0
0
0
0
trifasico
0
trifasico
trifasico
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DG60100721

Tablero de Alumbrado Emergencia Tienda TAE-T (Considerar slo canalizaciones empotradas donde corresponda)
CGE7.1/ 7E.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Pasillo SV Smart Led Highbay
CGE7.1/ 7E.2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Pasillo SV Smart Led Highbay
CGE7.1/ 7E.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Pasillo SV Smart Led Highbay
CGE7.2/ 7E.4 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Gond SV Coreline Trunking
CGE7.2/ 7E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Gond SV Coreline Trunking
CGE7.2/ 7E.6 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Gond SV Coreline Trunking
CGE7.3/ 7E.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Gond SV Coreline Trunking
CGE7.3/ 7E.8 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Gond SV Coreline Trunking
CGE7.3/ 7E.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Vitr Asist Coreline RC100C
CGE7.4/ 7E.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Circulc Estacionam 2do P
CGE7.4/ 7E.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Estacionam 2do P
CGE7.4/ 7E.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Circ Estacionm/Peatonal 2do
CGE7.5/ 7E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Exterior Vereda
CGE7.5/ 7E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Exterior Jardin
CGE7.5/ 7E.15 1-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10mm2(T) - 25mm Alumb Exterior Fachada
CGE7.6/ 7E.16 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Ingreso Principal
CGE7.6/ 7E.17 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Galeria
CGE7.7/ 7E.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Sala Reun/Gern/Ofic/CCTV
CGE7.7/ 7E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Comd/Display/Cam Congl/La
CGE7.7/ 7E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Almacn
CGE7.7/ 7E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Pasadizo
CGE7.7/ 7E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Recep/SSHH Pers/RRHH/Lac
CGE7.7/ 7E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Cam Fiambres/Lab Panad.
CGE7.8/ 7E.26 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Rampa 1er y 2do P
CGE7.8/ 7E.27 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Rampa 1er y 2do P
CGE7.9/ 7E.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Asc/Tanq GAS/Eqps HVAC
CGE7.9/ 7E.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb SSHH Clientes
CGE7.9/ 7E.30 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Escaleras de Evacuacin
CGE7.10/ 7E.31 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Estacionm 3er P
CGE7.10/ 7E.32 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Estacionm 3er P
CGE7.10/ 7E.33 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Estacionm 3er P

1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm


1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm

Alumbrado Anden
Alumbrado Anden
Alumbrado Cuartos Anden
Tomacorriente Serv Anden
Tomacorriente Serv Anden
Cortina enrrollable

3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Tabl Bombas de Agua


3-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6mm2(T) - 25mm Tabl Bomba Sumidero
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tabl para Clorinador
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Alumb Cuarto de Bombas
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Serv. Cuarto de Bombas

TF-BA/ Tablero de Fuerza Bombas de Agua (Suministrado por Equipador)


BA.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Bomba de Agua No. 1
BA2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Bomba de Agua No. 2

DG60100725

TF-BS/ Tablero de Fuerza Bombas Sumideros (Suministrado por Equipador)


BS.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Bomba Sumidero No. 1
BS.2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Bomba Sumidero No. 2

DG60100726

TF-CL/ Tablero de Fuerza Clorinador (Suministrado por Equipador)


CL.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm Tomacorr Clorinador.

DG60100727

TFE-CT/ Tablero de Fuerza Emergencia Cuartos Tcnicos (Considerar canalizaciones empotradas donde corresponda)
12E.1
12E.2
12E.3
12E.4
12E.5
12E.6

DG60100728

1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm


1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm
1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm

Alumbrado Anden
Tomac Serv Ctos Tcnicos
Salidas p/Bombas Combustible de GE
Salida p/ Cargador de Baterias
Salida p/Resistencia Deshumedecedora
Salida p/Calentador de agua

