Professional Documents
Culture Documents
Contents
31
Corporate Responsibility
Community & Workplace
Events and Highlights
33
Corporate Governance
Statement
41
44
Statement on
Risk Management and
Internal Control
46
Additional Compliance
Information
14
51
Financial Statements
20
Sustainability and
Corporate Responsibility
28
Financial Highlights
Business Overview
Corporate
Information
Group Structure
Awards &
Accolades
Board of Directors
Chairmans
Statement
Financial Highlights
Revenue
500,000
(RM000)
80,000
(RM000)
74,947
422,054
400,000
60,000
300,000
255,133
20,000
100,000
2008
2009
2010
2011
2013
Profit Attributable to
Owners of the Company
60,000
43,379
27,417
138,437
40,160
40,000
193,666
200,000
51,954
285,424
2008
2009
2010
2011
(RM000)
20.00
55,527
(Sen)
50,000
30,231
30,000
20,000
15.30
15.00
40,177
40,000
2013
11.07
31,700
10.00
20,446
8.33
8.73
2009
2010
5.63
5.00
10,000
0
2008
2009
2010
2011
2013
2008p*
2008
2009p*
2010p*
2011
2011a^
2013
2013b^
138,437
193,666
255,133
285,424
422,054
27,417
40,160
43,379
51,954
74,947
20,446
30,231
31,700
40,177
55,527
5.63
8.33
8.73
11.07
15.30
Revenue
The financial highlights for the years ended 31 December 2008 to 2010 are presented on a pro-forma basis (on the assumption that the Group has been in existence
throughout the years under review).
# The EPS for the financial years 2008 to 2013 are calculated based on the enlarged share capital of 363 million ordinary shares after the listing of 330 million shares
in 2011 and private placement of 33 million shares in December 2012.
They are different from the EPS disclosed in the Prospectus for financial years from 2008 to 2010 (computed based on the enlarged share capital prior to the public
listing), audited financial statements for 12-month financial year ended 31 December 2011 (computed based on the enlarged share capital prior to the public listing
and weighted average number of shares of 199,434,778 in issue for the financial year ended 31 December 2011) and for 15-month financial period ended 31 March
2013 (computed based on weighted average number of shares of 337,470,330 shares for the financial period ended 31 March 2013).
p* : based on the proforma consolidated financial information as disclosed in the Prospectus dated 22 June 2011.
a^ : based on the audited financial statements for 12-month financial year ended 31 December 2011.
b^ : based on the audited financial statements for 15-month financial period ended 31 March 2013.
The Company has on 27 August 2012 changed the financial year end of the Company from 31 December to 31 March. The financial period ended 31 March 2013 made
up of 15 months results covering period from 1 January 2012 to 31 March 2013.
Vision
Mission
Statement
To be Asia Pacifics
Leading White
Coffee Brand
OUR PEOPLE:
COMMUNITY:
OUR CONSUMERS:
MOTHER EARTH:
INVESTORS:
Business Overview
The business activities of Oldtown Group can be divided into three broad categories as follows:
Operation of
Cafe Chain
:: Own Cafe Outlets*
:: Franchised Outlets
:: Food Processing
Manufacturing of
coffee and other
beverages
:: Instant Coffee Mix
:: Roasted Coffee Powder
:: Instant Milk Tea Mix
:: Instant Chocolate
*Own cafe outlets include those that are fully and partially owned.
Corporate Information
COMPANY SECRETARY
REGISTRARS
REGISTERED OFFICE
47A, Jalan Chung Ah Ming, Pasir Puteh
31650 Ipoh, Perak Darul Ridzuan
Tel: (605) 253 6073
Fax: (605) 241 0878
PRINCIPAL BANKERS
HEAD OFFICE
WEBSITE
www.oldtown.com.my
BOARD OF DIRECTORS
Datuk Dr. Ahmed Tasir
Bin Lope Pihie
PJN, PMP, JSM, FASc
Independent
Non-Executive Chairman
Lee Siew Heng
Group Managing Director
BOARD COMMITTEES
AUDIT COMMITTEE
REMUNERATION COMMITTEE
NOMINATION COMMITTEE
STATUTORY AUDITORS
Messrs. Deloitte KassimChan (AF 0080)
Chartered Accountants
No. 87, Jalan Sultan Abdul Jalil
30450 Ipoh, Perak Darul Ridzuan
Tel: (605) 253 1358
Fax: (605) 253 0090
STOCK EXCHANGE LISTING
Main Market of
Bursa Malaysia Securities Berhad
(Listed since 13 July 2011)
Stock Name: OLDTOWN
Stock Code: 5201
Group Structure
AS OF MARCH 31, 2013
ldtown Group has won numerous awards since the Group operated
its chain of OLDTOWN WHITE COFFEE cafe outlets. The Groups
numerous awards are a testament to the success of its brand equity. Its
established brand name, associated with its fine coffee beverages and
high quality food, provides the Group with a key competitive advantage to
compete effectively in the F&B industry.
2009
2007
Golden Bull Award 2007
organised by Nanyang Siang Pau.
2010
2008
Gold Award (National Growth
Award) from the Malaysian
Retailer-Chains Association
in 2008.
Enterprise 50 Award 2008
organised by SME Corporation
Malaysia and Deloitte Malaysia.
Golden Bull Award 2008
organised by Nanyang Siang Pau.
2011
2012
Board of Directors
Datuk Dr. Ahmed Tasir Bin Lope Pihie, a Malaysian, aged 62,
is the Independent Non-Executive Chairman of Oldtown
Berhad and was appointed to the Board on 10 November
2009. He is the Chairman of the Nomination Committee
and a member of the Audit Committee and Remuneration
Committee. He holds a Doctor of Philosophy (PhD) in Science
and Technology Policy from the University of Manchester,
Master of Science in Seed Technology from the University of
Edinburgh, Scotland and a Bachelor in Agriculture Science
from the University of Malaya. He was with the Malaysian
Agricultural Research and Development Institute (MARDI)
from 1972 to 1992 and last held the post as a Director before
6
3
8
10
Board of Directors
11
12
Board of Directors
13
14
Chairmans Statement
15
Dear Shareholders,
On behalf of the Board of Directors, I am pleased to present the Annual
Report of Oldtown Berhad (the Company or the Group) for the financial
period ended 31 March 2013 (FP2013) and am equally delighted to report
that the Group has continued to register strong growth as a result of
strategic foresight and robust financial performance.
500,000
422,054
400,000
300,000 285,424
200,000
100,000
2011
2013
Revenue
(RM000)
16
Chairmans Statement
18
Chairmans Statement
20
21
22
23
In the domestic front, we are adopting multipronged strategies to penetrate into new market
segments and enhance our leading market position
as the largest Asian style cafe operator in Malaysia.
Under the Groups market development plans, we
intend to open approximately 20 to 30 new outlets
in Malaysia by 2013, of which 50% is to be operated
by the franchisee and the remaining 50% is to be
fully owned by the Group. Although OLDTOWN
cafe outlets are easily visible in most of the urban
cities throughout Malaysia, we are progressively
penetrating into the suburban and rural markets
over the next few years, whereby most of the second
and third tier cities and townships present vast
opportunity for the Group to reach a wider scope
and range of customers.
One of the most significant milestones which
has been achieved by the Group in 2013 was the
Groups celebration of the successful opening of its
200th outlet opening on 18 April 2013, reminiscing
our humble beginnings when the first OLDTOWN
cafe outlet was opened in 2005 in the Ipoh town of
Perak, Malaysia. The Company has also taken the
opportunity to launch a New Menu Set nationwide
on the same day. In addition, since early May 2013,
OLDTOWN cafe outlets have crossed another
significant hurdle with the acceptance of credit
card payments via our collaboration with the RHB
Banking Group in Malaysia. The acceptance of credit
payment is a tested and proven model which would
help to increase sales in almost all types of consumer
related services or businesses. It is an essential tool
to create incremental sales per customer spending
in OLDTOWN cafe outlets in the long run.
24
25
26
27
Brunei
Philippines
Taiwan
Hong Kong
Shenzhen
Shanghai
Beijing
UK
Canada
USA
Australia
New Zealand
28
29
Management
and
Succession
Talent
(v) Retention,
Planning
30
(ii) Suppliers
D. MARKETPLACE
To achieve the sustainable development of the marketplace,
the Group endeavors to carry out activities in a sustainable
manner and promote responsible practices among our
investors, suppliers and customers.
(i) Investors
Ensuring a
governance.
robust
system
of
corporate
(iii) Customers
Based on our philosophy of Customer First, we develop
and provide innovative, safe and high quality products and
services that meet a wide variety of customers demands
and earn the trusts of our customers.
covering
materials,
31
Corporate Responsibility
Community & Workplace Events and Highlights
Oldtown Children Care Fund (OCAF)
Events & Activities:
Charity Trips
School Projects
Festival Celebrations
for the Unfortunates
Sponsorships &
Donations to charity,
welfare and voluntary
associations
Donation of RM3,000 to
Persatuan Insan Istimewa
Cheras, Selangor.
Donation of 6 months
medical supplies to
3-year-old Fenny Hee,
Ipoh who is diagnosed
with diabetes.
Contribution of
RM2,400 living
expenses aid fund to
an underprivileged
family with 3 children
from Ipoh.
Fitness Dance
Performance during
Carnival of the
Green 2012.
Practise 3Rs
Reduce, Reuse
& Recycle in
Oldtown Berhad
32
Corporate Responsibility
Community & Workplace Events and Highlights
National Conference
conducted on
28 November 2012 at
Nan Yang Siang Pau
Auditorium.
Half Yearly Review Meeting for Operation Outlet Heads conducted at Corus Paradise Resort.
Refresher Training
conducted at Oldtown
White Coffee Taipan outlet.
33
34
35
Name
Designation Directorship
No. of
Meetings
Attended
Independent
Non-Executive
Director
2/2
Member
Independent
Non-Executive
Director
2/2
Member
Independent
Non-Executive
Director
1/1
(Former
Dr. Leong Chik
Member)
Weng (resigned
w.e.f. 13.09.2012)
Independent
Non-Executive
Director
1/1
36
Remuneration Committee
The Remuneration Committee comprises of the following
members. The Committee met three (3) times during the
financial period under review and the attendance record
is as follows:
Name
Designation Directorship
Chairman
No. of
Meetings
Attended
Independent
Non-Executive
Director
1/1
Independent
Non-Executive
Director
3/3
Member
Group Managing
Director
3/3
Member
Independent
Non-Executive
Director
3/3
Executive
Director
3/3
Member
(Former
Independent
Dr. Leong Chik
Chairman) Non-Executive
Weng (resigned
Director
w.e.f. 13.09.2012)
2/2
37
Executive
Directors
1,726
566
100
109
2,501
NonExecutive
Directors
41
217
30
288
No. of
Non-Executive
Directors
RM50,001RM100,000
RM100,001RM150,000
RM300,001RM350,000
RM400,001RM450,000
RM550,001RM600,000
RM850,001RM900,000
Remuneration Band
38
4.2 Training
The Board acknowledges that continuous education
is essential for the Directors to further enhance their
skills and knowledge. As an integral part of their training
program, they are provided with updates from time to
time on the relevant changes in laws, regulations and
the business environment. During the financial period
31 March 2013, seminars and training courses attended
by the Directors are as follows:
Name of Directors
Training/Courses Attended
Executing Effective
Transformation Process
Getting it Right
Listing Requirement of
Bursa Malaysia Securities Bhd,
Malaysian Code on Corporate
Governance 2012 & Improving
Financial Governance
7/7
Mandatory Accreditation
Programme for Directors of
Public Listed Companies
7/7
7/7
Executing Effective
Transformation Process
Getting it Right
2/2
5/7
7/7
7/7
Clarence DSilva
A/L Leon DSilva
7/7
7/7
4/4
Executing Effective
Transformation Process
Getting it Right
Executing Effective
Transformation Process
Getting it Right
39
40
shareholder
participation
at
general
41
Name of Members
2. ATTENDANCE
6/6
6/6
2/2
4/4
3. TERMS OF REFERENCE
A. Objective of the Audit Committee
The primary objective of the Audit Committee is to
assist the Board in fulfilling its fiduciary responsibilities
relating to corporate accounting, system of internal
controls and risk management processes, management
and financial reporting practices of the Group.
B. Composition of the Audit Committee
(i) The Committee shall be appointed by the Board
from amongst its number and shall consist of not
less than three (3) members, all of whom must
be non-executive directors, with a majority of
them being independent directors.
(ii) The Chairman of the Audit Committee shall be
elected from among the members of the Audit
Committee and shall be an independent director.
C. Authority
(i) The Audit Committee is fully authorized by the
Board to independently investigate without
interference from any party on any activity within
its terms of reference. It shall have:
(a) full and unrestricted access to any
information pertaining to the Company and
its subsidiary companies;
(b) direct communication channels with both
the external Auditors and internal Auditors;
(c) the resources which are required to perform
its duties; and
(d) the authority to convene meeting with the
external Auditors, internal Auditors or
both, excluding the attendance of the other
directors and employees of the Company,
wherever deemed necessary.
(ii) The Audit Committee is also authorized by the Board
to obtain external or independent professional
advice and may invite outsiders with relevant
experience to attend their meetings, if necessary.
42
(i) Meetings shall be held not less than four (4) times
in a financial year, although additional meetings
may be called at any time by the Chairman
upon the request of any committee members,
the external or the internal auditors or at the
Chairmans discretion.
(ii) The quorum shall consist of not less than two (2)
members; the majority of the members present
must be independent directors. In the absence of
the Chairman, the members present shall elect
a Chairman for the meeting from amongst the
members present.
(iii) The Secretary to the Committee shall, but need
not, be the Company Secretary.
43
A. Financial Reporting
Reviewed the unaudited quarterly financial results
and audited financial statements of the Group before
recommending the same for the Boards approval
and release to Bursa Securities.
B. Internal Audit
(i) Reviewed the annual audit plan of the outsourced
internal audit function to ensure adequate scope
and comprehensive coverage of the activities of
the Group;
F. Other Matters
(i) Reviewed and recommended to the Board, dividends
to be declared to the shareholders of the Company;
(ii) Reviewed the Circular to Shareholders in relation
to the Proposed Shareholders Ratification
for Recurrent Related Party Transactions and
Proposed Shareholders Mandate for Recurrent
Related Party Transactions;
(iii) Reviewed and discussed the change of financial
year end of the Company;
(iii) Reviewed
the
internal
audit
reports,
recommendations made and Managements
response to those recommendations; and
44
INTRODUCTION
The Malaysian Code on Corporate Governance requires listed
companies to maintain a sound system of internal control to
safeguard shareholders investment and the Groups assets.
Pursuant to Paragraph 15.26 (b) of the Main Market Listing
Requirements (MMLR) of Bursa Malaysia Securities Berhad
(Bursa Securities), the Board of Directors (the Board) of
Oldtown Berhad is pleased to present the following Statement
on Risk Management and Internal Control. This Statement
outlines the nature and scope of risk management and internal
control of the Group and covers all of the Groups operations
except for associate companies.
BOARDS RESPONSIBILITY
1 Control Environment
(i) Organization Structure and Authorization Procedures
45
46
7. Variation in Results
1. Utilization of Proceeds
On 21 December 2012, the Company completed its Private
Placement exercise and the entire 33,000,000 Placement
Shares were listed on the Main Market of Bursa Securities.
The gross proceeds that had been raised from the Private
Placement of RM64.350 million and its status of utilization
as at the latest practicable date are as follows:
Purpose
Intended
Proposed
Actual Timeframe Balance /
Utilization Utilization
for Deviation
(RM000)
(RM000) Utilization (RM000)
Capital
expenditure
for business
expansion
44,695
33,790
within 24
months
Working
capital
19,155
19,155
within 12
months
500
504
within 1
month
(4)
64,350
53,449
Estimated
expenses
10,905*
2. Share Buy-Backs
There was no share buy-back by the Company during the
financial period under review.
