Professional Documents
Culture Documents
LAMPIRAN
NOMOR
TENTANG
:
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 422.010 / 2014
ANALISA K UNTUK PEKERJAAN JALAN
(edisi revisi)
KODE :
35
URAIAN :
1. Semprotkan aspal tack coat 0.8 l / m
2. Hamparkan agregat pokok 3-5,25
m / m dan padatkan
3. Hamparkan split 2-3;45 m / m
dan padatkan
4. Semprotkan aspal ( 2,5 kg / m )
5. Hamparkan agregat pengunci split
6. Semprotkan aspal 1,5 kg / m & gilas
7. Taburkan pasir rata - rata 400 m / m
PEKERJA
PEKERJA
Mandor
Operator terampil
Sopir
Buruh tak terampil
Buruh terampil
MATERIAL
MATERIAL
PERALATAN
PERALATAN
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
2
2
1
66
2
3
3
3
3
3
L.061
L.081
L.091
L.101
L.106
6
6
3
198
6
JUMLAH
VOLUME
56
31
15.5
3.5
6270
450
8.1
KOTA :
KODE :
DISIAPKAN OLEH :
BLITAR
4
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga buruh
2. Harga material(aggregat pokok, agregat pengunci, agregat penutup, aspal)
adalah harga di lokasi proyek
3. Volume aspal cair untuk tack coat/prime coat 0.8 lt/m
4. Tebal lapisan penetrasi 5 cm
5. Agregat dikirim ke lokasi pek. oleh leveransir
TOTAL
VOLUME
56
31
15.5
3.5
6270
450
8.1
SAT
KODE
M3
M3
M3
M3
Kg
Lt
Set
M.023
M.024
M.025
M.041
M.061
M.065
M.170
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
1
1
1
3
3
3
E.080
E.154
E.221
15
15
15
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
59,000.00
44,000.00
49,000.00
HARGA
SATUAN (Rp.)
229,300.00
255,500.00
280,100.00
127,300.00
22,100.00
22,500.00
1,100.00
BIAYA
(Rp./Jam)
554,500.00
86,400.00
199,700.00
KODE :
35
URAIAN :
1. Material disiapkan di lokasi pekerjaan
2. Menghampar pasir setebal 5 cm
3. Batu pecah berukuran besar ( 15 - 20 cm )
disusun berdiri
4. Batu pecah yang lebih kecil merata
kemudian dipadatkan/digilas dengan
mesin gilas
PEKERJA
PEKERJA
BIAYA
(Rp.)
12,840,800.00
7,920,500.00
4,341,550.00
445,550.00
138,567,000.00
10,125,000.00
8,910.00
MATERIAL
BIAYA
(Rp.)
Mandor
Operator terampil
Buruh tak terampil
MATERIAL
9,987,000.00
SUB JUMLAH
(Rp.)
174,249,310.00
SUB JUMLAH
(Rp.)
8,317,500.00
1,296,000.00
2,995,500.00
12,609,000.00
196,845,310.00
140,603.79 Per M2
140,600.00 Per M2
PEKERJA
SUB JUMLAH
(Rp.)
1,400.00 Satuan M2
Harga Satuan Rp.
Dibulatkan
Rp.
PROPINSI
JAWA TIMUR
TANGGAL :
- 2013
450,000.00
354,000.00
177,000.00
8,712,000.00
294,000.00
PERALATAN
JUMLAH
Volume =
ATERIAL
BIAYA
(Rp.)
KODE
K.618
KOTA :
KODE :
DISIAPKAN OLEH :
BLITAR
4
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga manusia 400 m per hari
2. Material-material dikirim ke tempat pekerjaan oleh leveransir
3. Batu sudah dipecah
4. Tanah dasar sudah disiapkan
5. Dipadatkan sampai tebal 20 cm
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
3
1
99
1
1
1
L.061
L.081
L.101
3
1
99
JUMLAH
VOLUME
SAT
KODE
TOTAL
VOLUME
Lembar 1
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
44,000.00
HARGA
SATUAN (Rp.)
BIAYA
(Rp.)
KODE
K.516.a
TANGGAL :
- 2012
SUB JUMLAH
(Rp.)
225,000.00
59,000.00
4,356,000.00
PEKERJA
BIAYA
(Rp.)
4,640,000.00
SUB JUMLAH
(Rp.)
MATERIAL
50
20
30
4
PERALATAN
PERALATAN
Roller 3 wheeled 8 - 10 t
m3
m3
m3
Set
M.020
M.022
M.040
M.170
50
20
30
4
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
E.080
180,300.00
192,600.00
127,300.00
1,100.00
BIAYA
(Rp./Jam)
554,500.00
9,015,000.00
3,852,000.00
3,819,000.00
4,400.00
MATERIAL
BIAYA
(Rp.)
2,772,500.00
PERALATAN
JUMLAH
Volume =
16,690,400.00
SUB JUMLAH
(Rp.)
2,772,500.00
24,102,900.00
80.00 Satuan M3
Harga Satuan Rp.
Dibulatkan
Rp.
Lembar 2
301,286.25 Per M3
301,280.00 Per M3
KODE :
35
URAIAN :
1. Material disiapkan di lokasi pekerjaan
2. Menghampar pasir setebal 5 cm
3. Batu pecah berukuran besar ( 10 - 15 cm )
disusun berdiri
4. Batu pecah yang lebih kecil merata
kemudian dipadatkan/digilas dengan
mesin gilas
PEKERJA
PEKERJA
Mandor
Operator terampil
Buruh tak terampil
MATERIAL
MATERIAL
Batu belah 10/15
Batu pecah 5/7
Pasir beton
Alat bantu
PERALATAN
PERALATAN
Roller 3 wheeled 6-8 T
KOTA :
KODE :
DISIAPKAN OLEH :
BLITAR
4
ANGGAPAN / ASUMSI :
1. Menggunakan tenaga manusia 400 m per hari
2. Material-material dikirim ke tempat pekerjaan oleh leveransir
3. Batu sudah dipecah
4. Tanah dasar sudah disiapkan
5. Dipadatkan sampai tebal 15 cm
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
3
1
75
1
1
1
L.061
L.081
L.101
3
1
75
JUMLAH
VOLUME
SAT
KODE
TOTAL
VOLUME
37.5
15
22.5
3
m3
m3
m3
Set
M.020
M.022
M.040
M.170
37.5
15
22.5
3
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
E.080
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
44,000.00
HARGA
SATUAN (Rp.)
180,300.00
192,600.00
127,300.00
1,100.00
BIAYA
(Rp./Jam)
554,500.00
BIAYA
(Rp.)
225,000.00
59,000.00
3,300,000.00
PEKERJA
BIAYA
(Rp.)
MATERIAL
BIAYA
(Rp.)
PEKERJA
MATERIAL
MATERIAL
Pasir beton
Aspal curah
Filler
Alat bantu (set @ 3 alat)
Batu pecah 1- 2
Batu pecah 0.5-1
ERALATAN
PERALATAN
12,517,800.00
SUB JUMLAH
(Rp.)
2,772,500.00
18,874,300.00
314,571.67 Per M3
314,570.00 Per M3
URAIAN :
1. Semua material dikirim oleh leveransir
2. Loader menjaga agar bin tetap penuh
3. Hasil produksi 100 ton/hari
4. Pengangkutan dengan dump truk tertutup
dengan terpal untuk mempertahankan suhu
5. Dumptruk membongkar langsung kedalam
mesin penghampar aspal
Mandor
Operator terampil
Operator semi terampil
Sopir
Pembantu sopir
Buruh tak terampil
Buruh semi terampil
3,584,000.00
SUB JUMLAH
(Rp.)
60.00 Satuan M3
PEKERJA
SUB JUMLAH
(Rp.)
2,772,500.00
PROPINSI
JAWA TIMUR
TANGGAL :
- 2012
6,761,250.00
2,889,000.00
2,864,250.00
3,300.00
PERALATAN
JUMLAH
Volume =
KODE
K.516.b
KODE
K.035
KOTA :
KODE :
DISIAPKAN OLEH :
BLITAR
4
ANGGAPAN / ASUMSI :
1. HRS dari AMP dengan produksi 100 ton/hari
2. Dipakai aggregat pecah tersaring
3. Aspal dipanaskan dahulu agar siap pada waktunya
4. Biaya produksi termasuk pengangkutan sejauh 10 km dari HMP
5. Produksi dimuat dengan truk 5 ton, diantar ke tempat pekerjaan
6. Rata-rata umur alat bantu 1 bulan, 1 orang/set
7. Spek BM No. 12/PT/83 (tabel 3.3)
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
1
3
3
4
4
6
3
1
1
1
1
1
1
1
L.061
L.081
L.083
L.091
L.099
L.101
L.106
1
3
3
4
4
6
3
JUMLAH
VOLUME
SAT
KODE
TOTAL
VOLUME
31
7300
90
0.24
16.5
6
m3
kg
40 kg
Set
m3
m3
M.041
M.061
M.080
M.170
M.025
M.026
31
7300
90
0.24
16.5
6
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
Lembar 3
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
49,000.00
59,000.00
44,000.00
44,000.00
49,000.00
HARGA
SATUAN (Rp.)
127,300.00
18,600.00
2,000.00
1,100.00
280,100.00
294,100.00
BIAYA
(Rp./Jam)
BIAYA
(Rp.)
TANGGAL :
- 2013
SUB JUMLAH
(Rp.)
75,000.00
177,000.00
147,000.00
236,000.00
176,000.00
264,000.00
147,000.00
PEKERJA
BIAYA
(Rp.)
1,222,000.00
SUB JUMLAH
(Rp.)
3,946,300.00
135,780,000.00
180,000.00
264.00
4,621,650.00
1,764,600.00
MATERIAL
BIAYA
(Rp.)
146,292,814.00
SUB JUMLAH
(Rp.)
PERALATAN
1
1
4
1
1
1
E.052
E.155
E.212
5
5
24
505,500.00
4,978,300.00
443,900.00
2,527,500.00
24,891,500.00
10,653,600.00
PERALATAN
JUMLAH
Volume =
38,072,600.00
185,587,414.00
Lembar 4
KODE :
35
URAIAN :
1. Pengiriman material sampai ke bin preader
2. Material dihampar dengan mesin spreader
dipadatkan dengan mesin gilas roda baja
dan roda ban pneumatic
3. Hamparan lapisan tack/ pengikat aspal
cutback @ 0.51 l/m@
PEKERJA
PEKERJA
Mandor
Operator terampil
Pembantu operator
Buruh tak terampil
Buruh terampil
MATERIAL
MATERIAL
Aspal curah
Minyak bakar
Alat bantu
Campuran lataston
PERALATAN
PERALATAN
Tandem Roller 6 - 10 t
Peumatic Roller 8 - 15 t
Asphalt Sprayer Towed 1000 L
Asphalt Finisher 1820mm/30 Hp
Compressor Air 210 m3/Jam
KODE
K.636
KOTA :
KODE :
DISIAPKAN OLEH :
BLITAR
4
ANGGAPAN / ASUMSI :
1. Menggunakan alat berat 1500 m2/hari
2. Asbuton campuran panas dikirim oleh leveransir ke tempat pekerjaan
3. BJ asbuton padat 2,2 ton/m3
4. Spek BM No. 12/DT/B/1983
5. Rata-rata tebal lapisan 3 cm
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
1
4
4
12
8
1
1
1
1
1
L.061
L.081
L.083
L.101
L.106
1
4
4
12
8
JUMLAH
VOLUME
SAT
KODE
TOTAL
VOLUME
600
150
0.48
100
kg
ltr
Set
ton
M.061
M.065
M.170
K.035
600
150
0.48
100
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
1
1
1
1
1
1
1
1
1
1
E.081
E.084
E.153
E.157
E.301
5
5
5
5
4
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
49,000.00
44,000.00
49,000.00
HARGA
SATUAN (Rp.)
BIAYA
(Rp.)
75,000.00
236,000.00
196,000.00
528,000.00
392,000.00
PEKERJA
BIAYA
(Rp.)
18,600.00
22,500.00
1,100.00
1,855,870.00
BIAYA
(Rp./Jam)
MATERIAL
BIAYA
(Rp.)
328,400.00
530,000.00
86,400.00
427,700.00
183,900.00
Mandor
Operator terlatih
Pembantu Operator
Sopir
Pembantu sopir
Buruh tak terlatih
Buruh terlatih
MATERIAL
M
A
T
E
R
7,598,100.00
209,147,628.00
139,431.75 Per M2
139,430.00 Per M2
KODE
K.40
(MENGGUNAKAN ALAT/AMP)
KODE :
35
URAIAN :
1. Semua material dikirim oleh Leveransir
2. Loader menjaga agar bin tetap penuh
3. Produksi 30 t/jam - 5 jam/hari
4. Dump truk memuat dan membongkar sampai
sceeder
P
E
K
E
R
J
A
200,122,528.00
SUB JUMLAH
(Rp.)
1,500.00 Satuan M2
PEKERJA
1,427,000.00
SUB JUMLAH
(Rp.)
1,642,000.00
2,650,000.00
432,000.00
2,138,500.00
735,600.00
PROPINSI
JAWA TIMUR
SUB JUMLAH
(Rp.)
11,160,000.00
3,375,000.00
528.00
185,587,000.00
PERALATAN
JUMLAH
Volume =
TANGGAL :
- 2013
KOTA :
BLITAR
KODE :
4
DISIAPKAN OLEH :
TANGGAL :
- 2013
ANGGAPAN / ASUMSI:
1. Memakai alat berat ( 100 t/hari )
2. Memakai agregat pecah tersaring
3. AMP didirikan didekat penimbunan material
4. Aspal dipanaskan lebih dahulu agar aspal sudah siap saat dimulai
5. Hasil diangkut dengan truk 5 t dan dikirim sampai spreader
6. Harga produksi termasuk pengiriman sejauh 10 km
7. Rata-rata umur alat bantu 1 bulan/orang/set
8. Spesifikasi BM No. 13/PT/B/1983
VOLUME
1.00
3.00
3.00
4.00
4.00
6.00
3.00
JUMLAH
VOLUME
27.00
7,000.00
100.00
0.24
HARI
KODE
JML. VOL.
(hari orang)
1
1
1
1
1
1
1
L 061
L 071
L 081
L 082
L 091
L 101
L 103
1
3
3
4
4
6
3
SAT
KODE
TOTAL
VOLUME
m3
Kg
Kg
Set
M 041
M 061 A
M 080F
M 170
Lembar 5
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
49,000.00
59,000.00
49,000.00
44,000.00
49,000.00
HARGA
SATUAN (Rp.)
127,300.00
18,600.00
2,000.00
1,100.00
BIAYA
(Rp.)
SUB JUMLAH
(Rp.)
75,000.00
177,000.00
147,000.00
236,000.00
196,000.00
264,000.00
147,000.00
BIAYA
(Rp.)
3,437,100.00
130,200,000.00
200,000.00
264.00
1,242,000.00
SUB JUMLAH
(Rp.)
I
A
L
JUMLAH
ALAT
PERALATAN
P'
A
L
A
T
A
N
27.50
1.00
1.00
6.00
m3
K 017
294,100.00
HARI
KODE
JAM
KERJA
1
1
1
E 052 A
E 155 A
E 212 A
5
5
24
BIAYA
(Rp./Jam)
505,500.00
4,978,300.00
443,900.00
8,087,750.00
MATERIAL
BIAYA
(Rp.)
2,527,500.00
24,891,500.00
10,653,600.00
PERALATAN
JUMLAH
Volume =
141,925,114.00
SUB JUMLAH
(Rp.)
38,072,600.00
181,239,714.00
900.00 Satuan M2
Harga Satuan Rp.
Dibulatkan
Rp.
Lembar 6
1,812,397.14 Per M2
1,812,390.00 Per M2
KODE
K.641b
(MENGGUNAKAN ALAT/AMP)
KODE :
28
PEKERJA
PEKERJA
Mandor
Operator terampil
Pembantu operator
Buruh tak terampil
Buruh terampil
MATERIAL
MATERIAL
PERALATAN
PERALATAN
Roller 3 wheeled 8 - 10 t
Tandem Roller 6 - 10 t
Peumatic Roller 8 - 15 t
Asphalt Sprayer Towed 1000 L
Asphalt Finisher 1820mm/30 Hp
Compressor Air 210 m3/Jam
KOTA :
BLITAR
KODE :
5
DISIAPKAN OLEH :
ANGGAPAN / ASUMSI:
1. Menggunakan peralatan
2. Hotmix dikirim leveransir sampai ke spreader
3. BJ padat 2.25 t/m3 tebal padat 4 cm
4. Produksi 900 m2 padat
5. Disemprot tack coat 0.4 t/m2
6. Spec BM no. B/PT/BM o. 13/PT/B/1983
VOLUME
HARI
KODE
JML. VOL.
(hari orang)
1
5
5
15
10
1
1
1
1
1
L.061
L.081
L.083
L.101
L.106
1
5
5
15
10
JUMLAH
VOLUME
SAT
KODE
TOTAL
VOLUME
0.72
360
90
0.38
80
m3
Kg
Lt
Set
Ton
M.061
M.065
M.170
K.035
M 041
0.72
360
90
0.38
80
JUMLAH
ALAT
HARI
KODE
JAM
KERJA
1
1
1
1
1
1
1
1
1
1
1
1
E.080
E.081
E.084
E.153
E.157
E.301
5
5
5
3
5
4
UPAH
(Rp/Org/Hari)
75,000.00
59,000.00
49,000.00
44,000.00
49,000.00
HARGA
SATUAN (Rp.)
127,300.00
18,600.00
22,500.00
1,100.00
1,812,390.00
BIAYA
(Rp./Jam)
554,500.00
328,400.00
530,000.00
86,400.00
427,700.00
183,900.00
BIAYA
(Rp.)
SUB JUMLAH
(Rp.)
75,000.00
295,000.00
245,000.00
660,000.00
490,000.00
PEKERJA
BIAYA
(Rp.)
1,765,000.00
SUB JUMLAH
(Rp.)
91,656.00
6,696,000.00
2,025,000.00
418.00
144,991,200.00
MATERIAL
BIAYA
(Rp.)
153,804,274.00
SUB JUMLAH
(Rp.)
2,772,500.00
1,642,000.00
2,650,000.00
259,200.00
2,138,500.00
735,600.00
PERALATAN
JUMLAH
Volume =
TANGGAL :
- 2013
10,197,800.00
165,767,074.00
900.00 Satuan M2
Harga Satuan Rp.
Dibulatkan
Rp.
Lembar 7
184,185.64 Per M2
184,185.00 Per M2
ANALISA
LAMPIRAN
NOMOR
TENTANG
EI
:
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 410.010 / 2014
ANALISA EI UNTUK PEKERJAAN JALAN
NO.
:
:
:
:
:
;
:
JAWA TIMUR
3.2 (1)
CHIPPING ASPHALT BITUMEN
M3
KOMPONEN
A.