TFN-HVAC1/ Tablero de Fuerza Normal 1er Piso (Considerar canalizaciones empotradas donde corresponda)
8N.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-1 SSHH Personal Damas 0.40 kW
8N.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-2 SSHH Personal Caballeros 0.40 kW
8N.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-3 Lactario 0.35 kW
8N.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-10 Mantenimiento 0.30 kW
8N.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-12 Pasillos 1.50 kW
8N.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-13 Tpico 0.35 kW
8N.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-14 SSHH Discapacitados 0.35 kW
8N.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-1 SSHH Caballeros 0.40 kW
8N.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-2 SSHH Damas 0.40 kW
8N.10 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm E2-3 SSHH Discapacitados 0.20 kW
8N.11 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I1-4 Pasillos 1.50 kW
8N.12 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm COR-05 AL 06 CTO BASURA 2 - 0.40 kW
8N.13 3-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10 mm2(T) - 25mm COR-01 AL 04 ING. PRINCIPAL 0.40 kW

DG60100729

no ubicado

DG60100730

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

54.00
66.00
133.00

ml
ml
ml
ml
ml
ml

169.00
109.00
129.00

Tablero de Fuerza Emerg. Cuarto de Bombas TFE-CB (Considerar slo canalizaciones empotradas donde
corresponda)
CB.1
CB.2
CB.3
CB.4
CB.5

DG60100724

189.00
165.00
225.00
133.00
112.00
99.00
135.00
137.00
104.00
527.30
121.00
278.00
188.00
130.00
196.00
171.00
263.00
76.00
111.00
94.00
171.00
131.00
127.00
224.00
120.00
299.00
168.00
84.00
155.00
165.00
155.00

Tablero de Distribucin de Emergencia Anden TDE-AN/ (Considerar slo canalizaciones empotradas donde
corresponda)
11E.1
11E.2
11E.3
11E.4
11E.5
11E.7

DG60100723

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

Tablero de Distribucin de Emergencia Trascaja TDE-TC (Considerar slo canalizaciones empotradas donde
corresponda)
CGE8.1/ 8E.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 1, 2, 3
CGE8.1/ 8E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 1, 2, 3
CGE8.1/ 8E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 1, 2, 3
CGE8.1/ 8E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 4, 5, 6
CGE8.1/ 8E.5 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 4, 5, 6
CGE8.1/ 8E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 4, 5, 6
CGE8.1/ 8E.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 7, 8, 9
CGE8.1/ 8E.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 7, 8, 9
CGE8.1/ 8E.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 7, 8, 9
CGE8.2/ 8E.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 10, 11, 12
CGE8.2/ 8E.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 10, 11, 12
CGE8.2/ 8E.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 10, 11, 12
CGE8.2/ 8E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 13, 14, 15
CGE8.2/ 8E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 13, 14, 15
CGE8.2/ 8E.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Cajas Registradoras 13, 14, 15
CGE8.3/ 8E.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb. Oficinas
CGE8.3/ 8E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb. Oficinas
CGE8.3/ 8E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Alumb Escalrs Pasad Evacuacin
CGE8.3/ 8E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Tomac Serv Tesorer/Tpico/Empaqu
CGE8.3/ 8E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm Tomac Serv Sist/Cto. Comunicac.
CGE8.3/ 8E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 20mm SSHH Discapac. Secadora Manos
CGE8.3/ 8E.25 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Cortina Enrrollab Ingreso Vehicular
CGE8.3/ 8E.26 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Cortina Enrrollab Ingreso Vehicular
CGE8.3/ 8E.27 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Cortina Enrrollab Ingreso Principal

DG60100722

Cant

Tablero de Fuerza Emergencia Ascensor 3 TFE-ASC3 (Considerar slo canalizaciones empotradas donde
corresponda)