3. Options, Warrants or Convertible Securities
Name of
Company
Rental of office
space from
Lee Teck Wai
(as Trustee for
CN Properties
Sdn Bhd)
60,000
313,500
Lim Ah Fah
Oldtown
Berhad
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
Dynasty
Kitchen
Sdn Bhd
Sale of food
and beverages
products to
OTK Northern
Sdn Bhd
47
Name of
Company
Emperors
Kitchen
Sdn Bhd
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
Sub-rental of
office and factory
from Old Town
International Sdn
Bhd
540,000
Name of
Company
Old Town
International
Sdn Bhd
Gongga
Food
Sdn Bhd
Old Town
Rental of outlet
Kopitiam
from Noble
Butterworth Virtue Sdn Bhd
Sdn Bhd
66,000
Old Town
Kopitiam
Sdn Bhd
Rental of outlet
from Soonsen
Enterprise Sdn
Bhd (now known
as Myth Empire
Sdn Bhd)
197,600
White Cafe
Marketing
Sdn Bhd
Sub-Rental of
office from Old
Town International
Sdn Bhd
75,000
White Cafe
Marketing
Sdn Bhd
Gongga
Food
Sdn Bhd
Acadian Gourmet
KK Sdn Bhd
23,309
Gourmet Corner
KL Sdn Bhd
31,770
OTK (Genting)
Sdn Bhd
715,583
OTK Logistics
Sdn Bhd
262,068
OTK Northern
Sdn Bhd
23,018
Sub-rental of office
and warehouse
from Old Town
International
Sdn Bhd
615,000
Rental of hostel
and office from
AC Montage
Marketing
Sdn Bhd
65,020
Purchase of food
and beverages
products from
Natural Marketing
Sdn Bhd
241,051
836,527
GC Bangi
Sdn Bhd
807,188
Gourmet Corner
Sdn Bhd
Old Town
International
Sdn Bhd
(1)
Lim Ah Fah
Lim Ah Fah
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
GC Kapar
Sdn Bhd
562,863
Lim Ah Fah(4)
OTK Northern
Sdn Bhd
280,195
OTK USJ
Sdn Bhd
662,141
GC Bangsar
Sdn Bhd
811,587
Lim Ah Fah(2)
GC South City
Sdn Bhd
503,099
Acadian Gourmet
KK Sdn Bhd
613,889
Acadian Gourmet
PB Sdn Bhd
862,773
Acadian Gourmet
Sdn Bhd
464,988
GC Bangsar Two
Sdn Bhd
714,196
GC Brickfields
Sdn Bhd
772,061
GC Selayang
Sdn Bhd
651,820
GC Shamelin
Sdn Bhd
553,238
Gourmet Chef
Sdn Bhd
482,288
Gourmet Corner
KL Sdn Bhd
893,011
Gourmet Corner
Ipoh Sdn Bhd
1,100,082
Lim Ah Fah
48
Name of
Company
Gongga
Food
Sdn Bhd
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
OTK Logistics
Sdn Bhd
3,080,177
Kopitiam
Sale of furniture and utensils pursuant to
Asia Pacific the franchise arrangement in relation to the
Sdn Bhd
operation of cafe outlets to:
GC Brickfields
Sdn Bhd
15,275
GC Shamelin
Sdn Bhd
24,008
Lim Ah Fah
OTK (Alam
Damai) Sdn Bhd
334,705
OTK (Intan)
Sdn Bhd
738,898
Gourmet Corner
Ipoh Sdn Bhd
44,019
OTK (Kuala
Selangor) Sdn Bhd
431,918
OTK Logistics
Sdn Bhd
171,523
OTK (Rawang)
Sdn Bhd
700,638
OTK (Genting)
Sdn Bhd
197,279
695,820
202,754
Lim Ah Fah(4)
40,267
OTK Manjung
Sdn Bhd
680,897
Gourmet Corner
Sdn Bhd
OTK (Petaling
Jaya) Sdn Bhd
57,910
OTK (Petaling
Jaya) Sdn Bhd
Lim Ah Fah(3)
Name of
Company
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
441,268
OTK (Rawang)
Sdn Bhd
408,058
OTK Megah
Sdn Bhd
304,058
495,729
OTK Sunway
Sdn Bhd
622,082
OTK Northern
Sdn Bhd
171,687
Kopitiam
Purchase of
Asia Pacific uniform from
Sdn Bhd
Mayson Trade (M)
Sdn Bhd
162,847
Rental of a
terrace house from
Lim Khim Lan
75,000
Sub-rental of
office from Old
Town International
Sdn Bhd
195,000
Payment of logistic
and loading fees to
OTK Sarawak
Sdn Bhd
72,986
49,533
Acadian Gourmet
PB Sdn Bhd
63,401
Acadian Gourmet
Sdn Bhd
33,936
Old Town
International
Sdn Bhd
GC Alamanda
Sdn Bhd
73,653
Lim Ah Fah(5)
GC Bangi
Sdn Bhd
63,423
49
Name of
Company
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
Kopitiam
Advertising and promotion fees charged to:
Asia Pacific
GC Bangsar
76,413 Lim Ah Fah(2)
Sdn Bhd
Sdn Bhd
GC South City
Sdn Bhd
44,169
GC Bangsar Two
Sdn Bhd
75,834
GC Brickfields
Sdn Bhd
Name of
Company
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
Kopitiam
Advertising and promotion fees charged to:
Asia Pacific
OTK Megah
26,227 Lim Ah Fah and
Sdn Bhd
Sdn Bhd
Lee Teck Wai
OTK Sunway
Sdn Bhd
53,527
OTK Northern
Sdn Bhd
96,420
65,980
OTK Sarawak
Sdn Bhd
87,584
Lim Ah Fah(5)
GC Selayang
Sdn Bhd
59,143
OTK USJ
Sdn Bhd
63,727
GC Shamelin
Sdn Bhd
56,844
Gourmet Chef
Sdn Bhd
42,638
Acadian Gourmet
KK Sdn Bhd
82,555
Gourmet Corner
Ipoh Sdn Bhd
100,122
Acadian Gourmet
PB Sdn Bhd
105,668
Gourmet Corner
KL Sdn Bhd
84,787
Acadian Gourmet
Sdn Bhd
56,560
OTK (Genting)
Sdn Bhd
937,412
GC Alamanda
Sdn Bhd
122,755
48,265
Lim Ah Fah(4)
Gourmet Corner
Sdn Bhd
95,238
GC Bangi
Sdn Bhd
105,706
OTK (Alam
Damai) Sdn Bhd
30,197
Lim Ah Fah(3)
OTK (Intan)
Sdn Bhd
71,331
127,355
Lim Ah Fah(2)
OTK (Kuala
Selangor) Sdn Bhd
42,531
GC Bangsar
Sdn Bhd
73,615
OTK (Rawang)
Sdn Bhd
65,139
GC South City
Sdn Bhd
126,390
61,350
GC Bangsar Two
Sdn Bhd
109,966
OTK Manjung
Sdn Bhd
61,338
GC Brickfields
Sdn Bhd
98,572
OTK (Petaling
Jaya) Sdn Bhd
96,098
GC Selayang
Sdn Bhd
94,739
36,437
GC Shamelin
Sdn Bhd
Gourmet Chef
Sdn Bhd
71,063
Lim Ah Fah
Lim Ah Fah
50
Name of
Company
Details of relationships:
Related Parties
Value of
and Type of
Transaction Interested
Recurrent Related for FP2013 Related
Party Transactions
RM
Parties
Lim Ah Fah:
Lee Teck Wai:
Kopitiam
Payment of royalty fees pursuant to the
Asia Pacific franchise arrangement by:
Sdn Bhd
Gourmet Corner
141,312 Lim Ah Fah
KL Sdn Bhd
Gourmet Corner
Ipoh Sdn Bhd
OTK (Genting)
Sdn Bhd
Lee Siew Kong: Brother of Lee Siew Heng^ and brother-in-law of Chin Lai Yoong^
166,869
Lee Siew Fong: Sister of Lee Siew Heng^ and sister-in-law of Chin Lai Yoong^
Chin Lai Cheng: Spouse of Lee Siew Heng^ and sister-in-law of Chin Lai Yoong^
@ Angeline
Lim Khim Lan: Spouse of Clarence D Silva*
^
Ahmed Razif Bin Ahmed Tasir, the son of Datuk Dr Ahmed Tasir Bin Lope Pihie*, is
a substantial shareholder of GC Bangi Sdn Bhd.
1,562,353
80,442
Lim Ah Fah
Gourmet Corner
Sdn Bhd
158,730
(4)
Oldtown Asia
Pacific Limited
91,767
OTK (Alam
Damai) Sdn Bhd
50,328
Lim Ah Fah(3)
OTK (Intan)
Sdn Bhd
118,884
OTK (Kuala
Selangor) Sdn Bhd
70,885
OTK (Rawang)
Sdn Bhd
108,565
102,252
OTK Manjung
Sdn Bhd
102,231
OTK (Petaling
Jaya) Sdn Bhd
160,163
60,728
OTK Megah
Sdn Bhd
43,704
OTK Sunway
Sdn Bhd
89,211
OTK Northern
Sdn Bhd
160,699
OTK Sarawak
Sdn Bhd
145,973
Lim Ah Fah(5)
OTK USJ
Sdn Bhd
106,212
Azmah Binti Abdul Aziz, the wife of Datuk Dr Ahmed Tasir Bin Lope Pihie*, is a director
and substantial shareholder of GC Alamanda Sdn Bhd and GC Bangi Sdn Bhd.
Chin Lai Cheng @ Angeline is a substantial shareholder of Gourmet Corner Sdn Bhd.
Chin Lai Yoong^ is a director and substantial shareholder of Soonsen Enterprise Sdn
Bhd and AC Montage Marketing Sdn Bhd.
Chin Lai Yoong^ is a substantial shareholder of Mayson Trade (M) Sdn Bhd.
Goh Ching Mun^ is a director and substantial shareholder of OTK Northern Sdn Bhd.
Koo Yai Peng, husband of Lee Siew Fong, is a director and substantial shareholder
of OTK USJ Sdn Bhd.
Lee Siew Fong is a director and substantial shareholder of OTK USJ Sdn Bhd.
Lee Siew Heng^ is a substantial shareholder of Acadian Gourmet KK Sdn Bhd(1),
Acadian Gourmet PB Sdn Bhd(1),and Acadian Gourmet Sdn Bhd(1).
Lee Siew Heng^ is a director and substantial shareholder of Oldtown Asia Pacific
Limited and Noble Virtue Sdn Bhd.
Lee Siew Heng^ is a shareholder of AC Montage Marketing Sdn Bhd.
Lee Siew Kong is director and substantial shareholder of CN Properties Sdn Bhd,
Noble Virtue Sdn Bhd and Soonsen Enterprise Sdn Bhd.
Lee Teck Wai is a director and substantial shareholder of CN Properties Sdn Bhd,
Noble Virtue Sdn Bhd, OTK (Petaling Jaya) Sdn Bhd, OTK Ipoh Road Sdn Bhd, OTK
Megah Sdn Bhd and OTK Sunway Sdn Bhd.
(2)
(3)
(4)
(5)
Financial Statements
Directors Report
52
Independent
Auditors Report
56
Statements of
Comprehensive
Income
58
Statements of
Financial Position
60
62
Statements of
Changes In Equity
64
Statements of
Cash Flows
68
Notes to the
Financial Statements
52
Directors Report
The directors of OLDTOWN BERHAD have pleasure in submitting their report and the audited financial statements of the Group
and of the Company for the financial period January 1, 2012 to March 31, 2013.
CHANGE IN FINANCIAL YEAR-END
During the financial period, the Group and the Company changed their financial year-end from December 31 to March 31. Accordingly,
the financial statements of the Group and of the Company for the current financial period are drawn up for a period of fifteen months
from January 1, 2012 to March 31, 2013.
PRINCIPAL ACTIVITIES
The Company is principally involved in investment holding.
The principal activities of the subsidiaries are disclosed in Note 17 to the financial statements.
There have been no significant changes in the nature of the principal activities of the Company and its subsidiaries during the
financial period.
RESULTS OF OPERATIONS
The results of operations of the Group and of the Company for the financial period are as follows:
The Group
RM
The Company
RM
55,586,866
33,025,987
55,527,110
59,756
33,025,987
55,586,866
33,025,987
In the opinion of the directors, the results of operations of the Group and of the Company during the financial period have not been
substantially affected by any item, transaction or event of a material and unusual nature.
DIVIDENDS
A final dividend declared in respect of the financial year ended December 31, 2011 under single tier tax system of 4.0 sen per share,
amounting to RM13,200,000 was paid on August 15, 2012.
An interim dividend declared in respect of the current financial period under single tier tax system of 6.0 sen per share, amounting
to RM19,800,000 was paid on January 10, 2013.
The directors proposed a final dividend of 3.0 sen per share, amounting to RM10,890,000 in respect of the current financial period.
This dividend is subject to approval by the shareholders at the forthcoming Annual General Meeting of the Company and has not
been included as a liability in the financial statements. Upon approval by the shareholders, the dividend payment will be accounted
for in equity as an appropriation of retained earnings during the financial year ending March 31, 2014.
RESERVES AND PROVISIONS
There were no material transfers to or from reserves or provisions during the financial period other than those disclosed in the financial
statements.
ISSUE OF SHARES AND DEBENTURES
During the current financial period, the issued and paid-up ordinary share capital of the Company was increased from RM330,000,000 to
RM363,000,000 by the issuance of 33,000,000 new ordinary shares of RM1.00 each pursuant to a private placement exercise at an issue
price of RM1.95 per ordinary share.
The resulting premium arising from the shares issued above of RM31,350,000 has been credited to the share premium account.
The new ordinary shares issued rank pari passu with the then existing ordinary shares of the Company.
The Company has not issued any debentures during the financial period.
53
SHARE OPTIONS
No options have been granted by the Company to any parties during the financial period to take up unissued shares of the Company.
No shares have been issued during the financial period by virtue of the exercise of any option to take up unissued shares of the
Company. As of the end of the financial period, there were no unissued shares of the Company under options.
OTHER STATUTORY INFORMATION
Before the statements of comprehensive income and the statements of financial position of the Group and of the Company were made
out, the directors took reasonable steps:
(a) to ascertain that proper action had been taken in relation to the writing off of bad debts and the making of allowance for
doubtful debts and had satisfied themselves that all known bad debts had been written off and that no allowance for doubtful
debts was necessary; and
(b) to ensure that any current assets which were unlikely to realise their book values in the ordinary course of business had been
written down to their estimated realisable values.
At the date of this report, the directors are not aware of any circumstances:
(a) which would require the writing off of bad debts or the making of allowance for doubtful debts in the financial statements of
the Group and of the Company; or
(b) which would render the values attributed to current assets in the financial statements of the Group and of the Company
misleading; or
(c) which have arisen which render adherence to the existing method of valuation of assets or liabilities of the Group and of the
Company misleading or inappropriate; or
(d) not otherwise dealt with in this report or financial statements which would render any amount stated in the financial
statements of the Group and of the Company misleading.
At the date of this report, there does not exist:
(a) any charge on the assets of the Group and of the Company which has arisen since the end of the financial period and secures
the liability of any other person; or
(b) any contingent liability of the Group and of the Company which has arisen since the end of the financial period.
No contingent or other liability has become enforceable, or is likely to become enforceable within the period of twelve months after
the end of the financial period which, in the opinion of the directors, will or may substantially affect the ability of the Group and of
the Company to meet their obligations as and when they fall due.
In the opinion of the directors, no item, transaction or event of a material and unusual nature has arisen in the interval between
the end of the financial period and the date of this report which is likely to affect substantially the results of operations of the Group
and of the Company for the financial period in which this report is made other than those disclosed in Note 43 to the financial
statements.
54
Directors Report
DIRECTORS
The following directors served on the Board of the Company since the date of the last report:
Datuk Dr. Ahmed Tasir bin Lope Pihie, PJN, PMP, JSM, FASc
Mr. Lee Siew Heng
Mr. Mark Wing Kong
Madam Chin Lai Yoong
Mr. Chuah Seong Meng
Mr. Clarence DSilva A/L Leon DSilva
Mr. Goh Ching Mun
Mr. Tan Say Yap
Mr. Tan Chon Ing @ Tan Chong Ling (appointed on November 7, 2012)
Dr. Leong Chik Weng (resigned on September 13, 2012)
In accordance with Article 84 of the Companys Articles of Association, Madam Chin Lai Yoong, Mr. Clarence DSilva A/L Leon
DSilva and Mr. Tan Say Yap retire by rotation at the forthcoming Annual General Meeting and, being eligible, offer themselves for
re-election.
Mr. Tan Chon Ing @ Tan Chong Ling who was appointed to the Board since the last Annual General Meeting, retires under Article 91 of
the Companys Articles of Association and, being eligible, offers himself for re-election at the forthcoming Annual General Meeting.
DIRECTORS INTERESTS
The shareholdings in the Company of those who were directors at the end of the financial period, as recorded in the Register of Directors
Shareholdings kept by the Company under Section 134 of the Companies Act, 1965, are as follows:
100,000
17,772,560
100,000
4,634,559
100,000
330,001
5,107,200
100,000
-
(50,000)
(12,772,560)
(50,000)
(3,760,000)
(430,001)
(4,734,450)
50,000
5,000,000
50,000
874,559
100,000
372,750
195,099,998
195,099,998
195,099,998
2
2
2
(29,755,000)
(29,755,000)
(29,755,000)
165,345,000
165,345,000
165,345,000
675,001
549,002
70,000
920,001
250,001
6,053
14,158
3,684
48,421
13,159
-
-
-
-
-
681,054
563,160
73,684
968,422
263,160
By virtue of their interest in the shares of the Company and of the holding company, Mr. Lee Siew Heng, Madam Chin Lai Yoong
and Mr. Goh Ching Mun are also deemed to have an interest in the shares of the subsidiaries to the extent that the Company and
the holding company have an interest.
Other than disclosed above, Mr. Chuah Seong Meng and Mr. Tan Chon Ing @ Tan Chong Ling did not hold shares in the Company
during the financial period. Under the Companys Articles of Association, the directors are not required to hold any share in the
Company.
55
DIRECTORS BENEFITS
Since the end of the previous financial year, none of the directors of the Company has received or become entitled to receive any benefit
(other than the benefit included in the aggregate amount of emoluments received or due and receivable by directors as disclosed in
the financial statements or the fixed salary of a full-time employee of the Company) by reason of a contract made by the Company or a
related corporation with the director or with a firm of which he is a member, or with a company in which he has a substantial financial
interest except for any benefit which may be deemed to have arisen by virtue of the transactions between the Company and certain
companies in which certain directors of the Company are also directors and/or shareholders or have substantial financial interests as
disclosed in Note 25 to the financial statements.