1
2
TENAGA
Pekerja
Mandor
(L01)
(L03)
PERKIRAAN KUANTITAS
TOTAL HARGA (Rp.)
% THD. BIAYA PROYEK
SATUAN
PERKIRAAN
KUANTITAS
Jam
Jam
0.1077
0.0359
:
:
:
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6,125.00
9,375.00
BAHAN
Material Timbunan
(M08)
M3
996.23
1.2000
0.00
D.
Jam
Jam
Ls
0.0359
0.1342
1.0000
Note : 1
472,000.00
199,700.00
1,100.00
SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan termasuk PPN yang dibayar
dari kontrak
Lembar 8
0.00
0.00
C.
1
2
3
(E36)
(E09)
659.66
336.56
16,944.80
26,799.74
1,100.00
44,844.54
45,840.77
45,800.00
JUMLAH
HARGA
(Rp.)
Lembar 9
ANALISA
LAMPIRAN
NOMOR
TENTANG
EI
:
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 410.010 / 2014
ANALISA EI UNTUK PEKERJAAN JALAN
NO.
:
:
:
:
:
:
:
JAWA TIMUR
3.2 (1)
URUGAN (KEMBALI) BIASA
M3
KOMPONEN
A.
1
2
TENAGA
Pekerja
Mandor
(L01)
(L03)
PERKIRAAN KUANTITAS
TOTAL HARGA (Rp.)
% THD. BIAYA PROYEK
SATUAN
PERKIRAAN
KUANTITAS
Jam
Jam
0.08
0.02
:
:
:
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6,125.00
9,375.00
BAHAN
Material Timbunan
(M08)
M3
669.50
1.20
0.00
D.
Jam
Jam
Ls
0.02
0.06
1.00
Note : 1
505,500.00
199,700.00
1,100.00
SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan termasuk PPN yang dibayar
dari kontrak
Lembar 10
0.00
0.00
C.
1
2
3
(E15)
(E09)
483.88
185.63
10,008.90
11,183.20
1,100.00
22,292.10
22,961.60
22,900.00
Analisa EI-321.b
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
KEGIATAN/PROYEK
PAKET
NAMA KONTRAK
PROVINSI
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:
:
:
JAWA TIMUR
3.2 (1)
URUGAN BIASA
M3
KOMPONEN
A.
1
2
TENAGA
Pekerja
Mandor
(L01)
(L03)
PERKIRAAN KUANTITAS
TOTAL HARGA (Rp.)
% THD. BIAYA PROYEK
SATUAN
PERKIRAAN
KUANTITAS
Jam
Jam
0.08
0.02
:
:
:
HARGA
SATUAN
(Rp.)
6,125.00
9,375.00
BAHAN
Material Timbunan
(M08)
M3
1.20
82,300.00
PERALATAN
Wheel Loader
Dump Truck
Alat Bantu
D.
0.02
0.06
1.00
Note : 1
505,500.00
199,700.00
1,100.00
SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan termasuk PPN yang dibayar
dari kontrak
Lembar 11
98,760.00
98,760.00
C.
1
2
3
Jam
Jam
Ls
483.88
185.63
669.50
(E15)
(E09)
JUMLAH
HARGA
(Rp.)
10,008.90
11,183.20
1,100.00
22,292.10
121,721.60
121,700.00
Analisa EI-311
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
KEGIATAN/PROYEK
PAKET
NAMA KONTRAK
PROVINSI
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:
:
:
JAWA TIMUR
3.1 (1)
GALIAN BIASA
M3
KOMPONEN
A.
1
2
TENAGA
Pekerja
Mandor
(L01)
(L03)
PERKIRAAN KUANTITAS
TOTAL HARGA (Rp.)
% THD. BIAYA PROYEK
SATUAN
PERKIRAAN
KUANTITAS
Jam
Jam
0.15
0.08
:
:
:
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
6,125.00
9,375.00
BAHAN
Material Timbunan
(M08)
M3
1,658.64
1.20
0.00
D.
Jam
Ls
0.08
1.00
Note : 1
495,200.00
1,100.00
SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan termasuk PPN yang dibayar
dari kontrak
Lembar 12
0.00
0.00
C.
1
2
(E10)
939.58
719.06
37,981.84
1,100.00
39,081.84
40,740.48
40,700.00
BOW
LAMPIRAN
NOMOR
TENTANG
:
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 410.010 / 2014
ANALISA BOW UNTUK BAHAN DAN
UPAH KERJA PEKERJAAN JALAN
1.An. W1
m3
orang
orang
Pasir urug
Pekerja
Mandor
Rp.
Rp.
Rp.
2.An. DPUTL-7
Rp
= Rp.
= Rp.
= Rp.
= Rp.
130,320.00
= Rp.
= Rp.
150,432.50
150,430.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
5,100,000.00
1,302,000.00
264,500.00
1,210,000.00
8,000,000.00
= Rp.
15,876,500.00
192,600.00
108,600.00
49,000.00
75,000.00
= Rp.
= Rp.
= Rp.
= Rp.
1,540,800.00
217,200.00
20,112.50
Dibulatkan
130,320.00
18,620.00
1,492.50
20,112.50
600.000
20.000
5.000
liter
liter
kg
Solar
Minyak pelumas
Gemuk pelumas
20.000
20.000
20.000
100.000
orang
orang
orang
orang
Operator
Pemb. Operator
Penjaga
Pekerja
3.An.W3
130,320.00
108,600.00
49,000.00
75,000.00
Rp.
8,500.00
Rp.
65,100.00
Rp.
52,900.00
Biaya pemeliharaan 1 (satu) bula
Rp.
59,000.00
Rp.
47,000.00
Rp.
49,000.00
Rp.
49,000.00
7,876,500.00
Rp
7,876,500.00
1,180,000.00
940,000.00
980,000.00
4,900,000.00
8,000,000.00
Rp
8,000,000.00
) = Rp.
= Rp.
210,040.00
1,968,040.00
Rp
608,958.33
Dibulatkan
) = Rp.
= Rp.
25,769.98
25,760.00
6,490.80
4.An.A1+G2
1,968,040.00
367,500.00
28,125.00
213,333.33
608,958.33
m3
0.750
0.025
1.500
0.075
orang
orang
orang
orang
Rp.
180,300.00
= Rp.
Rp.
Rp.
Rp.
Rp.
44,000.00
65,000.00
49,000.00
75,000.00
Rp.
113,750.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6,490.80
3,791.67
3,791.67
Dibulatkan
= Rp.
= Rp.
10,282.47
10,280.00
Rp
Lembar 13
33,000.00
1,625.00
73,500.00
5,625.00
113,750.00
LAMPIRAN
NOMOR
TENTANG
BOW
:
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 422.010 / 2014
ANALISA BOW UNTUK BAHAN DAN
UPAH KERJA BANGUNAN GEDUNG
I. PEKERJAAN TANAH
I.1.A.14 1 m3 Urugan Tanah dengan Membilas
1.200 m3
0.250 Oh
0.010 Oh
Tanah Urug
Rp.
Pekerja
Rp.
Rp.
Mandor
82,300.00 = Rp.
98,760.00
Sub Total
49,000.00 = Rp.
12,250.00
=Rp.
75,000.00 = Rp
Sub Total
98,760.00
750.00
=Rp.
13,000.00
=Rp.
=Rp.
111,760.00
111,760.00
=Rp.
57,500.00
Sub Total
Total
=Rp.
=Rp.
17,750.00
75,250.00
Dibulatkan
=Rp.
75,250.00
=Rp.
225,000.00
=Rp.
=Rp.
=Rp.
17,750.00
242,750.00
242,750.00
=Rp.
95,980.00
Total
Dibulatkan
1 m2
II.2.H.2.3
1 m2
Rp.
2,300.00 =Rp.
0.20 Oh
0.10 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
0.01 Oh
0.01 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
57,500.00
9,800.00
6,500.00
700.00
750.00
Rp.
9,000.00 =Rp.
Sub Total
225,000.00
0.20 Oh
0.10 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
9,800.00
6,500.00
0.01 Oh
0.01 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
750.00
Sub Total
Total
Dibulatkan
II.3.H.6.2
1 m1
Rp.
14,700.00 =Rp.
73,500.00
Genteng Bubungan
Rp.
Rp.
115,900.00 =Rp.
123,000.00 =Rp.
18,544.00
3,936.00
0.400 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
19,600.00
0.200 Oh
0.020 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
13,000.00
1,400.00
0.002 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
150.00
Total
Dibulatkan
=Rp.
34,150.00
=Rp.
=Rp.
130,130.00
130,130.00
=Rp.
253,539.00
Rp.
Rp.
88,800.00 =Rp.
26,700.00 =Rp.
246,864.00
6,675.00
2.250 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
110,250.00
3.750 Oh
0.375 Oh
Tukang Besi
Kepala Tukang Besi
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
243,750.00
26,250.00
0.110 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
1 m1 pasang brombong talang
Dibulatkan
Lembar 14
8,250.00
=Rp.
388,500.00
=Rp.
=Rp.
642,039.00
64,203.90
=Rp.
64,200.00
III.1.L.3 1 m3 Membongkar pasangan dinding tembok yang lebih tebal dari 2 batu dan bata dari bongkaran
yang Masih Dapat Dipakai Dibersihkan
4.000 Oh
0.400 Oh
2.000 Oh
0.200 Oh
Pekerja
Mandor
Rp.
Rp.
49,000.00 =Rp.
196,000.00
30,000.00
=Rp.
Total
Dibulatkan
=Rp.
(Jikalau tidak dengan membersihkan dihitung setengahnya)
Pekerja
Mandor
Rp.
Rp.
75,000.00 = Rp
49,000.00 =Rp.
75,000.00 = Rp
226,000.00
226,000.00
98,000.00
15,000.00
=Rp.
Total
sehingga 1 m3 menurunkan rangka atap dari kayu menjadi =Rp.
113,000.00
11,300.00
=Rp.
11,300.00
Dibulatkan
Lembar 15
III.2.L.4 1 m3 Membongkar dinding tembok yang tipis, terhitung dengan membersihkan bata-batanya
2.000 Oh
0.100 Oh
Pekerja
Rp.
Rp.
Mandor
49,000.00 =Rp.
98,000.00
75,000.00 = Rp
7,500.00
Total
Dibulatkan
=Rp.
105,500.00
=Rp.
105,500.00
III.3.L.5 10 m2 Membongkar lantai lama, berikut pekerjaan membersihkan bata-bata atau ubin-ubin yang
dibongkar
2.000 Oh
0.100 Oh
Pekerja
Mandor
Rp.
Rp.
49,000.00 =Rp.
75,000.00 = Rp
98,000.00
7,500.00
=Rp.
=Rp.
105,500.00
10,550.00
=Rp.
Dibulatkan
(Jikalau tidak dengan pekerjaan membersihkan, dihitung 1/4 dari analis ini)
10,550.00
Total
1 m2 membongkar lantai lama
0.500 Oh
0.025 Oh
Pekerja
Mandor
Rp.
Rp.
49,000.00 =Rp.
75,000.00 = Rp
24,500.00
1,875.00
=Rp.
Total
sehingga 1 m2 membongkar lantai lama menjadi =Rp.
=Rp.
Dibulatkan
26,375.00
2,637.50
2,630.00
III.4.L.7 10 m2 Menurunkan Atap Genteng atau Sirap, Jikalau Genteng atau Sirap itu Hendak Dipakai Lagi
2.000 Oh
0.100 Oh
Pekerja
Rp.
Rp.
Mandor
49,000.00 =Rp.
98,000.00
75,000.00 = Rp
7,500.00
=Rp.
Total
1 m2 menurunkan atap genteng / sirap =Rp.
=Rp.
Dibulatkan
(Jikalau genteng atau sirap tidak dipakai lagi, dihitung 1/2 dari analis ini)
1.000 Oh
0.050 Oh
Pekerja
Mandor
Rp.
Rp.
49,000.00 =Rp.
75,000.00 = Rp
105,500.00
10,550.00
10,550.00
49,000.00
3,750.00
=Rp.
Total
sehingga 1 m2 menurunkan genteng atau sirap menjadi =Rp.
52,750.00
5,275.00
=Rp.
5,270.00
=Rp.
81,500.00
=Rp.
=Rp.
8,150.00
8,150.00
=Rp.
=Rp.
70,750.00
7,075.00
=Rp.
Dibulatkan
(Jikalau usuk/reng tidak dipakai lagi dalam analis tersebut diatas,
7,070.00
Dibulatkan
Pekerja
Rp.
Rp.
Tukang Besi
49,000.00 =Rp.
49,000.00
65,000.00 = Rp
32,500.00
Total
1 m2 menurunkan atap seng
Dibulatkan
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
49,000.00
16,250.00
Rp.
Rp.
70,000.00 =Rp.
75,000.00 = Rp
1,750.00
3,750.00
Total
'1 m2 menurunkan usuk/reng
1.000 Oh
0.050 Oh
Pekerja
Mandor
Rp.
75,000.00 = Rp
3,750.00
=Rp.
Total
sehingga 1 m2 menurunkan usuk/reng menjadi =Rp.
52,750.00
5,275.00
=Rp.
5,270.00
Total
=Rp.
148,700.00
Dibulatkan
=Rp.
=Rp.
14,870.00
14,870.00
Total
=Rp.
105,500.00
Dibulatkan
=Rp.
=Rp.
10,550.00
10,550.00
Dibulatkan
Pekerja
Rp.
49,000.00 =Rp.
98,000.00
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
39,000.00
4,200.00
75,000.00 = Rp
7,500.00
Mandor
Pekerja
Rp.
49,000.00 =Rp.
98,000.00
0.100 Oh
Mandor
Rp.
75,000.00 =Rp.
7,500.00
III.8.L.12 1 m3 Membongkar Kayu dari Balok Loteng, Kuda-kuda, Gelagar Jembatan, dan sebagainya
(Kayu Bongkaran Dipakai Lagi)
4.000 Oh
Pekerja
Rp.
Lembar 16
49,000.00 =Rp.
196,000.00
6.000 Oh
0.600 Oh
0.200 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
390,000.00
Rp.
Rp.
70,000.00 =Rp.
75,000.00 = Rp
42,000.00
15,000.00
Total
Dibulatkan
=Rp.
=Rp.
643,000.00
643,000.00
III.9.L.13 1 m3 Untuk membongkar kayu-kayu dari bangunan yang dinding temboknya tidak lebih tinggi dari 3,50 m,
diambil 2/3 dari Analis L.12
Total
Dibulatkan
Lembar 17
=Rp.
428,666.67
=Rp.
428,660.00
HASIL
OBSERVASI
LAMPIRAN
NOMOR
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 422.010 / 2014
TENTANG
I. PEKERJAAN TANAH
OL.I.1
1 m3
Pekerja
Rp.
49,000.00 = Rp.
326,683.00
Total
Dibulatkan
OL.I.2
1 m3
Pekerja
Mandor
Rp.
Rp.
49,000.00 = Rp.
75,000.00 = Rp.
326,680.00
= Rp.
= Rp.
29,034.00
29,030.00
=Rp.
73,489.20
=Rp.
=Rp.
=Rp.
22,187.50
95,676.70
95,670.00
=Rp.
52,612.00
= Rp
= Rp
9,181.00
61,793.00
=Rp.
61,790.00
=Rp.
1,571,400.00
=Rp.
=Rp.
=Rp.
=Rp.
463,325.00
2,034,725.00
678,241.67
678,240.00
=Rp.
203,370.00
=Rp.
=Rp.
=Rp.
14,307.50
217,677.50
217,670.00
25,284.00
3,750.00
Total
Dibulatkan
1 m2
326,683.00
= Rp.
OL.I.3
= Rp.
Rp.
Rp.
0.2500
0.1250
0.0125
0.0125
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
71,100.00 =Rp.
108,600.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
71,100.00
2,389.20
12,250.00
8,125.00
875.00
937.50
Sub Total
Total
Dibulatkan
OL.II.1
1 m2
Batako
Semen PC
Pasir Pasang
Rp.
Rp.
Rp.
0.1140 Oh
Pekerja
Rp.
0.0430 Oh
0.0050 Oh
0.0060 Oh
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
3,400.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
42,500.00
8,390.00
1,722.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
2,795.00
350.00
450.00
5,586.00
Dibulatkan
OL.II.2
1 m2
OL.II.3
OL.II.4
1 m2
1 m2
Oh
Oh
Oh
Oh
Kawat BWG.10
Batu Kali Belah 15/20
Pekerja Anyam
Tukang Anyam
Pekerja Pengisi Batu
Mandor
Rp.
Rp.
22,900.00 =Rp.
1,030,500.00
180,300.00 =Rp.
540,900.00
Sub Total
Rp.
49,000.00 =Rp.
88,200.00
Rp.
65,000.00 =Rp.
143,000.00
Rp.
49,000.00 =Rp.
220,500.00
Rp.
75,000.00 =Rp.
11,625.00
Sub Total
Total
1 m3 anyam bronjong = 1/3 x Rp.
2,034,725.00
Dibulatkan
Rp.
Rp.
0.0200
0.2000
0.0020
0.0025
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
177,900.00 = Rp.
38,400.00 = Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
195,690.00
7,680.00
980.00
13,000.00
140.00
187.50
Pemasangan Pagar Panel Beton Mutu K.300 Ukuran Tebal 0.05 mtr. Lbr 0.40 mtr. Pjg 2.40 mtr
1.0417 Lbr
Rp.
0.1250 Oh
0.3750 Oh
Pekerja
Tukang Cat
Rp.
Rp.
Lembar 18
256,300.00 = Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
266,987.71
=Rp.
6,125.00
24,375.00
266,987.71
0.0120 Oh
0.0190 Oh
OL.II.5
1 m2
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
840.00
1,425.00
211,300.00 = Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
211,300.00
=Rp.
=Rp.
=Rp.
32,765.00
299,752.71
299,750.00
=Rp.
211,300.00
=Rp.
=Rp.
=Rp.
16,382.50
227,682.50
227,680.00
Rp.
0.0625
0.1875
0.0060
0.0095
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Lembar 19
3,062.50
12,187.50
420.00
712.50
1 m2
Plesteran Waterproof
0.5000 kg
Semen PC
Rp.
2,097.50 =Rp.
1,048.75
0.3000 kg
Waterproof "Multiroof"
Rp.
70,200.00 =Rp.
21,060.00
0.0060 m3
Pasir Pasang
Rp.
0.3000 Oh
0.2000 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
14,700.00
13,000.00
0.0200 Oh
Rp.
70,000.00 =Rp.
1,400.00
0.0150 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
1,125.00
123,000.00 =Rp.
Sub Total
738.00
=Rp.
Total
Dibulatkan
OL.III.2
1 m2
22,846.75
=Rp.
30,225.00
=Rp.
=Rp.
53,071.75
53,070.00
=Rp.
139,426.68
Semen PC
Semen Warna
Rp.
Rp.
2,097.50 =Rp.