TFE-HVAC1/ Tablero de Fuerza Emergencia 1er Piso (Considerar canalizaciones empotradas donde corresponda)
14E.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-4 Panaderia 2.30 kW
14E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-5 Almacn de Combustibles 0.35 kW
14E.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-6 Lab Platos Preparados 0.75 kW
14E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-7 Hornos 2.30 kW
14E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-11 Comedor 0.30 kW
14E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-15 Tesoreria 0.33 kW
14E.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-16 Tesoreria 0.33 kW
14E.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-5 Cto Basura 0.40 kW
14E.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-2 Trafo 0.80 kW
14E.10 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm E3-3 Tableros 0.60 kW
14E.11 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-4 Grupo Electrogeno 0.80 kW
14E.12 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I1-1 Lab Platos Preparados 0.75 kW
14E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I1-3 Comedor 0.33 kW
14E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I1-5 Tesoreria 0.60 kW
14E.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I2-1 Cto Basura 0.40 kW
14E.16 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I3-1 Trafo 0.75 kW
14E.17 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I3-2 Tableros 0.75 kW
14E.18 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-4 Gpo Electrogeno 0.80 kW
14E.19 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm UC-01 (26 kW)
14E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-01 Sala de reuniones 0.06 kW
14E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-02 Oficinas 0.3 kW
14E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-03 Gerente 0.06 kW
14E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-04 RRHH 0.06 kW
14E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-05 CCTV 0.06 kW
14E.25 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-06 Comedor 0.40 kW
14E.26 1-35mm2 LSOH + 1x35mm2 LSOH(N) + 1x35 mm2(T) - 35mm UE-07 Cajeros 5.2 kW
14E.27 1-1x16mm2 LSOH + 1x16mm2 LSOH(N) + 1x16 mm2(T) - 35mm UE-08 Tesoreria 1.3 kW
14E.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-09 Sistemas 1.3 kW
14E.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-10 Gabinetes 2.1 kW

TFE-HVAC2/ Tablero de Fuerza Emergencia 2do Piso (Considerar canalizaciones empotradas donde corresponda)
15E.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-6 Extracc de Monxido 22.40 kW
15E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-01
15E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-02
15E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-03

416986PROYECTA Ingenieros Civiles S.A.C.


Ca. Monterrey 373, Of. 502, Chacarilla, Surco Lima

Tel.: +51 (1) 717.4000

www.proyectaingenieros.com.pe416922

Fax +51 (1) 718.8764

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

34.00

48.00

47.00
48.00
54.00
57.00
36.00
168.00
170.00
114.00
116.00
110.00
33.00
104.00
166.00
34.00
77.00
48.00
73.00
52.00
170.00
0.00
113.00
22.00
21.00
23.00
87.00
53.00
170.00
106.00
21.00
21.00
30.00
36.00
43.00
43.00
46.00
52.00
48.00
56.00
169.00
169.00
180.00
181.00

P.U. (S/.)

Parcial (S/.)

Total (S/.)

ESTRUCTURA DE PRESUPUESTO TOTTUS CALLE 7 LA MOLINA


Proyecto:
Estructura de Costos - Edificacin

0
15E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm JF-04
15E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-05
15E.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-06

DG60100731
considere plancha estria

Sistema de Puesta a Tierra de MT< 15 Ohmios (Considerar canalizaciones empotradas donde corresponda)

DG60100732

Sistema de Puesta a Tierra de BT <5 Ohmios (Considerar canalizaciones empotradas donde corresponda)

aprox

Conductor de Cu de 1-1x95 mm2, desnudo


Kit de PAT (inc. Varilla de Cu 3/4", soldadura Cadwell, cemento conductivo, reg de bronce de 6").
Tierra cernida vegetal de cultivo o de chacra
Caja FoGo para Barra equipotencial (inc Barra equipotencial)
Canalizacin de 35 mm PVC-P
Cajas de Pase de acuerdo a planos
Conductor de Cu de 1-1x95 mm2, desnudo
Conductor de Cu de 1-1x95 mm2, desnudo en bandeja
Conductor de Cu de 1-1x35 mm2, desnudo en bandeja
Conductor de Cu de 1-1x25 mm2, desnudo en bandeja
Conductor de Cu de 1-1x10 mm2, desnudo en bandeja
Kit de PAT (inc. Varilla de Cu 3/4", soldadura Cadwell, cemento conductivo, reg de bronce de 6").
Tierra cernida vegetal de cultivo o de chacra
Caja FoGo para Barra equipotencial (inc Barra equipotencial)
Canalizacin de 35 mm PVC-P
Canalizacin de 20 mm PVC-P
Cajas de Pase de acuerdo a planos

DG60100733

Sistema de Puesta a Tierra de BT <3 Ohmios (Considerar canalizaciones empotradas donde corresponda)
Conductor de Cu de 1-1x95 mm2, desnudo
Kit de PAT (inc. Varilla de Cu 3/4", soldadura Cadwell, cemento conductivo, reg de bronce de 6").
Tierra cernida vegetal de cultivo o de chacra
Caja FoGo para Barra equipotencial (inc Barra equipotencial)
Canalizacin de 25 mm PVC-P
Canalizacin de 20 mm PVC-P
Cajas de Pase de acuerdo a planos