During and at the end of the financial period, no arrangement subsisted to which the Company was a party whereby directors of
the Company might acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body
corporate.
HOLDING COMPANY
The Company is a subsidiary of Old Town International Sdn. Bhd., a company incorporated in Malaysia and the directors regard it as the
ultimate holding company.
AUDITORS
The auditors, Messrs. Deloitte KassimChan, have indicated their willingness to continue in office.
Ipoh,
July 24, 2013
56
57
DELOITTE KASSIMCHAN
AF 0080
Chartered Accountants
58
Note
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
Revenue
6
Investment revenue
7
Other gains and losses
8
Other operating income
9
Changes in inventories of finished goods,
work-in-progress, trading merchandise
food, beverages and consumables
Raw materials and consumables used
Purchase of trading merchandise, food,
beverages and consumables
Directors remuneration
10
Employee benefits expenses
9
Depreciation of property, plant and equipment
14
Amortisation of prepaid lease payments
15
Amortisation of intangible asset
21
Impairment loss on investment in a subsidiary
17
Impairment loss on goodwill
20
Share of profits/(losses) in associates
18
Finance costs
11
Other operating expenses
9
422,054,343
2,478,686
1,051,000
15,069,574
285,424,166
1,008,674
9,169,730
6,870,180
34,739,024
1,190,406
12,275,003
446,534
26,617
9,842
(108,625,603)
(192,486)
(74,812,551)
(79,756,129)
(2,649,522)
(60,023,198)
(17,583,643)
(230,928)
(2,929,087)
(1,959,643)
527,506
(1,345,971)
(91,140,342)
(60,830,239)
(1,425,117)
(38,231,816)
(12,225,702)
(190,135)
(1,366,907)
(663,302)
(1,671,369)
(58,908,686)
(Forward)
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
(375,768)
(134,157)
(173,383)
(950,810)
(848)
(1,291,913)
(342,450)
(966,612)
(54,033)
(824)
(594,085)
59
Note
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
74,946,885
(19,360,019)
51,954,440
(11,738,460)
33,002,551
23,436
10,790,150
(265,000)
55,586,866
40,215,980
33,025,987
10,525,150
1,029,600
495,037
27,343
(20,139)
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
56,596,327
40,243,323
33,521,024
10,525,150
55,527,110
59,756
40,177,325
38,655
33,025,987
10,525,150
55,586,866
40,215,980
33,025,987
10,525,150
56,536,571
59,756
40,204,668
38,655
33,521,024
10,525,150
56,596,327
40,243,323
33,521,024
10,525,150
0.16
0.20
13
60
31.3.2013
Note
RM
The Group
31.12.2011
1.1.2011
RM
RM
31.3.2013
RM
The Company
31.12.2011
RM
1.1.2011
RM
ASSETS
Non-current assets
Property, plant
and equipment 14 102,396,819
Prepaid lease
payments
15 13,757,480
Investment
properties
16
2,040,000
Investments in
subsidiaries
17
Investments in
associates
18
1,706,196
Other investments 19 46,628,062
Goodwill on
consolidation
20 23,711,995
Intangible asset
21 19,136,699
Deferred tax
assets
22
1,280,000
Total non-current assets 210,657,251
Current assets
Inventories
Trade and other
receivables
Amount owing by
ultimate holding
company
Amount owing by
subsidiaries
Amount owing by
associates
Other investments
Current tax assets
Fixed deposits,
cash and bank
balances
52,804,871
45,199,768
1,930,665
494,581
13,988,408
14,178,543
1,860,000
1,800,000
289,552,121
290,452,291
1,208,690
765,752
448,739
29,000
1,101,002
15,447,383
1,101,002
25,671,638
22,065,786
6,629
1,194,000
1,065,000
119,559,145
62,727,679
308,031,171
292,047,874
23
14,227,762
16,416,371
11,872,978
24
48,782,856
44,408,047
40,341,115
173,668
98,335
977,826
25
5,229,705
25
64,911,665
10,905,656
522,500
25
19
12
1,349,508
25,693,547
1,105,598
1,398,828
10,205,442
550,388
2,839,617
292,170
15,047,654
10,951
60,000
5,500
26
86,227,153
85,627,025
15,417,931
29,343,928
48,222,820
96,064
177,386,424
158,606,101
75,993,516
109,487,866
59,286,811
1,601,890
Total assets
388,043,675
278,165,246
138,721,195
417,519,037
351,334,685
1,601,894
(Forward)
61
31.3.2013
Note
RM
The Group
31.12.2011
1.1.2011
RM
RM
31.3.2013
RM
The Company
31.12.2011
RM
1.1.2011
RM
330,000,000
(210,335,578)
2
3,476,745
363,000,000
44,048,681
330,000,000
12,311,332
97,407,300
65,479,975
1,074,751
1,048,764
(1,226,386)
Equity attributable
to owners of
the Company 304,850,605
Non-controlling
interests
30
2,192,022
217,071,722
68,956,722
408,123,432
343,360,096
(1,226,384)
235,562
Net equity
307,042,627
217,307,284
68,956,722
408,123,432
343,360,096
(1,226,384)
837,040
25,287,874
2,060,600
1,829,991
11,484,307
2,773,260
1,746,538
15,789,775
2,808,865
16,628
46,852
2,069,412
2,261,061
1,987,054
30,271,554
18,395,471
22,332,232
35
40,044,852
34,600,908
37,930,882
206,709
264,751
2,828,278
25
87,936
51,196
27,348
1,545
25
9,188,896
7,453,968
36
4,463
31
32
33
648,266
7,767,923
1,496,427
860,763
1,536,869
1,298,597
606,865
5,542,994
1,288,779
34
24,180
24,180
12
659,910
4,085,515
2,035,373
254,325
50,729,494
42,462,491
47,432,241
9,395,605
7,974,589
2,828,278
Total liabilities
81,001,048
60,857,962
69,764,473
9,395,605
7,974,589
2,828,278
278,165,246
138,721,195
417,519,037
351,334,685
1,601,894
Non-current liabilities
Hire-purchase
payables
31
Borrowings
32
Deferred income
33
Deferred capital
grant
34
Deferred tax
liabilities
22
Total non-current
liabilities
Current liabilities
Trade and
other payables
Amount owing to
ultimate holding
company
Amount owing to
subsidiaries
Amount owing
to a director of
a subsidiary
Hire-purchase
payables
Borrowings
Deferred income
Deferred capital
grant
Current tax
liabilities
329,999,998
Other comprehensive
income for the year
Profit for the year
Total comprehensive
income for the year
Payment of dividends
37
Issue of shares
27
33,000,000
363,000,000
Other comprehensive
income for the period
Profit for the period
Total comprehensive
income for the period
Payment of dividends
37
Issue of shares
27
Balance as of
March 31, 2013
(222,653,894)
(222,653,894)
(226,150,998)
3,497,104
(13,155)
(20,139)
(20,139)
6,984
27,343
27,343
(20,359)
1,029,600
1,029,600
1,029,600
119,934,410
55,527,110
(33,000,000)
55,527,110
97,407,300
40,177,325
(8,250,000)
40,177,325
65,479,975
Distributable
Reserve -
Retained
Earnings
RM
43,553,644
31,242,312
12,311,332
330,000,000
Balance as of
December 31, 2011
Arising from acquisition
of subsidiaries
30
12,311,332
Balance as of
January 1, 2011
Arising from acquisition
of subsidiaries
30
Non-distributable
Foreign
Reserve
Currency
Investment
Issued
Share
Arising From
Translation
Revaluation
Capital
Premium Restructuring
Reserve
Reserve
The Group
Note
RM
RM
RM
RM
RM
304,850,605
56,536,571
(33,000,000)
64,242,312
1,009,461
55,527,110
217,071,722
40,204,668
(8,250,000)
342,311,330
27,343
40,177,325
(226,150,998)
68,956,722
Attributable
to Owners
of the
Company
RM
2,192,022
59,756
(56,000)
59,756
1,952,704
235,562
38,655
38,655
196,907
Non-
controlling
Interests
RM
307,042,627
56,596,327
(33,056,000)
64,242,312
1,009,461
55,586,866
1,952,704
217,307,284
40,243,323
(8,250,000)
342,311,330
27,343
40,215,980
(225,954,091)
68,956,722
Net
Equity
RM
62
63
Non-distributable
Reserves
Investment
Issued
Share
Revaluation
Capital
premium
Reserve
The Company
Note
RM
RM
RM
Distributable
Reserve Retained
Earnings/
(Accumulated
Losses)
RM
Net
Equity
RM
(1,226,386)
(1,226,384)
329,999,998
12,311,332
10,525,150
(8,250,000)
10,525,150
(8,250,000)
342,311,330
330,000,000
12,311,332
1,048,764
343,360,096
Other comprehensive
income for the period
Profit for the period
495,037
33,025,987
495,037
33,025,987
33,000,000
31,242,312
495,037
33,025,987
(33,000,000)
33,521,024
(33,000,000)
64,242,312
363,000,000
43,553,644
495,037
1,074,751
408,123,432
Total comprehensive
income for the period
Payment of dividends
37
Issue of shares
27
Balance as of March 31, 2013
64
Note
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
55,586,866
40,215,980
19,360,019
17,583,643
2,929,087
1,959,643
1,566,759
1,345,971
230,928
215,708
138,336
9,762
(2,478,686)
(924,392)
(527,506)
(180,000)
(103,264)
(30,224)
(15,000)
11,738,460
12,225,702
1,366,907
666,301
1,671,369
190,135
18,436
(1,008,674)
(2,843,305)
663,302
(60,000)
(140,827)
(14,105)
(5,000)
80,986
6,325
(5,573,468)
(205,442)
(51,101)
(6,385)
Movements in working capital:
(Increase)/Decrease in:
Inventories
Trade and other receivables
Amount owing by associates
Increase/(Decrease) in:
Trade and other payables
Deferred income
Amount owing to ultimate holding company
96,667,650
58,935,596
1,835,941
(4,141,645)
21,454
(3,134,220)
(6,814,310)
731,585
1,312,614
(519,554)
28,910
3,384,879
407,440
95,205,370
1,042,623
(24,661,799)
53,510,970
525,499
(11,720,835)
(80,986)
71,586,194
42,234,648
(Forward)
65
Note
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
2,388,686
1,915,263
90,000
60,000
45,000
(63,681,693)
(60,000,000)
(320,815)
(208,292)
(129,773)
779,286
6,533,507
115,100
(60,000)
5,000
(12,436,634)
(20,000,000)
(22,561)
(793,263)
1,623,099
10,051,101
450,000
(13,006,415)
(861,322)
(119,841,624)
(27,623,102)
64,350,000
17,952,260
4,438,008
7,830
(33,000,000)
(2,367,134)
(1,345,971)
(1,205,448)
(107,688)
(56,000)
(4,463)
79,242,500
4,800,000
799,816
(8,250,000)
(10,066,980)
(1,671,369)
(880,170)
(3,537,168)
(2,065,000)
48,661,394
58,371,629
405,964
72,983,175
83,197,667
36,176
28,215
10,291,416
(76,924)
83,668,022
83,197,667
39(b)
66
Note
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
33,025,987
10,525,150
950,810
173,383
848
(34,739,024)
(1,190,406)
(23,436)
54,033
824
(11,167,503)
(446,534)
265,000
649
(26,617)
Movements in working capital:
(Increase)/Decrease in trade and other receivables
(Decrease)/Increase in trade and other payables
(1,801,838)
(794,998)
(75,333)
(71,817)
819,490
1,325,136
(1,948,988)
34,739,024
(241,840)
1,349,628
11,167,503
(5,175)
32,548,196
12,511,956
1,190,406
60,000
(54,006,009)
(30,000,000)
(1,595,692)
(50,640)
446,534
(10,383,156)
(5,000,000)
(385,475)
5,026,617
(19,718,002)
(99,000)
(2)
(84,401,935)
(30,112,484)
64,350,000
1,734,928
(33,000,000)
(107,688)
(1,545)
(848)
79,242,500
(1,728,769)
(8,250,000)
(3,537,168)
1,545
(824)
32,974,847
65,727,284
(18,878,892)
48,126,756
48,222,820
96,064
29,343,928
48,222,820
(Forward)
39(b)
67
RM
13,240,640
439,135
1,408,132
6,973,617
2,056,229
301,540
7,165,757
23,432,693
(11,934,316)
(85,137)
(1,311,828)
(590,721)
(662,906)
(4,463)
(1,044,185)
(650,000)
38,734,187
(196,907)
38,537,280
25,665,009
Cost of acquisition
64,202,289
RM
24,848,289
39,354,000
64,202,289
24,848,289
Less: Cash and bank balances
Fixed deposit on lien to bank
19,718,002
(7,165,757)
454,170
13,006,415
(5,130,287)
68
1. GENERAL INFORMATION
The Company is a public limited liability company, incorporated and domiciled in Malaysia and is listed on the Main Board of
Bursa Malaysia Securities Berhad.
The Company is principally involved in investment holding.
The principal activities of the subsidiaries are disclosed in Note 17.
There have been no significant changes in the nature of the principal activities of the Company and its subsidiaries during
the financial period.
The registered office of the Company is located at 47A, Jalan Chung Ah Ming, Pasir Puteh, 31650 Ipoh, Perak Darul Ridzuan.
The principal place of business of the Company is located at No. 2, Jalan Portland, Tasek Industrial Estate, 31400 Ipoh, Perak
Darul Ridzuan.
The financial statements of the Group and of the Company were authorised for issue by the Board of Directors in accordance
with a resolution of the directors on July 24, 2013.
2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
The financial statements of the Group and of the Company have been prepared in accordance with Malaysian Financial
Reporting Standards (MFRSs), International Financial Reporting Standards (IFRSs) and the provisions of the Companies
Act, 1965 in Malaysia.
2.1 Adoption of MFRSs
The Groups and the Companys financial statements for the financial period ended March 31, 2013 have been prepared in
accordance with MFRSs for the first time. In the previous years, these financial statements were prepared in accordance
with Financial Reporting Standards (FRSs).
The transition to MFRSs is accounted for in accordance with MFRS 1 First-time Adoption of Malaysian Financial Reporting
Standards, with January 1, 2011 as the date of transition. An opening statements of financial position as at the date of
transition has been prepared based on the accounting policies as described in Note 3. There were no significant changes
in accounting policies of the Group and of the Company as a consequence of the transition to MFRSs.
The transition to MFRSs does not have any impact on the reported financial position, financial performance and cash
flows of the Group and of the Company.
2.2 Standards and IC Interpretations (IC Int.) in issue but not yet effective
The Group and the Company have not elected for early adoption of the relevant new and revised MFRSs and IC Int.
and amendments to MFRSs and IC Int. which have been issued but not yet effective until future periods at the date of
authorisation for issue of these financial statements. The directors anticipate that the adoption of these Standards and IC
Int. when they become effective will have no material impact on the financial statements of the Group and of the Company
in the period of initial application, except as discussed below:
Amendments to MFRS 7 and MFRS 132: Offsetting Financial Assets and Financial Liabilities and the Related Disclosures
The amendments to MFRS 132 clarify existing application issues relating to the offset of financial assets and financial
liabilities requirements. Specifically, the amendments clarify the meaning of currently has a legally enforceable right of
set-off and simultaneous realisation and settlement.
The amendments to MFRS 7 introduce new disclosure requirements relating to rights of offset and related arrangements
for financial instruments under an enforceable master netting agreements or similar arrangements. Both MFRS 132 and
MFRS 7 require retrospective application upon adoption.
To date, the Group and the Company have not entered into any such agreements or similar arrangements. However, the
directors anticipate that the application of these amendments to MFRS 132 and MFRS 7 may result in more disclosures
being made with regard to offsetting financial assets and financial liabilities in the future.
MFRS 9 and Amendments Relating to Mandatory Effective Date of MFRS 9 and Transition Disclosures
MFRS 9 (IFRS 9 issued by IASB in November 2009) introduces new requirements for the classification and measurement
of financial assets. MFRS 9 (IFRS 9 issued by IASB in October 2010) includes the requirements for the classification and
measurement of financial liabilities and for derecognition.
(Forward)
69
all recognised financial assets that are within the scope of MFRS 139 Financial Instruments: Recognition and
Measurement to be subsequently measured at amortised cost or fair value. Specifically, debt investments that are
held within a business model whose objective is to collect the contractual cash flows, and that have contractual
cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at
amortised cost at the end of subsequent accounting periods. All other debt investments and equity investments are
measured at their fair values at the end of subsequent accounting periods. In addition, under MFRS 9, entities may
make an irrevocable election to present subsequent changes in the fair value of equity instrument (that is not held
for trading) in other comprehensive income, with only dividend income generally recognised in profit or loss.
with regard to the measurement of financial liabilities designated as at fair value through profit or loss, MFRS 9
requires that the amount of change in the fair value of the financial liability that is attributable to changes in the
credit risk of that liability, is presented in other comprehensive income, unless the recognition of the effects of
changes in the liabilitys credit risk in other comprehensive income would create or enlarge an accounting mismatch
in profit or loss. Changes in fair value attributable to a financial liabilitys credit risk are not subsequently reclassified
to profit or loss. Previously, under FRS 139, the entire amount of the change in the fair value of the financial liability
designated as at fair value through profit or loss was presented in profit or loss.
The directors anticipate that the application of MFRS 9 may have significant impact on amounts reported in respect of
the Groups and of the Companys financial assets and financial liabilities. However, it is not practicable to provide a
reasonable estimate of the effect of MFRS 9 until a detailed review has been completed.