3,020.00 =Rp.
0.0110 m
Pasir Pasang
Rp.
123,000.00 =Rp.
Rp.
11.7500 kg
Lembar 20
10,700.00 =Rp.
Sub Total
11,913.80
434.88
1,353.00
125,725.00
0.5000 Oh
0.2000 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
24,500.00
13,000.00
0.0200 Oh
Rp.
70,000.00 =Rp.
1,400.00
0.0020 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
150.00
=Rp.
39,050.00
=Rp.
=Rp.
178,476.68
178,470.00
=Rp.
11,029.20
Sub Total
Total
=Rp.
=Rp.
12,990.00
24,019.20
Dibulatkan
=Rp.
24,010.00
=Rp.
4,195.00
=Rp.
=Rp.
=Rp.
7,250.00
11,445.00
11,440.00
=Rp.
=Rp.
=Rp.
50,875.00
5,087.50
5,080.00
=Rp.
14,412,005.00
=Rp.
=Rp.
=Rp.
1,626,500.00
16,038,505.00
16,038,500.00
=Rp.
301,576.50
=Rp.
=Rp.
=Rp.
175,650.00
477,226.50
477,220.00
=Rp.
567,539.00
=Rp.
=Rp.
=Rp.
186,200.00
753,739.00
753,730.00
Total
Dibulatkan
OL.III.3
OL.III.4
OL.III.5
1 m2
1 m1
10 m2
Semen PC
Rp.
2,097.50 =Rp.
9,061.20
0.0160 m3
Pasir Pasang
Rp.
123,000.00 =Rp.
1,968.00
0.1500 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.0700 Oh
0.0070 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
4,550.00
490.00
0.0080 Oh
Mandor
Rp.
75,000.00 =Rp.
600.00
7,350.00
Semen PC
Rp.
0.1000 Oh
0.0100 Oh
Tukang Batu
Mandor
Rp.
Rp.
2,097.50 =Rp.
Sub Total
65,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
4,195.00
6,500.00
750.00
Pekerja
Mandor
49,000.00 =Rp.
75,000.00 = Rp
Rp.
Rp.
49,000.00
1,875.00
Total
1 m2 mengupas plesteran lama
Dibulatkan
OL.IV.1
1 m3
Pasang Kusen Pintu dan Jendela (Mutu Kayu Klas II atau III)
1.1000 m3
Rp.
1.2500 kg
1.0000 kg
Paku 3"
Lem Kayu Rajawali
Rp.
Rp.
Pekerja
Tukang Kayu
Rp.
Rp.
Rp.
Rp.
6.0000 Oh
18.0000 Oh
2.0000 Oh
0.3000 Oh
OL.IV.2
OL.IV.3
OL.IV.4
1 m2
1 m2
1 m2
13,045,800.00 =Rp.
14,350,380.00
21,300.00 =Rp.
35,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
26,625.00
35,000.00
294,000.00
1,170,000.00
140,000.00
22,500.00
Pasang Daun Pintu Plywood Rangkap, Rangka Tertutup Kayu Klas II (Lebar s.d. 90 cm)
0.0125
0.0300
0.5000
1.0000
m3
kg
kg
lbr
Rp.
Rp.
Rp.
Rp.
14,091,000.00
21,300.00
35,000.00
107,300.00
0.6000
2.0000
0.2000
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
176,137.50
639.00
17,500.00
107,300.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
409,000.00
639.00
10,500.00
147,400.00
29,400.00
130,000.00
14,000.00
2,250.00
m3
kg
kg
lbr
Rp.
Rp.
Rp.
Rp.
32,720,000.00
21,300.00
35,000.00
147,400.00
0.8000
2.0000
0.2000
0.0400
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Pasang Daun Pintu Teakwood Rangkap Lapis Formika, Rangka Mutu Kayu Klas II
Lembar 21
39,200.00
130,000.00
14,000.00
3,000.00
0.0125 m3
0.0300 kg
Rp.
Rp.
14,091,000.00 =Rp.
21,300.00 =Rp.
176,137.50
639.00
0.8000 kg
Lem Kayu
Rp.
35,000.00 =Rp.
28,000.00
1.0000 lbr
0.5000 lbr
Rp.
Rp.
117,600.00 =Rp.
264,100.00 =Rp.
117,600.00
132,050.00
Sub Total
0.8000 Oh
Pekerja
Rp.
49,000.00 =Rp.
39,200.00
2.5000 Oh
0.2500 Oh
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
162,500.00
17,500.00
0.0400 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Lembar 22
=Rp.
454,426.50
=Rp.
3,000.00
Total
=Rp.
222,200.00
676,626.50
Dibulatkan
=Rp.
676,620.00
OL.IV.5
OL.IV.6
OL.IV.7
OL.IV.8
OL.IV.9
OL.IV.10
OL.IV.11
1 m2
1 m2
1 m2
1 m1
1 m1
1 m2
1 m2
Rp.
Rp.
12,420,200.00 =Rp.
12,733,000.00 =Rp.
173,882.80
76,398.00
0.2500 kg
Rp.
21,300.00 =Rp.
5,325.00
4,900.00
0.1000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
=Rp.
255,605.80
0.1000 Oh
0.0100 Oh
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
6,500.00
700.00
0.0050 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
375.00
=Rp.
=Rp.
12,475.00
268,080.80
Dibulatkan
=Rp.
268,080.00
=Rp.
202,466.88
Sub Total
Total
=Rp.
=Rp.
12,475.00
214,941.88
Dibulatkan
=Rp.
214,940.00
=Rp.
88,401.60
=Rp.
=Rp.
=Rp.
30,975.00
119,376.60
119,370.00
=Rp.
86,676.00
=Rp.
=Rp.
=Rp.
20,025.00
106,701.00
106,700.00
=Rp.
127,884.00
=Rp.
=Rp.
=Rp.
20,025.00
147,909.00
147,900.00
=Rp.
299,857.80
=Rp.
=Rp.
=Rp.
40,350.00
340,207.80
340,200.00
Rp.
Rp.
12,677,500.00 =Rp.
12,503,300.00 =Rp.
152,130.00
45,011.88
0.2500 kg
Rp.
21,300.00 =Rp.
5,325.00
4,900.00
0.1000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.1000 Oh
0.0100 Oh
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
6,500.00
700.00
0.0050 Oh
Mandor
Rp.
75,000.00 =Rp.
375.00
Rp.
Rp.
0.1500 Oh
0.2500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
0.0250 Oh
0.0750 Oh
Rp.
Rp.
7,011,800.00 =Rp.
21,300.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
84,141.60
4,260.00
7,350.00
16,250.00
1,750.00
5,625.00
Rp.
0.1000 kg
Paku 3"
Rp.
0.1000 Oh
0.2000 Oh
0.0250 Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
0.0050 Oh
Mandor
Rp.
14,091,000.00 =Rp.
21,300.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
84,546.00
2,130.00
4,900.00
13,000.00
1,750.00
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
375.00
14,091,000.00 =Rp.
21,300.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
126,819.00
1,065.00
Rp.
Rp.
0.1000
0.2000
0.0250
0.0050
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
4,900.00
13,000.00
1,750.00
375.00
m3
kg
lbr
kg
Rp.
Rp.
Rp.
Rp.
12,420,200.00
35,000.00
147,400.00
21,300.00
0.1500
0.4500
0.0450
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
173,882.80
19,600.00
103,180.00
3,195.00
7,350.00
29,250.00
3,150.00
600.00
Lembar 23
Rp.
Rp.
Rp.
12,420,200.00 =Rp.
35,000.00 =Rp.
117,600.00 =Rp.
173,882.80
19,600.00
82,320.00
0.1500 kg
OL.IV.12
1 m1
Paku 3"
Rp.
21,300.00 =Rp.
Sub Total
3,195.00
=Rp.
0.1500 Oh
0.4500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
7,350.00
29,250.00
0.0450 Oh
0.0080 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
3,150.00
600.00
278,997.80
Sub Total
=Rp.
40,350.00
Total
Dibulatkan
=Rp.
=Rp.
319,347.80
319,340.00
=Rp.
158,436.66
Rp.
52,700.00 =Rp.
57,970.00
0.0150 kg
0.0096 m3
Paku 1"
Kayu Klas III (Papan Kayu Kruing 2/20)
Rp.
Rp.
22,500.00 =Rp.
9,604,600.00 =Rp.
337.50
92,204.16
0.2500 kg
Meni Besi
Rp.
31,700.00 =Rp.
7,925.00
Sub Total
Lembar 24
0.1500 Oh
0.4000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
7,350.00
26,000.00
0.0250 Oh
Rp.
70,000.00 =Rp.
1,750.00
0.0013 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
93.75
Total
Dibulatkan
=Rp.
35,193.75
=Rp.
=Rp.
193,630.41
193,630.00
=Rp.
127,056.00
=Rp.
= Rp
= Rp
= Rp
= Rp
46,150.00
173,206.00
173,200.00
173,200.00
86,600.00
=Rp.
127,056.00
=Rp.
= Rp
46,150.00
173,206.00
= Rp
= Rp
= Rp
173,200.00
173,200.00
86,600.00
=Rp.
238,418.50
= Rp
= Rp
= Rp
= Rp
= Rp
58,575.00
296,993.50
296,990.00
296,990.00
148,495.00
=Rp.
247,441.00
= Rp
= Rp
= Rp
= Rp
= Rp
58,575.00
306,016.00
306,010.00
306,010.00
153,005.00
V. PEKERJAAN BEKISTING
OL.V.1
OL.V.2
1 m2
1 m2
Rp.
Rp.
Rp.
0.5200
0.2600
0.0260
0.0260
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
2,997,900.00 =Rp.
119,916.00
7,500.00 =Rp.
750.00
21,300.00 =Rp.
6,390.00
Sub Total
49,000.00 =Rp.
25,480.00
65,000.00 =Rp.
16,900.00
70,000.00 =Rp.
1,820.00
75,000.00 =Rp.
1,950.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
Rp.
Rp.
Rp.
0.5200 Oh
Pekerja
Rp.
0.2600 Oh
0.0260 Oh
0.0260 Oh
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
2,997,900.00 =Rp.
7,500.00 =Rp.
21,300.00 =Rp.
Sub Total
49,000.00 =Rp.
119,916.00
750.00
6,390.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
16,900.00
1,820.00
1,950.00
25,480.00
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
OL.V.3
1 m2
Rp.
2,997,900.00 =Rp.
0.4000
0.2000
0.0150
0.3500
2.0000
kg
ltr
m3
lbr
btg
Paku 3"
Minyak Bekisting/Solar
Kayu Klas IV (Usuk Kayu Tahun 5/7)
Tripleks 3 mm
Bambu Apus 6-10 x 600cm
Rp.
Rp.
Rp.
Rp.
Rp.
21,300.00
7,500.00
3,007,500.00
78,200.00
18,000.00
0.6600
0.3300
0.0330
0.0330
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
119,916.00
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
8,520.00
1,500.00
45,112.50
27,370.00
36,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
32,340.00
21,450.00
2,310.00
2,475.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
OL.V.4
OL.V.5
1 m2
1 m2
m3
kg
ltr
m3
lbr
btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.6600
0.3300
0.0330
0.0330
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
2,997,900.00
21,300.00
7,500.00
3,007,500.00
78,200.00
18,000.00
=Rp.
119,916.00
=Rp.
8,520.00
=Rp.
1,500.00
=Rp.
54,135.00
=Rp.
27,370.00
=Rp.
36,000.00
Sub Total
49,000.00 =Rp.
32,340.00
65,000.00 =Rp.
21,450.00
70,000.00 =Rp.
2,310.00
75,000.00 =Rp.
2,475.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
m3
kg
ltr
m3
Lembar 25
Rp.
Rp.
Rp.
Rp.
2,997,900.00
21,300.00
7,500.00
3,007,500.00
=Rp.
=Rp.
=Rp.
=Rp.
119,916.00
8,520.00
1,500.00
45,112.50
0.3500 lbr
6.0000 btg
Tripleks 3 mm
Bambu Apus 6-10 x 600cm
Rp.
Rp.
78,200.00 =Rp.
18,000.00 =Rp.
27,370.00
108,000.00
0.6600 Oh
0.3300 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
32,340.00
21,450.00
0.0330 Oh
0.0330 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
2,310.00
2,475.00
Sub Total
=Rp.
Sub Total
= Rp
58,575.00
Total
Dibulatkan
= Rp
= Rp
368,993.50
368,990.00
= Rp
= Rp
368,990.00
184,495.00
Lembar 26
310,418.50
OL.V.6
OL.V.7
OL.V.8
1 m2
1 m2
1 m2
m3
kg
ltr
m3
lbr
btg
btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.6600
0.3300
0.0330
0.0330
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
2,997,900.00
21,300.00
7,500.00
3,007,500.00
78,200.00
18,000.00
18,000.00
=Rp.
89,937.00
=Rp.
8,520.00
=Rp.
1,500.00
=Rp.
60,150.00
=Rp.
27,370.00
=Rp.
54,000.00
=Rp.
72,000.00
Sub Total
49,000.00 =Rp.
32,340.00
65,000.00 =Rp.
21,450.00
70,000.00 =Rp.
2,310.00
75,000.00 =Rp.
2,475.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
OL.V.10
1 m2
1 m2
313,477.00
= Rp
= Rp
= Rp
= Rp
= Rp
58,575.00
372,052.00
372,050.00
372,050.00
186,025.00
=Rp.
208,064.50
= Rp
= Rp
= Rp
= Rp
= Rp
58,575.00
266,639.50
266,630.00
266,630.00
133,315.00
=Rp.
100,924.56
= Rp
= Rp
= Rp
11,550.00
112,474.56
112,470.00
= Rp
= Rp
112,470.00
56,235.00
=Rp.
132,186.00
= Rp
= Rp
= Rp
= Rp
= Rp
38,910.00
171,096.00
171,090.00
171,090.00
85,545.00
=Rp.
245,941.00
= Rp
= Rp
= Rp
39,890.00
285,831.00
285,830.00
m3
kg
ltr
m3
lbr
btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.6600
0.3300
0.0330
0.0330
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
2,997,900.00
21,300.00
7,500.00
3,007,500.00
78,200.00
18,000.00
=Rp.
89,937.00
=Rp.
8,520.00
=Rp.
1,125.00
=Rp.
45,112.50
=Rp.
27,370.00
=Rp.
36,000.00
Sub Total
49,000.00 =Rp.
32,340.00
65,000.00 =Rp.
21,450.00
70,000.00 =Rp.
2,310.00
75,000.00 =Rp.
2,475.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
Rp.
Rp.
Rp.
0.1500
0.0500
0.0050
0.0080
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
2,997,900.00 =Rp.
21,300.00 =Rp.
18,000.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
79,144.56
12,780.00
9,000.00
7,350.00
3,250.00
350.00
600.00
OL.V.9
=Rp.
Rp.
Rp.
Rp.
0.3000
0.3300
0.0330
0.0060
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
2,997,900.00 =Rp.
119,916.00
21,300.00 =Rp.
8,520.00
25,000.00 =Rp.
3,750.00
Sub Total
49,000.00 =Rp.
14,700.00
65,000.00 =Rp.
21,450.00
70,000.00 =Rp.
2,310.00
75,000.00 =Rp.
450.00
Sub Total
Total
Dibulatkan
1 m2 bekisting (dihitung 1x pakai)
1 m2 bekisting (dihitung 2x pakai)
0.3200
0.3300
0.0330
0.0060
lbr
m3
m3
kg
btg
Oh
Oh
Oh
Oh
Tripleks 3 mm
Kayu Klas IV (Usuk Kayu Tahun 4/6)
Kayu Klas IV (Papan Kayu Tahun 3/20)
Paku 3"
Bambu Apus 6-10 x 600cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 27
78,200.00
3,007,500.00
2,997,900.00
21,300.00
18,000.00
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
27,370.00
54,135.00
119,916.00
8,520.00
36,000.00
15,680.00
21,450.00
2,310.00
450.00
= Rp
= Rp
285,830.00
142,915.00
=Rp.
11,587.50
1 m1
Rp.
Rp.
10,500.00 =Rp.
22,500.00 =Rp.
11,025.00
562.50
0.0210 Oh
0.0210 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
1,029.00
1,365.00
0.0020 Oh
Rp.
70,000.00 =Rp.
140.00
0.0010 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Sub Total
Total
Dibulatkan
Lembar 28
75.00
=Rp.
2,609.00
=Rp.
=Rp.
14,196.50
14,190.00
OL.VI.2
1 m1
Rp.
Rp.
6,700.00 =Rp.
22,500.00 =Rp.
0.0200 Oh
0.0400 Oh
Pekerja
Tukang kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
7,035.00
2,025.00
Sub Total
OL.VI.3
1m
=Rp.
9,060.00
Sub Total
Total
=Rp.
=Rp.
3,580.00
12,640.00
Dibulatkan
=Rp.
12,640.00
=Rp.
25,350.00
980.00
2,600.00
Rp.
33,200.00 =Rp.
0.2500 kg
Perekat Gypsum
Rp.
35,000.00 =Rp.
Sub Total
16,600.00
8,750.00
0.0600 Oh
Pekerja
Rp.
49,000.00 =Rp.
2,940.00
0.1200 Oh
Tukang kayu
Rp.
65,000.00 =Rp.
Sub Total
7,800.00
Total
Dibulatkan
OL.VI.4
1 m2
1 m2
0.3600 lbr
Rp.
117,600.00 =Rp.
42,336.00
0.0300 kg
Paku Tripleks
Rp.
27,700.00 =Rp.
831.00
0.0700 Oh
0.1000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
1 m2
0.0100 Oh
0.0035 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
OL.VI.8
1 m2
1 m2
43,167.00
=Rp.
=Rp.
=Rp.
10,892.50
54,059.50
54,050.00
=Rp.
46,983.00
700.00
262.50
Rp.
Rp.
0.0700
0.1000
0.0100
0.0035
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
128,200.00 =Rp.
27,700.00 =Rp.
Sub Total
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
46,152.00
831.00
3,430.00
6,500.00
700.00
262.50
=Rp.
10,892.50
=Rp.
=Rp.
57,875.50
57,870.00
=Rp.
53,895.00
=Rp.
=Rp.
=Rp.
10,892.50
64,787.50
64,780.00
=Rp.
56,106.00
=Rp.
=Rp.
=Rp.
10,892.50
66,998.50
66,990.00
=Rp.
102,143.60
=Rp.
=Rp.
32,535.00
134,678.60
Rp.
Rp.
0.0700
0.1000
0.0100
0.0035
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
147,400.00 =Rp.
27,700.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
53,064.00
831.00
3,430.00
6,500.00
700.00
262.50
Sub Total
Total
Dibulatkan
OL.VI.7
=Rp.
3,430.00
6,500.00
Total
Dibulatkan
OL.VI.6
10,740.00
36,090.00
36,090.00
Sub Total
Total
Dibulatkan
OL.VI.5
=Rp.