D6030
D603001

D603002

D603003

D603004

D603007
D60300701

D60300702

D6090
D60900201

D60909901

D60909902

D60909903

D609100

Comunicaciones y Seguridad
Sistema de Deteccion y Alarma contraincendio
Canalizacin empotrada
Salidas
Sistema de Voz y Data
Buzones
Canalizacin empotrada
Salida para VOZ Y DATA
Sistema de perifoneo y musica (Megafona)
Canalizacin empotrada
Salidas
Sistema de Interfona
Canalizacin empotrada
Salidas
Sistema de CCTV, Intrusin y Alarmas
Sistema de CCTV
Canalizacin empotrada donde corresponda
Salidas
Instalaciones Elctricas para Sistema de Anti Intrusion
Canalizacin empotrada donde corresponda
Salidas
Otros Servicios Elctricos
Instalaciones Elctricas para Extraccin de Humos
Canalizacin empotrada donde corresponda
Salidas
Instalaciones Eltricas para Aire Acondicionado y Ventilacin (Inc. Control e instrumentacin)
Canalizacin empotrada donde corresponda
Salidas
Instalaciones Elctricas para Fro Industrial
Canalizacin empotrada donde corresponda
Salidas
Otras de Instalaciones Elctricas (canalizacin empotrada)
Canalizacin Instalaciones Elctricas para Balanza
Canalizacin Instalaciones Elctricas para Sealitica Luminosa
Canalizacin Instalaciones Elctricas para Letreros de Fachada
Canalizacin Instalaciones Elctrica para Cortinas enrollables
Instalaciones Elctricas en Trampa de Grasa y Cmara de Bombeo
Canalizacin empotrada
Cajas de Pase
Canalizacin de Tomacorrientes
Salidas de fuerza
Canalizacin Instalacin de Luminaria
PRESUPUESTO TOTAL CANALIZACIONES EMPOTRADAS BT:

complementarios
CGE7.8/ 7E.25 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm Alumb Rampa 1er y 2do P

416986PROYECTA Ingenieros Civiles S.A.C.


Ca. Monterrey 373, Of. 502, Chacarilla, Surco Lima

Tel.: +51 (1) 717.4000

www.proyectaingenieros.com.pe416922

Fax +51 (1) 718.8764

Und
ml
ml
ml

Cant

ml
Glb
m3
Und
ml
Und

60.00
2.00
4.56
2.00
25.00
5.00

ml
ml
ml
ml
ml
Glb
m3
Und
ml
ml
und

65.00
196.00
80.00
73.00
75.00

15.60
3.00
10.00
50.00
10.00

ml
Glb
Und
Und
ml
ml
Und

und
und
und
und
und
und
und
und
und
und
und
und
und
und
und

300.00
5.00

ml
und
pto
glb
ml
ml
ml
und
ml
ml
und

ml

194.00

P.U. (S/.)

Parcial (S/.)

Total (S/.)

METRADO DE LUMINARIAS TAE-T


OBSERVACIOTABLEROCIRCUIT DESCRIPCION
CGE7.1/ 7E.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.1/ 7E.2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.1/ 7E.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.2/ 7E.4 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.2/ 7E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.2/ 7E.6 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.3/ 7E.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.3/ 7E.8 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.3/ 7E.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.4/ 7E.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.4/ 7E.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.4/ 7E.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.5/ 7E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)

trifasico

CGE7.5/ 7E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.5/ 7E.15 1-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10mm2(

trifasico
trifasico

CGE7.6/ 7E.16 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) CGE7.6/ 7E.17 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.7/ 7E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.8/ 7E.26 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.8/ 7E.27 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.9/ 7E.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.9/ 7E.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.9/ 7E.30 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.10/ 7E.31 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)
CGE7.10/ 7E.32 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T
CGE7.10/ 7E.33 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T

complementoCGE7.8/ 7E.25 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T)


complemento3E.40 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento3E.41 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento3E.42 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento3E.43 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento3E.44 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
8E.19 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
8E.20 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
8E.21 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento8E.28 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
complemento8E.29 1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4mm2(T) - 25mm
11E.1 1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm
11E.2 1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm
11E.3 1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm
12E.1 1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm
CB.4 1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm
complemento1-1x4mm2 LSOH+1x4mm2 LSOH(N)+1x4mm2(T)-20mm