MFRS 10, MFRS 11, MFRS 12, MFRS 127 and MFRS 128
In November 2011, a package of five Standards on consolidation, joint arrangements, associates and disclosures was
issued, comprising MFRS 10, MFRS 11, MFRS 12, MFRS 127 (IAS 27 as amended by IASB in May 2011) and MFRS 128
(IAS 28 as amended by IASB in May 2011).
Key requirements of these five Standards are described below.
MFRS 10 replaces the parts of MFRS 127 Consolidated and Separate Financial Statements that deal with consolidated
financial statements. IC Int. 112 Consolidation-Special Purpose Entities will be withdrawn upon the effective date of
MFRS 10. Under MFRS 10, there is only one basis for consolidation, that is, control. In addition, MFRS 10 includes a new
definition of control that contains three elements: (a) power over an investee, (b) exposure, or rights, to variable returns
from its involvement with the investee, and (c) the ability to use its power over the investee to affect the amount of the
investor's returns. Extensive guidance has been added in MFRS 10 to deal with complex scenarios.
MFRS 11 replaces MFRS 131 Interests in Joint Ventures. MFRS 11 deals with how a joint arrangement of which two or
more parties have joint control should be classified. IC Int. 113 Jointly Controlled Entities - Non-monetary Contributions
by Venturers will be withdrawn upon the effective date of MFRS 11. Under MFRS 11, joint arrangements are classified as
joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangements. In contrast,
under MFRS 131, there are three types of joint arrangements: jointly controlled entities, jointly controlled assets and
jointly controlled operations. In addition, joint ventures under MFRS 11 are required to be accounted for using the equity
method of accounting, whereas jointly controlled entities under MFRS 131 can be accounted for using the equity method
of accounting or proportionate consolidation.
MFRS 12 is a disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements,
associates and/or unconsolidated structured entities. In general, the disclosure requirements in MFRS 12 are more
extensive than those in the current standards.
In July 2012, the amendments to MFRS 10, MFRS 11 and MFRS 12 were issued to clarify certain transitional guidance on
the application of these MFRSs for the first time.
The directors do not anticipate the application of these five standards to have significant impact on amounts reported in
the financial statements of the Group and of the Company.
(Forward)
70
71
(Forward)
72
73
Sale of goods
Revenue from sale of goods is recognised when the following conditions are satisfied:
the Group has transferred to the customer the significant risks and rewards of ownership of the goods;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor
effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the economic benefits associated with the transaction will flow to the Group; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
(Forward)
74
Dividend income
Dividend income from quoted and unquoted investments is recognised when the shareholders right to receive payment has
been established (provided that it is probable that the economic benefits will flow to the Group and the amount of revenue can
be measured reliably).
Interest income
Interest income is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue
can be measured reliably. Interest income is accrued on a time apportion basis, by reference to the principal outstanding and
at the interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected
life of the financial asset to that assets net carrying amount on initial recognition.
Rental income
Rental income is accrued on a time apportion basis, by reference to the agreements entered. Rental income from investment
properties is recognised on a straight-line basis over the term of the relevant lease.
Income from accounting services, initial training fees and management fees
Income from rendering of accounting services, initial training fees and management fees are recognised as and when services
are provided.
Licence fees
Licence fees are recognised as revenue on a straight-line basis over the length of the licensing contract.
Foreign Currencies
The individual financial statements of each group entity are presented in the currency of the primary economic environment
in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results
and financial position of each group entity are expressed in Ringgit Malaysia (RM), which is the functional currency of the
Company, and also the presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than the functional currency
of the entity (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the
end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at
that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates
prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost
in a foreign currency are not retranslated.
Exchange differences are recognised in profit or loss in the period in which they arise except for:
exchange differences arising on the retranslation of non-monetary items carried at fair value in respect of which gains
and losses are recognised in other comprehensive income. For such non-monetary items, the exchange component of
that gain or loss is also recognised in other comprehensive income; and
exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither
planned nor likely to occur (therefore, forming part of the net investment in the foreign operation), which are recognised
initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary
items.
(Forward)
75
31.3.2013
RM
31.12.2011
RM
2.4958
0.3985
2.4373
Singapore Dollar
Hong Kong Dollar
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that
necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets,
until such time the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets
is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Government Grants
Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions
attaching to them and that the grants will be received.
Government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current
assets are recognised as deferred revenue in the statements of financial position and transferred to the statements of
comprehensive income on a systematic and rational basis over the useful lives of the related assets.
Other government grants are recognised as revenue over the periods necessary to match them with the costs for which they
are intended to compensate, on a systematic basis. Government grants that are receivable as compensation for expenses or
losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are
recognised in the statements of comprehensive income in the period in which they become receivable.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of
ownership to the lessee. All other leases are classified as operating leases.
(Forward)
76
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statements
of comprehensive income because of items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible. The liability of the Group and of the Company for current tax is calculated
using tax rates that have been enacted or substantively enacted by the end of reporting period.
Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally
recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary
differences, unused tax losses and unused tax credits to the extent that it is probable that taxable profits will be available
against which those deductible temporary differences, unused tax losses and unused tax credits can be utilised.
The tax effects of unutilised reinvestment allowances are only recognised upon actual realisation.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is
no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability
is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end
of each reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would
follow from the manner in which the Group and the Company expect, at the end of the reporting period, to recover or settle
the carrying amount of its assets and liabilities.
(Forward)
77
2%
2%
5% to 20%
10% to 20%
10% to 20%
10% to 20%
10% to 20%
Assets held under hire-purchase arrangements are depreciated over their expected useful lives on the same basis as owned
assets or, where shorter, the term of the relevant hire-purchase.
The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the
difference between the sale proceeds and the carrying amount of the asset and is recognised in profit or loss.
Property, Plant and Equipment Under Hire-Purchase Arrangements
Assets acquired under hire-purchase arrangements which transfer substantially all of the risks and rewards incident to
ownership of the assets are capitalised under property, plant and equipment. The assets and the corresponding hire-purchase
obligations are recorded at their fair values or, if lower, at the present value of the minimum lease payment of the assets
under hire-purchase at the inception of the respective arrangements.
Finance costs, which represent the difference between the total hire-purchase commitments and the fair values of the assets
acquired, are charged to profit or loss over the term of the relevant hire-purchase period so as to give a constant periodic rate
of charge on the remaining balance of the obligations for each accounting period.
Prepaid Lease Payments
Leasehold land that normally has an indefinite economic life and where title is not expected to pass to the lessee by the end
of the lease period is treated as an operating lease. The payment made on entering into or acquiring a leasehold interest is
accounted for as prepaid lease payments at the end of the reporting period. In the case of a lease of land and buildings, the
prepaid lease payments are allocated whenever necessary, between the land element and building element of the lease at
the inception of the lease in proportion to their relative fair value.
Prepaid lease payments on leasehold land are stated at cost less accumulated amortisation and accumulated impairment
losses, if any.
Leasehold land is amortised on a straight-line basis over the remaining lease terms ranging from 43 to 97 years.
78
79
(Forward)
80
(Forward)
81
82
(Forward)
83
84
5. SEGMENT REPORTING
The segment reporting is presented on the same basis as information reported to the chief operating decision maker and
senior management for the purposes of allocating resources to the segment and assessing its performance. It is focused on
the operations of the Group by business segment as disclosed below.
Business Segment
The Groups operations can be segmented into three (3) business segments as follows:
(a) Operation of a chain of cafes;
(b) Manufacturing of coffee and other beverages; and
(c) Others.
Inter-segment sales are charged at cost plus a percentage of profit mark-up.
Segment revenue from external customers is based on the business segments.
The Group
31.3.2013
Operations of
cafe chain
RM
Revenue
Total revenue
Inter-company sales
382,243,178
(129,874,415)
237,719,894
(68,034,314)
252,368,763
169,685,580
Manufacturing
of beverages
RM
Others
RM
34,739,024
(34,739,024)
Total
RM
654,702,096
(232,647,753)
422,054,343
Results
Segment results
41,587,586
33,985,460
(2,286,382)
Finance costs
Share of profits in associates
Investment revenue
73,286,664
(1,345,971)
527,506
2,478,686
74,946,885
(19,360,019)
55,586,866
Other information
Depreciation and amortisation
Impairment loss on goodwill
20,743,658
1,959,643
18,120,334
1,959,643
(Forward)
2,449,941
173,383
85
Operations of
cafe chain
RM
Manufacturing
of beverages
RM
Others
RM
Total
RM
Revenue
Total revenue
Inter-company sales
249,625,688
(72,470,549)
151,620,560
(43,351,533)
12,275,003
(12,275,003)
413,521,251
(128,097,085)
177,155,139
108,269,027
285,424,166
Results
Segment results
35,818,509
18,891,737
(1,429,809)
Finance costs
Share of losses in associates
Investment revenue
53,280,437
(1,671,369)
(663,302)
1,008,674
51,954,440
(11,738,460)
40,215,980
Other information
Depreciation and amortisation
13,782,744
12,071,017
1,657,694
54,033
Geographical Segment
The Group operates in four principal geographical areas - Malaysia (country of domicile), South East Asia, other Asian
countries and others.
The Groups revenue from continuing operations from external customers by geographical area are detailed below:
Malaysia
South East Asia
Other Asian countries
Others
317,447,907
41,742,703
54,432,958
8,430,775
217,790,469
27,916,680
33,477,414
6,239,603
422,054,343
285,424,166
Revenue of approximately RM46,000,000 which contributed more than 10% of the total revenue of the Group is derived from
one (1) external customer under manufacturing of beverages of Malaysia segment during the financial period.
Segment assets, segment liabilities and capital additions were not disclosed as they were not regularly provided to the chief
operating decision makers for their day-to-day operation decision making.
(Forward)
86
REVENUE
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
Sale of goods
Royalty, advertising and promotion fees
Franchise fees
Rights fees
Initial training fees
Accounting fees
Licence fees
Fees for opening of outlets
Dividend income
Management fees
Relocation fees
398,817,812
19,954,020
1,659,995
750,000
320,000
121,310
331,632
15,000
19,818
64,756
267,676,834
15,272,816
1,262,814
500,000
310,000
201,500
87,448
102,688
5,000
5,066
34,739,024
11,167,503
1,107,500
422,054,343
285,424,166
34,739,024
12,275,003
7. INVESTMENT REVENUE
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
2,251,847
101,844
34,995
90,000
605,229
136,576
10,984
140,785
115,100
1,190,406
305,749
140,785
2,478,686
1,008,674
1,190,406
446,534
87
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
924,392
2,843,305
103,264
(186,880)
180,000
30,224
140,827
(45,330)
60,000
14,105
5,573,468
259,000
205,442
67,812
51,101
26,617
9,169,730
26,617
1,051,000
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
7,577,068
1,707,073
(24,966,279)
(90,137)
(54,639)
(22,800)
(36,628)
(1,566,759)
(445,000)
(34,782)
(3,000)
(215,708)
(138,336)
(37,760)
(9,762)
(2,386)
5,601,046
367,773
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
(15,916,926)
(98,544)
(47,400)
(32,066)
(666,301)
(60,000)
(30,000)
(649)
(410,085)
(26,234)
(337,404)
(18,436)
6,385
(6,325)
(50,000)
(3,000)
(37,760)
(40,000)
(337,404)
Included in employee benefits expenses of the Group and the Company are contributions made to EPF of RM3,713,033
(31.12.2011: RM2,390,559) and RM12,568 (31.12.2011: RM120,136) respectively.
88
Executive directors:
Salaries, bonuses and allowances
The Company
Subsidiaries
Fees - subsidiaries
Non-executive directors of the Company:
Fees
Allowances
Contributions to EPF:
Executive directors:
The Company
Subsidiaries
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
106,500
1,968,700
99,816
156,558
904,326
72,873
106,500
156,558
217,250
40,500
156,000
12,000
217,250
40,500
156,000
12,000
11,518
205,238
17,892
105,468
11,518
17,892
2,649,522
1,425,117
375,768
342,450
The estimated monetary value of benefits-in-kind received and receivable by the directors otherwise than in cash from the
Group and from the Company amounted to RM139,659 and RM29,938 (31.12.2011: RM85,746 and RM23,561) respectively.
Directors remuneration including benefits-in-kind paid or payable by the Company and its subsidiaries to the directors of the
Company for the current period are broadly categorised into the following bands:
Range of remuneration
RM1 to RM50,000
RM50,001 to RM100,000
RM100,001 to RM150,000
RM300,001 to RM350,000
RM400,001 to RM450,000
RM550,001 to RM600,000
RM850,001 to RM900,000
Number of directors
Executive
Non-executive
directors
directors
2
1
1
1
2
2
1
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
Interest on:
Term loans
Hirepurchase
Trust receipt
Bank overdrafts
Bankers acceptances
Bank charges and commission
961,305
161,302
26,185
7,905
189,274
1,310,280
161,184
27,542
40,335
132,028
848
824
1,345,971
1,671,369
848
824
89
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
(19,683,670)
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
(265,000)
281,881
23,436
(12,243,453)
23,436
(265,000)
290,342
650,418
(12,000)
(145,425)
278,342
504,993
(11,738,460)
23,436
(265,000)
45,309
(19,638,361)
(19,360,019)
(12,525,334)
The Groups and the Companys income tax rate remained at 25% (31.12.2011: 25%) for the years of assessment 2013 and
2012 except for its foreign subsidiaries.
The tax expense for the period/year can be reconciled to profit before tax as follows:
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
74,946,885
51,954,440
33,002,551
10,790,150
(18,737,000)
(12,989,000)
(8,251,000)
(2,698,000)
1,082,000
678,000
1,001,000
29,000
655,476
103,975
1,574,676
17,361
8,982,000
2,875,000
(1,634,953)
(731,000)
(442,000)
(22,000)
149,000
(3,239,097)
63,318
45,309
(12,000)
281,881
(145,425)
23,436
(19,360,019)
(11,738,460)
23,436
(265,000)
(Forward)
90
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
1,105,598
550,388
292,170
659,910
4,085,515
2,035,373
The Company
Current tax assets
Tax refund receivable
10,951
5,500
254,325
The Group
31.3.2013
31.12.2011
RM55,527,110
RM40,177,325
330,000,000
7,470,330
2
167,998,300
31,436,476
337,470,330
199,434,778
0.16
0.20
1,200,000
1,200,000
4,061,644
43,794,729
11,637,977
10,873,560
582,805
(97,698)
279,310
2,441,401
363,868
8,068,291
* The discount was received from supplier for assets purchased in 2011.
64,800
(3,800,000)
1,294,687
2,168,952
40,331,090
1,229,887
5,000,000
Cost
As of January 1, 2011 2,811,035
Arising from acquisition
of subsidiaries
1,592,635
Additions
Disposals
(1,324,270)
Write off
Translation reserve
(Forward)
8,579,552
7,251,998
1,795,828
(468,274)
523,814
1,622,716
(501,754)
(185,465)
5,792,687
7,989,605
2,803,049
(905,355)
(586,113)
17,999
14,188,325
4,362,059
1,820,354
(1,050,219)
(237,322)
30,016
8,525,738
Airconditioners,
computers,
furniture,
fittings and
office
equipment
Renovation
RM
RM
29,744,893
27,247,528
13,054,494
26,520,940
23,507,510
13,450,626
4,844,423
3,456,891
2,058,611
(929,788)
(547,900)
(377,860)
(868,163)
(1,376,080)
(2,129,825)
(14,064) *
(66,032) *
180,829
2,249,451
15,447
10,716
23,688
37,495
9,391,158
2,827,009
(1,577,544)
(297,911)
8,985
16,169,243
Factory
equipment,
Leasehold
Plant,
signboard
buildings
machinery
and
and
Freehold
Factory
and
Motor
electrical
apartments
land
building
equipment
vehicles
fittings
The Group
RM
RM
RM
RM
RM
RM
16,408,414
5,569,701
53,928,440
(33,600)
(43,056,127)
5,182,653
387,048
Capital
work-in-
progress
RM
155,729,231
92,748,422
69,818,194
(2,357,422)
(4,471,766)
(80,096)
71,899
26,300,672
14,684,449
(9,159,142)
(1,306,811)
57,000
62,172,254
Total
RM
91
1,200,000
1,200,000
3,818,026
As of January 1, 2011
5,000,000
243,618
92,182
73,593
(91,147)
66,649
151,436
102,341
2,708,694
Carrying amounts
As of January 1, 2011
Arising from acquisition
of subsidiaries
Depreciation charge
for the year
Disposals
Write off
Translation reserve
43,455,368
1,129,360
1,089,698
339,361
174,034
165,327
25,138
140,189
5,900,851
6,745,528
5,961,863
5,737,126
1,676,073
(66,979)
4,128,032
1,126,493
895,111
2,106,428
(Forward)
4,043,217
4,280,645
3,714,556
4,536,335
1,882,180
(308,949)
(8,249)
2,971,353
1,136,682
(383,027)
(80,118)
219,685
2,078,131
11,548,984
13,076,310
11,235,343
18,195,909
5,889,836
(521,179)
(630,956)
8,949
4,629
13,444,630
4,093,341
(606,987)
(160,219)
1,560
5,183,035
4,933,900
Factory
equipment,
Leasehold
Plant,
signboard
buildings
machinery
and
and
Freehold
Factory
and
Motor
electrical
apartments
land
building
equipment
vehicles
fittings
The Group
RM
RM
RM
RM
RM
RM
10,969,087
10,821,140
8,925,416
16,278,441
4,852,797
(303,382)
(964,388)
(2,760)
9,804
12,686,370
3,628,420
(339,496)
(306,014)
3,124
4,437,427
5,262,909
5,052,872
7,054,223
6,177,150
8,001,622
3,016,541
(186,441)
(1,242,684)
2,060
15,743
6,396,403
2,142,035
(263,784)
(94,159)
5,598
2,258,125
2,348,588
Airconditioners,
computers,
furniture,
fittings and
office
equipment
Renovation
RM
RM
16,408,414
5,569,701
387,048
Capital
work-in-
progress
RM
102,396,819
52,804,871
45,199,768
53,332,412
17,583,643
(1,319,951)
(2,905,007)
30,176
39,943,551
12,225,702
(1,684,441)
(640,510)
10,282
13,060,032
16,972,486
Total
RM
92
93
Cost
As of January 1, 2011
Additions
Write off
As of December 31, 2011
Additions
Write off
As of March 31, 2013
Furniture,
fittings and
office
equipment
RM
Capital
workin
progress
RM
Total
RM
374,113
368
174,782
(735)
549,263
(735)
374,113
142,097
368
174,047
72,131
1,395,239
548,528
1,609,467
516,210
368
246,178
1,395,239
2,157,995
31,176
49
22,808
(86)
54,033
(86)
31,176
117,211
49
92
22,722
56,080
53,947
173,383
148,387
141
78,802
227,330
Carrying amounts
As of January 1, 2011
342,937
319
151,325
494,581
367,823
227
167,376
1,395,239
1,930,665
Leasehold buildings, freehold land, factory buildings and capital work-in-progress of the Group with total carrying value of RM49,014,704
(31.12.2011: RM4,496,843, 1.1.2011: RM8,798,392) are charged to certain local licensed banks for banking facilities granted to the Group
as mentioned in Note 32.
