Professional Documents
Culture Documents
A Programme
INTRODUCTION
Capital project planning is the process by which companies allocate funds
to various investment projects designed to ensure profitability and growth.
Evaluation of such projects involves estimating their future benefits to the
company and comparing these with their costs.
In a competitive economy, the economic viability and prosperity of a
company depends upon the effectiveness and adequacy of capital expenditure
evaluation and fixed assets management.
Capital budgeting refers to planning the deployment of available capital for
the purpose of maximizing the long-term profitability of the firm. It is the firms
decision to invest its current funds most efficiently in long-term activities in
anticipation of future benefits over a series of year
In other words, capital budget may be defined as the firms
current funds most efficiently in the long term assets in anticipation of an expected
flow of benefits over a series of years. Therefore, it involves a current outlay or
series of outlay of cash resources in return for an anticipated flow of future
benefits. capital budgeting is the process to identify, analysis and select investment
projects, whose returns (cash flows) are expected to extend beyond one year.
Firms investment decisions would generally a include expansion, acquisition,
modernization, replacement of fixed assets or long-term assets. From the above
definition, we may identify the basic features of capital budgeting viz., potentially
large anticipated benefits, relatively a high degree risk, and a relatively long-time
period between the initial outlay and anticipated return.
ECE
M.B.A Programme
DEFINITIONS OF CAPITAL BUDGETING:-
ECE
M.B.A Programme
CAPITAL BUDGETING INVOLVES:
The search for new and more profitable investment proposals.
The making of an economic analysis to determine the profit potential of
each investment proposal.
Committing significant resources
Planning for the long term 5 to 50 years
Decision making by senior management.
Forecasting long term cash flows.
Estimating long term discount rates & Analyzing risk
ECE
M.B.A Programme
Mechanization of process.
SIGNIFICANCE
Capital budgeting decisions are significant due to the following reasons
GROWTH:
The fixed assets are earning assets, since they have decisive influence on
the rate of return and direction of firms growth. A wrong decision can effect the
other projects, which are already running under profits. In other words unwanted
or unprofitable investments will result in heavy operating costs.
MORE RISKY:
Investment in long-term assets increases average profit but it may
lead to fluctuations in its earnings, then firm will become more risky. Hence,
investment decision decides the future of the business concern
HUGE INVESTMENTS:
Long-term assets involve more initial cash outflows, which makes it
imperative for the firm to plan its investment programmes very carefully and make
ECE
M.B.A Programme
an advance arrangement of funds either from internal sources or external sources
or from both the sources.
IRREVERSABILITY:
Long-term asset investment decisions are not easily reversible and that too,
with much financial loss to the firm; due to difficulties in finding out market for
such capital items once they have been used. hence firm will incur more loss in
that type of capital assets.
EFFECT ON OTHER PROJECTS:
Whenever long-term asset investment is a part of expansion programme, its
cash flow effects the projects under consideration, if it is not economically
independent. The effect may be increased in profits or decrease in profits. So,
while taking investment in long-term assets, the decision maker has to check the
impact of this project on other projects, if the effect is in terms of increase in
profits then he/she has to accept the project and vice versa.
DIFFICULT DECISION:
Capital budgeting decision is very difficult due to
a. Decision involves future years cash inflows,
b. Uncertainty of future and more risk.
OBSTACLES FOR CAPITAL BUDGETING:
Capital budgeting decisions are very important, but they pose difficulties
which shoot from three principle sources
ECE
M.B.A Programme
MEASUREMENT PROBLEM:
Evaluation of project requires identifying and measuring its costs and
benefits, which is difficult since they involve tedious calculations and lengthy
process. Majority of replacement and expansion programmes have impact on some
other activities of the company (introduction of new product may result in the
decrease in sales of the other existing product) or have some intangible
consequences (improving morale of the workers).
UNCERTAINITY:
Selection or rejection of a capital expenditure project depends on expected
costs and benefits in the future. Future is uncertain, if any body tries to predict the
future, it will be childish or foolish. Hence, it is impossible to predict the future
cash inflows.
TEMPORAL SPEED:
The costs and benefits, which are expected, are associated with a particular
capital expenditure project spread out over a long period of time, which is 10-20
years for industrial projects and 20-50 years for infrastructure projects. The
temporal spread creates some problems in estimating discount rates for
conversation of future cash inflows in present values and establishing
equivalences.
PRINCIPLES:
Capital budgeting decisions should be taken on the basis of the Following
factors:
Creative search for profitable opportunities: Profitable investment opportunities
should be sought to supplement existing proposals.
ECE
M.B.A Programme
Long- range capital planning: It indicates sectoral demand for funds to stimulate
alternative proposals before the aggregate demand for funds is finalized.
Measurement of project work: Here, the project is ranked with the other projects.
Screening and selection: The project is examined on the basis of
Selection
criteria, such as the supply cost of capital, expected returns alternative investment
opportunities, etc.
Retirement and disposal : The expiry of the life cycle of a project is marked at this
stage.
Forms and procedures : These involve the preparation of reports necessary for any
capital expenditure programme.
COMPONENTS OF CAPITAL BUDGETING
Initial Investment Outlay:
It includes the cash required to acquire the new equipment or build the new
plant less any net cash proceeds from the disposal of the replaced equipment. The
initial outlay also includes any additional working capital related to the new
equipment. Only changes that occur at the beginning of the project are included as
part of the initial investment outlay. Any additional working capital needed or no
longer needed in a future period is accounted for as a cash outflow or cash inflow
during that period.
Net Cash benefits or savings from the operations:
This component is calculated as under:(The incremental change in operating revenues minus the incremental change in
the operating cost = Incremental net revenue) minus (taxes) plus or minus
ECE
M.B.A Programme
(changes in the working capital and other adjustments).
Terminal Cash flows:
It includes the net cash generated from the sale of the assets, tax effects
from the termination of the asset and the release of net working capital.
The Net Present Value technique:
Although there are several methods used in Capital Budgeting, the Net
Present Value technique is more commonly used. Under this method a project with
a positive NPV implies that it is worth investing in.
RANKING OF CAPITAL BUDGETING PROPOSALS
A firm should select its own projects after considering the advantages and
disadvantages of each of them. For this purpose, it should rank the proposals.
Proposals are ranked on the basis of the following considerations.
Mutually Exclusive Investment Proposals
This kind of proposal connote those proposals which represent alternative
methods of doing the same job. In case one proposal is accepted, the need to
accept the other is ruled out. For example, there are 5 pieces of equipment
available in the market to carry out a job. if the management chooses one piece
of the equipment, others will not be required because they are mutually
exclusive projects.
Contingent Investment Proposals
There are certain projects utility which is contingent upon the acceptance of
others. For e.g., management of an enterprise may be contemplating to
construct, employees quarters and a co-operative shops. If it decides not to
ECE
M.B.A Programme
build quarters, the need for the shop does not arise. If the management
decides to construct quarters but not shops, the employees will have no
shop to make purchases. These are contingent projects.
Independent investment proposals
It includes all such investment proposals as are being considered by
the management for performing different tasks with in the organization.
Investment in machinery, automobiles, buildings, parking lot, recreation
centre and so on are the examples of the independent investment proposals.
Acceptance of each of these projects is done on its own merit with out
depending on other projects.
Replacement
The investments, which are contemplated for replacing, old and
antiquated equipment so that the job could be performed more efficiently,
are termed as replacements.