CGN5.1/ 5N.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)


CGN5.1/ 5N.2 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)
CGN5.1/ 5N.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)
CGN5.2/ 5N.4 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.2/ 5N.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.2/ 5N.6 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.3/ 5N.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.3/ 5N.8 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.3/ 5N.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) CGN5.4/ 5N.10 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)
CGN5.4/ 5N.11 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)
CGN5.4/ 5N.12 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)
trifasico

CGN5.5/ 5N.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.5/ 5N.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.5/ 5N.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.6/ 5N.16 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.6/ 5N.17 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) -

trifasico

CGN5.6/ 5N.18 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.7/ 5N.19 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.7/ 5N.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

reserva

CGN5.7/ 5N.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T

trifasico

CGN5.8/ 5N.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.8/ 5N.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

trifasico

CGN5.8/ 5N.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T)

TIPO DE CONDUTOR

TOTAL
LSOH
LSOH
LSOH
LSOH
LSOH
LSOH
EMT
EMT
EMT
EMT

2.5mm2
4mm2
6mm2
10mm2
16mm2
25mm2
20mm
25mm
35mm
40mm

EMT
PVC
PVC
PVC
PVC
PVC

50mm
20mm
25mm
35mm
40mm
50mm

salidas para equipo DE ILUMINACION

EQUIPOS/SALIDAS
Luminaria de montaje en poste modelo TANGO G2 LED BVP281 LED 120/NW 120W 220240 V AMB
LUMINARIA DE TECNOLOGA LED DE MONTAJE EMPOTRADO MODELO CORELINE
RC100C W60L60 35S PSU 4000K
Downlight de tecnologia LED modelo LUXSPACE COMPACT POWER BBS 494 4000K
PSU
Downlight de tecnologia LED modelo CORELINE COMPACT DN120B 26 W 4000 K
Luminaria decorativa de alumbrado urbano modelo CITY SPIRIT LED BDS471 LED35 /
830 TS
Luminaria de tecnologia LED de montaje suspendido modelo CORELINE TRUNKING
LL120X 1xLED160S/840 3.4 WB
Luminaria de tecnologia LED de montaje suspendido modelo CORELINE TRUNKING
LL121X 1xLED80S/840 1.7 WB
Luminaria de montaje suspendido modelo SMART LED HIGHBAY BY688P LED140 WB /
4153K
Luminaria de tecnologia LED de montaje suspendido modelo LATINA LED COMPACT
BCS160 1xDLED 840 PSU
Luminaria de montaje en poste modelo TANGO BVP283 LED245/NW 245W 220-240V
AWB
Luminaria de montaje en poste modelo TANGO BVP283 LED245/NW 245W 220-240V
AWB
Luminaria de tecnologia LED de montaje empotrado modelo CORELINE RC100C
W20L120 35S PSU 3000K
Luminaria de tecnologia LED de montaje empotrado modelo CORELINE RC100C
W20L120 35S PSU 4000K
Luminaria hermtica de tecnologa LED de montaje adosado modelo CORELINE
WATERPROOF WT120C LED40S/840 PSU L1200
Downlight de tecnologia LED modelo LUXSPACE ACCENT RS552B SLED2000/830 PSUE WB GC WH (Frontales)
Downlight de tecnologia LED modelo LUXSPACE ACCENT RS552B SLED2000/840 PSUE
WB GC WH (Frontales)
LUMINARIA
DE EMERGENCIA CON 2 LMPARAS LED, DE MARCA
RECONOCIDA.
LUMINARIAS DE SEALIZACION Y ESCAPE, CON LAMPARA LED
(SOLO EN LAS VAS DE EVACUACIN)

TOTAL DE LUMINARIAS

ADICIONALES
Salida para Interruptor Simple
INTERRUPTOR EN CAJA
Salida para Interruptor Triple
caja
caja
caja
caja

octogonal 100 x 100x 55 mm.


de pase 150 x 150x 100 mm.
de pase 250 x 250x 100 mm.
de pase 300 x 300x 120 mm.