The carrying amounts of certain motor vehicles and plant and machinery of the Group acquired under hire-purchase arrangements
are RM1,506,163 and RM205,200 (31.12.2011: RM2,004,401 and RM333,450, 1.1.2011: RM2,581,039 and RM436,050) respectively.
Disposal of property, plant and equipment of the Group includes disposal of outlet operations with carrying amount of RM802,684
(31.12.2011: RM1,770,987, 1.1.2011: Nil) to third parties. Gain arising therefrom amounts to RM837,315 (31.12.2011: RM601,014,
1.1.2011: Nil).
94
The Group
31.3.2013
Short-term
leasehold
land
RM
Long-term
leasehold
land
RM
Total
RM
At cost
At beginning of period
Additions
105,820
14,256,333
14,362,153
At end of period
105,820
14,256,333
14,362,153
8,676
2,981
365,069
227,947
373,745
230,928
At end of period
11,657
593,016
604,673
Carrying amount
94,163
13,663,317
13,757,480
At cost
At beginning of year
Additions
105,820
14,256,333
14,362,153
At end of year
105,820
14,256,333
14,362,153
Accumulated amortisation
At beginning of year
Amortisation for the year
6,291
2,385
177,319
187,750
183,610
190,135
At end of year
8,676
365,069
373,745
Carrying amount
97,144
13,891,264
13,988,408
Accumulated amortisation
At beginning of period
Amortisation for the period
The Group
31.12.2011
The leasehold land of the Group with total carrying value of RM13,384,484 (31.12.2011: RM13,988,408, 1.1.2011: RM14,178,543)
are charged to certain local licensed banks for banking facilities granted to the Group as mentioned in Note 32.
95
Long-term
leasehold
land and
building
RM
Freehold
shoplot
RM
Total
RM
At fair value
At beginning of period
Increase in fair value during the period
1,140,000
180,000
720,000
1,860,000
180,000
At end of period
1,320,000
720,000
2,040,000
Carrying amount
1,320,000
720,000
2,040,000
At fair value
At beginning of year
Increase in fair value during the year
1,140,000
660,000
60,000
1,800,000
60,000
At end of year
1,140,000
720,000
1,860,000
Carrying amount
1,140,000
720,000
1,860,000
The Group
31.12.2011
The fair values of the investment properties were estimated at RM2,040,000 (31.12.2011: RM1,860,000, 1.1.2011: RM1,800,000)
based on valuation by an independent qualified valuer. Valuations were arrived at by reference to market evidence of transaction
prices for similar properties.
The investment properties amounting to RM1,320,000 (31.12.2011: RM1,140,000, 1.1.2011: RM1,800,000) were charged to
certain local licensed banks for banking facilities granted to the Group as mentioned in Note 32.
The strata title for the freehold shoplot is not available for auditors inspection as it is in the process of being transferred to
the name of the subsidiary company.
The rental income and direct operating expenses arising from the investment properties that generated rental income
which was recognised during the financial period amounted to RM90,000 (31.12.2011: RM115,100, 1.1.2011: RM117,600) and
RM16,067 (31.12.2011: RM18,092, 1.1.2011: RM16,389) respectively.
96
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
290,502,931
(950,810)
290,452,291
289,552,121
290,452,291
Principal
Activities
Manufacturing of beverages.
Marketing of beverages.
Manufacture of roasted coffee powder
and procurement of food items.
Franchising of cafe outlets and provision
of management services.
Franchising of cafe outlets, provision of
management services, procurement of
food items and operator of cafe outlets.
Operator of cafe outlets.
Dormant.
Investment holding.
Central food processing centre.
Central bakery and
confectionery processing centre.
Central food processing centre.
Operator of cafe outlets.
Operator of cafe outlets.
Operator of cafe outlets.
Distribution centre.
Dormant.
Operator of cafe outlets.
Dormant.
The financial statements of the subsidiaries were examined by auditors other than the auditors of the Company.
97
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
1,461,107
245,089
1,461,107
(252,417)
482,019
(33,280)
1,706,196
1,208,690
448,739
The Company
Unquoted equity shares, at cost
1,101,002
1,101,002
1.1.2011
RM
Summarised financial information in respect of the Groups associates is set out below:
The Group
31.3.2013
RM
31.12.2011
RM
Total assets
Total liabilities
7,264,824
(4,973,075)
8,253,779
(6,834,995)
5,174,363
(4,321,827)
Net assets
2,291,749
1,418,784
852,536
1,003,976
702,220
506,470
702,220
448,739
1,706,196
1,208,690
448,739
Total revenue
38,263,930
29,793,479
17,597,593
926,191
(497,774)
(1,276,440)
527,506
(663,302)
(565,387)
Singapore
Malaysia
Malaysia
Indonesia
50.00
40.00
50.00
@
50.00
40.00
50.00
@
50.00
35.00
Principal
Activities
The financial statements of this company are examined by auditors other than the auditors of the Company.
@ During the financial year ended December 31, 2011, the Company disposed of 16% equity interest in PT Oldtown Indonesia
and was reclassified as other investments with effective equity interest of 19% as disclosed in Note 19.
98
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Noncurrent
Unquoted shares at cost in:
Malaysia
Indonesia
29,000
1,057,567
29,000
736,752
29,000
1,086,567
765,752
29,000
45,541,495
46,628,062
765,752
29,000
Current
Availableforsale investments:
Quoted unit trusts in Malaysia, at fair value
25,693,547
10,205,442
The Company
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Noncurrent
Availableforsale investments:
Quoted unit trusts in Malaysia, at fair value
15,447,383
Current
Availableforsale investments:
Quoted unit trusts in Malaysia, at fair value
15,047,654
Availableforsale investments:
Quoted unit trusts in Malaysia, at fair value
The quoted unit trusts above are classified as Level 1 and the fair value measurements are derived from quoted prices
(unadjusted) in active market for identical assets.
20. GOODWILL ON CONSOLIDATION
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
At cost
At beginning of period/year
Arising from acquisition of new subsidiaries
25,671,638
6,629
25,665,009
6,629
At end of period/year
25,671,638
25,671,638
6,629
Accumulated impairment
At beginning of period/year
Impairment loss for the period/year
1,959,643
At end of period/year
1,959,643
23,711,995
25,671,638
6,629
Carrying amount
Goodwill acquired in business combination is allocated, at acquisition, to the cash-generated units (CGUs) that are expected
to benefit from the business combinations. The Group considers each subsidiary acquired as a single CGU and the carrying
amounts of goodwill were allocated to the respective subsidiaries.
Goodwill arose from the acquisition of five (5) direct and indirect subsidiaries including Old Town Kopitiam Butterworth Sdn.
Bhd., Old Town Kopitiam Kuala Lumpur Sdn. Bhd., Old Town Kopitiam Cheras Sdn. Bhd., Dynasty Kitchen Sdn. Bhd. and
Conneczone Sdn. Bhd. because the cost of the combination included a control premium. In addition, the consideration paid
for the combination effectively included amounts in relation to the benefit of expect synergies, revenue growth, future market
development and the assembled workforce of the subsidiaries. These benefits are not recognised separately from goodwill
because they do not meet the recognition criteria for identifiable intangible assets.
(Forward)
99
Supplier
exclusive right
RM
Cost
As of January 1, 2011
Arising from acquisition of new subsidiaries
23,432,693
23,432,693
23,432,693
Accumulated amortisation
As of January 1, 2011
Amortisation for the year
1,366,907
1,366,907
2,929,087
4,295,994
Carrying amount
As of January 1, 2011
22,065,786
19,136,699
Intangible asset represents supplier exclusive right for sale of goods to a chain of outlets. The right is amortised over the
useful life of ten (10) years.
100
The Group
31.3.2013
At
beginning
of period
RM
(245,047)
1,384,727
54,320
129,047
(58,727)
15,680
(116,000)
1,326,000
70,000
1,194,000
86,000
1,280,000
(2,219,061)
(15,000)
191,342
(31,000)
4,000
Recognised
in income
Translation
statements
differences
RM
9,000
(7,000)
3,000
(4,000)
(693)
(2,028,412)
(15,000)
(22,000)
(7,000)
3,000
(2,261,061)
192,342
The Group
31.12.2011
At
beginning
of period
RM
Arising from
acquisition of
subsidiaries
RM
Recognised
in income
statements
RM
(254,666)
1,276,112
43,554
9,619
108,615
10,766
(245,047)
1,384,727
54,320
1,065,000
129,000
1,194,000
(1,986,054)
(650,000)
416,993
(15,000)
(2,219,061)
(15,000)
(13,000)
12,000
(18,000)
(8,000)
(31,000)
4,000
(1,987,054)
(650,000)
375,993
(2,261,061)
(693)
At end
of period
RM
(2,069,412)
At end
of period
RM
23. INVENTORIES
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
6,808,060
3,790,727
1,776,142
1,084,670
389,364
378,799
7,394,839
5,929,420
1,492,175
1,307,519
292,418
7,577,793
2,794,857
804,777
540,350
155,201
14,227,762
16,416,371
11,872,978
The cost of inventories of the Group recognised as an expense during the period/year was RM188,371,890 (31.12.2011:
RM135,835,276).
101
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Trade receivables
Less: Allowance for doubtful debts
36,969,378
29,122,304
(6,325)
32,213,884
(10,892)
Other receivables
Refundable deposits
36,969,378
2,267,500
7,021,380
29,115,979
4,483,831
6,863,737
32,202,992
196,781
4,099,530
46,258,258
40,463,547
36,499,303
228,892
2,295,706
2,054,665
1,889,835
1,554,259
2,287,553
48,782,856
44,408,047
40,341,115
The Company
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Other receivables
Refundable deposits
109,800
13,370
13,370
123,170
50,498
13,370
84,965
977,826
173,668
98,335
977,826
Trade and other receivables disclosed above are classified as loans and receivables and are therefore, measured at amortised cost.
Trade receivables of the Group comprise amounts receivable for the sale of goods. Other receivables of the Group comprise
mainly advances granted which are interest-free and repayable upon demand.
Trade transactions of the Group were on cash terms and credit period which ranged from 30 to 90 days (31.12.2011: 14 to 90
days, 1.1.2011: 14 to 120 days).
The currency profile of trade and other receivables is as follows:
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Ringgit Malaysia
United States Dollar
Hong Kong Dollar
Thai Baht
Singapore Dollar
27,231,113
8,194,172
1,952,704
1,213,501
645,388
25,925,793
6,589,718
1,090,624
27,614,872
4,039,284
756,509
39,236,878
33,606,135
32,410,665
An allowance has been made for estimated irrecoverable amounts of trade receivables of the Group of Nil (31.12.2011:
RM6,325, 1.1.2011: RM10,892) based on the default experience of the Group.
Movement in the allowance for doubtful debts is as follows:
The Group
31.3.2013
RM
6,325
(6,325)
31.12.2011
RM
10,892
(6,385)
6,325
(4,507)
6,325
102
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
6,325
10,892
Included in trade receivables of the Group are related parties balances of RM8,600,243 (31.12.2011: RM10,381,912, 1.1.2011:
RM15,133,613).
Included in trade receivables of the Group are receivables with total carrying amount of RM6,129,686 (31.12.2011: RM2,657,010,
1.1.2011: RM7,272,642) which are past due as of March 31, 2013 for which the Group has not provided for impairment loss.
The Group does not hold any collateral over these balances nor does it have a legal right to offset against any amounts owed
by the Group to the counterparty.
Ageing of trade receivables which are past due but not impaired are as follows:
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Within 30 days
31 days to 60 days
61 days to 90 days
91 days to 120 days
Over 120 days
3,811,060
1,759,479
112,816
248,652
197,679
8,678
1,427,328
940,522
62,869
217,613
939,239
1,738,172
1,567,445
941,227
2,086,559
6,129,686
2,657,010
7,272,642
89
71
94
The Group seeks to maintain strict control over their outstanding trade receivables and has a credit period policy to minimise
credit risk. Overdue balances are reviewed regularly by management. The Group has not provided for impairment loss on
trade receivable accounts that are past due as there has not been a significant change in credit quality and the amounts are
still considered recoverable.
Transaction with related parties are disclosed in Note 25.
103
Relationship
)
)
)
)
)
) Subsidiaries of the Company.
)
)
)
)
)
)
)
)
)
)
)
)
)
) Companies in which a close family member of a director of the Company
) is a director and has substantial financial interest.
)
)
)
)
)
)
104
Relationship
PT Oldtown Indonesia
)
)
)
)
) Companies in which a close family member of a director of the
) Company is a director and deemed to have substantial financial interest.
)
)
)
)
) A company in which a director of the Company and his wife are directors
) and have substantial financial interests.
(Forward)
105
Relationship
)
)
) Companies in which close family members of a director of the Company
) are directors and have substantial financial interests.
)
)
16,934,500
Associates
OTK Eatery Sdn. Bhd.
OTK Singapore Pte. Ltd.
Plus One Solution Sdn. Bhd.
657,865
909,189
488,833
550
877,510
852,464
854,884
747,846
797,478
772,772
682,464
585,558
530,664
512,643
27,510
4,767,505
884,905
The Group
Period Ended 31.3.2013 (15 Months)
Dividend
Trade
Trade
paid/payable
sales
purchases
RM
RM
RM
65,020
83,715
25,500
1,425,000
(Forward)
185,775
Purchase of
property,
Rental
plant and
paid/
equipment
payable
RM
RM
During the financial period/year, significant related party transactions are as follows:
49,533
63,401
33,936
73,653
63,423
76,413
75,834
65,980
48,265
59,143
56,844
44,169
42,638
307,302
729,238
82,555
105,668
56,560
122,755
105,706
127,355
126,390
109,966
80,442
98,572
94,739
73,615
71,063
512,171
1,215,397
Secondment
Advertising
of staff and promotion
Royalty
received/ fees received/ fees received/
receivable
receivable
receivable
RM
RM
RM
9,698
4,652
4,408
8,918
7,846
5,706
4,764
7,740
15,893
4,168
2,460
3,718
7,331
321,085
24,756
394,388
33,743
Others
RM
65,020
799,651
1,082,910
583,737
83,715
25,500
550
1,082,836
1,029,439
1,064,358
954,834
981,164
917,372
844,347
739,601
652,166
633,675
1,168,068
6,736,896
1,465,068
18,393,243
Total
RM
106
268,674
1,172,484
952,529
1,132,848
351,969
8,530,229
769,005
454,498
1,223,673
1,122,888
1,201,783
471,327
3,513,767
718,830
329,493
1,556,724
700
663,446
693,565
162,847
241,051
The Group
Period Ended 31.3.2013 (15 Months)
Dividend
Trade
Trade
paid/payable
sales
purchases
RM
RM
RM
313,500
22,500
22,500
75,000
22,800
66,000
2,700
197,600
Purchase of
property,
Rental
plant and
paid/
equipment
payable
RM
RM
18,000
90,000
6,000
48,000
30,000
30,000
6,000
23,314
100,122
84,787
95,238
30,197
937,412
71,331
42,531
96,098
65,139
61,350
36,437
61,338
26,227
96,420
87,584
53,527
63,727
38,857
166,869
141,312
158,730
91,767
50,328
1,562,353
118,884
70,885
160,163
108,565
102,252
60,728
102,231
43,704
160,699
145,973
89,211
106,212
Secondment
Advertising
of staff and promotion
Royalty
received/ fees received/ fees received/
receivable
receivable
receivable
RM
RM
RM
2,180
12,683
4,206
11,462
43,665
5,723
25,038
5,271
4,143
14,043
30,440
37,802
21,491
5,993
4,222
143,088
72,986
10,805
4,026
Others
RM
333,025
1,452,158
1,496,334
1,398,278
22,500
22,500
75,000
22,800
162,847
241,051
66,000
135,432
456,217
11,145,032
964,491
572,057
1,499,977
1,375,032
1,433,187
589,983
3,513,767
918,392
403,646
1,956,931
307,243
825,689
867,530
197,600
Total
RM
107
4,875,000
Associates
OTK Eatery Sdn. Bhd.