=Rp.
=Rp.
Rp.
Rp.
0.0700
0.1000
0.0100
0.0035
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
147,400.00 =Rp.
27,700.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
55,275.00
831.00
3,430.00
6,500.00
700.00
262.50
Pasang Langit-langit Eternit (1,00 x 1,00) m, Rangka Mutu Kayu Klas III
0.0120
0.0600
1.1000
0.0200
m3
kg
lbr
kg
Rp.
Rp.
Rp.
Rp.
7,011,800.00
21,300.00
14,700.00
27,700.00
0.1800
0.3200
0.0320
0.0090
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Lembar 29
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
84,141.60
1,278.00
16,170.00
554.00
8,820.00
20,800.00
2,240.00
675.00
Dibulatkan
OL.VI.9
1 m2
=Rp.
134,670.00
=Rp.
132,114.60
Rp.
Rp.
7,011,800.00 =Rp.
21,300.00 =Rp.
84,141.60
1,278.00
0.3900 lbr
Rp.
117,600.00 =Rp.
45,864.00
0.0300 kg
Paku Tripleks
Rp.
27,700.00 =Rp.
Sub Total
0.2700 Oh
0.4000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
13,230.00
26,000.00
0.0400 Oh
Rp.
70,000.00 =Rp.
2,800.00
0.0135 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
1,012.50
Total
Dibulatkan
Lembar 30
831.00
=Rp.
43,042.50
=Rp.
=Rp.
175,157.10
175,150.00
OL.VII.2
1 btg
1 unit
Rp.
20,000.00 =Rp.
12,000.00
0.2500 kg
Ijuk
Rp.
33,400.00 =Rp.
8,350.00
4,900.00
1,300.00
7,500.00
0.1000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.0200 Oh
0.1000 Oh
Tukang Batu
Mandor
Rp.
Rp.
65,000.00 =Rp.
75,000.00 =Rp.
=Rp.
Sub Total
=Rp.
13,700.00
Total
Dibulatkan
=Rp.
=Rp.
34,050.00
34,050.00
=Rp.
6,494,100.00
=Rp.
6,494,100.00
=Rp.
206,983.00
=Rp.
=Rp.
=Rp.
224,080.00
431,063.00
431,060.00
=Rp.
330,724.50
=Rp.
=Rp.
=Rp.
108,940.00
439,664.50
439,660.00
=Rp.
502,239.50
=Rp.
=Rp.
=Rp.
172,280.00
674,519.50
674,510.00
=Rp.
5,494,100.00
=Rp.
Total
1,000,000.00
Dibulatkan
OL.VII.3
1 buah
Pasang Bak Kontrol Pasangan Batu Bata Uk. 30 x 30 cm, Tinggi 35 cm (Termasuk Tutup)
Batu Bata Kelas I
72.5000 bh
Rp.
800.00 =Rp.
58,000.00
Semen PC
44.0000 kg
Rp.
2,097.50 =Rp.
92,290.00
0.0700 m3
Pasir Pasang
Rp.
123,000.00 =Rp.
8,610.00
0.0700 m3
Rp.
255,500.00 =Rp.
17,885.00
0.0600 m
1.6000 kg
Pasir Beton
Besi Beton Polos
Rp.
Rp.
127,300.00 =Rp.
14,100.00 =Rp.
7,638.00
22,560.00
3.2000
1.0150
0.0015
0.0160
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
156,800.00
65,975.00
105.00
1,200.00
Sub Total
Total
Dibulatkan
OL.VII.4
1 buah
Rp.
Rp.
Rp.
800.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
100,000.00
161,507.50
15,990.00
0.0200 m3
0.0900 m3
2.6000 kg
Rp.
Rp.
Rp.
255,500.00 =Rp.
127,300.00 =Rp.
14,100.00 =Rp.
5,110.00
11,457.00
36,660.00
1.4200
0.4730
0.0470
0.0710
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
69,580.00
30,745.00
3,290.00
5,325.00
Sub Total
Total
Dibulatkan
OL.VII.5
1 buah
20,350.00
bh
kg
m3
m3
kg
m3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.1600
0.1000
0.7200
0.0720
0.1080
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
800.00 =Rp.
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
2,097.50
123,000.00
255,500.00
14,100.00
127,300.00
148,400.00
239,115.00
22,632.00
8,431.50
68,385.00
15,276.00
105,840.00
6,500.00
46,800.00
5,040.00
8,100.00
1 lbr
Rp.
0.0850
0.8500
0.0850
0.0042
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Lembar 31
1,163,600.00 =Rp.
1,163,600.00
Sub Total
=Rp.
49,000.00 =Rp.
4,165.00
65,000.00 =Rp.
55,250.00
70,000.00 =Rp.
5,950.00
75,000.00 =Rp.
315.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
1,163,600.00
65,680.00
1,229,280.00
1,229,280.00
OL.VIII.2
1 m2
Teralis Besi
Rp.
564,000.00 =Rp.
564,000.00
Sub Total
OL.VIII.3
1 m2
=Rp.
1.6700 Oh
1.6700 Oh
Pekerja
Tukang Besi
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
81,830.00
108,550.00
0.1670 Oh
0.0830 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
11,690.00
6,225.00
564,000.00
Sub Total
=Rp.
208,295.00
Total
Dibulatkan
=Rp.
=Rp.
772,295.00
772,290.00
=Rp.
75,320.00
Rp.
43,700.00 =Rp.
0.0200 kg
Paku 1"
Rp.
22,500.00 =Rp.
4.0000 m
Rp.
Lembar 32
6,700.00 =Rp.
Sub Total
48,070.00
450.00
26,800.00
0.1000 Oh
0.1000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
4,900.00
6,500.00
0.0100 Oh
Rp.
70,000.00 =Rp.
700.00
0.0050 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
375.00
Total
Dibulatkan
OL.VIII.4
1 m1
=Rp.
12,475.00
=Rp.
=Rp.
87,795.00
87,790.00
=Rp.
332,340.00
Rp.
44,500.00 =Rp.
311,500.00
2.0000 m1
Rp.
8,150.00 =Rp.
16,300.00
Rp.
0.2000 Oh
0.2000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
9,800.00
13,000.00
0.0200 Oh
Rp.
70,000.00 =Rp.
1,400.00
0.0010 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
10.0000 bh
454.00 =Rp.
Sub Total
4,540.00
75.00
Total
Dibulatkan
=Rp.
24,275.00
=Rp.
=Rp.
356,615.00
356,610.00
=Rp.
30,473.00
=Rp.
=Rp.
=Rp.
9,017.50
39,490.50
39,490.00
=Rp.
36,813.00
=Rp.
=Rp.
=Rp.
9,017.50
45,830.50
45,830.00
=Rp.
739.50
=Rp.
=Rp.
=Rp.
7,609.50
8,349.00
8,340.00
=Rp.
2,380.00
=Rp.
=Rp.
=Rp.
2,507.50
4,887.50
4,880.00
=Rp.
6,507.00
OL.IX.2
1 m2
1 m2
Plamir Kayu
Rp.
30,800.00 =Rp.
0.1700 kg
0.2500 lbr
Rp.
Rp.
88,400.00 =Rp.
5,300.00 = Rp.
0.2500 ltr
Thinner
Rp.
0.0700 Oh
0.0750 Oh
0.0075 Oh
Pekerja
Tukang Cat
Kepala Tukang Cat
Rp.
Rp.
Rp.
38,000.00 = Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
0.0025 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
4,620.00
15,028.00
1,325.00
9,500.00
3,430.00
4,875.00
525.00
187.50
kg
kg
kg
lbr
ltr
Rp.
Rp.
Rp.
Rp.
Rp.
31,700.00
30,800.00
88,400.00
5,300.00
38,000.00
=Rp.
=Rp.
=Rp.
= Rp.
= Rp.
0.0700
0.0750
0.0075
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
6,340.00
4,620.00
15,028.00
1,325.00
9,500.00
3,430.00
4,875.00
525.00
187.50
Sub Total
Total
Dibulatkan
OL.IX.3
OL.IX.4
OL.IX.5
1 m2
1 m2
1 m2
Gamping
Kertas Gosok
Kuas 4"
Rp.
Rp.
Rp.
0.1500
0.0010
0.0001
0.0025
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
1,000.00 =Rp.
5,300.00 =Rp.
20,800.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
1.50
530.00
208.00
7,350.00
65.00
7.00
187.50
Gamping
Kuas 4"
Rp.
Rp.
0.0400
0.0050
0.0005
0.0025
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
1,000.00 =Rp.
20,800.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
300.00
2,080.00
24,100.00 =Rp.
Sub Total
6,507.00
1,960.00
325.00
35.00
187.50
Mengecat Eternit
0.2700 kg
Cat Decolith
Rp.
Lembar 33
OL.IX.6
1m
0.2250 Oh
0.0230 Oh
Tukang Cat
Kepala Tukang Cat
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
14,625.00
1,610.00
0.0080 Oh
Mandor
Rp.
75,000.00 =Rp.
600.00
=Rp.
Total
=Rp.
=Rp.
16,835.00
23,342.00
Dibulatkan
=Rp.
23,340.00
=Rp.
55,080.00
Coating
0.6800 kg
Coating
Rp.
81,000.00 =Rp.
Sub Total
0.0700 Oh
Pekerja
Rp.
49,000.00 =Rp.
3,430.00
0.0090 Oh
0.0060 Oh
Tukang Cat
Kepala Tukang Cat
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
585.00
420.00
0.0030 Oh
Mandor
Rp.
75,000.00 =Rp.
=Rp.
225.00
Total
Dibulatkan
Lembar 34
55,080.00
=Rp.
4,660.00
=Rp.
59,740.00
=Rp.
59,740.00
OL.IX.7
OL.IX.8
OL.IX.9
1 m2
1 m2
1m
Mengecat Kanstin/Kerb
0.1000 kg
0.2000 lbr
Plamir Tembok
Kertas Gosok
Rp.
Rp.
36,800.00 = Rp.
5,300.00 = Rp.
3,680.00
1,060.00
0.2240 kg
Cat "Emco"
Rp.
88,400.00 = Rp.
19,801.60
0.2260 ltr
Thinner A
Rp.
38,000.00 = Rp.
Sub Total
8,588.00
0.1500 Oh
0.0950 Oh
Pekerja
Tukang Cat
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
7,350.00
6,175.00
0.0100 Oh
Rp.
70,000.00 =Rp.
700.00
0.0025 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
187.50
=Rp.
=Rp.
14,412.50
Total
=Rp.
47,542.10
Dibulatkan
=Rp.
47,540.00
=Rp.
38,844.00
Sub Total
Total
=Rp.
=Rp.
14,412.50
53,256.50
Dibulatkan
=Rp.
53,250.00
=Rp.
63,544.00
=Rp.
=Rp.
41,812.50
105,356.50
=Rp.
105,350.00
=Rp.
142,909.60
=Rp.
=Rp.
=Rp.
36,000.00
178,909.60
178,900.00
Rp.
Rp.
39,000.00 = Rp.
115,500.00 = Rp.
8,814.00
30,030.00
0.1500 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
7,350.00
0.0950 Oh
Tukang Cat
Rp.
65,000.00 =Rp.
6,175.00
0.0100 Oh
0.0025 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
187.50
Thermoplas
Rp.
0.1000 kg
0.0400 kg
1.0000 set
Glees beads
Cat Premier (Marka Jalan)
Alat Bantu
Rp.
Rp.
Rp.
0.5000 Oh
Pekerja
Rp.
0.2550 Oh
0.0025 Oh
0.0075 Oh
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
55,000.00 = Rp.
23,100.00
79,200.00 = Rp.
188,100.00 = Rp.
25,000.00 = Rp.
Sub Total
49,000.00 =Rp.
7,920.00
7,524.00
25,000.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
16,575.00
175.00
562.50
24,500.00
Dibulatkan
OL.IX.10
1 m2
33,129.60
ltr
ltr
ltr
ltr
lbr
set
0.5000 Oh
0.0500 Oh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Tukang Cat
Kepala Tukang Cat
Rp.
Rp.
Lembar 35
46,900.00
81,500.00
70,800.00
38,000.00
5,300.00
7,500.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Sub Total
65,000.00 =Rp.
70,000.00 =Rp.
Sub Total
Total
Dibulatkan
36,253.70
10,513.50
54,728.40
32,642.00
6,837.00
1,935.00
32,500.00
3,500.00
SNI
LAMPIRAN
NOMOR
:
:
SK WALIKOTA BLITAR
188 /
/ HK / 422.010 / 2014
TENTANG
I. PEKERJAAN PERSIAPAN
I.1.6.2
1 m1
Rp.
583,900.00 = Rp.
Rp.
2,097.50 = Rp.
729,875.00
5,243.75
1.2000 lbr
0.0050 m3
Rp.
Rp.
98,700.00 = Rp.
127,300.00 = Rp.
118,440.00
636.50
0.0090 m3
0.0720 m3
0.0600 kg
Koral Beton
Kayu Klas IV (Usuk Kayu Tahun 5/7)
Rp.
Rp.
255,500.00 = Rp.
3,007,500.00 = Rp.
2,299.50
216,540.00
Paku 3"
Rp.
21,300.00 = Rp.
0.4500 kg
Meni Besi
Rp.
31,700.00 = Rp.
Sub Total
14,265.00
0.4000 Oh
0.2000 Oh
0.0200 Oh
0.0200 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 = Rp.
65,000.00 = Rp.
19,600.00
13,000.00
Rp.
Rp.
70,000.00 = Rp.
75,000.00 = Rp.
Sub Total
1,278.00
= Rp.
1,400.00
1,500.00
Total
Dibulatkan
I.2.6.4
1 m2
Pemasangan Bouwplank
Kayu Klas IV (Usuk Kayu Tahun 5/7)
0.0120 m3
Paku 3"
0.0200 kg
Kayu Klas IV (Papan Kayu Tahun 3/20)
0.0070 m3
0.1000 Oh
0.1000 Oh
0.0100 Oh
0.0050 Oh
I.3.6.5
1 m2
1 m2
Rp.
Rp.
Rp.
Rp.
I.4.6.6
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
3,007,500.00 = Rp.
21,300.00 = Rp.
2,997,900.00 = Rp.
Sub Total
49,000.00
65,000.00
70,000.00
75,000.00
583,900.00 = Rp.
8,682,400.00 = Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,268,300.00
48,900.00
2,097.50
123,000.00
127,300.00
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
m3
bh
lbr
bh
m2
bh
lbr
Koral Beton
Bata Merah Kelas I
Seng Gelombang BJLS 30 (80 x 180 cm)
Jendela Nako (Termasuk Rangka)
Kaca Polos 5 mm
Kunci Tanam Besar 2x Putar
Plywood 4 mm (4' x 8')
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
255,500.00
800.00
98,700.00
44,500.00
88,700.00
105,600.00
117,600.00
2.0000
1.0000
2.0000
0.3000
0.0500
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
65,000.00
70,000.00
75,000.00
Pekerja
Tukang Kayu
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 36
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
35,500.00
= Rp.
= Rp.
1,124,077.75
1,124,070.00
= Rp.
57,501.30
= Rp.
= Rp.
= Rp.
12,475.00
69,976.30
69,970.00
= Rp.
3,320,767.00
= Rp.
= Rp.
= Rp.
317,750.00
3,638,517.00
3,638,510.00
36,090.00
426.00
20,985.30
= Rp.
= Rp.
= Rp.
= Rp.
Sub Total
Total
Dibulatkan
Rp.
Rp.
1,088,577.75
4,900.00
6,500.00
700.00
375.00
729,875.00
1,562,832.00
702,805.50
14,670.00
73,412.50
18,450.00
12,730.00
= Rp.
38,325.00
= Rp.
24,000.00
= Rp.
24,675.00
= Rp.
89,000.00
= Rp.
7,096.00
= Rp.
15,840.00
= Rp.
7,056.00
Sub Total
= Rp.
98,000.00
= Rp.
65,000.00
= Rp.
130,000.00
= Rp.
21,000.00
= Rp.
3,750.00
Sub Total
Total
Dibulatkan
583,900.00
8,682,400.00
21,300.00
2,097.50
127,300.00
255,500.00
98,700.00
= Rp.
992,630.00
= Rp.
1,823,304.00
= Rp.
6,390.00
= Rp.
22,023.75
= Rp.
3,819.00
= Rp.
12,775.00
= Rp.
148,050.00
Sub Total
= Rp.
49,000.00 = Rp.
49,000.00
65,000.00 = Rp.
130,000.00
3,008,991.75
0.2000 Oh
0.0500 Oh
I.5.6.8
1 m2
Rp.
Rp.
Mandor
70,000.00 = Rp.
75,000.00 = Rp.
Sub Total
= Rp.
196,750.00
Total
Dibulatkan
= Rp.
= Rp.
3,205,741.75
3,205,740.00
= Rp.
8,650.00
= Rp.
8,650.00
Rp.
49,000.00 = Rp.
4,900.00
Rp.
75,000.00 = Rp.
Total
3,750.00
Dibulatkan
Lembar 37
14,000.00
3,750.00
I.6.6.10
1 m2
Paku 3"
Kayu Klas IV (Usuk Kayu Tahun 5/7)
Rp.
2,997,900.00
= Rp.
107,924.40
Rp.
Rp.
21,300.00 = Rp.
3,007,500.00 = Rp.
1,704.00
42,105.00
Rp.
Rp.
65,000.00 = Rp.
75,000.00 = Rp.
Sub Total
0.3000 Oh
0.0015 Oh
Tukang Kayu
Mandor
= Rp.
151,733.40
= Rp.
= Rp.
19,612.50
171,345.90
= Rp.
171,340.00
= Rp.
34,150.00
= Rp.
= Rp.
14,470.00
48,620.00
= Rp.
48,620.00
= Rp.
45,609.00
= Rp.
= Rp.
52,750.00
98,359.00
= Rp.
98,350.00
= Rp.
351,658.00
= Rp.
351,650.00
49,000.00 = Rp.
326,683.00
75,000.00 = Rp.
2,475.00
Total
= Rp.
Dibulatkan
= Rp.
329,158.00
329,150.00
19,500.00
112.50
Sub Total
Total
Dibulatkan
I.7.6.11
1 m2
Rp.
25,800.00 = Rp.
25,800.00
Rp.
33,400.00 = Rp.
8,350.00
Pekerja
Rp.
Sub Total
49,000.00 = Rp.
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
65,000.00 = Rp.
70,000.00 = Rp.
75,000.00 = Rp.
12,250.00
1,105.00
140.00
975.00
Sub Total
Total
Dibulatkan
I.8.6.12
1 m2
Rp.
Rp.
Rp.
Pekerja
Mandor
Rp.
Rp.
180,300.00 = Rp.
192,600.00 = Rp.
123,000.00 = Rp.
27,045.00
17,334.00
1,230.00
Sub Total
49,000.00 = Rp.