UNIDADBANDEJAEMT
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML

110
71
85
90
69
56
83
84
14
84
23
113
87
16
12
88
125
3
21
37
44
11
34
105
10
14
14
20
14
14
14
88
70
79
64
90
84

55
70

86

6
8
5
5
5

52
410.3
65
132
68
110
6
30
75
35
50
25
82
55
86
106
97
55
60
7
7
7
68
18
70
65
36
110
50
62
129
40
30
165
105
125
44
30
145

METRADOS
N TUBERIAS P
PVC
SUBIDA DE PLANTAAPARTE REAL20mm25mm
35
4
34
1
189
48
4
34
1
165
102
4
34
1
225
4
34
1
133
4
34
1
112
4
34
1
99
14
4
34
1
135
15
4
34
1
137
4
34
1
104
4
29
1
527
4
29
1
121
4
29
1
278
4
29
1
188
4
1
130
145
4
29
1
196
15
4
34
1
171
25
4
34
1
263
4
34
1
76
2
4
34
1
111
19
4
34
1
94
64
4
34
1
171
4
34
1
131
4
34
1
127
4
29
1
224
4
1
120
184
4
1
299
95
4
1
168
4
1
84
130
4
1
155
140
4
1
165
130
4
1
155
4
34
1
194
4
36
1
128
4
36
1
189
4
36
1
169
4
36
1
166
4
36
1
234
4
1
54
4
1
66
4
1
133
4
1
99
4
1
104
4
1
169
4
1
109
4
1
129
4
1
48
4
1
34
4
34
1
269

ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML

104
85
82
75
63
49
83
15
15
7
42
62
87

60
86
102
4
4
4
14
32
47
180
110
68

14
52
52
68
95
98

73
110
86
110
35
33

14
14
14

5
5
5

95
210
145

4
4
125
185
135

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4

32
32
32
32
32
32
32
32
32
27
27
27
32
32
32
32
32
32
32
32
0

ml

LSOH

unidad
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

metrado

21815
0
0
0
0
0
3197
0
0
0

punto L/Pto. P.U. (S/.) PRECIO (S/.)


962
962
962
962
962
962
962
962
962
962

22.6762 1.330665 30.17441959


0 1.847655
0
0 2.53308
0
0 3.80361
0
0 8.89371
0
0
4.0213
0
3.3236
10.363 34.44243233
0
15.271
0
0
22.907
0
0
25.365
0

200
207
220
115
103
89
133
83
98
218
183
161
218
246
268
198
174
214
170
171
4
148
208
158

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1

1
1
1
1
1
1
1
1
1

ml
ml
ml
ml
ml
ml

0
1707
359
0
0
0

und.

962

962
962
962
962
962
962

0
1.77443
0.37318
0
0
0

33.542
0
4.5966 8.1563370062
6.2246 2.3229016632
8.6186
0
11.49
0
17.71
0

Precio Cable. y Tub. (Pto.)


adicional
Constante de Montaje
Costo del Pto. (S/.)

und

41

12

0.5

84
1

1
1

15

1.5

87

1.5

12

1.5

49

1.5

116

1.5

11

13

13

37

54

280

1.5

15

1.5

und

3
127

1.5
1.5

und

14

1.5

und
und
und
und
und
und
und
und
und
und
und
und
und

und

und
und
und
und
und

75.0961
0
1.28
96.1

und

und

und
und
und
und
und
und
und

962

METRADO
100
16

1.25

1202.5

PERDIDA

3
3
1.5

300
48
0

1
1
1
1

0
0
0
0
1550.5

P.U.
(S/.)

costo
0

10
15
30
55

0
0
0
0
0

N TUBERIAS PVC SAP


35mm40mm50mm

TUBERIAS PVC SAP metros lineales


20mm25mm35mm40mm50mm
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
25
0
2
19
64
0
0
0
0
184
95
0
130
140
130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

35
48
102
0
0
0
14
15
0
0
0
0
0
0
145
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
95
210
145
0
0
0
4
4
0
125
185
135