OTK Singapore Pte. Ltd.
Plus One Solution Sdn. Bhd.
PT Oldtown Indonesia
555,679
680,208
392,863
949,582
3,045,148
1,446
573
556,921
48,977
3,759,345
423,776
2,176,770
2,206,782
9,147,344
162,885
(Forward)
49,200
29,000
48,600
19,700
18,500
550
721,646
45,293
48,522
30,268
89,281
46,829
263,061
550,034
17,244
486,000
75,489
80,870
50,447
148,802
78,048
438,435
916,723
68,976
The Group
Year Ended 31.12.2011 (12 Months)
Advertising
Rental and promotion
Royalty fees
Dividend
Trade
Trade
paid/ fees received/ Management
received/
paid/payable
sales
purchases
payable
receivable
fee paid
receivable
RM
RM
RM
RM
RM
RM
RM
80,000
Franchise
fees
received/
receivable
RM
5,750
6,150
4,150
11,000
25,500
5,000
6,500
7,000
5,200
275,618
Others
RM
49,200
682,211
815,750
477,728
29,000
1,198,665
48,600
19,700
2,220,770
3,050,148
2,213,282
9,156,340
573
686,998
1,106,091
5,226,102
162,885
509,996
6,082,646
Total
RM
108
317,124
615,547
662,499
653,303
699,092
393,978
532,449
762,440
425,275
443,670
1,000,776
868,194
945,670
976,067
1,199,200
746,576
161,652
228,614
(Forward)
448,958
600
18,100
52,800
241,300
18,000
17,250
58,672
101,668
306,951
28,084
48,183
61,789
64,349
59,312
31,516
46,587
8,541
36,481
38,988
83,681
80,204
77,853
97,786
169,446
511,585
46,807
80,305
102,981
107,248
98,853
52,527
77,646
14,235
60,802
64,981
139,469
133,674
129,755
The Group
Year Ended 31.12.2011 (12 Months)
Advertising
Rental and promotion
Royalty fees
Dividend
Trade
Trade
paid/ fees received/ Management
received/
paid/payable
sales
purchases
payable
receivable
fee paid
receivable
RM
RM
RM
RM
RM
RM
RM
80,000
Franchise
fees
received/
receivable
RM
12,250
40,350
2,450
7,150
4,850
4,850
4,000
5,700
4,700
50,000
3,650
2,710
4,950
8,350
3,700
Others
RM
903,034
448,958
1,482,564
1,835,553
18,100
161,652
228,614
52,800
394,465
751,185
832,119
829,750
861,257
483,721
661,382
915,216
526,208
550,349
1,228,876
1,331,722
1,156,978
18,000
17,250
Total
RM
109
297,789
6,276,381
574,541
353,763
1,142,003
514,251
915,716
438,139
3,035,343
552,067
353,850
735,566
162,684
583,442
595,346
(Forward)
5,400
24,702
628,267
48,488
33,565
88,065
42,143
33,593
33,623
42,993
26,440
49,428
71,040
48,326
55,466
2,325
41,170
1,047,112
80,813
55,941
146,776
70,239
55,988
56,039
71,654
44,067
82,381
118,400
80,544
92,444
The Group
Year Ended 31.12.2011 (12 Months)
Advertising
Rental and promotion
Royalty fees
Dividend
Trade
Trade
paid/ fees received/ Management
received/
paid/payable
sales
purchases
payable
receivable
fee paid
receivable
RM
RM
RM
RM
RM
RM
RM
160,000
80,000
80,000
80,000
Franchise
fees
received/
receivable
RM
13,131
4,400
104,150
4,000
4,100
15,002
35,933
56,250
5,350
4,000
5,608
5,650
94,900
6,589
4,600
Others
RM
15,456
368,061
8,215,910
707,842
447,369
1,391,846
742,566
1,141,547
533,151
3,035,343
670,714
429,965
873,025
527,024
724,301
747,856
Total
RM
110
16,934,500
Subsidiaries
Conneczone Sdn. Bhd.
Dynasty Confectionery Sdn. Bhd.
Emperors Kitchen Sdn. Bhd.
Esquire Chef Sdn. Bhd.
Gongga Food Sdn. Bhd.
Kopitiam Asia Pacific Sdn. Bhd.
Old Town Kopitiam Sdn. Bhd.
Old Town Kopitiam Butterworth Sdn. Bhd.
Old Town (M) Sdn. Bhd.
Oldtown Logistics Sdn. Bhd.
White Cafe Sdn. Bhd.
White Cafe Marketing Sdn. Bhd.
Associates
OTK Eatery Sdn. Bhd.
Plus One Solution Sdn. Bhd.
30,000
224,000
800,000
2,400,024
1,800,000
5,400,000
8,125,000
3,700,000
7,500,000
4,760,000
2,000,000
19,000,000
250,000
2,000
34,500,000
Dividend
received/
Advances
Advances
receivable
received
granted
RM
RM
RM
(Forward)
Dividend
paid/payable
RM
The Company
Period Ended 31.3.2013 (15 Months)
60,000
Rental
paid/
payable
RM
60,000
280
9,806
Others
RM
60,000
60,000
30,000
224,000
800,000
2,400,024
1,800,000
5,400,000
10,125,280
19,000,000
3,700,000
250,000
2,000
42,000,000
4,769,806
16,934,500
Total
RM
111
Subsidiaries
Conneczone Sdn. Bhd.
Dynasty Confectionery
Sdn. Bhd.
Dynasty Kitchen
Sdn. Bhd.
Emperors Kitchen
Sdn. Bhd.
Esquire Chef Sdn. Bhd.
Gongga Food Sdn. Bhd.
Kopitiam Asia Pacific
Sdn. Bhd.
Oldtown Singapore
Pte. Ltd.
Old Town Kopitiam Sdn. Bhd.
270,003
135,000
1,995,000
3,312,500
4,875,000
570,004
(Forward)
3,270
5,130,287
The Company
Year Ended 31.12.2011 (12 Months)
Dividend Repayment
Rental
Dividend
received/
Advances
Advances
Trade Acquisition of of advances
paid/
paid/payable
receivable
received
granted
purchases investment
granted
payable
RM
RM
RM
RM
RM
RM
RM
RM
11,250
166,250
166,250
45,000
45,000
166,250
20,000
45,000
20,000
Transfer of
property, Management
plant and fee received/
equipment
receivable
RM
RM
11,250
166,250
9,182,311
315,003
180,000
2,161,250
20,000
45,000
20,000
4,875,000
Total
RM
112
4,000,000
1,190,000
Associate
OTK Eatery Sdn. Bhd.
265,000
890,000
60,000
620,000
300,000 52,000,000
(Forward)
90,000
40,000,000
227,251,998
2,092
30,000
The Company
Year Ended 31.12.2011 (12 Months)
Dividend Repayment
Rental
Dividend
received/
Advances
Advances
Trade Acquisition of of advances
paid/
paid/payable
receivable
received
granted
purchases investment
granted
payable
RM
RM
RM
RM
RM
RM
RM
RM
163,788
25,000
310,000
Total
RM
60,000
30,000
228,395,786
20,000
20,000
620,000
166,250 96,466,250
166,250 1,358,342
25,000
45,000
Transfer of
property, Management
plant and fee received/
equipment
receivable
RM
RM
113
114
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
1,307,360
136,308
794,780
92,814
169,910
20,394
1,443,668
887,594
190,304
The estimated monetary value of benefits-in-kind received and receivable by the key management personnel otherwise than
in cash from the Group and the Company amounted to RM82,068 and Nil (31.12.2011: RM48,466 and RM8,625) respectively.
26. FIXED DEPOSITS, CASH AND BANK BALANCES
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
2,559,131
69,293,747
14,374,275
3,712,877
63,280,482
18,633,666
3,483,996
11,933,935
86,227,153
85,627,025
15,417,931
29,235,842
108,086
47,904,821
317,999
96,064
29,343,928
48,222,820
96,064
The Group
31.3.2013
%
31.12.2011
%
1.1.2011
%
Fixed deposits
Shortterm investment fund
3.00 3.14
2.07 2.95
2.50 3.00
2.13 2.95
2.49 2.80
2.07 2.95
2.14 2.95
The Company
The Company
The fixed deposits of the Group have maturity period of 30 days to 365 days (31.12.2011: 30 days to 365 days, 1.1.2011: 365
days).
(Forward)
115
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Ringgit Malaysia
Singapore Dollar
United States Dollar
83,179,051
1,823,357
1,224,745
80,872,537
2,994,460
1,760,028
14,163,624
730,292
524,015
86,227,153
85,627,025
15,417,931
29,343,928
48,222,820
96,064
The Company
Ringgit Malaysia
The fixed deposits of the Group with carrying amounts of RM2,559,131 (31.12.2011: RM2,429,358, 1.1.2011: RM3,483,996) are
placed under lien to local licensed banks as security for banking facilities granted to the Group as disclosed in Note 32.
27. SHARE CAPITAL
31.12.2011
RM
1.1.2011
RM
500,000,000
500,000,000
500,000,000
500,000,000
330,000,000
33,000,000
329,999,998
33,000,000
329,999,998
363,000,000
330,000,000
363,000,000
330,000,000
31.3.2013
Number of
ordinary
shares
31.12.2011
Number of
ordinary
shares
Authorised:
500,000,000
ordinary shares
of RM1 each 500,000,000
500,000,000
330,000,000
Issued and
fully paid:
Ordinary shares
of RM1 each:
At beginning of
period/year
Allotment of
shares
At end of
period/year
During the current financial period, the issued and paid-up ordinary share capital of the Company was increased from
RM330,000,000 to RM363,000,000 by the issuance of 33,000,000 new ordinary shares of RM1.00 each pursuant to a private
placement exercise at an issue price of RM1.95 per ordinary share.
The resulting premium arising from the shares issued above of RM31,350,000 has been credited to the share premium
account.
The new ordinary shares issued rank pari passu with the then existing ordinary shares of the Company.
116
28. RESERVES
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Share premium
Foreign currency translation reserve
Reserve arising from restructuring
Investment revaluation reserve
43,553,644
(13,155)
(222,653,894)
1,029,600
12,311,332
6,984
(222,653,894)
(20,359)
3,497,104
(178,083,805)
(210,335,578)
3,476,745
Share premium
Investment revaluation reserve
43,553,644
495,037
12,311,332
44,048,681
12,311,332
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
The Company
Share premium
The Group and The Company
12,311,332
31,350,000
(107,688)
15,848,500
(3,537,168)
43,553,644
12,311,332
31.12.2011
RM
1.1.2011
RM
31.3.2013
Number of
ordinary
shares
31.12.2011
Number of
ordinary
shares
Public issue
Private placement
33,000,000
63,394,000
31,350,000
15,848,500
33,000,000
63,394,000
31,350,000
15,848,500
1.95
1.25
The Group
31.3.2013
RM
31.12.2011
RM
6,984
(20,139)
(20,359)
27,343
(13,155)
6,984
117
31.3.2013
RM
31.12.2011
RM
(222,653,894)
3,497,104
(226,150,998)
(222,653,894)
(222,653,894)
31.3.2013
RM
31.12.2011
RM
1,029,600
1,029,600
495,037
495,037
The Company
The investment revaluation reserve represents accumulated gains and losses arising on the changes in fair value of availablefor-sale financial assets that have been recognised in other comprehensive income, net of amounts reclassified to profit or
loss when those assets have been disposed of or are determined to be impaired.
29. RETAINED EARNINGS
The Company has opted to disregard the Section 108 tax credit balance in accordance with the Finance Act, 2007 and switched
to a single tier tax system.
30. NON-CONTROLLING INTERESTS
The Group
31.3.2013
RM
31.12.2011
RM
235,562
1,952,704
59,756
(56,000)
196,907
38,655
2,192,022
235,562
118
721,303
870,005
8,427
1,003,787
1,967,170
15,162
729,546
1,911,417
Less: Future finance charges
1,599,735
(114,429)
2,986,119
(295,365)
2,640,963
(287,560)
1,485,306
2,690,754
2,353,403
The Group
648,266
829,119
7,921
860,763
1,816,377
13,614
606,865
1,746,538
1,485,306
(648,266)
2,690,754
(860,763)
2,353,403
(606,865)
837,040
1,829,991
1,746,538
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
567,856
206,870
49,799
4,594
7,921
743,965
634,109
353,638
84,665
4,509
4,864
4,241
595,003
496,657
471,440
183,438
837,040
1,829,991
1,746,538
Non-current portion
The non-current portion is repayable as follows:
It is the Groups policy to acquire certain of its property, plant and equipment under hire-purchase arrangements. The terms
for hire-purchase of the Group ranged from 5 years to 9 years (31.12.2011: 3 years to 9 years, 1.1.2011: 3 to 7 years). For the
financial period ended March 31, 2013, the effective borrowing rates of the Group ranged from 4.25% to 8.03% (31.12.2011: 4.25%
to 8.03%, 1.1.2011: 4.27% to 8.03%) per annum. Interest rates are fixed at the inception of the hire-purchase arrangements.
The hire-purchase payables of the Group are secured by the assets under hire-purchase and are also guaranteed by certain
directors of the Company.
The fair values of the hire-purchase payables of the Group are approximately equal to their carrying amounts.
119
32. BORROWINGS
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Unsecured:
Term loans
158,435
Secured:
Term loans
Bankers acceptances
Bank overdrafts
Trust receipts
28,606,302
4,449,495
12,862,741
17,625,250
2,065,000
1,642,519
33,055,797
13,021,176
21,332,769
(7,767,923)
(1,536,869)
(5,542,994)
Noncurrent portion
25,287,874
11,484,307
15,789,775
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
3,556,868
3,724,516
3,903,290
3,371,539
10,731,661
1,560,522
1,619,414
1,691,348
1,788,780
1,355,064
1,153,238
2,315,941
1,918,812
2,032,020
2,135,927
2,052,441
1,911,738
978,613
961,713
3,798,511
25,287,874
11,484,307
15,789,775
The Groups term loans and other banking facilities with licensed banks amounting to RM61,058,817 (31.12.2011: RM57,434,571,
1.1.2011: RM42,949,000) are secured by:
i)
Fixed legal charge over the freehold land, leasehold land and buildings and factory buildings of the Group as mentioned
in Notes 14 and 15;
(Forward)
120
(Forward)
121
31.3.2013
%
31.12.2011
%
1.1.2011
%
Term loans
Bankers acceptances
Bank overdrafts
Trust receipts
4.02 - 7.60
4.50 - 7.35
3.24
1.78 - 8.35
4.43 - 4.45
4.50 - 8.35
4.29 - 8.05
2.23 - 4.43
4.50 - 8.05
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Ringgit Malaysia
United States Dollar
28,606,302
4,449,495
13,021,176
21,332,769
33,055,797
13,021,176
21,332,769
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
2,060,600
2,773,260
2,808,865
1,075,883
420,544
1,298,597
1,288,779
1,496,427
1,298,597
1,288,779
Total
3,557,027
4,071,857
4,097,644
Non-current portion:
Deferred franchise fees
Current portion:
Deferred franchise fees
Deferred - others
(Forward)
122
31.3.2013
RM
31.12.2011
RM
Cost
At beginning of period/year
Arising from the acquisition of subsidiaries
120,897
120,897
120,897
120,897
Accumulated amortisation
At beginning of period/year
Arising from the acquisition of subsidiaries
Amortisation
49,865
30,224
35,760
14,105
80,089
49,865
24,180
16,628
24,180
46,852
40,808
71,032
Deferred capital grant relates to government grant received for the acquisition of plant and machinery. There are no unfulfilled
conditions or contingencies attached to this grant.
35. TRADE AND OTHER PAYABLES
The Group
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Trade payables
Other payables
19,511,887
7,865,509
18,607,750
4,611,413
19,356,935
10,819,501
Accrued expenses
Refundable deposits received
27,377,396
9,654,566
3,012,890
23,219,163
9,061,955
2,319,790
30,176,436
5,578,470
2,175,976
40,044,852
34,600,908
37,930,882
Other payables
Accrued expenses
133,924
72,785
25,273
239,478
2,825,778
2,500
206,709
264,751
2,828,278
The Company
Trade and other payables comprise amounts outstanding for trade purchases and ongoing costs. The terms granted to the
Group for trade purchases ranged from cash terms to credit period of 90 days (31.12.2011: cash terms to credit period of 90
days, 1.1.2011: cash terms to credit period of 60 days). These amounts are non-interest bearing. The Group and the Company
have financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.
(Forward)
123
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Ringgit Malaysia
United States Dollar
Singapore Dollar
26,645,643
392,937
338,816
22,948,560
270,603
29,742,347
130,680
303,409
27,377,396
23,219,163
30,176,436
133,924
25,273
2,825,778
The Company
Ringgit Malaysia
Transactions with related parties are disclosed in Note 25.