NEED OF CAPITAL BUDGETING
The importance of capital budgeting can be well understood from the fact
that unsound investment decision may prove to be fatal to the very existence of the
concern. The need, significance or importance of capital budgeting arises mainly
due to the following
Large investments
Long-term commitment of funds
Irreversible nature
Long-term effect on profitability
ECE
M.B.A Programme
Difficulties of investment decisions
National importance.
10
ECE
M.B.A Programme
EXPANSION OF EXISTING BUSINESS:A company may add capacity to its existing product lines to expand
existing operations. For example Siva Shakthi Bio Planttec may increase its plant
capacity to manufacture more detergents soaps & powder. It is an example of
related expansion.
EXPANSION OF NEW BUSINESS:A Firm may expand its activities in a new business expansion of a
new business requires investment and new kind of production activating with in
the firm. If packing manufacturing company invests in a new plant and machinery
to produce ball bearings, which the firm has not manufactured before, this
represents expansion of new business or unrelated diversification. Sometimes
accompany acquires existing firms to expand its business.
REPLACEMENT AND MODERANIZATION:The main objective of modernization and replacement is to improve
operating efficiency reduce costs. Cost savings will reflect in the increased profits,
11
ECE
M.B.A Programme
but the firms revenue may remain unchanged. Assets become outdated and
absolute with technological changes. The firm must decide to replace those with
new assets that operate more economically. Replacement decisions help to
introduce more efficient and economical assets and therefore, are also called costreduction investments.
However replacement decisions that involve substantial modernization and
technological improvements expand revenues as well as reduce costs. Yet another
useful way to classify investments is as follows:
Mutually exclusive investments
Independent investments
Contingent investments
FACTORS FOR CAPITAL BUDGETING
Cost of acquisition of permanent asset as land and building, plant and
machinery, goodwill, etc.
Cost of addition, expansion, Improvement or alteration in the fixed assets.
Cost of replacement of permanent assets.
Research and development project cost, etc.
CAPITAL BUDGETING PROCESS
The preparation of the capital budget is a process that lasts many months
and is intended to take into account neighborhood and bough needs as well as
organization wide. The process begin in the fall, when each of the segment holds
public hearings, each community board submits a statements of its capital
12
ECE
M.B.A Programme
priorities for the next fiscal year to the managing director and appropriate borough
chairmen. The capital budgeting process involves 8 steps explained in theoretic as
follows:
Identification of investment proposals
Screen proposals
Evolution of various proposals
Fixing priorities
Final approval
Implementing proposals
Performance review
Feed back
1) IDENTIFICATION OF INVESTMENT PROPOSALS
The capital budgeting process begins with the identification of
investment proposals. The investment proposals may originated from the top
management or from any officer of the organization. The department head
analyses the various proposals in the light of the corporate strategies and submit
the suitable proposal to the capital budgeting committee in case of large
organizations concerned with process of long-term investment proposals.
IDENTIFICATION OF INVESTMENT IDEAS IT IS HELPFUL TO
Monitor
external
environment
regularly
to
scout
investment
opportunities.
13
ECE
M.B.A Programme
Formulate a well defined corporate strategy based on through analysis
of strengths, weaknesses, opportunities, and threats.
Share corporate strategy and respective with persons.
Motivate employees to make suggestions.
2) SCREEN PROPOSALS
The expenditure planning committee screens the various proposals
received from different departments in different angles to ensure that these are in
selection criteria of the organization and also do not lead to department
imbalances.
3) EVALUTION OF VARIOUS PROPOSALS
The next steps in capital budgeting process in to evaluate the probability of
various probability the independent proposals are those which do not complete
with one another and the same way be either accepted or rejected on the basic of a
minimum return on investment required.
4) FIXING PRIORITIES
After evaluating various proposals, the unprofitable or uneconomic
proposals may be rejected straight away. But it may not be possible for the
organization to invest immediately in all the acceptable proposals due to
limitations of funds. Hence, it is very essential to rank the various proposals and to
establish priorities after considering urgency, risk & profitability involved the
criteria.
5) FINAL APPROVAL
Proposals meeting the evaluation and other criteria are finally approved to
be included in the capital expenditure budget. However proposals involving
14
ECE
M.B.A Programme
smaller investment may be decided at the lower levels for expeditious action. The
capital expenditure budget lay down the amount of estimated expenditure to be
incurred on fixed assets during the budget period.
6) IMPLEMENTING PROPOSALS:Preparation of a capital expenditure budgeting & incorporation of a
particular proposals in the budget does not itself authorize to go ahead with
implementation of the project. A request for authority to spend the amount should
be made to be the capital expenditure committee which may like to review the
profitability of the project in changed circumstances. In the implementation of the
projects networks techniques such as PERT & CPM are applied for project
management.
7) PERFORMANCE REVIEW
In this stage the process of capital budgeting is the evaluation of he
performance of the project. The evaluation is made through post completion audit
by way of comparison of actual expenditure on the project with the budgeted one,
and also by comparing the actual return from the investment with the anticipated
return. The unfavorable variances if any should be looked into and the causes the
same is identified so that identified so that corrective action may be taken in
future.
It throws light on how realistic were the assumptions underlying the
project.
It provided a documented log of experience that is highly valuable for
decision making.
GUIDELINE FOR CAPITAL BUDGETING
15
ECE
M.B.A Programme
There are many guidelines for capital budgeting process either it is
long-term or short- term plan.
The major points are:
Need and objectives of owner
Size of market in terms of existing & proposed product lines and
anticipated growth of the market share
Size of existing plants & plans for new plant sites and plant
Economic conditions which may affect the firms operations and
Business and financial risk associated with the replacement & existing
assets of the purchases of new assets.
CONTENTS OF THE PROJECT REPORT
Raw material
Market and marketing
Site of project
Project engineering dealing with technical aspects of the project
Location and layout of the project building
Building
Production capacity
Work schedule
CRITERIA FOR CAPITAL BUDGETING
Potentially, there is a wide array of criteria for selecting projects. Some
shareholders may want the firm to select projects that will show immediate surges
16
ECE
M.B.A Programme
in cash flow, others may want to emphasize long-term growth with little
importance on short-term performance viewed in this way; it would be quite
difficult to satisfy the differing interests of all the shareholders. Fortunately, there
is a solution.
METHODS FOR EVALUTION
In view of the significance of capital budgeting decisions, it is
absolutely necessary that the method adopted for appraisal of capital investment
proposals is a sound one. Any appraisal method should provide for the following.
a) A basis of distinguishing between acceptable and non acceptable projects.
b) Ranking of projects in order of their desirability.
c) Choosing among several alternatives
d) A criterion which is applicable to any conceivable project.
e) Recognizing the fact that bigger benefits are preferable to smaller ones and
early benefits to later ones.
There are several methods for evaluating the investment proposals. In
case of all these methods the main emphasis is on the return which will be derived
on the capital invested in the project.
17
ECE
M.B.A Programme
Capital Budgeting
Techniques
Non-DCF criteria
DCF criteria
Accounting rate of
return (A.R.R)
18
ECE
M.B.A Programme
Pay back period =
Initial investment Co
Co = Initial investment
19
ECE
M.B.A Programme
(b) Accounting Rate of Return (ARR)
The accounting rate of return (ARR) also known as the return on
investment (ROI) uses accounting information, as revealed by financial
statements, to measure to profitability of an investment. The accounting rate of
return is the ratio of the average after fax profit divided by the average investment.
The average investment would be equal to half of the original investment if it were
depreciated constantly.
Average Income
A R R = Average investment 100
Merits:
This method is simple to understand.
It is easy to operate and compute.
Income throughout the project life is considered.