75,000.00 = Rp.
Sub Total
Total
49,000.00
3,750.00
Dibulatkan
I.9.6.13
1 m3
Rp.
Rp.
49,000.00 = Rp.
75,000.00 = Rp.
Total
326,683.00
24,975.00
Dibulatkan
I.10.6.14
1 m3
Pekerja
Mandor
Rp.
Rp.
1 m3
II.2.6.2
II.3.6.3
II.4.6.4
II.5.6.5
1 m3
1 m3
1 m3
1 m3
Mandor
Rp.
49,000.00 = Rp.
Rp.
75,000.00 = Rp.
Total
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 38
36,750.00
1,875.00
= Rp.
= Rp.
38,625.00
38,620.00
49,000.00 = Rp.
44,100.00
75,000.00 = Rp.
3,375.00
Total
= Rp.
Dibulatkan
= Rp.
47,475.00
47,470.00
49,000.00 = Rp.
51,450.00
75,000.00 = Rp.
5,025.00
Total
= Rp.
Dibulatkan
= Rp.
56,475.00
56,470.00
49,000.00 = Rp.
49,000.00
75,000.00 = Rp.
2,400.00
Total
= Rp.
Dibulatkan
= Rp.
51,400.00
51,400.00
49,000.00 = Rp.
73,500.00
75,000.00 = Rp.
4,500.00
Total
= Rp.
Dibulatkan
= Rp.
78,000.00
78,000.00
II.6.6.6
1 m3
II.7.6.7
1 m3
Pekerja
Mandor
Rp.
Rp.
49,000.00 = Rp.
75,000.00 = Rp.
58,800.00
3,375.00
Total
= Rp.
62,175.00
Dibulatkan
= RP.
62,170.00
Total
= Rp.
2,825.00
Dibulatkan
= Rp.
2,820.00
Pekerja
Mandor
Rp.
Rp.
Lembar 39
49,000.00 = Rp.
75,000.00 = Rp.
2,450.00
375.00
II.8.6.8
1 m3
Mandor
Rp.
49,000.00 = Rp.
16,170.00
Rp.
75,000.00 = Rp.
Total
750.00
= Rp.
16,920.00
= Rp.
16,920.00
= Rp.
12,872.50
= Rp.
12,870.00
= Rp.
15,825.00
= Rp.
15,825.00
Total
= Rp.
18,822.50
Dibulatkan
= Rp.
18,820.00
= Rp.
17,135.83
= Rp.
17,130.00
= Rp.
26,000.00
= Rp.
26,000.00
49,000.00 = Rp.
24,500.00
75,000.00 = Rp.
3,750.00
Total
= Rp.
Dibulatkan
= Rp.
28,250.00
28,250.00
Dibulatkan
II.9.6.9.a
1 m3
Pekerja
Rp.
49,000.00 = Rp.
12,250.00
0.0083 Oh
Mandor
Rp.
75,000.00 = Rp.
Total
622.50
Dibulatkan
II.9.6.9.b
1 m3
Pekerja
Rp.
49,000.00 = Rp.
14,700.00
0.0150 Oh
Mandor
Rp.
75,000.00 = Rp.
Total
1,125.00
Dibulatkan
II.9.6.9.c
1 m3
II.9.6.9.d
1 m3
Pekerja
Mandor
Rp.
Rp.
49,000.00 = Rp.
75,000.00 = Rp.
17,150.00
1,672.50
Pekerja
Mandor
Rp.
Rp.
49,000.00 = Rp.
75,000.00 = Rp.
Total
16,333.33
802.50
Dibulatkan
II.9.6.9.e
1 m3
49,000.00 = Rp.
75,000.00 = Rp.
Total
24,500.00
1,500.00
Dibulatkan
II.10.6.10
1 m3
II.11.6.11
1 m3
Urugan Pasir
1.2000 m3
0.3000 Oh
0.0100 Oh
Pekerja
Mandor
Rp.
Rp.
Pasir Urug
Rp.
Pekerja
Mandor
Rp.
Rp.
108,600.00 =Rp.
Sub Total
49,000.00 =Rp.
75,000.00 =Rp.
Sub Total
130,320.00
= Rp.
Total
Dibulatkan
II.12.6.14
1 m2
II.13.6.15
1 m3
Rp.
Pekerja
Mandor
Rp.
Rp.
Pekerja
Mandor
Rp.
Rp.
Rp.
130,320.00
14,700.00
750.00
33,400.00 =Rp.
200,400.00
Sub Total
49,000.00 =Rp.
7,350.00
75,000.00 =Rp.
1,125.00
Sub Total
Total
Dibulatkan
114,900.00 =Rp.
137,880.00
Sub Total
49,000.00 =Rp.
12,250.00
75,000.00 =Rp.
1,875.00
Sub Total
Total
Dibulatkan
= Rp.
15,450.00
= Rp.
= Rp.
145,770.00
145,770.00
= Rp.
200,400.00
= Rp.
= Rp.
= Rp.
8,475.00
208,875.00
208,870.00
= Rp.
137,880.00
= Rp.
= Rp.
= Rp.
14,125.00
152,005.00
152,000.00
=Rp.
699,710.00
1 m3
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
Lembar 40
180,300.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
216,360.00
423,695.00
59,655.00
73,500.00
39,000.00
4,200.00
0.0750 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
5,625.00
Total
Dibulatkan
III.2.6.2
1 m3
= Rp
122,325.00
= Rp.
822,035.00
= Rp.
822,030.00
=Rp.
622,212.50
Rp.
Rp.
180,300.00 =Rp.
2,097.50 =Rp.
Pasir Pasang
Rp.
123,000.00 =Rp.
Sub total
Lembar 41
216,360.00
341,892.50
63,960.00
1.5000 Oh
Pekerja
Rp.
49,000.00 =Rp.
73,500.00
0.6000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
39,000.00
0.0600 Oh
0.0750 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
4,200.00
5,625.00
Sub Total
Total
Dibulatkan
III.3.6.3
1 m3
1.2000 m3
Rp.
180,300.00 =Rp.
216,360.00
Semen PC
Pasir Pasang
Rp.
Rp.
2,097.50 =Rp.
123,000.00 =Rp.
285,260.00
66,912.00
1.5000 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
73,500.00
0.6000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
39,000.00
0.0600 Oh
0.0750 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
4,200.00
5,625.00
Sub Total
Total
Dibulatkan
III.5.6.5
1 m3
1 m3
Rp.
180,300.00 =Rp.
216,360.00
117.0000 kg
0.5610 m3
Semen PC
Pasir Pasang
Rp.
Rp.
2,097.50 =Rp.
123,000.00 =Rp.
245,407.50
69,003.00
1.5000 Oh
0.6000 Oh
Pekerja
Tukang Batu
Rp.
Rp.
0.0600 Oh
0.0750 Oh
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
1 m3
III.7.6.7
1 m3
1 m3
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
III.8.6.8
= Rp.
744,530.00
=Rp.
568,532.00
= Rp
= Rp.
= Rp.
122,325.00
690,857.00
690,850.00
=Rp.
530,770.50
= Rp
= Rp.
= Rp.
122,325.00
653,095.50
653,090.00
=Rp.
479,064.50
73,500.00
39,000.00
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
180,300.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00
65,000.00
70,000.00
75,000.00
4,200.00
5,625.00
216,360.00
190,872.50
71,832.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
73,500.00
39,000.00
4,200.00
5,625.00
Total
Dibulatkan
III.6.6.6
122,325.00
744,537.50
III.4.6.4
= Rp
= Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Lembar 42
Rp.
Rp.
Rp.
Rp.
180,300.00
433,300.00
380,000.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
180,300.00
2,097.50
433,300.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
=Rp.
216,360.00
=Rp.
73,661.00
=Rp.
64,600.00
=Rp.
41,820.00
Sub total
=Rp.
73,500.00
=Rp.
39,000.00
=Rp.
4,200.00
=Rp.
5,625.00
Sub Total
Total
Dibulatkan
=Rp.
216,360.00
=Rp.
127,947.50
=Rp.
63,695.10
=Rp.
60,516.00
Sub total
=Rp.
73,500.00
=Rp.
39,000.00
=Rp.
4,200.00
=Rp.
5,625.00
Sub Total
Total
Dibulatkan
180,300.00 =Rp.
2,097.50 =Rp.
433,300.00 =Rp.
216,360.00
85,997.50
56,762.30
= Rp
122,325.00
= Rp.
= Rp.
601,389.50
601,380.00
=Rp.
396,441.00
= Rp
= Rp.
= Rp.
122,325.00
518,766.00
518,760.00
=Rp.
468,518.60
= Rp
= Rp.
= Rp.
122,325.00
590,843.60
590,840.00
III.9.6.9
1 m3
0.5230 m3
Pasir Pasang
Rp.
123,000.00 =Rp.
Sub total
64,329.00
1.5000 Oh
Pekerja
Rp.
49,000.00 =Rp.
73,500.00
0.6000 Oh
0.0600 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
39,000.00
4,200.00
0.0750 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
=Rp.
423,448.80
5,625.00
= Rp
122,325.00
Total
= Rp.
545,773.80
Dibulatkan
= Rp.
545,770.00
=Rp.
263,275.20
Rp.
Rp.
180,300.00 =Rp.
108,600.00 =Rp.
Sub total
Lembar 43
216,360.00
46,915.20
0.7800 Oh
Pekerja
Rp.
49,000.00 =Rp.
38,220.00
0.3900 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
25,350.00
0.0390 Oh
0.0390 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
2,730.00
2,925.00
Sub total
Total
=Rp.
= Rp.
69,225.00
332,500.20
Dibulatkan
= Rp.
332,500.00
=Rp.
192,305.63
1 m2
Rp.
Rp.
800.00 =Rp.
2,097.50 =Rp.
112,000.00
69,112.63
0.0910 m3
Pasir Pasang
Rp.
0.6000 Oh
Pekerja
Rp.
49,000.00 =Rp.
29,400.00
0.2000 Oh
0.0200 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
13,000.00
1,400.00
0.0300 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
123,000.00 =Rp.
Sub total
11,193.00
2,250.00
Total
Dibulatkan
IV.2.6.3
1 m2
1 m2
Rp.
Rp.
0.0930 m3
Pasir Pasang
Rp.
0.6000 Oh
0.2000 Oh
0.0200 Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
0.0300 Oh
Mandor
Rp.
800.00 =Rp.
2,097.50 =Rp.
Rp.
Rp.
Rp.
0.3000 Oh
Pekerja
Rp.
0.1000 Oh
0.0100 Oh
0.0150 Oh
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
IV.5.6.9
1 m2
1 m2
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
IV.6.6.10
238,350.00
=Rp.
179,127.63
= Rp
= Rp.
= Rp.
46,050.00
225,177.63
225,170.00
=Rp.
100,421.63
= Rp
= Rp.
23,025.00
123,446.63
= Rp.
123,440.00
112,000.00
55,688.63
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
11,439.00
29,400.00
13,000.00
1,400.00
2,250.00
800.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
56,000.00
39,747.63
4,674.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
6,500.00
700.00
1,125.00
14,700.00
Dibulatkan
1 m2
= Rp.
IV.4.6.8
46,050.00
238,355.63
IV.3.6.7
= Rp
= Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 44
Rp.
Rp.
Rp.
800.00 =Rp.
56,000.00
2,097.50 =Rp.
30,141.08
123,000.00 =Rp.
4,920.00
Sub total
=Rp.
49,000.00 =Rp.
14,700.00
65,000.00 =Rp.
6,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
1,125.00
Sub Total
= Rp
Total
= Rp.
Dibulatkan
= Rp.
800.00 =Rp.
56,000.00
2,097.50 =Rp.
24,121.25
123,000.00 =Rp.
5,289.00
Sub total
=Rp.
49,000.00 =Rp.
14,700.00
65,000.00 =Rp.
6,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
1,125.00
Sub Total
= Rp
Total
= Rp.
Dibulatkan
= Rp.
800.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
56,000.00
20,303.80
5,535.00
91,061.08
23,025.00
114,086.08
114,080.00
85,410.25
23,025.00
108,435.25
108,430.00
0.3000 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
0.1000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
6,500.00
0.0100 Oh
0.0150 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
1,125.00
Sub Total
Total
Dibulatkan
IV.7.6.11
1 m2
=Rp.
81,838.80
= Rp
= Rp.
23,025.00
104,863.80
= Rp.
104,860.00
=Rp.
79,478.20
14,700.00
Rp.
800.00 =Rp.
56,000.00
Semen PC
Pasir Pasang
Rp.
Rp.
2,097.50 =Rp.
123,000.00 =Rp.
17,451.20
6,027.00
Sub total
Lembar 45
0.3000 Oh
Pekerja
Rp.
49,000.00 =Rp.
14,700.00
0.1000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
6,500.00
0.0100 Oh
0.0150 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
1,125.00
Sub Total
Total
Dibulatkan
IV.8.6.12
1 m2
Rp.
800.00 =Rp.
56,000.00
6.5000 kg
0.0500 m3
Semen PC
Pasir Pasang
Rp.
Rp.
2,097.50 =Rp.
123,000.00 =Rp.
13,633.75
6,150.00
0.3000 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
0.1000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
6,500.00
0.0100 Oh
0.0150 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
1,125.00
IV.10.6.14
1 m2
IV.12.6.22
1 m2
1 m2
1 m2
102,500.00
=Rp.
75,783.75
= Rp
= Rp.
= Rp.
23,025.00
98,808.75
98,800.00
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
800.00
433,300.00
2,097.50
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
800.00
433,300.00
380,000.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
56,000.00
=Rp.
6,499.50
=Rp.
9,438.75
=Rp.
6,150.00
Sub total
=Rp.
=Rp.
14,700.00
=Rp.
6,500.00
=Rp.
700.00
=Rp.
1,125.00
Sub Total
=Rp.
Total
= Rp.
Dibulatkan
= Rp.
=Rp.
56,000.00
=Rp.
7,799.40
=Rp.
6,840.00
=Rp.
2,214.00
Sub total
=Rp.
=Rp.
14,700.00
=Rp.
6,500.00
=Rp.
700.00
=Rp.
1,125.00
Sub Total
=Rp.
Total
= Rp.
Dibulatkan
= Rp.
78,088.25
23,025.00
101,113.25
101,110.00
72,853.40
23,025.00
95,878.40
95,870.00
bh
m3
m3
m3
Rp.
Rp.
Rp.
Rp.
800.00
433,300.00
380,000.00
123,000.00
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
IV.13.6.23
Oh
Oh
Oh
Oh
IV.11.6.15
= Rp.
14,700.00
Sub Total
Total
Dibulatkan
1 m2
23,025.00
102,503.20
IV.9.6.13
= Rp
= Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pekerja
Rp.
Lembar 46
=Rp.
56,000.00
=Rp.
6,066.20
=Rp.
5,320.00
=Rp.
3,444.00
Sub total
=Rp.
=Rp.
14,700.00
=Rp.
6,500.00
=Rp.
700.00
=Rp.
1,125.00
Sub Total
= Rp
Total
= Rp.
Dibulatkan
= Rp.
15,400.00 =Rp.
462,000.00
2,097.50 =Rp.
29,365.00
123,000.00 =Rp.
3,936.00
Sub total
49,000.00 =Rp.
14,700.00
65,000.00 =Rp.
6,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
1,125.00
Sub Total
Total
Dibulatkan
15,400.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
70,830.20
23,025.00
93,855.20
93,850.00
=Rp.
495,301.00
= Rp
= Rp.
= Rp.
23,025.00
518,326.00
518,320.00
=Rp.
489,377.50
462,000.00
23,072.50
4,305.00
14,700.00
0.1000 Oh
0.0100 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
6,500.00
700.00
0.0150 Oh
Mandor
Rp.
75,000.00 =Rp.
1,125.00
Sub Total
Total
Dibulatkan
= Rp
= Rp.
23,025.00
512,402.50
= Rp.
512,400.00
=Rp.
23,904.84
V. PEKERJAAN PLESTERAN
V.1.6.2
1 m2
Pasir Pasang
Rp.
2,097.50 =Rp.
21,444.84
Rp.
123,000.00 =Rp.
2,460.00
Sub total
Lembar 47
V.2.6.3
1 m2
0.2000 Oh
Pekerja
Rp.
49,000.00 =Rp.
9,800.00
0.1500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
9,750.00
0.0150 Oh
0.0100 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,050.00
750.00
Sub Total
Total
= Rp
= Rp.
21,350.00
45,254.84
Dibulatkan
= Rp.
45,250.00
=Rp.
19,139.16
Semen PC
Rp.
0.0230 m3
Pasir Pasang
Rp.
2,097.50 =Rp.
0.2000 Oh
0.1500 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
9,800.00
9,750.00
0.0150 Oh
Rp.
70,000.00 =Rp.
1,050.00
0.0100 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
123,000.00 =Rp.
Sub total
16,310.16
2,829.00
750.00
Total
Dibulatkan
V.3.6.4
1 m2
V.5.6.6
1 m2
1 m2
6.2400 kg
0.0240 m3
Semen PC
Pasir Pasang
Rp.
Rp.
0.2000 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
9,800.00
0.1500 Oh
0.0150 Oh
0.0100 Oh
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
9,750.00
1,050.00
750.00
1 m2
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
0.0100 Oh
Mandor
Rp.
Plesteran 1
0.0070
0.0070
0.0150
0.2200
0.1200
0.0120
0.0110
V.7.6.13
1 m2
Rp.
Rp.
0.2000 Oh
0.1500 Oh
0.0150 Oh
0.2000
0.1500
0.0150
0.0100
V.6.6.12
21,350.00
40,489.16
40,480.00
=Rp.
16,040.40
= Rp
= Rp
= Rp
21,350.00
37,390.40
37,390.00
=Rp.
14,071.44
= Rp
= Rp
= Rp
21,350.00
35,421.44
35,420.00
=Rp.
12,583.56
= Rp
= Rp
= Rp
21,350.00
33,933.56
33,930.00
13,088.40
2,952.00
Sub Total
Total
Dibulatkan
V.4.6.5
= Rp
= Rp.
= Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
sm : 1 kp : 2 pp (Tebal 15 mm)
m3
Semen Merah
m3
Kapur Padam
m3
Pasir Pasang
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Lembar 48
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
2,097.50 =Rp.
123,000.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
10,873.44
3,198.00
9,800.00
9,750.00
1,050.00
750.00
9,262.56
3,321.00
9,800.00
9,750.00
1,050.00
750.00
380,000.00 =Rp.
2,660.00
433,300.00 =Rp.
3,033.10
123,000.00 =Rp.
1,845.00
Sub total
=Rp.
49,000.00 =Rp.
10,780.00
65,000.00 =Rp.
7,800.00
70,000.00 =Rp.
840.00
75,000.00 =Rp.
825.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
2,097.50 =Rp.
28,593.12
123,000.00 =Rp.
3,321.00
Sub total
=Rp.
49,000.00 =Rp.