36. AMOUNT OWING TO A DIRECTOR OF A SUBSIDIARY
In prior years, the amount owing to a director of a subsidiary arose mainly from expenses paid on behalf, which were unsecured,
interest-free and repayable upon demand.
37. DIVIDENDS
Final dividend of 4.0 sen per share, single tier for 2011
(31.12.2011: Nil)
Interim dividend of 6.0 sen per share, single tier
(31.12.2011: 2.5 sen per share, single tier)
The Group
31.3.2013
31.12.2011
RM
RM
The Company
31.3.2013
31.12.2011
RM
RM
13,200,000
13,200,000
19,800,000
8,250,000
19,800,000
8,250,000
33,000,000
8,250,000
33,000,000
8,250,000
Net dividend per share
The Group
The Company
31.3.2013
31.12.2011
31.3.2013
31.12.2011
Sen
Sen
Sen
Sen
Final dividend of 4.0 sen per share, single tier for 2011
(31.12.2011: Nil)
Interim dividend of 6.0 sen per share, single tier
(31.12.2011: 2.5 sen per share, single tier)
4.0
4.0
6.0
2.5
6.0
2.5
10.0
2.5
10.0
2.5
A final dividend declared in respect of the financial year ended December 31, 2011 under single tier tax system of 4.0 sen per
share, amounting to RM13,200,000 was paid on August 15, 2012.
An interim dividend declared in respect of the current financial period under single tier tax system of 6.0 sen per share,
amounting to RM19,800,000 was paid on January 10, 2013.
The directors proposed a final dividend of 3.0 sen per share, amounting to RM10,890,000 in respect of the current financial
period. This dividend is subject to approval by the shareholders at the forthcoming Annual General Meeting of the Company
and has not been included as a liability in the financial statements. Upon approval by the shareholders, the dividend payment
will be accounted for in equity as an appropriation of retained earnings during the financial year ending March 31, 2014.
124
31.3.2013
RM
31.12.2011
RM
1.1.2011
RM
Financial assets
Loans and receivables:
Trade and other receivables
Amount owing by ultimate holding company
Amount owing by associates
Fixed deposits, cash and bank balances
Availableforsale:
Other investments unquoted shares
Other investments quoted unit trusts
46,258,258
1,349,508
86,227,153
40,463,547
1,398,828
85,627,025
36,499,303
5,229,705
2,839,617
15,417,931
1,086,567
71,235,042
765,752
10,205,442
29,000
Financial liabilities
Amortised cost:
Trade and other payables
Amount owing to ultimate holding company
Amount owing to a director of a subsidiary
Hirepurchase payables
Borrowings
40,044,852
87,936
1,485,306
33,055,797
34,600,908
51,196
4,463
2,690,754
13,021,176
37,930,882
27,348
2,353,403
21,332,769
Financial assets
Loans and receivables:
Trade and other receivables
Amount owing by subsidiaries
Amount owing by associates
Fixed deposits, cash and bank balances
Availableforsale other investments
123,170
64,911,665
29,343,928
30,495,037
13,370
10,905,656
60,000
48,222,820
522,500
96,064
Financial liabilities
Amortised cost:
Trade and other payables
Amount owing to ultimate holding company
Amount owing to subsidiaries
206,709
9,188,896
264,751
1,545
7,453,968
2,828,278
The Company
(Forward)
125
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
Financial Risk Management Objectives and Policies
Risk management is integral to the whole business of the Group and of the Company. Management continually monitors
the Groups and the Companys risk management process to ensure that an appropriate balance between risk and control is
achieved. Risk management policies and systems are reviewed regularly to reflect changes in the market conditions and the
Groups and the Companys activities.
There have been no changes to the Groups and the Companys exposure to these financial risks or the manner in which it
manages and measures the risk.
USD
SGD
8,194,172
1,224,745
4,449,495
392,937
31.3.2013
BAHT
HKD
645,388
1,823,357
338,816
1,213,501
1,952,704
USD
6,589,718
1,760,028
31.12.2011
SGD
1,090,624
2,994,460
270,603
(Forward)
126
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
31.3.2013
31.12.2011
Profit
Profit
Changes
before tax
Changes
before tax
%
RM
%
RM
3
3
3
3
USD
SGD
BAHT
HKD
137,295
63,898
36,405
58,581
3
3
250,492
114,434
profit for the period would not be affected as the equity investments are classified as available-for-sale and
there are no plans for disposal and no indications of impairment; and
other comprehensive income for the period would increase/decrease by RM534,263 (31.12.2011: increase/
decrease by RM76,541) as a result of the changes in fair value of available-for-sale unit trusts.
The Groups sensitivity to equity prices has not changed significantly from the prior year.
If equity prices had been 1% higher/lower, the Companys:
profit for the period would not be affected as the equity investments are classified as available-for-sale and
there are no plans for disposal and no indications of impairment; and
other comprehensive income for the period would increase/decrease by RM228,713 (31.12.2011: increase/
decrease by Nil) as a result of the changes in fair value of available-for-sale unit trusts.
The Companys sensitivity to equity prices has not changed significantly from the prior year.
(Forward)
127
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
Receivables
Trade receivables consist of a large number of customers, spread across diverse industries and geographical areas.
Ongoing credit evaluation is performed on the financial condition of accounts receivables.
As the Group does not hold any collateral, the maximum exposure to credit risk arising from receivables is represented
by the carrying amounts in the statements of financial position.
A significant portion of trade receivables are regular customers of the Group. The Group uses ageing analysis to monitor
the credit quality of the trade receivables.
For other receivables, management does not foresee any credit risk due to the nature of other receivables which comprise
mainly advances granted which are repayable upon demand.
The ageing of trade receivables that are past due and/or impaired is disclosed in Note 24.
Intercompany Balances
The Company provided unsecured advances to its subsidiaries. There is no fixed repayment terms imposed on
intercompany balances as the credit risk is managed on a Group basis by the management of the Company to ensure
that risk of losses incurred by the Company due to non-repayment by subsidiaries, is minimal.
At the end of the reporting period, the maximum exposure to credit risk is represented by their carrying amounts in the
statements of financial position.
At the end of the financial period, there was no indication that the balances due from subsidiaries are not recoverable.
Financial Guarantees
The Company provides unsecured financial guarantees to licensed banks in respect of credit facilities granted to
subsidiaries. The Company monitors on an ongoing basis the trend of repayments made by the subsidiaries.
The maximum exposure to credit risk amounts to RM25,306,356 (2011: Nil) representing the outstanding balance of
credit facilities of subsidiaries in which financial guarantees are given as of the end of the reporting date.
At the end of the reporting date, there was no indication that the subsidiaries would default on repayment.
128
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
The maturity profile for the nonderivative financial assets/liabilities of the Group and of the Company at the end of the
reporting period based on the undiscounted cash flows of the respective financial assets/liabilities representing the
earliest date on which the Group and the Company are entitled to receive/required to pay, is as follows:
The Group
31.3.2013
On demand
or within
one year
RM
One year
to 5 years
RM
Over five
years
RM
Total
RM
46,258,258
1,349,508
88,021,354
46,258,258
1,349,508
88,021,354
25,693,547
45,541,495
1,086,567
1,086,567
71,235,042
45,541,495
1,086,567
207,950,729
40,044,852
87,936
721,303
9,057,830
870,005
20,773,853
8,427
8,989,091
40,044,852
87,936
1,599,735
38,820,774
49,911,921
21,643,858
8,997,518
80,553,297
111,410,746
23,897,637
(7,910,951)
127,397,432
40,463,547
1,398,828
87,231,355
40,463,547
1,398,828
87,231,355
765,752
10,205,442
765,752
10,205,442
140,064,924
The Group
31.12.2011
34,600,908
51,196
4,463
1,003,787
2,207,349
1,967,170
9,543,441
15,162
4,401,742
34,600,908
51,196
4,463
2,986,119
16,152,532
37,867,703
11,510,611
4,416,904
53,795,218
102,197,221
(11,510,611)
(4,416,904)
86,269,706
(Forward)
129
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
The Group
1.1.2011
On demand
or within
one year
RM
One year
to 5 years
RM
Over five
years
RM
Total
RM
36,499,303
5,229,705
2,839,617
15,417,931
36,499,303
5,229,705
2,839,617
15,417,931
29,000
29,000
60,015,556
60,015,556
37,930,882
27,348
729,546
5,814,375
1,911,417
11,716,367
8,720,949
37,930,882
27,348
2,640,963
26,251,691
13,627,784
8,720,949
66,850,884
15,513,405
(13,627,784)
(8,720,949)
(6,835,328)
The Company
31.3.2013
On demand
or within
one year
RM
One year
to 5 years
RM
Over five
years
RM
Total
RM
123,170
64,911,665
30,077,748
123,170
64,911,665
30,077,748
15,047,654
15,447,383
30,495,037
110,160,237
15,447,383
125,607,620
206,709
9,188,896
206,709
9,188,896
9,395,605
9,395,605
100,764,632
15,447,383
116,212,015
13,370
10,905,656
60,000
49,541,159
13,370
10,905,656
60,000
49,541,159
60,520,185
60,520,185
The Company
31.12.2011
(Forward)
130
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
The Company
31.12.2011
On demand
or within
one year
RM
One year
to 5 years
RM
Over five
years
RM
Total
RM
264,751
1,545
7,453,968
264,751
1,545
7,453,968
7,720,264
7,720,264
52,799,921
52,799,921
522,500
96,064
522,500
96,064
618,564
618,564
2,828,278
2,828,278
(2,209,714)
(2,209,714)
The Company
1.1.2011
The Group and the Company have not committed to any derivative financial instruments during the financial period.
(Forward)
131
38. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd)
Fair Values of Financial Assets and Financial Liabilities
The fair value of long-term financial assets and financial liabilities are determined by the present value of future cash flows
estimated and discounted using the current interest rates for similar instruments at the end of the reporting period. There is
no material difference between the fair values and carrying values of these assets and liabilities as of the end of the reporting
period.
The carrying amounts of short-term financial assets and financial liabilities approximate their respective fair values due to
the relatively short-term maturity of these financial instruments.
The fair values of investments on unquoted shares are not established as it cannot be measured reliably without incurring
excessive cost. The other investments on unquoted shares are measured at cost. The Group intends to hold the unquoted
investments on a long-term basis.
The fair values of other classes of financial assets and financial liabilities are disclosed in the respective notes to the financial
statements.
Level 1
RM
Level 2
RM
Level 3
RM
Total
RM
Availableforsale:
Other investments quoted unit trusts
71,235,042
71,235,042
10,205,442
10,205,442
30,495,037
30,495,037
Availableforsale:
Other investments quoted unit trusts
The Group
31.12.2011
Availableforsale:
Other investments quoted unit trusts
The Company
31.3.2013
Availableforsale:
Other investments quoted unit trusts
The Company
31.12.2011
132
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
Cash purchase
Amount owing to trade and other payables
Advance payment for acquisition of property,
plant and equipment in previous year
Tradein
Hirepurchase financing
Amount owing to ultimate holding company
63,681,693
4,089,436
12,436,634
1,457,227
1,595,692
13,775
385,475
2,034,065
13,000
626,800
163,788
163,788
69,818,194
14,684,449
1,609,467
549,263
The principal amounts of instalment repayments for property, plant and equipment acquired by hirepurchase are
reflected as cash outflows from financing activities.
(b) Cash and cash equivalents
For the purposes of the statements of cash flows, cash and cash equivalents include fixed deposits, short-term
investment funds and cash and bank balances. Cash and cash equivalents at the end of the reporting period as shown in
the statements of cash flows can be reconciled to the related items in the statements of financial position as follows:
The Group
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
The Company
Period Ended
Year Ended
31.3.2013
31.12.2011
(15 Months)
(12 Months)
RM
RM
Fixed deposits
Shortterm investment funds
Cash and bank balances
2,559,131
69,293,747
14,374,275
3,712,877
63,280,482
18,633,666
29,235,842
108,086
47,904,821
317,999
86,227,153
85,627,025
29,343,928
48,222,820
(2,559,131)
(2,429,358)
83,668,022
83,197,667
29,343,928
48,222,820
Less: Fixed deposits held on lien
to local licensed banks
133
The Group
31.3.2013
31.12.2011
RM
RM
24,855,998
15,888,939
The Company
31.3.2013
31.12.2011
RM
RM
60,000
30,000
The Group
31.3.2013
31.12.2011
RM
RM
The Company
31.3.2013
31.12.2011
RM
RM
12,947,536
12,331,408
15,710
17,194,837
12,583,897
4,000
48,000
16,000
25,294,654
29,778,734
4,000
64,000
The Group
31.3.2013
31.12.2011
RM
RM
The Company
31.3.2013
31.12.2011
RM
RM
Capital expenditure:
Approved and contracted for
Approved but not contracted for
5,212,276
916,047
6,874,875
609,999
310,927
6,128,323
7,484,874
310,927
134
The Group
31.3.2013
31.12.2011
RM
RM
The Company
31.3.2013
31.12.2011
RM
RM
140,262,374
852,117
116,480,236
(597,569)
1,074,751
1,048,764
190,642
54,447
(319,509)
67,092
141,359,580
115,630,250
1,074,751
1,048,764
(21,425,170)
(18,222,950)
119,934,410
97,407,300
1,074,751
1,048,764
The determination of realised and unrealised profits or losses is based on Guidance of Special Matter No. 1 Determination of
Realised and Unrealised Profits or Losses in the Context of Disclosure Pursuant to Bursa Securities Listing Requirements
as issued by the Malaysian Institute of Accountants on December 20, 2010.
This supplementary information have been made solely for complying with the disclosure requirements as stipulated in the
directives of Bursa Malaysia Securities Berhad and is not made for any other purposes.
Statement by Directors
135
The directors of OLDTOWN BERHAD state that, in their opinion, the accompanying financial statements are drawn up in accordance
with Malaysian Financial Reporting Standards, International Financial Reporting Standards and the provisions of the Companies
Act, 1965 in Malaysia so as to give a true and fair view of the financial position of the Group and of the Company as of March 31,
2013 and of the financial performance and the cash flows of the Group and of the Company for the period January 1, 2012 to March
31, 2013.
The supplementary information set out in Note 44, which is not part of the financial statements, is prepared in all material
respects, in accordance with Guidance on Special Matter No. 1 Determination of Realised and Unrealised Profits or Losses in the
Context of Disclosure Pursuant to Bursa Malaysia Securities Berhad Listing Requirements as issued by the Malaysian Institute
of Accountants and the directive of Bursa Malaysia Securities Berhad.
Ipoh,
July 24, 2013
136
Audited
Net Book
Value
(RM)
Leasehold
of 99 years,
expiring on
27.04.2088
21 years
1,281,510
27.7.2005*
10,491 /
9,770
Leasehold
of 99 years,
expiring on
04.07.2094
16 years
670,000
21.03.2013
Factory
and office /
1 storeys
10,491 /
7,780
Leasehold
of 99 years,
expiring on
04.07.2094
16 years
650,000
21.03.2013
office
recreation block
and canteen
factory
The Industrial Complex consisting of
warehouse /
a 3 storey detached office, a 2 storey
3 storeys
recreation block and canteen, a 2 storey
2 storeys
detached factory, a single storey detached
2 storeys
warehouse and some ancillary structures
1 storey
is held under individual title Pajakan
Negeri 2864, Lot No. 60178 in the Mukim of
Hulu Kinta, State of Perak Darul Ridzuan.
391,923 /
207,549
Leasehold
of 99 years
expiring on
01.07.2072
less than
1 year
47,120,326
09.01.2013
Description and
Existing Use /
Number of storey
Land Area /
Built up Area
(Sq feet)
Factory
and office /
4 storeys
10,168 /
40,507
Factory
and office /
1 storeys
Date of
Revaluation /
*Date of
Acqusition
137
Description and
Existing Use /
Number of storey
Aproximate
Age of
Building
Tenure
(Years)
Audited
Net Book
Value
(RM)
Date of
Revaluation /
*Date of
Acqusition
Factory
and office /
1 storey
2,399 / Leasehold of
2,400 60 of years,
expiring on
29.03.2052
16 years
233,515
10.02.2009*
Factory
and office /
1 storey
2,399 /
2,400
Leasehold
of 60 years,
expiring on
29.03.2052
16 years
216,033
04.05.2006*
Land Area /
Built up Area
(Sq feet)
The land
is vacant.