It can be readily calculated using the accounting data.
Limitations
It does not consider cash in flows which is important in project evolution
rather than PAT.
It takes the rough average of profits of future years. The pattern or
fluctuations in profits are ignored.
It ignores time value of money, which is important in capital budgeting
decisions.
20
ECE
M.B.A Programme
DFC Criteria
(a) Net Present value (NPV)
The NPV present value (NPV) method is the classic method of
evaluating the investment proposals. If is a DCF technique that explicitly
recognizes the time value at different time periods differ in value and comparable
only when their equipment present values are found out.
C1
C2
C3
Cn
.........
C0
2
3
(1 k) (1 k)
(1 k)
(1 k)n
N.P.V =
NPV =
C1
(1 k )
i 0
Co
Where
NPV = Net present value
C fi =
21
ECE
M.B.A Programme
Merits
1) NPV method takes account the time value of money.
2) All cash inflows are considered.
3) All cash inflows are converted into present value.
4) It satisfies value additively principle i.e., NPV of two or more projects can
be added.
Limitations
1) It may not satisfactory answer when the projects being compared involved
different amounts of investment.
2) It is difficult to use.
3) It may mislead when dealing with alternative projects or limited funds.
4) It involves difficult calculations.
5) It involves forecasting cash flows and applications of discount rate.
(b) Internal Rate of Return (IRR)
The internal rate of return (IRR) method is another discounted cash flow
technique which takes account of the magnitude and thing of cash flows, other
terms used to describe the IRR method are yield on an investment, marginal
efficiency of capital, rate of return over cost, time adjusted rate of internal return
and soon.
n
NPV =
Cfi
(1 k )
i 0
SV WC
(1 k ) n
22
ECE
M.B.A Programme
Where
C fi = Cash flows occurring at different point of time
SV & WC = Salvage value and working capital at the end of the n years.
A
IRR = L + (a b) ( H L)
Where
L = Lower discount rate at which NPV is positive
H = Higher discount rate at which NPV is negative
A = NPV at lower discount rate, L
B = NPV at higher discount rate, H
Merits:
1) This method considers the time value of money.
2) All cash flows are considered.
3) It has psychological appeal to the users.
4) The percentage figure calculated under this method is more meaningful and
acceptable, because it satisfies them in terms of rate of return on capital.
23
ECE
M.B.A Programme
Limitations:
1) It may not give unique answer in all situations.
2) It is difficult to understand and use in practices.
3) It implies that the intermediate cash inflows generated by the project.
(C) Profitability index (PI)
Yet another time adjusted method of evaluating the investment
proposals is the benefit cost (B/C.) ratio or profitability index (PI) Profitability
index is the ratio of the present valued of cash inflows, at the required rate of
return, to the initial cash out of the investment.
PV of Cash inflow
24
ECE
M.B.A Programme
Diagram 1.3
COMMITTEE IN CAPITAL BUDGETING
CHIEF
EXECUTIVE
BUDGET
OFFICER
PRODUCTION
MANAGER
SALES
MANAGER
FINANCE
MANAGER
BUDGET
COMMITTEE
ACCOUNTS
MANAGER
PERSONNEL
MANAGER
R&D
MANAGER
25
ECE
M.B.A Programme
managing director thinks the organization can afford to append on capital projects
overall.
The capital commitment plan lays out the anticipated implemented
schedule for capital projects and is one source of information on how far along
projects are although not a consistent or always useful one. The adopted
commitment plan is usually published in September, & then updated in January &
April.
In the capital budgeting for every two adjacent years there will be gap. The
gap between authorized commitments and the target is presented in capital
commitment plan as diminishing over the course of the year plan, in practice many
of the unattained commitments will be rolled over into the next years plan, so
that the current year gap will remain large. The gap has grown in recent year
exceeding in last two executive capital plans.
KINDS OF CAPITAL BUDGETING
Capital budgeting refers to the total process of generating, evaluating,
selecting and following up a capital expenditure alternatives. The firm allocates or
budgets financial recourses to new investment proposals. Basically, the firm may
be confronted with three types of capital budgeting decisions: The accept or reject decision,
The mutually exclusive choice decisions, and
The capital rationing decision
The time period creates some problems in estimating discount rates &
establishing equivalences.
ECE
M.B.A Programme
The progress of projects included in the capital budget, a capital
commitment plan is issued three times a year. The commitment plan lays out
the anticipated implementation schedule for their current fiscal and the next
three years. The first commitment plan is published within 90days of the
adoption of the capital budget. Updated commitment plans are issued in
January & April along with the companys budget proposals.
The commitment plan translates the appropriations approved under
the adopted capital budget into schedule for implementing individual
projects. The fact that funds are appropriated for a project in the capital
budget does not necessarily mean that work will start or be completed that
fiscal year. He choice of priorities and timing of projects is decided by office
management & budget in consultation with the agencies along with
considerations of how much the managing director thinks the organization
can afford to append on capital projects overall. The capital commitment
plan lays out the anticipated implemented schedule for capital projects and is
one source of information on how far along projects are although not a
consistent or always useful one. The adopted commitment plan is usually
published in September, & then updated in January & April.
In the capital budgeting for every two adjacent years there will be gap.
The gap between authorized commitments and the target is presented in
capital commitment plan as diminishing over the course of the year plan, in
practice many of the unattained commitments will be rolled over into the
next years plan, so that the current year gap will remain large. The gap has
grown in recent year exceeding in last two executive capital plans.
KINDS OF CAPITAL BUDGETING:27
ECE
M.B.A Programme
Capital budgeting refers to the total process of generating,
evaluating, selecting and following up an capital expenditure alternatives.
The firm allocates or budgets financial resources to new investment
proposals. Basically, the firm may be confronted with three
Types of capital budgeting decisions: The accept or reject decision,
The mutually exclusive choice decisions, and
The capital rationing decision
DIFFICULTIES OF CAPITAL BUDGETING:While capital expenditure decisions are extremely important,
they also pose difficulties which stem from three principal sources:
Identifying & measuring the costs & benefits of a capital expenditure
proposal tends to be difficult
There is great deal of uncertainty for capital expenditure decision
which involves cost & benefits that extend far into the future
It is impossible to product exactly what will happen in the future
The time period creates some problems in estimating discount rates &
establishing equivalences.
28
ECE
M.B.A Programme
LIMITATIONS OF CAPITAL BUDGETING:Capital budgeting techniques suffer from the following limitations:
All the techniques of capital budgeting presume that various
investment proposals under consideration are mutually exclusive
which may not practically be true in some particular circumstances.
The techniques of capital budgeting require estimation of future cash
inflows and outflows. The future is always uncertain and the data
collected for future may not be exact. Obliviously the results based
upon wrong data may not be good.
There are certain factors like morale of the employees, goodwill of
the firm, etc., which cannot be correctly quantified but which
otherwise substantially influence the capital decision.
Urgency is another limitation in the evaluation of capital investment
decisions.
Uncertainty and risk pose the biggest limitation to the techniques of
capital budgeting.
COST EFFECTIVE ANALYSIS:In the cost effectiveness analysis the project selection or technological
choice, only costs of two or more alternatives choices are considering
treating the benefits as identical. This approach is used when the acquisition
of how to minimize the costs for undertaking an activity at a given discount
rates in case the benefits and operating costs are given, one can minimize the
capital cost to obtain given discount.
29
ECE
M.B.A Programme
PROJECT PLANNING:The planning of a project is a technically pre-determined set of inter
related activities involving the effective use of given material, human,
technological and financial resources over a given period of time. Which in
association with other development projects result in the achievement of
certain predetermined objectives such as the production of specified goods
and services?