12,740.00
65,000.00 =Rp.
13,000.00
70,000.00 =Rp.
1,400.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp.
Dibulatkan
= Rp.
7,538.10
20,245.00
27,783.10
27,780.00
31,914.12
28,115.00
60,029.12
60,020.00
V.8.6.14
1 m2
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Lembar 49
2,097.50 =Rp.
21,746.88
123,000.00 =Rp.
3,813.00
Sub total
=Rp.
49,000.00 =Rp.
12,740.00
65,000.00 =Rp.
13,000.00
70,000.00 =Rp.
1,400.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp.
Dibulatkan
= Rp.
25,559.88
28,115.00
53,674.88
53,670.00
V.9.6.15
1 m2
V.10.6.16
1 m2
1 m2
1 m2
Plesteran 1
0.0090
0.0090
0.0180
0.2860
0.2200
0.0220
0.0140
V.13.6.19
1 m2
V.15.6.23
1 m1
1 m2
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
sm : 1 kp : 2 pp (Tebal 20 mm)
m3
Semen Merah
m3
Kapur Padam
3
m
Pasir Pasang
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
V.14.6.20
Rp.
Rp.
Rp.
Rp.
V.12.6.18
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
V.11.6.17
Oh
Oh
Oh
Oh
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
2,097.50 =Rp.
17,451.20
123,000.00 =Rp.
3,936.00
Sub total
=Rp.
49,000.00 =Rp.
12,740.00
65,000.00 =Rp.
13,000.00
70,000.00 =Rp.
1,400.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
2,097.50 =Rp.
14,497.92
123,000.00 =Rp.
4,305.00
Sub total
=Rp.
49,000.00 =Rp.
12,740.00
65,000.00 =Rp.
13,000.00
70,000.00 =Rp.
1,400.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
2,097.50 =Rp.
12,350.08
123,000.00 =Rp.
4,428.00
Sub total
=Rp.
49,000.00 =Rp.
12,740.00
65,000.00 =Rp.
13,000.00
70,000.00 =Rp.
1,400.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
380,000.00 =Rp.
3,420.00
433,300.00 =Rp.
3,899.70
123,000.00 =Rp.
2,214.00
Sub total
=Rp.
49,000.00 =Rp.
14,014.00
65,000.00 =Rp.
14,300.00
70,000.00 =Rp.
1,540.00
75,000.00 =Rp.
1,050.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
2,097.50 =Rp.
10,873.44
123,000.00 =Rp.
3,198.00
Sub total
=Rp.
49,000.00 =Rp.
7,350.00
65,000.00 =Rp.
4,550.00
70,000.00 =Rp.
490.00
75,000.00 =Rp.
600.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Lembar 50
2,097.50 =Rp.
9,061.20
123,000.00 =Rp.
738.00
Sub total
=Rp.
49,000.00 =Rp.
12,250.00
65,000.00 =Rp.
6,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
975.00
Sub Total
= Rp
Total
= Rp
Dibulatkan
= Rp
21,387.20
28,115.00
49,502.20
49,500.00
18,802.92
28,115.00
46,917.92
46,910.00
16,778.08
28,115.00
44,893.08
44,890.00
9,533.70
30,904.00
40,437.70
40,430.00
14,071.44
12,990.00
27,061.44
27,060.00
2,647.75
30,378.00
33,025.75
33,020.00
9,799.20
20,425.00
30,224.20
30,220.00
V.16.6.27
1 m2
Acian Beton
3.2500 kg
Semen PC
Rp.
2,097.50 =Rp.
6,816.88
0.1500 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.1000 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
6,500.00
0.0100 Oh
0.0080 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
600.00
Lembar 51
=Rp.
6,816.88
Sub Total
Total
=Rp.
=Rp.
15,150.00
21,966.88
Dibulatkan
=Rp.
21,960.00
7,350.00
1 m3
Rp.
Rp.
1.0000 kg
Rp.
35,000.00 =Rp.
Sub Total
6.0000 Oh
Pekerja
Rp.
49,000.00 =Rp.
294,000.00
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
1,300,000.00
140,000.00
Mandor
Rp.
75,000.00 =Rp.
22,500.00
20.0000 Oh
2.0000 Oh
0.3000 Oh
VI.2.6.3
VI.3.6.5
VI.4.6.6
1 m2
1 m2
1 m2
29,163,300.00 =Rp.
21,300.00 =Rp.
32,079,630.00
26,625.00
35,000.00
=Rp.
32,141,255.00
Sub Total
Total
=Rp.
=Rp.
1,756,500.00
33,897,755.00
Dibulatkan
=Rp.
33,897,750.00
=Rp.
564,705.00
Sub Total
=Rp.
Total
Dibulatkan
=Rp.
=Rp.
94,100.00
658,805.00
658,800.00
=Rp.
581,140.00
=Rp.
=Rp.
=Rp.
232,750.00
813,890.00
813,890.00
=Rp.
269,774.40
=Rp.
=Rp.
=Rp.
186,200.00
455,974.40
455,970.00
=Rp.
919,324.00
=Rp.
=Rp.
=Rp.
268,750.00
1,188,074.00
1,188,070.00
=Rp.
15,343,160.00
=Rp.
=Rp.
=Rp.
1,075,000.00
16,418,160.00
16,418,160.00
Rp.
Rp.
0.3500 Oh
1.0500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
0.1050 Oh
0.0180 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Rp.
Rp.
1.0000 Oh
2.5000 Oh
0.2500 Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
0.0500 Oh
Mandor
Rp.
Pasang Daun Pintu dan Jendela Kaca (Mutu Kayu Klas I atau II)
0.0184 m3
Kayu Klas II (Papan Kayu Kamper)
Rp.
0.3000 kg
Lem Kayu Rajawali
Rp.
0.8000
2.0000
0.2000
0.0400
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
14,091,000.00 =Rp.
21,300.00 =Rp.
563,640.00
1,065.00
17,150.00
68,250.00
7,350.00
1,350.00
14,091,000.00 =Rp.
35,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
563,640.00
17,500.00
49,000.00
162,500.00
17,500.00
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
14,091,000.00 =Rp.
35,000.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
3,750.00
259,274.40
10,500.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
39,200.00
130,000.00
14,000.00
3,000.00
Sub Total
Total
Dibulatkan
VI.5.6.7
VI.6.6.13
1 m2
1 m3
Pasang Daun Pintu dan Jendela Jalusi/Krepyak (Mutu Kayu Klas I atau II)
0.0640 m3
Kayu Klas II (Papan Kayu Kamper)
Rp.
14,091,000.00 =Rp.
901,824.00
0.5000 kg
Lem Kayu Rajawali
Rp.
35,000.00 =Rp.
17,500.00
Sub Total
1.0000 Oh
Pekerja
Rp.
49,000.00 =Rp.
49,000.00
3.0000 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
195,000.00
0.3000 Oh
Kepala Tukang Kayu
Rp.
70,000.00 =Rp.
21,000.00
0.0500 Oh
Mandor
Rp.
75,000.00 =Rp.
3,750.00
Sub Total
Total
Dibulatkan
Pasang Konstruksi
1.1000 m3
15.0000 kg
5.6000 kg
4.0000
12.0000
1.2000
0.2000
VI.7.6.14
1 m3
Oh
Oh
Oh
Oh
Lembar 52
Rp.
Rp.
29,163,300.00 =Rp.
25,600.00 =Rp.
34,995,960.00
384,000.00
5.6000 kg
Paku 3"
Rp.
21,300.00 =Rp.
Sub Total
119,280.00
6.0000 Oh
Pekerja
Rp.
49,000.00 =Rp.
294,000.00
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
1,300,000.00
140,000.00
Mandor
Rp.
75,000.00 =Rp.
Sub Total
20.0000 Oh
2.0000 Oh
0.3000 Oh
=Rp.
22,500.00
Total
Dibulatkan
VI.8.6.15
1 m3
35,499,240.00
=Rp.
1,756,500.00
=Rp.
37,255,740.00
=Rp.
37,255,740.00
=Rp.
15,287,180.00
Rp.
Rp.
Paku 4"
Rp.
Lembar 53
13,490,800.00 =Rp.
25,600.00 =Rp.
21,100.00 =Rp.
Sub Total
14,839,880.00
384,000.00
63,300.00
VI.9.6.17
1 m2
2.4000 Oh
Pekerja
Rp.
49,000.00 =Rp.
117,600.00
7.2000 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
468,000.00
0.7200 Oh
0.1200 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
50,400.00
9,000.00
Sub Total
Total
=Rp.
=Rp.
645,000.00
15,932,180.00
Dibulatkan
=Rp.
15,932,180.00
=Rp.
257,829.80
Sub Total
Total
=Rp.
=Rp.
12,475.00
270,304.80
Dibulatkan
=Rp.
270,300.00
= Rp
759,993.47
= Rp
= Rp
73,650.00
833,643.47
= Rp
833,640.00
= Rp
949,788.49
=Rp.
= Rp
= Rp
104,850.00
1,054,638.49
1,054,630.00
= Rp
1,041,945.09
=Rp.
= Rp
= Rp
104,850.00
1,146,795.09
1,146,790.00
= Rp
1,110,110.14
=Rp.
= Rp
= Rp
104,850.00
1,214,960.14
1,214,960.00
Rp.
12,677,500.00 =Rp.
177,485.00
0.0060 m3
0.2500 kg
Rp.
Rp.
12,503,300.00 =Rp.
21,300.00 =Rp.
75,019.80
5,325.00
0.1000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
4,900.00
0.1000 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
6,500.00
0.0100 Oh
0.0050 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
375.00
1 m3
Membuat Beton Lantai Kerja Mutu f'c = 7,4 MPa (K100), Slump (3-6 cm), w/c = 0,87
(Setara Beton Tumbuk/Beton Rabat 1 PC : 3 Ps : 5 Kr)
230.0000 kg
Semen PC
0.6379 m3
0.7607 m3
200.0000 ltr
Rp.
Pasir Beton
Batu Kali Pecah 2/3 (Maksimum 30 mm)
Air Bersih
Rp.
Rp.
Rp.
1.2000 Oh
Pekerja
Rp.
0.2000 Oh
0.0200 Oh
0.0060 Oh
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
2,097.50 =Rp.
482,425.00
127,300.00 =Rp.
255,500.00 =Rp.
10.00 =Rp.
Sub Total
49,000.00 =Rp.
81,199.21
194,369.26
2,000.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
13,000.00
1,400.00
450.00
58,800.00
Dibulatkan
VII.2.6.5
1 m3
Membuat Beton Mutu f'c = 14,5 MPa (K175), Slump (12 2 cm), w/c = 0,66
(Setara Beton 1 PC : 2 Ps : 3 Kr)
326.0000 kg
Semen PC
0.5429 m3
Pasir Beton
0.7622 m3
Batu Kali Pecah 2/3 (Maksimum 30 mm)
215.0000 ltr
Air Bersih
1.6500
0.2500
0.0250
0.0800
VII.3.6.7
VII.4.6.9
VII.5.6.10
1 m3
1 m3
1 m3
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,097.50
127,300.00
255,500.00
10.00
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
683,785.00
=Rp.
69,105.71
=Rp.
194,747.78
=Rp.
2,150.00
Sub Total
=Rp.
80,850.00
=Rp.
16,250.00
=Rp.
1,750.00
=Rp.
6,000.00
Sub Total
Total
Dibulatkan
Membuat Beton Mutu f'c = 19,3 MPa (K225), Slump (12 2 cm), w/c = 0,58
371.0000 kg
Semen PC
Rp.
2,097.50 =Rp.
778,172.50
0.4986 m3
Pasir Beton
Rp.
127,300.00 =Rp.
63,468.14
0.7756 m3
Batu Kali Pecah 2/3 (Maksimum 30 mm)
Rp.
255,500.00 =Rp.
198,154.44
215.0000 ltr
Air Bersih
Rp.
10.00 =Rp.
2,150.00
Sub Total
1.6500 Oh
Pekerja
Rp.
49,000.00 =Rp.
80,850.00
0.2500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
16,250.00
0.0250 Oh
Kepala Tukang Batu
Rp.
70,000.00 =Rp.
1,750.00
0.0800 Oh
Mandor
Rp.
75,000.00 =Rp.
6,000.00
Sub Total
Total
Dibulatkan
Membuat Beton Mutu f'c = 24,0 MPa (K275), Slump (12 2 cm), w/c = 0,53
406.0000 kg
Semen PC
Rp.
2,097.50 =Rp.
851,585.00
0.4886 m3
Pasir Beton
Rp.
127,300.00 =Rp.
62,195.14
0.7600 m3
Batu Kali Pecah 2/3 (Maksimum 30 mm)
Rp.
255,500.00 =Rp.
194,180.00
215.0000 ltr
Air Bersih
Rp.
10.00 =Rp.
2,150.00
Sub Total
1.6500 Oh
Pekerja
Rp.
49,000.00 =Rp.
80,850.00
0.2500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
16,250.00
0.0250 Oh
Kepala Tukang Batu
Rp.
70,000.00 =Rp.
1,750.00
0.0800 Oh
Mandor
Rp.
75,000.00 =Rp.
6,000.00
Sub Total
Total
Dibulatkan
Membuat Beton Mutu f'c = 26,4 MPa (K300), Slump (12 2 cm), w/c = 0,52
413.0000 kg
Semen PC
Rp.
2,097.50 =Rp.
Lembar 54
866,267.50
0.4864 m3
0.7563 m3
215.0000 ltr
1.6500
0.2500
0.0250
0.0800
Oh
Oh
Oh
Oh
Pasir Beton
Batu Kali Pecah 2/3 (Maksimum 30 mm)
Air Bersih
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 55
127,300.00 =Rp.
61,922.36
255,500.00 =Rp.
193,233.70
10.00 =Rp.
2,150.00
Sub Total
49,000.00 =Rp.
80,850.00
65,000.00 =Rp.
16,250.00
70,000.00 =Rp.
1,750.00
75,000.00 =Rp.
6,000.00
Sub Total
Total
Dibulatkan
= Rp
1,123,573.56
=Rp.
= Rp
= Rp
104,850.00
1,228,423.56
1,228,420.00
VII.6.6.12
VII.7.6.16
1 m3
1 m1
Membuat Beton Mutu f'c = 31,2 MPa (K350), Slump (12 2 cm), w/c = 0,48
448.0000 kg
Semen PC
Rp.
2,097.50 =Rp.
939,680.00
0.4764 m3
Pasir Beton
Rp.
127,300.00 =Rp.
60,649.36
3
0.7407 m
Batu Kali Pecah 2/3 (Maksimum 30 mm)
Rp.
255,500.00 =Rp.
189,259.26
215.0000 ltr
Air Bersih
Rp.
10.00 =Rp.
2,150.00
Sub Total
2.1000 Oh
Pekerja
Rp.
49,000.00 =Rp.
102,900.00
0.3500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
22,750.00
0.0350 Oh
Kepala Tukang Batu
Rp.
70,000.00 =Rp.
2,450.00
0.1050 Oh
Mandor
Rp.
75,000.00 =Rp.
7,875.00
Sub Total
Total
Dibulatkan
Memasang PVC Waterstop (Lebar 230-320 mm)
1.0500 m1
PVC Waterstop "Maspion" (Lebar 250 mm)
0.0800
0.0400
0.0040
0.0040
VII.8.6.17.a
VII.8.6.17.b
1 kg
1 kg
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,100.00 =Rp.
Kawat Beton
Rp.
375.00
0.0070 Oh
Pekerja
Rp.
25,000.00 =Rp.
Sub Total
49,000.00 =Rp.
0.0070 Oh
0.0007 Oh
0.0004 Oh
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
455.00
49.00
30.00
0.0070
0.0070
0.0007
0.0004
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
1,191,738.62
=Rp.
= Rp
= Rp
135,975.00
1,327,713.62
1,327,710.00
82,400.00 =Rp.
86,520.00
Sub Total
= Rp
49,000.00 =Rp.
3,920.00
65,000.00 =Rp.
2,600.00
70,000.00 =Rp.
280.00
75,000.00 =Rp.
300.00
Sub Total
=Rp.
Total
= Rp
Dibulatkan
= Rp
0.0150 kg
= Rp
Rp.
Rp.
16,000.00 =Rp.
25,000.00 =Rp.
Sub Total
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
86,520.00
7,100.00
93,620.00
93,620.00
14,805.00
=Rp.
15,180.00
=Rp.
= Rp
= Rp
877.00
16,057.00
16,050.00
=Rp.
17,175.00
343.00
16,800.00
375.00
343.00
455.00
49.00
30.00
Total
Dibulatkan
=Rp.
877.00
= Rp
= Rp
18,052.00
18,050.00
1 m2
VIII.2.6.3
1 m2
1 m1
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
VIII.3.6.4
Oh
Oh
Oh
Oh
Rp.
Oh
Oh
Oh
Oh
Pasang Bubungan
5.0000 Bh
8.0000 kg
0.0320 m3
0.4000 Oh
0.2000 Oh
0.0200 Oh
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 56
2,400.00 =Rp.
60,000.00
Sub Total
Rp.
49,000.00 =Rp.
7,350.00
65,000.00 =Rp.
4,875.00
70,000.00 =Rp.
560.00
75,000.00 =Rp.
600.00
Sub Total
= Rp
Total
=Rp.
Dibulatkan
=Rp.
13,400.00 =Rp.
201,000.00
Sub Total
Rp.
49,000.00 =Rp.
7,350.00
65,000.00 =Rp.
3,900.00
70,000.00 =Rp.
420.00
75,000.00 =Rp.
600.00
Sub Total
Rp.
Total
=Rp.
Dibulatkan
=Rp.
27,600.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
60,000.00
13,385.00
73,385.00
73,380.00
201,600.00
12,270.00
213,870.00
213,870.00
138,000.00
16,780.00
3,936.00
=Rp.
19,600.00
13,000.00
1,400.00
158,716.00
0.0020 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
150.00
Total
Dibulatkan
VIII.4.6.6
1 m1
=Rp.
34,150.00
=Rp.
192,866.00
=Rp.
192,860.00
=Rp.
64,716.00
Rp.
Rp.
0.0320 m3
Pasir Pasang
Rp.
Lembar 57
8,800.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub Total
44,000.00
16,780.00
3,936.00
VIII.5.6.7
1 m2
0.4000 Oh
Pekerja
Rp.
49,000.00 =Rp.
19,600.00
0.2000 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
13,000.00
0.0200 Oh
0.0020 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,400.00
150.00
Sub Total
Total
=Rp.
=Rp.
34,150.00
98,866.00
Dibulatkan
=Rp.
98,860.00
=Rp.
65,745.00
Rp.
0.0500 kg
Paku 3"
Rp.
107,800.00 =Rp.
21,300.00 =Rp.
Sub Total
64,680.00
1,065.00
0.1400 Oh
0.0670 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
6,860.00
4,355.00
0.0070 Oh
Rp.
70,000.00 =Rp.