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

0
0

0
0

0
0

1707

359

METRADO DE LUMINARIAS TAE-T


OBSERVACIOTABLEROCIRCUIT

no ubicado

TABLERO AUTOSOPORTADO,IP-54 TTA


TABLERO AUTOSOPORTADO,IP-54 TTA

LSOH
LSOH
LSOH
LSOH

LSOH
LSOH
EMT
EMT
EMT
EMT
EMT
PVC
PVC
PVC
PVC
PVC

METRADO DE LUMINARIAS TAE-T


DESCRIPCION

UNIDAD

8N.1 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-1 SSHH Personal D
8N.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-2 SSHH Personal Cab
8N.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-3 Lactario 0.35 kW
8N.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-10 Mantenimiento
8N.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-12 Pasillos 1.50 kW
8N.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-13 Tpico 0.35 kW
8N.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-14 SSHH Discapacit
8N.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-1 SSHH Caballeros
8N.9 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-2 SSHH Damas 0.4
8N.10 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm E2-3 SSHH Discapacit
8N.11 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I1-4 Pasillos 1.50 kW
8N.12 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm COR-05 AL 06 CTO BA
8N.13 3-1x10mm2 LSOH + 1x10mm2 LSOH(N) + 1x10 mm2(T) - 25mm COR-01 AL 04 ING.
14E.1 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-4 Panaderia 2.30
14E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-5 Almacn de Comb
14E.3 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-6 Lab Platos Prepa
14E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-7 Hornos 2.30 kW
14E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-11 Comedor 0.30
14E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E1-15 Tesoreria 0.33
14E.7 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E1-16 Tesoreria 0.33
14E.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-5 Cto Basura 0.40
14E.9 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-2 Trafo 0.80 kW
14E.10 1-1x6mm2 LSOH + 1x6mm2 LSOH(N) + 1x6 mm2(T) - 20mm E3-3 Tableros 0.60
14E.11 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-4 Grupo Electrog
14E.12 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I1-1 Lab Platos Prep
14E.13 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I1-3 Comedor 0.33
14E.14 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I1-5 Tesoreria 0.60
14E.15 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm I2-1 Cto Basura 0.
14E.16 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I3-1 Trafo 0.75 kW
14E.17 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm I3-2 Tableros 0.75
14E.18 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm E3-4 Gpo Electrogen
14E.19 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm UC-01 (26 kW)
14E.20 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-01 Sala de reun
14E.21 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-02 Oficinas 0.3
14E.22 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-03 Gerente 0.06
14E.23 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-04 RRHH 0.06
14E.24 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-05 CCTV 0.06
14E.25 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-06 Comedor 0.
14E.26 1-35mm2 LSOH + 1x35mm2 LSOH(N) + 1x35 mm2(T) - 35mm UE-07 Cajeros 5.2
14E.27 1-1x16mm2 LSOH + 1x16mm2 LSOH(N) + 1x16 mm2(T) - 35mm UE-08 Tesoreria
14E.28 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-09 Sistemas 1.3
14E.29 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-10 Gabinetes 2
14E.30 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-10 Gabinetes 2
14E.31 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-10 Gabinetes 2

ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML

14E.32 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm UE-10 Gabinetes 2
15E.1

1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm E2-6 Extracc de Mon

15E.2 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-01


15E.3 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-02
15E.4 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-03
15E.5 3-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 25mm JF-04
15E.6 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-05
15E.7 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-06
15E.8 1-1x4mm2 LSOH + 1x4mm2 LSOH(N) + 1x4 mm2(T) - 20mm JF-06
GN.1 (TGN) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), EN BANDEJA , TUB EMT 80 mm
GN.2 (TGN) 3-1x95mm2 LSOH + 1x95mm2(N) + 35mm2(T), EN BANDEJA , TUB EMT 80 mm
GE.16 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, E1-9
GE.17 (TTA) 3-1x6mm2 LSOH + 1x6mm2(N) + 6mm2(T), BANDEJA, TUB IMC 25 mm, I1-2
3-1x25mm2 LS0H+1x25mm2(N)+1x10mm2/T BANDEJA - TUBERA RCM 25 mm
3-1x25mm2 LS0H+1x25mm2(N)+1x10mm2/T BANDEJA - TUBERA RCM 25 mm

ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML
ML

ml

TIPO DE CONDUTOR

LSOH

TOTAL

unidad
ml
ml
ml
ml

2.5mm2
4mm2
6mm2
10mm2

16mm2
25mm2
20mm
25mm
35mm
40mm
50mm
20mm
25mm
35mm
40mm
50mm

salidas para equipo DE ILUMINACION

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml

und.