Project planning is spread over a period of time and is not a one shot
activity. The important stages in the life of a project are:
Its identification
Its initial formulation
Its evaluation
Its final formulation
Its implementation
Its completion and operation
The time taken for the entire process is the gestation period of the
project. The process of identification of a project begins when we are
seriously trying to overcome certain problems. They may be non-utilization
to overcome available funds. Plant capacity, expansion etc,
CRITERIAN TABLE:In the evaluation process or capital budgeting techniques there
will be a criteria to accept or reject the project. The criteria will be
expressed as:
30
ECE
M.B.A Programme
Table
Criterian/Method
Pay Back
(PBP)
Accept
Reject
Indifferent
>Target Period
=Target
period
=Target rate
Net Present
(NPV)
< 0
=0
Internal
Rate
Return (IRR)
Profitability
(PI)
Value > 0
of >Cost Of Capital
index > 1
=1
31
ECE
of
M.B.A Programme
a. Traditional methods:
Payback period method (P.B.P)
Accounting Rate of Return Method (A.R.R)
b. Discounted or Time adjusted technique:
(I) Net Present Value method (N.P.V)
(II) Internal Rate of Return method (I.R.R)
(III) Profitability Index method (P.I)
PAY BACK PERIOD METHOD:
The pay back come times called as payout or pay off period method
represents the period in which total investment in permanent assets pay back
itself. This method is based on the principle that every capital expenditure
pays itself back within a certain period out of the additional earnings
generated from the capital assets.
Decision rule:
A project is accepted if its payback period is less than period specific
decision rule.
A project is accepted if its payback period is less than the period specified by
the management and vice-versa.
32
ECE
M.B.A Programme
ADVANTAGES:
DISADVANTAGES:
It does not take into account the cash inflows earned after the payback
period and hence the true profitability of the project cannot be
correctly assessed.
This method ignores the time value of the money and does not
consider the magnitude and timing of cash inflows.
It does not take into account the cost of capital, which is very
important in making sound investment decision.
33
ECE
M.B.A Programme
ACCOUNTING RATE OF RETURN METHOD:
This method takes into account the earnings from the investment over the
whole life. It is known as average rate of return method because under this
method the concept of accounting profit (NP after tax and depreciation) is
used rather than cash inflows. According to this method, various projects are
ranked in order of the rate of earnings or rate of return.
Decision rule:
The project with higher rate of return is selected and vice-versa.
The return on investment method can be in several ways, as
Under this method average profit after tax and depreciation is calculated and
then it is divided by the total capital out lay.
ADVANTAGES:
34
ECE
M.B.A Programme
DISADVANTAGES:
It does not take in to account the cash flows, which are more
important than the accounting profits.
It ignores the period in which the profit are earned as a 20% rate of
return in 2 years is considered to be better than 18%rate of return in
12 years.
ECE
M.B.A Programme
Accept the project if the NPV of the projects 0 or positive that is present
value of cash inflows should be equal to or greater than the present value of
cash outflows.
NPV = PV of cash inflow initial cash outlay
ADVANTAGES:
It takes in to account the earnings over the entire life of the project
and gives the true view if the profitability of the investment
DISADVANTAGES:
It may not give good results while comparing projects with unequal
investment of funds.
ECE
M.B.A Programme
discount at which the present value of cash inflows is equal to the present
value of cash outflow.
Decision Rule:
Accept the proposal having the higher rate of return and vice versa.
If IRR>K, accept project.
If IRR<K, reject project.
K=cost of capital.
DETERMINATION OF IRR
a) When annual cash flows are equal over the life of the asset.
FACTOR =
Initial Outlay
-------------------------------- x 100
Annual Cash inflow
b) When the annual cash flows are unequal over the life of the
asset:
PV of cash inflows at lower rate PV of cash out flows
IRR = LR+ --------------------------------------------------------(hr-lr)
PV of cash inflows at lower rate - PV of cash inflows at higher rate
37
ECE
M.B.A Programme
The steps are involved here are:
1. Prepare the cash flows table using assumed discount rate to discount
the net cash flows to the present value.
2. Find out the NPV, & if the NPV is positive, apply higher rate of
discount.
3. if the higher discount rate still gives a positive NPV increases the
discount rate further. Until the NPV becomes zero.
4. if the NPV is negative, at a higher rate, NPV lies between these two
rates.
ADVANTAGES:
it takes into account, the time value of money and can be applied in
situation with even and even cash flows.
It considers the profitability of the projects for its entire economic life.
The determination of cost of capital is not a pre-requisite for the use
of this method.
38
ECE
M.B.A Programme
DISADVANTAGES:
It is difficult to understand and operate.
The results of NPV and IRR methods my differ when the projects
under evaluation differ in their size, life and timings of cash flows.
Unlike net present value, the profitability index method is used to rank
the projects even when the costs of the projects differ significantly.
39
ECE
M.B.A Programme
It takes into account the earnings over the entire life of the project and
gives the true view of the profitability of the investment. Takes into
consideration the objectives of maximum profitability.
DISADVANTAGES:
It may not give good results while comparing projects with unequal
investment funds.
40
ECE
M.B.A Programme
OBJECTIVES OF THE STUDY
To present theoretical framework relating to capital budgeting.
To
study
the
financial
aspects
for
future
expansion
of
Sri
41
ECE
M.B.A Programme
NEED FOR THE STUDY
A project is an activity sufficiently self-contained to permit financial and
commercial analysis. In most cases projects represent expenditure of capital funds
by pre-existing which want to expand or improve their operation.
In general a project is an activity in which, we will spend money in
expansion of returns in which logically seems to lead it self planning. Financing
and implementations as a unit, is a specific activity with a specific point and a
specific ending point intended to a accomplish a specific objective of the study.
An efficient allocation of capital is the most important finance function in
the modern times. It involves decisions to commit the firms funds to the longterm assets. Capital budgeting for investment decisions are of considerable
importance to the firm since hey tend to determine its value by influencing its
growth, evaluation of capital budgeting decisions.
A capital budgeting decisions may be defined as the firms
decision to invest is current funds most effectively & efficiently in the long term
assets in anticipation of an expected flow of benefits over a series of years. The
long-term assets are those that affect the firms operations beyond the one year
period. The firms investment decisions would generally includes expansion,
acquisition modernization and replacement of long term assets. Sale of a division
or business is also an investment decision. Decision like the change in the methods
of sales distribution, or an advertisement campaign or research and development
program have long term implications for the firms expenditure and benefits, and
therefore they should also be evaluated as investment decisions.
The rationale underlying the capital budgeting decisions efficiency. Thus, a
firm must replace worn and obsolete plant and machinery, acquire fixed assets for
current and new products and make strategic investment decisions. This will
42
ECE
M.B.A Programme
enable the firm to achieve its objective of maximizing profits either by way of
increased revenues or cost reductions. The quality of these decisions is improved
by capital budgeting. Capital budgeting decision can be of two types:
1)
2)
43
ECE
M.B.A Programme
SCOPE OF THE STUDY
44
ECE
M.B.A Programme
METHODOLOGYOF THE STUDY
ECE
M.B.A Programme
Diagram 2.1
DATA
SOURCES
Primary
Sources
Management
Secondary
Sources
Inside the
Company
Respondents
Outside the
Company
Personal
Observance
Text books
Journals
Annual
Reports
46
ECE
M.B.A Programme
LIMITATIONS OF THE STUDY
The following the limitations of the study:
Since the procedure and policies of the company will not allow to disclose
confidential financial information, the project has to be completed with the
available data given to us.