490.00
0.0070 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
525.00
Total
Dibulatkan
VIII.6.6.12
1 m2
VIII.8.6.30
1 m1
1 m2
0.3500 lbr
6.0000 bh
Rp.
Rp.
0.1400 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
6,860.00
0.0700 Oh
0.0070 Oh
0.0070 Oh
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
4,550.00
490.00
525.00
1 m2
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
0.0040 Oh
Mandor
Rp.
1 m2
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
VIII.10.6.38
Rp.
Rp.
0.0840 Oh
0.1250 Oh
0.0130 Oh
0.2000
0.1000
0.0100
0.0100
VIII.9.6.34
12,230.00
77,975.00
77,970.00
=Rp.
66,710.00
=Rp.
=Rp.
=Rp.
12,425.00
79,135.00
79,130.00
=Rp.
97,224.00
=Rp.
=Rp.
=Rp.
13,451.00
110,675.00
110,670.00
=Rp.
74,339.00
=Rp.
=Rp.
=Rp.
17,750.00
92,089.00
92,080.00
=Rp.
60,424.00
=Rp.
=Rp.
=Rp.
35,500.00
95,924.00
95,920.00
=Rp.
69,744.00
41,510.00
25,200.00
Sub Total
Total
Dibulatkan
VIII.7.6.23
=Rp.
=Rp.
=Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
Rp.
Rp.
6,700.00 =Rp.
21,300.00 =Rp.
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
8,500.00
21,300.00
2,097.50
123,000.00
3,020.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 58
45,000.00 =Rp.
454.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
98,700.00 =Rp.
32,700.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
94,500.00
2,724.00
4,116.00
8,125.00
910.00
300.00
73,700.00
639.00
9,800.00
6,500.00
700.00
750.00
29,750.00
1,065.00
22,653.00
3,936.00
3,020.00
19,600.00
13,000.00
1,400.00
1,500.00
69,090.00
654.00
5,880.00
3,900.00
420.00
450.00
VIII.11.6.39
1 m2
Sub Total
Total
=Rp.
=Rp.
10,650.00
80,394.00
Dibulatkan
=Rp.
80,390.00
=Rp.
31,938.00
Rp.
0.0400 Kg
Paku Payung
Rp.
102,100.00 =Rp.
32,700.00 =Rp.
Sub Total
1,308.00
0.1500 Oh
0.0700 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
7,350.00
4,550.00
0.0080 Oh
Rp.
70,000.00 =Rp.
560.00
0.0060 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
450.00
Total
Dibulatkan
Lembar 59
30,630.00
=Rp.
12,910.00
=Rp.
=Rp.
44,848.00
44,840.00
IX.2.6.5
IX.3.6.7
IX.4.6.9
1 m2
1 m2
1 m2
1 m2
Eternit Lokal
Paku Eternit
Rp.
Rp.
14,700.00 =Rp.
27,700.00 =Rp.
16,170.00
277.00
0.0300 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
1,470.00
0.0700 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
4,550.00
0.0070 Oh
0.0020 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
490.00
150.00
=Rp.
16,447.00
Sub Total
=Rp.
6,660.00
Total
Dibulatkan
=Rp.
=Rp.
23,107.00
23,100.00
=Rp.
29,964.00
Rp.
Rp.
78,200.00 =Rp.
21,300.00 =Rp.
0.0700 Oh
0.1000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
0.0100 Oh
0.0040 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Rp.
0.1100 kg
Paku Gypsum
Rp.
0.1000 Oh
0.0500 Oh
0.0050 Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
0.0050 Oh
Mandor
Rp.
29,325.00
639.00
3,430.00
6,500.00
700.00
300.00
Sub Total
=Rp.
10,930.00
Total
Dibulatkan
=Rp.
=Rp.
40,894.00
40,890.00
=Rp.
41,086.40
=Rp.
=Rp.
=Rp.
8,875.00
49,961.40
49,960.00
=Rp.
12,924.00
=Rp.
=Rp.
=Rp.
6,275.00
19,199.00
19,190.00
=Rp.
1,809,102.00
=Rp.
=Rp.
=Rp.
245,900.00
2,055,002.00
2,055,000.00
=Rp.
207,215.00
=Rp.
=Rp.
=Rp.
169,000.00
376,215.00
376,210.00
102,600.00 =Rp.
37,346.40
34,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
3,740.00
4,900.00
3,250.00
350.00
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
375.00
Rp.
Rp.
0.0500 Oh
0.0500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
0.0050 Oh
0.0030 Oh
Rp.
Rp.
12,100.00 =Rp.
21,900.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
12,705.00
219.00
2,450.00
3,250.00
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
350.00
225.00
X. PEKERJAAN SANITASI
X.1.6.1
1 buah
X.2.6.2
1 buah
1 buah
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
X.3.6.4
Oh
Oh
Oh
Oh
Rp.
Rp.
Oh
Oh
Oh
Oh
Pasang Urinoir
1.0000 bh
Rp.
Rp.
Rp.
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Urinoir INA
Rp.
Lembar 60
1,706,700.00 =Rp.
1,706,700.00
1,706,700.00 =Rp.
102,402.00
Sub Total
49,000.00 =Rp.
161,700.00
65,000.00 =Rp.
71,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
12,000.00
Sub Total
Total
Dibulatkan
193,400.00 =Rp.
193,400.00
2,097.50 =Rp.
12,585.00
123,000.00 =Rp.
1,230.00
Sub Total
49,000.00 =Rp.
49,000.00
65,000.00 =Rp.
97,500.00
70,000.00 =Rp.
10,500.00
75,000.00 =Rp.
12,000.00
Sub Total
Total
Dibulatkan
1,735,900.00 =Rp.
1,735,900.00
30.0000 %
6.0000 kg
0.0100 m3
Perlengkapan
Semen PC
Rp.
Rp.
1,735,900.00 =Rp.
2,097.50 =Rp.
520,770.00
12,585.00
Pasir Pasang
Rp.
123,000.00 =Rp.
1,230.00
1.0000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
1.0000 Oh
0.1000 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
65,000.00
7,000.00
0.1000 Oh
Mandor
Rp.
75,000.00 =Rp.
7,500.00
Lembar 61
=Rp.
2,270,485.00
Sub Total
Total
=Rp.
=Rp.
128,500.00
2,398,985.00
Dibulatkan
=Rp.
2,398,980.00
49,000.00
X.4.6.5
1 buah
Pasang Wastafel
1.0000 bh
12.0000 %
6.0000 kg
0.0100 m3
X.5.6.7
1 buah
Rp.
350,000.00 =Rp.
350,000.00
Perlengkapan
Semen PC
Rp.
Rp.
350,000.00 =Rp.
2,097.50 =Rp.
42,000.00
12,585.00
Pasir Pasang
Rp.
123,000.00 =Rp.
1,230.00
1.2000 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
=Rp.
405,815.00
1.4500 Oh
0.1500 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
94,250.00
10,500.00
0.1000 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
7,500.00
=Rp.
=Rp.
171,050.00
576,865.00
Dibulatkan
=Rp.
576,860.00
=Rp.
570,766.00
58,800.00
Rp.
483,700.00 =Rp.
Perlengkapan
Rp.
483,700.00 =Rp.
Sub Total
1.8000 Oh
2.7000 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
88,200.00
175,500.00
0.5400 Oh
Rp.
70,000.00 =Rp.
37,800.00
0.1100 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
18.0000 %
483,700.00
87,066.00
8,250.00
Total
Dibulatkan
X.6.6.8
1 buah
Pasang Bak
200.0000
120.0000
0.3000
3.8000
Mandi
bh
kg
m3
m2
160,000.00
251,700.00
36,900.00
240,160.00
6.0000 kg
PC Super Nut
Rp.
110,400.00
6.0000
3.0000
0.3000
0.3000
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
18,400.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
1 m1
1 m1
1.1000
13.5000
3.9200
0.0560
0.0240
bh
bh
kg
m3
m3
Rp.
Rp.
Rp.
Rp.
Rp.
74,300.00
800.00
2,097.50
123,000.00
108,600.00
0.1400
0.0700
0.0070
0.0070
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Buis Beton,
1.1000
81.0000
10.3000
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190
1 m1
Buis Beton,
1.1000
81.0000
10.3000
0.0610
0.0690
Dia. 30 ( P = 100 cm )
bh
Pipa Beton (Buis Beton Dia. 30 cm)
bh
Batu Bata Kelas I
kg
Semen PC
m3
Pasir Pasang
m3
Pasir Urug
Rp.
Rp.
Rp.
Rp.
Rp.
91,100.00
800.00
2,097.50
123,000.00
108,600.00
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
X.8.6.15.a
=Rp.
799,160.00
=Rp.
=Rp.
532,500.00
1,331,660.00
=Rp.
1,331,660.00
=Rp.
110,246.60
=Rp.
=Rp.
=Rp.
12,425.00
122,671.60
122,670.00
=Rp.
201,610.65
=Rp.
=Rp.
=Rp.
33,725.00
235,335.65
235,330.00
=Rp.
172,680.65
X.8.6.15
309,750.00
880,516.00
880,510.00
294,000.00
195,000.00
21,000.00
22,500.00
Dibulatkan
X.7.6.14
=Rp.
=Rp.
=Rp.
U-30 ( P = 100 cm )
bh
Pipa Beton (Buis Beton U-30 cm)
bh
Batu Bata Kelas I
kg
Semen PC
3
m
Pasir Pasang
3
m
Pasir Urug
0.3800 Oh
0.1900 Oh
0.0190 Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 62
64,800.00
800.00
2,097.50
123,000.00
108,600.00
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
81,730.00
10,800.00
8,222.20
6,888.00
2,606.40
6,860.00
4,550.00
490.00
525.00
=Rp.
100,210.00
=Rp.
64,800.00
=Rp.
21,604.25
=Rp.
7,503.00
=Rp.
7,493.40
Sub Total
=Rp.
18,620.00
=Rp.
12,350.00
=Rp.
1,330.00
=Rp.
1,425.00
Sub Total
Total
Dibulatkan
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
71,280.00
64,800.00
21,604.25
7,503.00
7,493.40
18,620.00
12,350.00
1,330.00
0.0190 Oh
X.8.6.15.b
1 m1
Buis Beton,
1.1000
81.0000
10.3000
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190
Mandor
Rp.
75,000.00 =Rp.
Sub Total
( harga buis beton sesuaikan diameter yang dibutuhkan )
Total
Dibulatkan
Dia. 40 ( P = 100 cm )
bh
Pipa Beton (Buis Beton Dia. 40 cm)
bh
Batu Bata Kelas I
kg
Semen PC
m3
Pasir Pasang
m3
Pasir Urug
Rp.
Rp.
Rp.
Rp.
Rp.
101,500.00
800.00
2,097.50
123,000.00
108,600.00
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Lembar 63
1,425.00
=Rp.
111,650.00
=Rp.
64,800.00
=Rp.
21,604.25
=Rp.
7,503.00
=Rp.
7,493.40
Sub Total
=Rp.
18,620.00
=Rp.
12,350.00
=Rp.
1,330.00
=Rp.
1,425.00
Sub Total
Total
Dibulatkan
=Rp.
=Rp.
=Rp.
33,725.00
206,405.65
206,400.00
=Rp.
213,050.65
=Rp.
=Rp.
=Rp.
33,725.00
246,775.65
246,770.00
X.9.6.19
1 m1
Rp.
Rp.
30,683.33 =Rp.
30,683.33 =Rp.
36,820.00
10,739.17
0.0540 Oh
0.0900 Oh
Pekerja
Tukang Pipa
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
2,646.00
5,850.00
0.0090 Oh
0.0270 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
630.00
2,025.00
Sub Total
X.10.6.22
1 m1
=Rp.
Sub Total
=Rp.
11,151.00
Total
Dibulatkan
=Rp.
=Rp.
58,710.17
58,710.00
=Rp.
140,765.83
Sub Total
Total
=Rp.
=Rp.
18,657.00
159,422.83
Dibulatkan
=Rp.
159,420.00
Rp.
90,816.67 =Rp.
108,980.00
Rp.
90,816.67 =Rp.
31,785.83
0.1080 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.1800 Oh
0.0180 Oh
Tukang Pipa
Kepala Tukang Pipa
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
11,700.00
1,260.00
0.0054 Oh
Mandor
Rp.
75,000.00 =Rp.
405.00
Lembar 64
47,559.17
5,292.00
X.11.6.24
1 m1
Rp.
264,716.67 =Rp.
Rp.
264,716.67 =Rp.
Sub Total
0.1350 Oh
Pekerja
Rp.
49,000.00 =Rp.
6,615.00
0.2250 Oh
0.0225 Oh
Tukang Pipa
Kepala Tukang Pipa
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
14,625.00
1,575.00
0.0068 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
35.0000 %
X.11.6.24.a
1 m1
X.11.6.24.b
1 m1
1 m1
1 m1
1 m1
Rp.
Rp.
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
Oh
Oh
Oh
Oh
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
Rp.
Rp.
Rp.
Rp.
X.13.6.29
1 m1
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
Rp.
Rp.
Rp.
Rp.
Lembar 65
=Rp.
23,325.00
Total
=Rp.
433,635.83
Dibulatkan
=Rp.
433,630.00
=Rp.
198,322.50
=Rp.
=Rp.
=Rp.
23,325.00
221,647.50
221,640.00
27,650.00 =Rp.
33,180.00
27,650.00 =Rp.
9,677.50
Sub Total
=Rp.
49,000.00 =Rp.
6,615.00
65,000.00 =Rp.
14,625.00
70,000.00 =Rp.
1,575.00
75,000.00 =Rp.
510.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
Rp.
Rp.
Rp.
Rp.
410,310.83
510.00
68,575.00 =Rp.
82,290.00
68,575.00 =Rp.
24,001.25
Sub Total
=Rp.
49,000.00 =Rp.
6,615.00
65,000.00 =Rp.
14,625.00
70,000.00 =Rp.
1,575.00
75,000.00 =Rp.
510.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
=Rp.
60,250.00 =Rp.
72,300.00
60,250.00 =Rp.
21,087.50
Sub Total
=Rp.
49,000.00 =Rp.
6,615.00
65,000.00 =Rp.
14,625.00
70,000.00 =Rp.
1,575.00
75,000.00 =Rp.
510.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
Rp.
Rp.
Rp.
Rp.
X.12.6.25
Oh
Oh
Oh
Oh
92,650.83
127,950.00 =Rp.
153,540.00
127,950.00 =Rp.
44,782.50
Sub Total
49,000.00 =Rp.
6,615.00
65,000.00 =Rp.
14,625.00
70,000.00 =Rp.
1,575.00
75,000.00 =Rp.
510.00
Sub Total
Total
Dibulatkan
Rp.
Rp.
Rp.
Rp.
X.11.6.24.d
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
X.11.6.24.c
Oh
Oh
Oh
Oh
Rp.
Rp.
317,660.00
8,600.00 =Rp.
10,320.00
8,600.00 =Rp.
3,010.00
Sub Total
=Rp.
49,000.00 =Rp.
1,764.00
65,000.00 =Rp.
3,900.00
70,000.00 =Rp.
420.00
75,000.00 =Rp.
135.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
32,775.00 =Rp.
39,330.00
32,775.00 =Rp.
11,471.25
Sub Total
=Rp.
49,000.00 =Rp.
2,646.00
65,000.00 =Rp.
5,850.00
70,000.00 =Rp.
630.00
75,000.00 =Rp.
202.50
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
93,387.50
23,325.00
116,712.50
116,710.00
106,291.25
23,325.00
129,616.25
129,610.00
42,857.50
23,325.00
66,182.50
66,180.00
13,330.00
6,219.00
19,549.00
19,540.00
50,801.25
9,328.50
60,129.75
60,120.00
X.14.6.31
1 m1
Rp.
Rp.
58,125.00 =Rp.
58,125.00 =Rp.
69,750.00
20,343.75
0.0810 Oh
0.1350 Oh
Pekerja
Tukang Pipa
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
3,969.00
8,775.00
0.0135 Oh
0.0041 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
945.00
307.50
Sub Total
X.15.6.33
1 buah
X.16.6.34
1 buah
1 buah
=Rp.
13,996.50
Total
Dibulatkan
=Rp.
=Rp.
104,090.25
104,090.00
=Rp.
736,348.00
Sub Total
Total
=Rp.
=Rp.
23,182.50
759,530.50
Dibulatkan
=Rp.
759,530.00
=Rp.
232,948.00
=Rp.
=Rp.
=Rp.
38,637.50
271,585.50
271,580.00
=Rp.
89,232.50
=Rp.
=Rp.
=Rp.
8,065.00
97,297.50
97,290.00
Rp.
729,700.00 =Rp.
729,700.00
Rp.
55,400.00 =Rp.
6,648.00
1,470.00
0.0300 Oh
Pekerja
Rp.
0.3000 Oh
0.0300 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
19,500.00
2,100.00
0.0015 Oh
Mandor
Rp.
75,000.00 =Rp.
112.50
Rp.
178,200.00 =Rp.
178,200.00
Rp.
Rp.
55,400.00 =Rp.
2,097.50 =Rp.
6,648.00
41,950.00
0.0500 m3
Pasir Pasang
Rp.
0.0500 Oh
0.5000 Oh
0.0500 Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
0.0025 Oh
Mandor
Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
123,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
Rp.
Rp.
88,900.00 =Rp.
13,300.00 =Rp.
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Lembar 66
90,093.75
Sub Total
Sub Total
49,000.00 =Rp.
1.0000 set
20.0000 kg
X.17.6.35
=Rp.
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
6,150.00
2,450.00
32,500.00
3,500.00
187.50
88,900.00
332.50
490.00
6,500.00
700.00
375.00
X.18.6.36
1 buah
Floor Drain
Rp.
96,300.00 =Rp.
Sub Total
96,300.00
=Rp.
0.0100 Oh
0.1000 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
490.00
6,500.00
0.0100 Oh
0.0050 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
700.00
375.00
96,300.00
Sub Total
=Rp.
8,065.00
Total
Dibulatkan
=Rp.
=Rp.
104,365.00
104,360.00
=Rp.
19,090.00
XI.2.6.3
1 kg
100 kg
Rp.
16,600.00 =Rp.
Sub Total
19,090.00
0.0600 Oh
Pekerja
Rp.
49,000.00 =Rp.
2,940.00
0.0600 Oh
0.0060 Oh
Tukang Besi
Kepala Tukang Besi
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
3,900.00
420.00
0.0003 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
22.50
=Rp.
7,282.50
Total
=Rp.
26,372.50
Dibulatkan
=Rp.
26,370.00
=Rp.
14,010.00
Pekerjaan Perakitan
1.0000 ltr
0.1000 ltr
Solar
Minyak Pelumas
Rp.
Rp.
0.0080 jam
Rp.
0.1000
0.1000
0.0010
0.0050
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
7,500.00 =Rp.
65,100.00 =Rp.
Sub Total
- =Rp.