A portion of
the land was
leased to
The vacant land is held under individual
Tenaga Nasional
title PN346134 Lot 212152 (previously
Berhad for a
held under H.S.(D) 33231, PT 126279), in
period of 30
the Mukim of Hulu Kinta, District of Kinta,
years expiring
State of Perak Darul Ridzuan.
on 14.02.2026
Leasehold
of 99 years,
expiring on
17.04.2093
N/A
372,096
18.08.2006*
The land
is vacant
Leasehold
of 99 years,
expiring on
09.12.2107
N/A
6,125,756
18.05.2010*
2830 /
8,365
Freehold
4 years
1,358,920
15.10.2009
138
Aproximate
Age of
Building
Tenure
(Years)
Audited
Net Book
Value
(RM)
Date of
Revaluation /
*Date of
Acqusition
Description and
Existing Use /
Number of storey
Land Area /
Built up Area
(Sq feet)
The ground,
first and second
floors of the
3 storey shop
office are rented
to private entities
/ 3 storeys
1,399 /
4,168
Freehold
4 years
652,544
15.10.2009
The ground
and first floor
of the 3 storey
shop office are
used to operate
OLDTOWN
WHITE COFFEE
cafe outlet. The
second floor is
for general use
and storage
purposes in
relation to the
operation of the
said cafe outlet /
3 storeys
4,759 /
12,854
Leasehold
for a period
of 99 years,
expiring on
28.03.2106
4 years
3,272,296
30.04.2009
The 1 storey
shop lot is
rented to a
private entity /
1 storey
The built up
area is 600
Freehold
16 years
720,000
08.04.2013
Apartment
used as
accomodation
for factory staff
The built up
area is
818 sq ft
Freehold
12 years
157,575
25.01.2011*
139
Aproximate
Age of
Building
Tenure
(Years)
Audited
Net Book
Value
(RM)
Date of
Revaluation /
*Date of
Acqusition
Description and
Existing Use /
Number of storey
Land Area /
Built up Area
(Sq feet)
Apartment
used as
accomodation
for factory staff
The built up
area is
818 sq ft
Freehold
12 years
148,025
04.01.2011*
Apartment
used as
accomodation
for factory staff
The built up
area is
818 sq ft
Freehold
12 years
148,025
04.01.2011*
Apartment
used as
accomodation
for factory staff
The built up
area is
818 sq ft
Freehold
12 years
141,340
07.01.2011*
Apartment
used as
accomodation
for factory staff
The built up
area is
818 sq ft
Freehold
12 years
146,115
03.01.2011*
A double storey
house which is
vacant and to be
used for staff
accomodation
1539 /
1,859
Leasehold
of 99 years,
expiring on
22.05.2089
1 year
199,944
16.01.2012*
140
Aproximate
Age of
Building
Tenure
(Years)
Audited
Net Book
Value
(RM)
Leasehold
of 99 years,
expiring on
22.05.2089
1 year
199,944
16.01.2012*
1539 /
1,859
Leasehold
of 99 years,
expiring on
22.05.2089
1 year
199,944
16.01.2012*
2,830 /
2,482
Leasehold
of 99 years,
expiring on
22.05.2089
1 year
256,967
28.06.2012*
Description and
Existing Use /
Number of storey
Land Area /
Built up Area
(Sq feet)
The double
storey house
which is
used for staff
accomodation,
was rented to
a construction
firm on a short
term basis
1539 /
1,859
A double
storey house
which is to be
used for staff
accomodation.
The tenancy of
the property to
a construction
firm was
terminated on
March 2013.
A double storey
house which is
vacant and to
be used for staff
accomodation
Date of
Revaluation /
*Date of
Acqusition
C-5-3, Fairville Apartment, Jalan USJ 22/1, 47630 UEP Subang Jaya, Selangor Darul Ehsan.
This apartment is held under strata title Geran 52283 / M1 /5 / 186,
Lot No. 49175 District of Petaling, Town of Subang Jaya, State of Selangor.
Two double storey shop offices known as Parcel No. 10 and 11, within Storey No: Ground & 1 of Building M1, Kuala Kangsar Road,
Ipoh Perak held under master titles PN 286717 Lot 6102U, PN 286720 Lot 6103U, PN 286721 Lot 6104U, PN 286723 Lot 6105U,
PN 286725 Lot 6106U, PN 286731 Lot 6107U, PN 286733 Lot 6108U, PN 286991 Lot 6142U, PN 286992 Lot 6143U, PN 286993 Lot 6144U,
Part of PN 286735 Lot 6109U and Part of PN 286994 Lot 6145U all in Bandar Ipoh (U), Daerah Kinta, Negeri Perak. (pending completion
of building by Developer)
Analysis of Shareholdings
141
as at 25 July 2013
: RM500,000,000
Voting rights
No of shareholders
Shareholdings
12
712
1,548
352
140
2
0.43
25.74
55.97
12.73
5.06
0.07
309
548,059
7,068,400
10,559,263
162,908,469
181,915,500
0.00
0.15
1.95
2.91
44.88
50.11
Total
2,766
100.00
363,000,000
100.00
SUBSTANTIAL SHAREHOLDERS
(As per the Register of Substantial Shareholders)
Name
Direct Interest
No of shares held
163,745,000
5,000,000
300,000
744,559
24,714,700
45.11
1.38
0.08
0.21
6.81
Indirect Interest
No of shares held
163,745,000 (1)
163,745,000 (1)
163,745,000 (1)
45.11
45.11
45.11
Notes :
Deemed interested by virtue of their shareholdings in Old Town International Sdn Bhd, pursuant to Section 6A of the Companies
Act, 1965.
(1)
Direct Interest
No of shares held
50,000
5,000,000
50,000
0
744,559
0
100,000
300,000
372,750
0.01
1.38
0.01
0.21
0.03
0.08
0.10
Indirect Interest
No of shares held
163,745,000 (1)
163,745,000 (1)
163,745,000 (1)
45.11
45.11
45.11
Notes :
Deemed interested by virtue of their shareholdings in Old Town International Sdn Bhd, pursuant to Section 6A of the Companies
Act, 1965.
(1)
142
Analysis of Shareholdings
as at 25 July 2013
Name
No of shares held
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
42.79
7.32
TOTAL
81.99
297,697,300
4.51
2.75
2.18
1.96
1.71
1.62
1.54
1.44
1.42
1.38
1.13
0.90
0.90
0.79
0.72
0.71
0.70
0.66
0.64
0.60
0.58
0.51
0.44
0.43
0.42
0.42
0.41
0.41
Notice of
Annual General
Meeting
143
NOTICE IS HEREBY GIVEN THAT the Fifth (5th) Annual General Meeting
(AGM) of Oldtown Berhad (Oldtown or the Company) will be held at
Impiana Hotel, Ballroom 1 & 2, 18 Jalan Raja Dr Nazrin Shah, 30250 Ipoh,
Perak Darul Ridzuan on Thursday, 26 September 2013 at 10.30 a.m. to transact
the following businesses:
AGENDA
As Ordinary Business
1.
To receive the Audited Financial Statements for the financial period ended 31 March 2013 together with
the Reports of the Directors and Independent Auditors thereon.
(Please refer
to Explanatory
Note 1)
2.
To approve the payment of a final dividend of 3 sen per share under the single-tier system in respect of
the financial period ended 31 March 2013.
Ordinary
Resolution 1
3.
To approve the payment of Directors fees of RM217,250 for the financial period ended 31 March 2013.
Ordinary
Resolution 2
4.
To re-elect the following directors who retire pursuant to Article 84 of the Companys Articles of
Association:
(a) Mdm Chin Lai Yoong
(Please refer
to Explanatory
Note 2)
Ordinary
Resolution 3
Ordinary
Resolution 4
5.
To re-elect Mr Tan Chon Ing @ Tan Chong Ling who retires pursuant to Article 91 of the Companys
Articles of Association.
Ordinary
Resolution 5
6.
To re-appoint Messrs Deloitte KassimChan as Auditors of the Company for the financial year ending 31
March 2014 and to authorise the Directors to fix their remuneration.
Ordinary
Resolution 6
As Special Business:
To consider and, if thought fit, to pass the following resolutions:
7.
AUTHORITY TO ALLOT AND ISSUE SHARES PURSUANT TO SECTION 132D OF THE COMPANIES ACT,
1965
THAT subject always to the Companies Act, 1965 (the Act), the Articles of Association of the Company
and the approvals of the relevant governmental/regulatory authorities, the Directors be and are hereby
empowered pursuant to Section 132D of the Act, to allot and issue shares in the capital of the Company
from time to time at such price, upon such terms and conditions, for such purposes and to such person
or persons whomsoever the Directors may in their absolute discretion deem fit provided that the
aggregate number of shares to be issued pursuant to this Resolution does not exceed ten per centum
(10%) of the total issued share capital of the Company for the time being, AND THAT the Directors be
and are hereby also empowered to obtain the approval for the listing of and quotation for the additional
shares so issued on Bursa Malaysia Securities Berhad (Bursa Securities) AND THAT such authority
shall continue to be in force until the conclusion of the next AGM of the Company.
Ordinary
Resolution 7
144
8.
Notice of
Annual General
Meeting
PROPOSED RENEWAL OF SHAREHOLDERS MANDATE AND PROPOSED NEW SHAREHOLDERS
MANDATE FOR THE COMPANY AND/OR ITS SUBSIDIARIES TO ENTER INTO RECURRENT RELATED
PARTY TRANSACTIONS OF A REVENUE OR TRADING NATURE WITH RELATED PARTIES (PROPOSED
RRPT MANDATES)
THAT subject to Paragraph 10.09 Part E of the Main Market Listing Requirements of Bursa Securities,
approval be and is hereby given to the Company and/or its subsidiaries to enter into recurrent related
party transactions (RRPT) of a revenue or trading nature with the Related Parties as set out in Appendix
II and Appendix III of the Circular to Shareholders dated 3 September 2013, subject to the following:
(i) the RRPT are:
(a) necessary for the day-to-day operations;
(b) undertaken in the ordinary course of business and at arms length basis and are on terms not
more favourable to the related parties than those generally available to the public; and
(c) are not detrimental to the minority shareholders of the Company; and
(ii) the disclosure is made in the Annual Report of the Company of the aggregate value of the RRPT
based on the type of transactions, the names of the Related Parties and their relationships with the
Company pursuant to the Proposed RRPT Mandates during the financial period and in the Annual
Report of the Company in the subsequent years during which the Proposed RRPT Mandates is in
force; and
(iii) the Proposed RRPT Mandates is subject to annual renewal and will continue to be in full force
until:
(a) the conclusion of the next AGM of the Company following this AGM at which such Proposed
RRPT Mandates was passed, at which time it will lapse, unless by a resolution passed at the
meeting, the authority is renewed;
(b) the expiration of the period within which the next AGM after that date is required to be held
pursuant to Section 143(1) of the Act (but must not extend to such extension as may be allowed
pursuant to Section 143(2) of the Act); or
(c) revoked or varied by a resolution passed by the shareholders in general meeting,
whichever is earlier.
AND THAT the Directors of the Company be authorised to complete and do all such acts and things as
they may consider expedient or necessary (including executing all such documents as may be required)
to give effect to the RRPT contemplated and/or authorised by this resolution.
Ordinary
Resolution 8
145
9.
10. To consider any other business of which due notice shall have been given in accordance with the Act.
Ordinary
Resolution 9
146
Notice of
Annual General
Meeting
NOTES:
1. A member of the Company entitled to attend and vote at the meeting is entitled to appoint more than two (2) proxies to attend and vote in his/her stead at the same
meeting. A proxy may but need not be a member of the Company and Section 149(1)(a) and (b) of the Act shall not apply to the Company.
2. Where a member appoints two (2) or more proxies, the appointment shall be invalid unless the member specifies the proportion of his shareholdings to be
represented by each proxy. Each proxy appointed, shall represent a minimum of 100 shares held by the member.
3. Where a member of the Company is an authorized nominee as defined under the Securities Industry (Central Depositories) Act 1991 (SICDA), it may appoint at
least one (1) proxy in respect of each securities account it holds with ordinary shares of the Company standing to the credit of the said securities account.
4. Where a member of the Company is an exempt authorised nominee which holds ordinary shares in the Company for multiple beneficial owners in one securities
account (Omnibus Account), there is no limit to the number of proxies which the exempt authorised nominee may appoint in respect of each Omnibus Account
it holds. An exempt authorised nominee refers to an authorised nominee defined under the SICDA which is exempted from compliance with the provisions of
subsection 25A(1) of SICDA.
5. The instrument appointing a proxy shall be in writing under the hand of the appointor or of his attorney duly authorised in writing or if the appointor is a corporation,
either under its common seal or under the hand of its attorney duly authorised.
6. The instrument appointing a proxy shall be deposited at the Registered Office of the Company at 47A, Jalan Chung Ah Ming, Pasir Puteh, 31650 Ipoh, Perak Darul
Ridzuan not less than forty-eight (48) hours before the time appointed for holding the meeting or at any adjournment thereof.
7. For the purpose of determining a member who shall be entitled to attend the meeting, the Company shall be requesting Bursa Malaysia Depository Sdn. Bhd.,
in accordance with Article 60(c) of the Companys Articles of Association and Section 34(1) of the SICDA to issue a General Meeting Record of Depositors as at 18
September 2013. Only a depositor whose name appears on the General Meeting Record of Depositors as at 18 September 2013 shall be entitled to attend the said
meeting or appoint proxies to attend and/or vote in his/her stead.
EXPLANATORY NOTES
1. Item 1 of the Agenda The Audited Financial Statements for the financial period ended 31 March 2013 and the Reports of the Directors and Independent
Auditors thereon
This agenda item is meant for discussion only, as the provision of Section 169(1) of the Act does not require a formal approval of the shareholders for the Audited
Financial Statements. Hence, this Agenda item is not put forward for voting.
2. Item 4(a) of the Agenda Retirement of Director
In accordance with Article 84 of the Articles of Association of the Company, Mdm Chin Lai Yoong retires from office and will not be seeking for re-election. Hence,
she will remain in office until the conclusion of the 5th AGM of the Company.
3. Ordinary Resolution 7 Authority to Allot and Issue Shares pursuant to Section 132D of the Companies Act, 1965
The proposed Ordinary Resolution 7 is a renewal of the general mandate for issuance of shares by the Company under Section 132D of the Companies Act, 1965.
The Ordinary Resolution, if passed, will empower the Directors of the Company, from the date of the above AGM, to allot and issue new shares of the Company up
to an amount not exceeding in total ten per centum (10%) of the issued share capital of the Company for the time being for such purposes as the Directors consider
would be in the best interest of the Company. This authority, unless earlier revoked or varied by the Company at a general meeting, will expire at the next AGM of
the Company. This mandate is sought to avoid incurring any costs or delay in convening a general meeting. The Directors would utilize the proceeds raised from this
mandate for working capital or such other applications they may in their absolute discretion deem fit.
During the financial period ended 31 March 2013, 33,000,000 ordinary shares of RM1.00 each were issued by way of private placement at an issue price of RM1.95
per share (Private Placement) pursuant to the mandate granted to the Directors at the last AGM held on 28 June 2013. The total proceeds of RM64,350,000 raised
from the Private Placement is mainly for working capital and capital expenditure for business expansion requirements of the Group.
4. Ordinary Resolution 8 Proposed RRPT Mandates
The proposed Ordinary Resolution 8, if passed, will provide the Company and/or its subsidiaries a mandate to enter into RRPT of a revenue or trading nature with the
Related Parties in compliance with the Main Market Listing Requirements of Bursa Securities. The mandate, unless revoked or varied by the Company at a general
meeting, will expire at the next AGM of the Company.
Detailed information of the Proposed RRPT Mandates is set out in Appendix II and Appendix III of the Circular to Shareholders dated 3 September 2013 circulated
together with this Annual Report.
5. Ordinary Resolution 9 Proposed Renewal of SBB Mandate
The proposed Ordinary Resolution 9, if passed, will give the Directors of the Company the authority to purchase the Companys own shares up to an amount not
exceeding in total ten per centum (10%) of its issued share capital at any point in time upon such terms and conditions as the Directors may deem fit in the interest
of the Company. This authority, unless revoked or varied by the Company at a general meeting, will expire at the next AGM of the Company. Further information on
the Proposed Renewal of SBB Mandate is set out in Section 3 of the Circular to Shareholders dated 3 September 2013 circulated together with this Annual Report.
Proxy Form
(797771-M)
I/We
(Full name in block capitals)
NRIC No./Company No
of
(Address)
NRIC No.
of
(Address)
or failing him/her,
(Full name in block capitals)
NRIC No.
of
(Address)
or failing him/her, *the Chairman of the meeting as *my/our proxy to vote for *me/us and on *my/our behalf at the Fifth (5th)
Annual General Meeting of the Company, to be held at Impiana Hotel, Ballroom 1 & 2, 18 Jalan Raja Dr Nazrin Shah, 30250
Ipoh, Perak Darul Ridzuan on Thursday, 26 September 2013, at 10.30 a.m. and, at every adjournment thereof.
*My/Our proxy is to vote as indicated below:
RESOLUTIONS
FOR
AGAINST
Ordinary Resolution 1
Ordinary Resolution 2
Ordinary Resolution 3
Ordinary Resolution 4
Ordinary Resolution 5
Ordinary Resolution 6
Ordinary Resolution 7
Ordinary Resolution 8
Ordinary Resolution 9
Percentage
100%
Proxy 1
Proxy 2
Signed this
day of
2013
5. The instrument appointing a proxy shall be in writing under the hand of the appointor
or of his attorney duly authorised in writing or if the appointor is a corporation, either
under its common seal or under the hand of its attorney duly authorised.
6. The instrument appointing a proxy shall be deposited at the Registered Office of
the Company at 47A, Jalan Chung Ah Ming, Pasir Puteh, 31650 Ipoh, Perak Darul
Ridzuan not less than forty-eight (48) hours before the time appointed for holding the
meeting or at any adjournment thereof.
7. For the purpose of determining a member who shall be entitled to attend the
meeting, the Company shall be requesting Bursa Malaysia Depository Sdn. Bhd.,
in accordance with Article 60(c) of the Companys Articles of Association and
Section 34(1) of the SICDA to issue a General Meeting Record of Depositors as at
18 September 2013. Only a depositor whose name appears on the General Meeting
Record of Depositors as at 18 September 2013 shall be entitled to attend the said
meeting or appoint proxies to attend and/or vote in his/her stead.
Affix RM0.80
Stamp
The Company Secretary