The period of study that is 5 weeks is not enough to conduct study of the
project.
The study is carried basing on the information and documents provided by
the organization and based on the interaction with the various employees of
the respective departments.
There was no scope of gathering current information, as the auditing has
not been done by time of project work.
47
ECE
M.B.A Programme
INDUSTRY PROFILE
Textile Industry:
The textile industry occupies a unique place in our Country .One
of the earliest to come into existence in India, it accounts or 14% of the total Industrial
production, contributes to nearly 30% of the total exports and is the second largest
employment generator after agriculture.
India contributes to about 25% share in the world trade of cotton yarn.
India, the worlds third-largest producer of cotton and the second- Largest producer of
cotton yarns and textiles, is poised to play an increasingly important role in global cotton
and textile markets as a result of domestic and multilateral policy reform.
Indian textile industry contributes about 22 % to the world spindle age
and about 6% to the world rotor capacity installed .India has second highest spindle age
in the world after China with an installed capacity of 38.60 million spindles. Indian
textile industry has the highest loom age (including handlooms) in the world and
contributes about 61% of the world loom age. It contributes about 12% to the world
production of textile fibers and yarns. India is one of the largest consumers of cotton in
the world, ranking second next to China in production of cotton yarn and fabrics and first
in installed spinning and weaving capacity.
Textile industry is providing one of the most basic needs of people and the holds
importance; maintaining sustained growth for improving quality of life. It has a unique
position as a self-reliant industry, from the production of raw materials to the delivery of
finished products, with substantial value-addition at each stage of processing; it is a major
Contribution to the country's economy.
Its vast potential for creation of employment opportunities in the
agricultural, industrial, organized and decentralized sectors & rural and urban areas,
particularly for women and the disadvantaged is Noteworthy.
Although the development of textile sector was earlier taking place in terms
of general policies, in recognition of the importance of this sector, for the first time a
48
ECE
M.B.A Programme
separate Policy Statement was made in 1985 in regard to development of textile sector.
The textile policy of 2000 aims at achieving the target of textile and apparel exports of
US $ 50 billion by 2010 of which the share of garments will be US $ 25 billion. The main
markets for Indian textiles and apparels are USA, UAE, UK, Germany, France, Italy,
Russia, Canada, Bangladesh, and Japan.
The main objective of the textile policy 2000 is to provide cloth of
acceptable quality at reasonable prices for the vast Majority of the Population of the
country, to increasingly contribute to the provision of sustainable employment and the
economic growth of the nation; and to compete with confidence for an increasing share of
the global market vast pool of skilled manpower; entrepreneurship; flexibility in
production process; and long experience with US/EU (European Union).
At the same time, there are constraints relating to fragmented industry,
constraints of processing, quality of cotton, concerns over power cost, labour reforms and
other infrastructural constraints and bottlenecks. E.g., cost of power was Rs.8 per
garment in India whereas in China it was only Rs.2 per garment.
Further, for the benefit of exporters, there should be a state-owned cargo shipping
mechanism. Several initiatives have already been taken by the government to overcome
some of these concerns including rationalization of fiscal duties; technology up gradation
through the Technology Up gradation Fund Scheme (TUFS); setting up of Apparel Parks;
and liberalization of restrictive regulatory practices.
Current scenario:
Developing countries with both textile and clothing capacity may be able to
prosper in the new competitive environment after the textile quota regime of quantitative
import restrictions under the multi-fiber arrangement (MFA) came to an end on 1st
January, 2005 under the World Trade Organization (WTO) Agreement on Textiles and
Clothing.
The mood in the Indian textile industry given the phase out of the quota regime of
the multi-fiber arrangement (MFA) is upbeat with new statement lowing in and increased
orders for the industry as a result of which capacities are fully booked up to April 2005.
As a result of various initiatives taken by the government, there has
49
been new
ECE
M.B.A Programme
investment of Rs.50, 000 crores in the textile industry in
majors invested Rs.2, 600 crores and plan to invest another Rs.6, 400 crores. Further,
India's cotton production increased by 57% over the last five years; and 3 million
additional spindles and 30,000 shuttles-less looms were installed. The industry expects
investment of Rs.1, 40,000 crores in this sector in the post-MFA phase. A Vision 2010
for textiles formulated by the government after intensive interaction with the industry
and Export Promotion Councils to capitalize on the upbeat mood aims
to increase
India's share in world's textile trade from the current 4% to 8% by 2010 and to achieve
export value of US $ 50 billion by 2010 Vision 2010 for textiles envisages growth in
Indian textile economy from the current US $ 37 billion to $ 85 billion by 2010; reaction
of 12 million new jobs in the textile sector; and modernization and consolidation for
creating a globally competitive textile industry.
There will be opportunities as well as challenges for the Indian textile industry in
the post-MFA era. But India has natural advantages which can be capitalized on strong
raw material
technology);
50
ECE
M.B.A Programme
4. The policies related to the Foreign Direct Investment in India are comparatively
lenient and are transparent in nature among all the developing countries.
5. There is no limit on foreign direct investment in the textile industry and hence
100% direct investment can be done by the foreign capitalists in the Indian textile
industry.
51
ECE
M.B.A Programme
7. The ministry concerned with the development of textile Industry in
India has formed a special cell for attracting FDI in this sector.
Indian origin are also not far behind in making investments. Arvind
Mills Limited is expanding its production as well as capacity base
through the construction of two new industrial set ups in Bangalore
and Ahmadabad. Another textile company of India name super
Pinning mills is also acquiring two sick units of Madurai for
52
ECE
M.B.A Programme
enhancing their production capacity for meeting the needs generated
by the USA market.
. GROWTH
53
ECE
M.B.A Programme
clear to us that the market size of India is growing at a very high pace. That is why the
foreign investors are flocking to India for investment purposes in order to get hold of a
chunk of this expanding pie. With increasing demand for the products of Indian Textile
Industry, new players are jumping in the league to get a slice of the profitable pie and the
already existing textile mills are raising their capacity for increasing their supply. Hence,
the expansion process of the domestic industry is also not far behind. Thus, it can be said
that the whole Indian economy is on a growing trend which has its obvious impact on
every possible sector including the Indian Industry. Indian Textile Industry is going
through a major change in its outlook after the expiry of Multi-Fiber Agreement.
Multi Fiber Agreement was introduced in the year 1974 as a short term measure
directed towards providing a limited time period to the developed countries for adjusting
their textile industries in accordance with that of the developing countries. The textile
industries are characterized by their labor intensive nature of commodity production.
Availability of surplus labor is abundant in the developing countries. These countries
have comparative advantage in the production of textile related products and hence are
able to supply goods at a very low price. The basic idea behind this policy was to
eradicate all sorts of quota system from the apparel and textile industry all over the world
so that a level playing field could be established.
Now, this era after MFA is being looked upon by the experts as a means through
which the Indian textile and apparel industry is going to grow a much faster pace and
would consequently be able to leave a mark on the whole world. Integration of this Indian
industry with that of the whole world started from the last period of 1980s. Up to 20072008 where the final financial year represents the projected figure. The figure above
shows total produce of Indian Textile Industry in fabric sector along with the produce in
all the sub sectors under it. This highlights the fact that the total production of fabricated
products by the Indian Textile Industry between the period 2004-2005 and 2006-2007
increased at a moderate rate from 41973 million square meters to 45378 million square
meters. But after the MFA period (i.e. after 01.01.2007), the same has increased from
45378 million sq. mts to 54260 million sq. mts between the period 2006-2007 and 20082009. Hence it is evident that the percentage increase in the fabric textile product during
the period 2006-2007and 2008-2009 has seen a rise of around 16.37% whereas it was
54
ECE
M.B.A Programme
only 7.5% during 2004-2005 and 2006-2007.