EQUIPOS/SALIDAS

Salida de centro de luz (Fluorescente)


Salida de centro de luz
Salida de centro de luz Locatario
Salida de centro de luz en piso

pto
pto
pto
pto
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und

TOTAL DE LUMINARIAS

und

ADICIONALES
Salida para Interruptor Simple
Salida para Interruptor Doble
Salida para Interruptor Triple
caja
caja
caja
caja

octogonal 100 x 100x 55 mm.


de pase 150 x 150x 100 mm.
de pase 250 x 250x 100 mm.
de pase 300 x 300x 120 mm.

und
und
und
und
und
und
und

METRADOS
N TUBERIAS PVC SAP
BANDEJAEMT PVC
SUBIDA DE PLANTAAPARTE REAL20mm25mm35mm
9
8
30
1
47
12
6
30
1
48
16
8
30
1
54
3
24
30
1
57
13
7
16
0
1
36
123
15
30
1
168
123
17
30
1
170
69
19
26
1
114
69
21
26
1
116
69
15
26
1
110
13
7
13
0
1
33
46
32
26
1
104
88
52
26
1
166
0
14
7
13
0
1
34
40
7
30
1
77
14
13
21
0
1
48
14
19
40
0
1
73
3
19
30
1
52
122
18
30
1
170
1
0
46
37
30
1
113
11
11
0
1
22
14
7
0
1
21
14
9
0
1
23
51
6
30
1
87
3
20
30
1
53
122
18
30
1
170
46
34
26
1
106
11
10
0
1
21
11
10
0
1
21
13
17
0
1
30
14
7
15
0
1
36
3
10
30
1
43
3
10
30
1
43
3
13
30
1
46
13
9
30
1
52
3
15
30
1
48
3
23
30
1
56
103
40
26
1
169
103
36
4
26
1
169
103
45
6
26
1
180
103
46
6
26
1
181
133
66
6
26
1
231
103
14
30
1
147

14

12

55

68
72.6
81.4
91.4
61.6
71.6
81.6
40

15
10
10
10
10
10
10
10

69
103

28
26

10
10

12
12

7
7

62
62

9
69

17
32

45
10

30
30

30

81
0
83
83
91
101
72
82
92
50
0
137
169
0
81
81
0
71
141
0
0
0
0
0
0
0
0

metrado

11355
0
0
0

punto L/Pto. P.U. (S/.) PRECIO (S/.)


579
579
579
579

19.6111 1.330665 26.09585747


0 1.847655
0
0 2.53308
0
0 3.80361
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1

0
0
1293
0
0
0
0
516
121
8
0
0

579
579
579
579
579
579
579
579
579
579
579
579

0
0
2.23247
0
0
0
0
0.89119
0.20898
0.01382
0
0

8.89371
4.0213
10.363
15.271
22.907
25.365
33.542
4.5966
6.2246
8.6186
11.49
17.71

0
0
23.13508428
0
0
0
0
4.0964518135
1.3008231434
0.1190825561
0
0

579
Precio Cable. y Tub. (Pto.)
adicional
Constante de Montaje
Costo del Pto. (S/.)

152
391
36

579

1.25

723.75

54.7473
0
1.28
70.1

METRADO
82

PERDIDA

3
3
1.5

246
0
0

1
1
1
1

0
0
0
0
969.75

P.U.
(S/.)

costo
0

10
15
30
55

0
0
0
0
0

N TUBERIAS PVC SAP


40mm50mm

TUBERIAS PVC SAP metros lineales


20mm25mm35mm40mm50mm
0
0
0
0
16
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
6
0

0
0
0
0
0
0
0
0
0
0
13
0
0
0
13
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

55
113
15
10
10
10
0
10
10
10
0
10
10
0
62
62
0
45
10
0
0
0
0
0
0
0
0

0
49
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

0
0

0
0

0
0

516

121

You might also like