55
ECE
M.B.A Programme
56
ECE
M.B.A Programme
by the expert committee set up for this specific purpose.
9. To give a different specification to the objectives and thrust areas of textile
industry.
Thrust areas:
Government of India is trying to promote textile industry by giving emphasis on
several areas of textile, which are as below:
1. Innovative marketing strategies
2. Diversification of product
3. Enhancement of textile oriented technology
4. Quality awareness
5. Intensifying raw materials
6. Growth of productivity
7. Increase in exports
8. Financing arrangements
9. Creating employment opportunities
10. Human Resource Development
Government of India has set some targets to intensify and promote textile industry. To
materialize these targets, efforts are being made, which are as follows:
1. Textile and apparel exports will reach the US $ 50 billion mark by 2010
2. All manufacturing segments of textile industry will come under TUFS
(Technology Up gradation Fund Scheme)
3. Increase the quality and productivity of cotton. The target is to increase 50%
productivity and maintain the quality to international standards.
4. Establish the Technology Mission on jute with an objective to increase cotton
productivity of the country.
5. Encourage private organization to provide financial support for the textile
industry
6. Promote private sectors for establishing a world class textile industry
7. Encourage handloom industry for producing value added items
57
ECE
M.B.A Programme
8. Encourage private sectors to set up a world class textile industry comprising
various textile processing units in different parts of India
9. Regenerate functions of the TRA (Textile Research Associations) to stress on
research works government policy on cotton and manmade fiber.
Financing arrangement:
Government of India is also trying to encourage talented Indian designers and
technologists to work for Indian textile industry and accordingly government is setting up
venture capital fund in collaboration with financial establishments.
Acts:
Some of the major acts relating to textile industry include
58
ECE
M.B.A Programme
achieve the target. The textile industry is presently experiencing an average annual
growth rate of 9-10% and is expected to grow at a rate of 16% in value, which will
eventually reach the target of US $ 115 billion by 2012. The clothing and apparel
sector are expected to grow at a rate of 21 %t in value terms.
Cotton:
Cotton is a soft, staple fiber that grows around the seeds of the cotton plant. It is a
natural fiber harvested from the cotton plant. The fiber most often is spun into yarn or
thread and used to make a soft, breathable textile, which is the most widely, used naturalfiber cloth in clothing today.
I. Production of Yarn:
1. Kapa to lint: Kapa (also known as raw cotton or seed cotton) is
unpinned cotton or the white fibrous substance covering the seed that
is obtained from the cotton plant. The first step in the process is, the
cotton is vacuumed into tubes that carry it to a dryer to reduce
moisture and improve the fiber quality. Then it runs through cleaning
equipment to remove leaf trash, sticks and other foreign matter. In
ginning a roller gin is used to grab the fiber. The raw fiber, now called
lint.
59
ECE
M.B.A Programme
2. Lint to bale: The lint makes its way through another series of pipes
to a press where it is compressed into bales (lint packaged for
market). After baling, the cotton lint is hauled to either storage yards,
textile mills, or shipped to foreign countries.
3. Note: The cotton seed is delivered to a seed storage area from where it
is loaded into trucks and transported to a cottonseed oil mill.
4. Bale to lap: Here the bales are broken down and a worker feeds the
cotton into a machine called a "breaker" which gets rid of some of the
dirt. From here the cotton goes to a "scutcher". (Operated by a worker
also called a scutcher).
5. Lap to Carding: Carding is the process of pulling the fibers into
parallel alignment to form a thin web.
equipment with wire toothed rollers performs this task. The web of
fibers is eventually condensed into a continuous, untwisted, rope-like
strand called a sliver.
6. Silver to Roving: The silver is then sent to combing machine.
Here, the fibers shorter than half-inch and impurities are removed
from the cotton. The sliver is drawn out to a thinner strand and given a
slight twist to improve strength, and then wound on bobbins. This
Process is called Roving.
7. Roving to Yarn: (SPINNING): Spinning is the last process in yarn
manufacturing. Spinning draws out the short fibers from the mass of
60
ECE
M.B.A Programme
cotton and twists them together into a long. Spinning machines have a
metal spike called a spindle which the thread winds around.
II. Production of Cotton Seed Oil:
Processing of cottonseed in modern mills involves a number of steps. They
are as follows:
1. The first step is its entry into the shaker room where, through a number of screens
and air equipment, twigs, leaves and other trash are removed.
2. The cleaned seed is then sent to gin stands where the linters are removed from the
seed (delimited). The linters of the highest grade, referred to as first-cut linters are
used in manufacturing non-chemical products, such as medical supplies, twine,
and candle wicks. The second-cut linters removed in further delimiting steps, are
incorporated in chemical products, found in various foods, toiletries, film, and
paper.
3. The delimited seeds now go to the huller. The huller removes the tough seed coat
with a series of knives and shakers. The knives cut the hulls (tough outer shell of
the seed) to loosen them from the kernels (the inside meat of the seed, rich in oil)
and shakers separate the hulls and kernels.
4. The kernels are now ready for oil extraction. They pass through flaking rollers
made of heavy cast iron, spinning at high speeds. This presses the meats into thin
flakes.
61
ECE
M.B.A Programme
sowing of Hybrid varieties around mid 70s. Since then country has become self-sufficient
in cotton production barring few years in the late 90s and early 20s when large quantities
of cotton had to be imported due to lower crop production and increasing cotton
requirements of the domestic textile industry.
1.
2.
3.
4.
5.
6.
7.
8.
9.
Punjab.
Haryana.
Rajasthan.
Maharashtra.
Gujarat.
Madhya Pradesh.
Andhra Pradesh.
Tamil Nadu.
Karnataka.
Of the nine cotton producing States in India, average yields are highest in Punjab
where most of the cotton area is irrigated But the yields of cotton in India are low, with
an average yield of 503 kg/ha compared to the world average of 734 kg/ha. The problem
is also compounded by higher production costs and poor quality in terms of varietals
purity and trash content.
However the Cotton plays an important role in the National economy providing large
employment in the farm, marketing and processing sectors. Cotton textiles along with
other textiles also contribute about 1/3rd of the Indian exports.
62
ECE
M.B.A Programme
grade the quality and increase the cotton production to cope up with the increased global
demand for cotton textiles and to meet the needs of the 39 million spindles capacity of the
domestic textile industry which presently consumes about 12-14 million bales annually.
In India, cotton yields increased significantly in the 1980s and through the
first half of 1980s but since 1996 there is no increase in yield. In the past, the increase in
cost of production of cotton was partially offset by increase in yield but now with
stagnant yield the cost of production is raising. Besides low yield, Indian cotton also
suffers from inconsistent quality in terms of length, microware and strength.
Private traders,
State-level cooperatives,
Exports of Cotton:
The main market for Indian cotton export is China. The other markets also
63
ECE
M.B.A Programme
include Taiwan, Thailand and Turkey. In July 2001, the union government removed all
curbs on cotton exports. As a result of these, now the exporters are not required to obtain
any certificate from the Textile Commissioner on the registration, allocation, quality and
quantity of export. India exported around 25 per cent cotton during 2008-09 and it is
estimated nearly 62 per cent exported to China.
During the year 2008-09 the prices of Indian cotton in early part of the season
being lower than the international prices, had been attractive to foreign buyers and there
was good demand for Indian cotton, especially S-6, H-4 and Bunny, which had resulted
in sustained cotton exports, which are estimated at 55.00 lakhs bales The Cotton
Advisory Board estimated an 18-20 percent increase in cotton exports to 65 lakhs bales
for Oct 2009- Sep 2010, as against its Aug 2009 estimate of 58 lakhs bales.
Imports of Cotton:
Despite good domestic crops, India is importing cotton because of quality
problems or low world prices particularly for processing into exportable products like
yarns and fabrics. India imported just 721,000 bales of cotton in 2004-05. The imports
rose to 1,217,000 lakhs bales in 2005-06, 4,700,000 lakhs bales in 2006-07 and the
anticipated imports for the year 2007-08 are 550,000 lakhs bales.
For the year 2007-08 the cotton imports into the country had once again
remained limited mainly to Extra Long staple cottons, like as previous year, which were
in short supply at around 6 lakhs bales inclusive of import of around 2 lakhs bales of long
staple varieties contracted by mills during April-May 2009.
64
ECE
M.B.A Programme
Low quality
The Quality of cotton is also far from satisfactory considering the presence of
a large number of contaminants. So the cotton producers are also required to take care in
this aspect.
COMPANY PROFILE
INTRODUCTION:
Sree Veerabrahmendra Swamy Spinning Mills Private Limited is a Private
Company incorporated on 24 March 2006. It is classified as Indian Non-Government
Company and is registered at Registrar of Companies, Hyderabad. Its authorized share
capital is Rs. 100,000,000 and its paid up capital is Rs. 96,000,000.
Sree Veerabrahmendra Swamy Spinning Mills Private Limited's Annual General
Meeting (AGM) was last held on 27 September 2013 and as per records from Ministry of
Corporate Affairs (MCA), its balance sheet was last filed on 31 March 2013.
Sree Veerabrahmendra Swamy Spinning Mills Private Limited's Corporate
Identification Number is (CIN) U18100AP2006PTC049599 and its registration number is
49599. Its registered address is LINGAMGUNTLA VILLAGE CHILAKALURIPET
MANDAL, GUNTUR - 522611, Andhra Pradesh INDIA.
There are 2 directors of Sree Veerabrahmendra Swamy Spinning Mills Private
Limited. Current status of Sree Veerabrahmendra Swamy Spinning Mills Private Limited
is - Active.
Directors
Director Identification Number
06515188
06515211
Name
SUNDARA RAMAIAH GORANTLA
INDRANI GORANTLA
65
ECE
M.B.A Programme
Company Information
Corporate Identification Number
Name
U18100AP2006PTC049599
SREE VEERABRAHMENDRA SWAMY
RoC
Registration Number
Company Category
Company Sub Category
Class of Company
Authorised Capital (in Rs.)
Paid up capital (in Rs.)
Number of Members(Applicable
24 March 2006
LINGAMGUNTLA VILLAGE
CHILAKALURIPET MANDAL
GUNTUR
Andhra Pradesh
INDIA
522611
Unlisted
27 September 2013
31 March 2013
Active
Directors
Director Identification Number
06515188
06515211
Name
SUNDARA RAMAIAH GORANTLA
INDRANI GORANTLA
66
ECE
M.B.A Programme
MISSION
The company has a vision to excel in all fields of textile industry and
agriculture produce basis.
We will be intensely customer focused and will offer products and
services which provide the best value for our customers.
OBJECTIVES
The company attains by meeting its objectives in a timely and efficient manner.
ECE
M.B.A Programme
PRODUCTS
We believe that quality products are not only by promises but also by proven
results. Development of new textile products is done through - Innovation in defining
production processes of higher quality and making available modern technologies and
professionals with the highest level of competence.
The following advantages which have always been our ultimate goals: High Efficiency
The Most Competitive & Reasonable Price
Products Quality Guarantee
Prompt & Superior Service
Punctual Delivery
1. Cotton fabrics
We are happy to acquaint ourselves as one of the salient cotton
fabric manufacturers in India. Our cotton fabrics include organic cotton fabrics and
white cotton fabrics. We use pure and good quality yarn for making the fabric. Our
fabric provides immense comfort to the users. It gives soothing effect to the body and
will be the right choice in the hot and sweaty summers. Our cotton fabrics are light in
weight in comparison to its thickness. Our cotton fabric is easily washable and its
significant feature is its durability. We ensure our customers to provide good quality
cotton fabric on time and that too at moderate prices.
2. Cotton yarn
We provide the best quality cotton yarn that includes organic cotton yarn
and cotton blended yarn. Cotton yarn is produced from genuine quality fiber, which is
obtained from the seed hair of the cotton plant. Our cotton yarn is used to manufacture
genuine quality cotton fabrics. The significant feature of our cotton yarn is its high tensile
strength and its superior quality. Our cotton yarn is used by various industries for
manufacturing the best quality garments. We are widely known as one of the prominent
cotton yarn suppliers from India.
SWOT ANALYSIS
STRENGTHS
68
ECE
M.B.A Programme
Abundant Raw Material availability that helps industry to control costs and
reduces the lead-time across the operation.
Availability of large varieties of cotton fiber and has a fast growing synthetic fiber
industry.
Many persons are working here. This shows commitment of employees towards
of the organization.
WEAKNESSES
ECE
M.B.A Programme
THREATS
Continuous Quality Improvement is need of the hour as there are different
demand patterns all over the world.
Geographical Disadvantages.
VALUE
By a clear comprehension of the market dynamics and the assimilation of the
cutting edge technology we assure the highest standards are met at all times.
The company initially started with Agricultural procedure basis. The company will
procure cotton kappas from farmers as well as traders from various market places in and
around AP. Indirectly it is helpful to farmers and small traders.
Now the company is doing cotton spinning with a spindle capacity of 40,000 here
at about 1000 No. of workers and 50 Nos of staff engaged in the industry. The main
motive of the company is to provide more jobs for the poor and middle class people.
The company is supplying its products in various states like Tamilnadu,
Karnataka, Maharashtra, Gujarat, Bombay, and Rajasthan.
There are product of yarn is useful for weaving industry. The company is
providing indirectly jobs in the textile industry.
QUALITY
The company has a long reputation of quality performance and innovation.
Quality of final product is determined with quality of raw material. In Sri veera
brahmendra swamy spinning mils pvt.ltdwe take meticulous care in the selection of
cotton.
Our dedicated committee and involved cotton selectors at different station headed
by the experienced supervisors, spares no pain in the selection of kapas or Raw cotton
available in the market.
70
ECE
M.B.A Programme
There are quality checks at every stage of manufacturing starting from Raw
Cotton. After each lot of fabric is cut, 100% cut parts inspection is conducted to ensure
that only good quality pieces move to the stitching units. To ensure that the garments are
packed as per the requirements of our valued customers, we can even track and check,
which case the garment, has been packed in.
71
ECE
M.B.A Programme
SPINNING PROCESS AND TECHNOLOGY
MIXING
BLOW ROOM
CARDING
FOR COMBES YARN
CONE WINDING
REELING
CONE PACKING
BUNDLE BALLING
72
ECE
M.B.A Programme
Spinning process is shown in the flow chart given below. Cotton which is in the form
of bales is fed to blow room followed by the various operations like carding and combing
depends up on the requirement. The final yarn of required specifications are met through
these operations and winded.
Mixing
Cotton based is opened and those from different varieties are mixed together
according to the formula formulated by the technical authorities in order to get the
desired yarn parameters.
Blow Room
The cotton mix is then fed in to the blow room where the clearing of the cotton
is carried out, in order to remove the trash and other foreign materials. Major part of the
impurities is nearly 5% of the input, and is removed as waste, a part of which goes
invisible waste. The output in this stage is in the form of laps.
Carding
The laps are fed in to cards, where the next important stage of cleaning as cotton
and removal of short fibers takes place. Only 60 to 65% of the trash will be cleaned in
blow room. Carding only will clean balance amount of trash. The output in this stage
is in the form of silvers.
Combers
The most sophisticated department, which is very important for anybody who
wants to export these yarns. This department refines the silvers and strength and other
good quality parameters. The output in this stage is combed silvers.
Draw frames
Combined silver are fed in to draw frame which paralyze the fiber in the silver
as well as evenness the quality of the silver by mixing the silver from the different cans
and producing a even quality silver. The output in this stage is simplex bobbins.
73
ECE
M.B.A Programme
Ring frames
The simplex bobbins are creeled to the ring frame spindles where the speed is very high
by giving the twist, yarn is produced. The output is in the form of cops.
Simplex
The objects in this stage are drafting too silver in to roving and twisting the
roving and to wind the roving on bobbins.
Spinning
The object of spinning is further drafting the roving in to yarn as per required
count. To import twisting yarn for getting straight thread. This is the final stage in
manufacturing of yarn. The finishing section includes cone winding, cone packaging,
reeling, bundling and labeling not only producing yarn but is to be packed in different
shapes as required by the buyer.
Cone winding
The spinning cops are creeled in to the cone winding and the yarn is wound on
the drums and the yarn in cones is produced which is the final product. In this stage the
output itself is the final output and it is in the form of yarn.
Cone packaging
50 cones are put in each bag. Cone bags are ready for dispatch. After packaging
and bundling of the product, the mill can print the specifications of the product from
which it is sending and to the party to be received also placed. The company has obtained
no objection certificate from pollution control.
74
ECE
M.B.A Programme
DATA ANALYSIS & INTERPRETATION
Table 4.1:
(a)
YEAR
DEPRECIATION
(RS)
(RS)
CASH IN
CUMULATIVE
FLOW (RS)
CAST IN
FLOWS (RS)
8,55,63,456
3,34,32,278
11,89,95,734
11,89,95,734
3,13,32,218
3,43,24,543
6,56,56,761
18,46,52,495
3,00,76,560,
3,63,65,282
6,64,41,842
25,10,94,337
9,63,75,756
4,28,42,688
13,92,18,444
39,03,12,781
16,07,26,312
4,72,13,353
20,79,39,665
59,82,52,446
16,32,00,297
6,21,69,556
22,53,69,853
82,36,22,299
3,83,23,917
20,79,39,665
= 4+0.18
= 4.18 Months
75
ECE
M.B.A Programme
Criteria for evaluation:-
The pay back period computed for a project is less than the pay
back period set by management of the company, it would be accepted. A project
actual pay back period is more than the determined period by the management, it
will be rejected.
Decision:-
76
ECE
M.B.A Programme
Table 4.2
(b)
YEAR
INCOME
DEPRECIATION
CASH IN FLOWS
8,55,63,456
3,34,32,278
11,89,95,734
3,13,32,218
3,43,24,543
18,46,52,495
3,00,76,560,
3,63,65,282
25,10,94,337
9,63,75,756
4,28,42,688
39,03,12,781
16,07,26,312
4,72,13,353
59,28,25,446
16,32,00,297
6,21,69,556
8236,22,999
Average profit
31,00,34,034
= 5,16,72,339
6
Average investment =
ARR =
42,86,36,698
= 21,43,18,349
2
5,16,72,339
100
21,43,18,349
= 0.2411 100
= 24.11
77
ECE
M.B.A Programme
ROI
Average profit
100
Initial investment
=
5,16,72,339
42,86,36,698
100
= 0.1205 100
= 12.05%.
78
ECE
M.B.A Programme
Decision:-
79
ECE
M.B.A Programme
DCF CRITERIA:
Table 4.3:
(a)
YEAR
CASH INFLOWS
DCF (12%)
PRESENT VALUE
11,89,95,734
0.893
10,62,63,190.5
6,56,56,761
0.797
5,23,28,438.52
6,64,41,842
0.712
4,73,06,591.5
13,92,18,444
0.636
8,85,42,930.38
20,79,39,665
0.567
11,79,01,790.1
22,53,69,853
0.507
11,42,62,515
TOTAL
52,66,05,456
80
ECE
M.B.A Programme
81
ECE
M.B.A Programme
Table 4.4
(b)
YEAR
CASH INFLOWS
DCF (10%)
PRESENT VALUE
11,89,95,734
0.909
10,81,67,122
6,56,56,761
0.826
5,42,32,484
6,64,41,842
0.751
4,98,97,823
13,92,18,444
0.683
9,50,86,197
20,79,39,665
0.621
12,91,30,532
22,53,69,853
0.564
12,71,08,597
TOTAL
56,36,22,755
82
ECE
M.B.A Programme
YEAR
CASH INFLOWS
DCF (20%)
PRESENT VALUE
11,89,95,734
0.833
9,91,23,446
6,56,56,761
0.649
4,55,65,792
6,64,41,842
0.579
3,84,69,826
13,92,18,444
0.482
6,71,03,290
20,79,39,665
0.402
8,35,91,745
22,53,69,853
0.335
7,54,98,901
TOTAL
40,93,53,000
IRR
= 10 +
56,36,22,755 - 42,86,36,698
(20 10)
56,36,22,755 - 40,93,53,000
13,49,86,057
= 10 15.42,69,755 10
= 10+8.8
=18.8%
83
ECE
M.B.A Programme
In this method the project is accepted when IRR is higher than its
cost of capital or cut out rate. If the project is not accepted when the IRR is less
than cost of capital.
Decision:-
84
ECE
M.B.A Programme
Table 4.5:
(C) PROFITABILITY INDEX:-
YEAR
11,89,95,734
6,56,56,761
6,64,41,842
13,92,18,444
20,79,39,665
22,53,69,853
PV of Cash inflow
82,36,22,299
42,86,36,698
= 1.92
85
ECE
M.B.A Programme
Decision:-
86
ECE
M.B.A Programme
The ARR is fixed by SDL is 21%. The actual ARR is 24.1% and its return
on investment is 12.05%.
The IRR is worked for project is 18.89% cut off rate is 10% less than the
actual IRR.
87
ECE
M.B.A Programme
SUGGESTIONS: It has been suggested that the Sri Veerabhrahmendra Spinning Mills
Pvt.Ltd. to consider the investment /accept the investment proposal is actual
PBP is less than the standard PBP.
The NPV of the project is positive; it is advisable to suggest selecting the
same type of the projects.
Actual IRR is worked for the proposal is 18.89%, which is below the
accepted level. The cost of capital is taken into consideration on the basis of
weighted average cost of capital.
The cutoff rate/ cost of capital for the company is 10% where as the
actual IRR is worked for the proposal is 11.89%, which is below the
accepted level. The cost of capital is taken into consideration of the
basis of weighted average cost of capital.
It is safer to accept proposal it is 2 times more than its investment. So
88
ECE
M.B.A Programme
CONCLUSION
89
ECE
M.B.A Programme
BIBLIOGRAPHY
WEBSITES:
www.cottonindustry.com
www.sriveerabrahmendramills.com
90
ECE