Sub Total
7,500.00
6,510.00
49,000.00
65,000.00
70,000.00
75,000.00
4,900.00
6,500.00
70.00
375.00
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
=Rp.
Total
1 kg pekerjaan perakitan
Dibulatkan
XI.3.6.10
1 m2
Oh
Oh
Oh
Oh
Rp.
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
Rp.
841,000.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
1 m1
XI.4.6.11.b
1 m1
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=Rp.
11,845.00
=Rp.
=Rp.
=Rp.
25,855.00
258.55
250.00
=Rp.
841,000.00
=Rp.
=Rp.
=Rp.
124,750.00
965,750.00
965,750.00
=Rp.
400,404.00
=Rp.
=Rp.
=Rp.
5,360.50
405,764.50
405,760.00
841,000.00
49,000.00
65,000.00
7,000.00
3,750.00
Sub Total
Total
Dibulatkan
XI.4.6.11.a
360,500.00 =Rp.
396,550.00
454.00 =Rp.
908.00
49,100.00 =Rp.
2,946.00
Sub Total
49,000.00 =Rp.
2,107.00
65,000.00 =Rp.
2,795.00
70,000.00 =Rp.
301.00
75,000.00 =Rp.
157.50
Sub Total
Total
Dibulatkan
360,500.00 =Rp.
396,550.00
454.00 =Rp.
908.00
49,100.00 =Rp.
2,946.00
Sub Total
49,000.00 =Rp.
2,107.00
65,000.00 =Rp.
2,795.00
70,000.00 =Rp.
301.00
75,000.00 =Rp.
157.50
Sub Total
Total
Dibulatkan
=Rp.
400,404.00
=Rp.
=Rp.
=Rp.
5,360.50
405,764.50
405,760.00
150,000.00 =Rp.
Sub Total
=Rp.
150,000.00
1 buah
Lembar 67
Rp.
150,000.00
0.0600
0.6000
0.0600
0.0030
XII.2.6.2
1 buah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 68
49,000.00
65,000.00
70,000.00
75,000.00
=Rp.
2,940.00
=Rp.
39,000.00
=Rp.
4,200.00
=Rp.
225.00
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
105,600.00 =Rp.
105,600.00
Sub Total
49,000.00 =Rp.
490.00
65,000.00 =Rp.
32,500.00
70,000.00 =Rp.
700.00
75,000.00 =Rp.
375.00
Sub Total
Total
Dibulatkan
46,365.00
196,365.00
196,360.00
=Rp.
105,600.00
=Rp.
=Rp.
=Rp.
34,065.00
139,665.00
139,660.00
XII.3.6.3
1 buah
XII.4.6.4
1 buah
1 set
1 set
XII.8.6.8
1 set
1 buah
1 set
1 buah
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
0.0200 Oh
0.0100 Oh
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
Lembar 69
=Rp.
=Rp.
=Rp.
=Rp.
Sub Total
Total
Dibulatkan
46,300.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
33,282.50
131,782.50
131,780.00
207,400.00
=Rp.
=Rp.
=Rp.
33,282.50
240,682.50
240,680.00
56,700.00
11,591.25
68,291.25
68,290.00
16,500.00
=Rp.
16,500.00
=Rp.
=Rp.
=Rp.
7,727.50
24,227.50
24,220.00
=Rp.
46,300.00
=Rp.
=Rp.
=Rp.
16,130.00
62,430.00
62,430.00
490.00
6,500.00
700.00
37.50
46,300.00
980.00
13,000.00
1,400.00
750.00
32,800.00 =Rp.
32,800.00
Sub Total
=Rp.
49,000.00 =Rp.
735.00
65,000.00 =Rp.
9,750.00
70,000.00 =Rp.
1,050.00
75,000.00 =Rp.
56.25
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
96,900.00 =Rp.
96,900.00
Sub Total
=Rp.
49,000.00 =Rp.
735.00
65,000.00 =Rp.
9,750.00
70,000.00 =Rp.
1,050.00
75,000.00 =Rp.
56.25
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
175,000.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
98,500.00
=Rp.
56,700.00 =Rp.
56,700.00
Sub Total
=Rp.
49,000.00 =Rp.
735.00
65,000.00 =Rp.
9,750.00
70,000.00 =Rp.
1,050.00
75,000.00 =Rp.
56.25
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Oh
Oh
Oh
Oh
207,400.00 =Rp.
207,400.00
Sub Total
49,000.00 =Rp.
245.00
65,000.00 =Rp.
32,500.00
70,000.00 =Rp.
350.00
75,000.00 =Rp.
187.50
Sub Total
Total
Dibulatkan
16,500.00 =Rp.
Sub Total
Rp.
98,500.00 =Rp.
98,500.00
Sub Total
=Rp.
49,000.00 =Rp.
245.00
65,000.00 =Rp.
32,500.00
70,000.00 =Rp.
350.00
75,000.00 =Rp.
187.50
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
Rp.
0.0200 Oh
0.2000 Oh
0.0150
0.1500
0.0150
0.0008
XII.10.6.10
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
0.0150
0.1500
0.0150
0.0008
XII.9.6.9
Oh
Oh
Oh
Oh
Rp.
XII.7.6.7
Rp.
Rp.
Rp.
Rp.
XII.6.6.6
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
XII.5.6.5
Oh
Oh
Oh
Oh
Rp.
32,800.00
11,591.25
44,391.25
44,390.00
96,900.00
11,591.25
108,491.25
108,490.00
175,000.00
=Rp.
2,450.00
32,500.00
3,500.00
175,000.00
0.0025 Oh
Mandor
Rp.
Lembar 70
75,000.00 =Rp.
Sub Total
187.50
=Rp.
38,637.50
Total
=Rp.
213,637.50
Dibulatkan
=Rp.
213,630.00
XII.11.6.11
1 buah
XII.12.6.12
1 set
Rp.
139,700.00 =Rp.
Sub Total
139,700.00
=Rp.
0.0200 Oh
0.2000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
980.00
13,000.00
0.0200 Oh
0.0010 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,400.00
75.00
Rp.
Sub Total
=Rp.
15,455.00
Total
Dibulatkan
=Rp.
=Rp.
155,155.00
155,150.00
=Rp.
120,200.00
120,200.00 =Rp.
120,200.00
Sub Total
XII.13.6.13
XII.14.6.14
1 buah
1 buah
0.0500 Oh
0.5000 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
2,450.00
32,500.00
0.0500 Oh
0.0025 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
3,500.00
187.50
Tukang Kayu
0.0100 Oh
0.0005 Oh
Rp.
0 Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Sub Total
=Rp.
38,637.50
Total
Dibulatkan
=Rp.
=Rp.
158,837.50
158,830.00
=Rp.
62,200.00
=Rp.
=Rp.
=Rp.
7,727.50
69,927.50
69,920.00
=Rp.
204,400.00
=Rp.
=Rp.
=Rp.
46,365.00
250,765.00
250,760.00
=Rp.
15,000.00
=Rp.
=Rp.
=Rp.
19,318.75
34,318.75
34,310.00
62,200.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
204,400.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
62,200.00
490.00
6,500.00
700.00
37.50
204,400.00
2,940.00
39,000.00
4,200.00
225.00
Sub Total
Total
Dibulatkan
XII.15.6.15
1 buah
Oh
Oh
Oh
Oh
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
15,000.00 =Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Sub Total
=Rp.
=Rp.
=Rp.
=Rp.
15,000.00
1,225.00
16,250.00
1,750.00
93.75
Sub Total
Total
Dibulatkan
XII.16.6.16
1 m2
XII.17.6.17
1 m2
1 m2
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
XII.18.6.19
Oh
Oh
Oh
Oh
Rp.
Oh
Oh
Oh
Oh
Rp.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 71
139,700.00
88,700.00 =Rp.
97,570.00
Sub Total
=Rp.
49,000.00 =Rp.
735.00
65,000.00 =Rp.
9,750.00
70,000.00 =Rp.
1,050.00
75,000.00 =Rp.
56.25
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
133,700.00 =Rp.
147,070.00
Sub Total
49,000.00 =Rp.
735.00
65,000.00 =Rp.
9,750.00
70,000.00 =Rp.
1,050.00
75,000.00 =Rp.
56.25
Sub Total
Total
Dibulatkan
145,000.00 =Rp.
159,500.00
97,570.00
11,591.25
109,161.25
109,160.00
=Rp.
147,070.00
=Rp.
=Rp.
=Rp.
11,591.25
158,661.25
158,660.00
0.0250 Oh
Pekerja
Rp.
Sub Total
49,000.00 =Rp.
0.2500 Oh
Tukang Kayu
Rp.
65,000.00 =Rp.
16,250.00
0.0250 Oh
0.0013 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,750.00
93.75
Lembar 72
=Rp.
159,500.00
Sub Total
Total
=Rp.
=Rp.
19,318.75
178,818.75
Dibulatkan
=Rp.
178,810.00
1,225.00
XII.19.6.20
1 m2
XII.20.6.23
1 m2
Kaca Cermin 3 mm
Rp.
181,600.00 =Rp.
Sub Total
199,760.00
=Rp.
0.0150 Oh
0.1500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
735.00
9,750.00
0.0150 Oh
0.0008 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,050.00
56.25
Rp.
199,760.00
Sub Total
=Rp.
11,591.25
Total
Dibulatkan
=Rp.
=Rp.
211,351.25
211,350.00
=Rp.
120,340.00
109,400.00 =Rp.
120,340.00
Sub Total
0.0150 Oh
0.1500 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
735.00
9,750.00
0.0150 Oh
0.0008 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,050.00
56.25
Sub Total
=Rp.
11,591.25
Total
Dibulatkan
=Rp.
=Rp.
131,931.25
131,930.00
=Rp.
80,249.00
= Rp
=Rp.
23,640.00
103,889.00
=Rp.
103,880.00
=Rp.
87,341.40
= Rp
=Rp.
=Rp.
23,640.00
110,981.40
110,980.00
=Rp.
331,716.50
= Rp
=Rp.
=Rp.
21,865.00
353,581.50
353,580.00
=Rp.
255,740.00
= Rp
=Rp.
=Rp.
22,750.00
278,490.00
278,490.00
1 m2
Tegel PC Abu-abu 20 x 20 cm
Semen PC
Pasir Pasang
Rp.
Rp.
Rp.
0.2700 Oh
Pekerja
Rp.
0.1300 Oh
0.0130 Oh
0.0140 Oh
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
52,900.00 =Rp.
2,097.50 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
52,900.00
21,814.00
5,535.00
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
8,450.00
910.00
1,050.00
13,230.00
Dibulatkan
XIII.2.6.6
1 m2
XIII.3.6.9
1 m2
Tegel Wafel/Galar 20 x 20 cm
Semen PC
Semen Putih
Rp.
Rp.
Rp.
0.0450 m3
Pasir Pasang
Rp.
0.2700 Oh
0.1300 Oh
0.0130 Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
0.0140 Oh
Mandor
Rp.
XIII.4.6.10
1 m2
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Lembar 73
55,100.00 =Rp.
2,097.50 =Rp.
3,020.00 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
Rp.
Rp.
Rp.
Rp.
301,700.00
2,097.50
3,020.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
224,700.00
2,097.50
3,020.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
55,100.00
21,814.00
4,892.40
5,535.00
13,230.00
8,450.00
910.00
1,050.00
=Rp.
301,700.00
=Rp.
20,555.50
=Rp.
3,926.00
=Rp.
5,535.00
Sub total
=Rp.
12,250.00
=Rp.
7,800.00
=Rp.
840.00
=Rp.
975.00
Sub Total
Total
Dibulatkan
=Rp.
224,700.00
=Rp.
20,975.00
=Rp.
4,530.00
=Rp.
5,535.00
Sub total
=Rp.
12,740.00
=Rp.
8,125.00
=Rp.
910.00
=Rp.
975.00
Sub Total
Total
Dibulatkan
XIII.5.6.25
1 m1
Rp.
Rp.
0.1000 kg
Semen Putih
Rp.
0.0030 m3
Pasir Pasang
Rp.
0.0900 Oh
0.0900 Oh
Pekerja
Tukang Batu
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
4,410.00
5,850.00
0.0090 Oh
Rp.
70,000.00 =Rp.
630.00
0.0050 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
375.00
Lembar 74
48,300.00 =Rp.
2,097.50 =Rp.
48,300.00
2,391.15
3,020.00 =Rp.
302.00
123,000.00 =Rp.
Sub total
369.00
=Rp.
51,362.15
= Rp
11,265.00
Total
=Rp.
62,627.15
Dibulatkan
=Rp.
62,620.00
XIII.6.6.27
XIII.7.6.34
1 m1
1 m2
Rp.
12,600.00 =Rp.
63,000.00
1.1400 kg
0.1000 kg
Semen PC
Semen Putih
Rp.
Rp.
2,097.50 =Rp.
3,020.00 =Rp.
2,391.15
302.00
0.0030 m3
Pasir Pasang
Rp.
123,000.00 =Rp.
369.00
0.0900 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
=Rp.
66,062.15
0.0900 Oh
0.0090 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
5,850.00
630.00
0.0050 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
375.00
= Rp
=Rp.
11,265.00
77,327.15
Dibulatkan
=Rp.
77,320.00
=Rp.
102,605.93
4,410.00
Rp.
75,000.00 =Rp.
75,000.00
8.1900 kg
1.6200 kg
Semen PC
Semen Putih
Rp.
Rp.
2,097.50 =Rp.
3,020.00 =Rp.
17,178.53
4,892.40
0.0450 m3
Pasir Pasang
Rp.
0.2500 Oh
Pekerja
Rp.
49,000.00 =Rp.
12,250.00
0.1200 Oh
0.0120 Oh
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
65,000.00 =Rp.
70,000.00 =Rp.
7,800.00
840.00
0.0130 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
123,000.00 =Rp.
Sub total
5,535.00
975.00
Total
Dibulatkan
XIII.8.6.35
1 m2
Rp.
Rp.
1.5000 kg
0.0450 m3
Semen Putih
Pasir Pasang
Rp.
Rp.
0.6200
0.3500
0.0350
0.0300
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
46,200.00 =Rp.
2,097.50 =Rp.
3,020.00 =Rp.
123,000.00 =Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
1 m2
XIII.10.6.43
1 m2
1 m2
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
XIII.11.6.54
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pekerja
Tukang Batu
Kepala Tukang Batu
Rp.
Rp.
Rp.
Rp.
55,000.00
2,097.50
3,020.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
369,300.00
2,097.50
3,020.00
123,000.00
Rp.
Rp.
Rp.
Rp.
49,000.00
65,000.00
70,000.00
75,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Lembar 75
63,200.00
2,097.50
3,020.00
123,000.00
21,865.00
124,470.93
124,470.00
=Rp.
77,240.00
46,200.00
20,975.00
4,530.00
5,535.00
30,380.00
22,750.00
2,450.00
2,250.00
= Rp
57,830.00
=Rp.
=Rp.
135,070.00
135,070.00
Sub total
=Rp.
=Rp.
30,380.00
=Rp.
22,750.00
=Rp.
2,450.00
=Rp.
2,250.00
Sub Total
= Rp
Total
=Rp.
Dibulatkan
=Rp.
87,241.40
Total
Dibulatkan
XIII.9.6.36
= Rp
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
55,000.00
21,814.00
4,892.40
5,535.00
=Rp.
369,300.00
=Rp.
17,178.53
=Rp.
1,963.00
=Rp.
5,535.00
Sub total
=Rp.
30,380.00
=Rp.
22,750.00
=Rp.
2,450.00
=Rp.
2,250.00
Sub Total
Total
Dibulatkan
=Rp.
=Rp.
=Rp.
=Rp.
Sub total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
57,830.00
145,071.40
145,070.00
=Rp.
393,976.53
= Rp
=Rp.
=Rp.
57,830.00
451,806.53
451,800.00
=Rp.
90,779.55
63,200.00
19,506.75
5,858.80
2,214.00
29,400.00
29,250.00
3,150.00
0.0300 Oh
XIII.12.6.55
1 m2
Mandor
Rp.
75,000.00 =Rp.
Sub Total
2,250.00
= Rp
64,050.00
Total
=Rp.
154,829.55
Dibulatkan
=Rp.
154,820.00
=Rp.
442,630.90
Lantai Marmer 40 x 60 cm
Paku 4"
Rp.
Rp.
369,300.00 =Rp.
21,100.00 =Rp.
369,300.00
42,200.00
12.4400 kg
0.6500 kg
Semen PC
Semen Putih
Rp.
Rp.
2,097.50 =Rp.
3,020.00 =Rp.
26,092.90
1,963.00
0.0250 m3
Pasir Pasang
Rp.
123,000.00 =Rp.
3,075.00
Sub total
Lembar 76
XIII.13.6.58
1 m2
0.7200 Oh
Pekerja
Rp.
49,000.00 =Rp.
35,280.00
0.6500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
42,250.00
0.0650 Oh
0.0350 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
4,550.00
2,625.00
Sub Total
Total
= Rp
=Rp.
84,705.00
527,335.90
Dibulatkan
=Rp.
527,330.00
=Rp.
159,850.63
= Rp
=Rp.
=Rp.
57,830.00
217,680.63
217,680.00
=Rp.
116,540.00
=Rp.
= Rp
= Rp
18,750.00
135,290.00
135,290.00
=Rp.
34,376.91
=Rp.
= Rp
= Rp
9,980.00
44,356.91
44,350.00
=Rp.
1,185.00
=Rp.
=Rp.
=Rp.
7,537.50
8,722.50
8,720.00
Rp.
119,000.00 =Rp.
130,900.00
Semen PC
Pasir Pasang
Rp.
Rp.
2,097.50 =Rp.
123,000.00 =Rp.
24,645.63
4,305.00
0.6200 Oh
Pekerja
Rp.
Sub total
49,000.00 =Rp.
30,380.00
0.3500 Oh
Tukang Batu
Rp.
65,000.00 =Rp.
22,750.00
0.0350 Oh
0.0300 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
2,450.00
2,250.00
11.7500 kg
0.0350 m3
Sub Total
Total
Dibulatkan
XIII.14.6.59
XIII.15.6.62
1 m2
1 m1
Rp.
103,100.00 =Rp.
0.3500 kg
Lem Vinyl
Rp.
38,400.00 =Rp.
Sub Total
0.1500 Oh
0.1500 Oh
0.0150 Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Rp.
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
0.0080 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
Rp.
Rp.
0.0800 Oh
0.0800 Oh
Pekerja
Tukang Kayu
Rp.
Rp.
0.0080 Oh
0.0040 Oh
Azzzz
Rp.
9,372.73 =Rp.
38,400.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
103,100.00
13,440.00
7,350.00
9,750.00
1,050.00
600.00
31,304.91
3,072.00
3,920.00
5,200.00
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
560.00
300.00
23,700.00 Rp.
Sub Total
49,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
1,185.00
1 m2
XIV.2.6.10
1 m2
1 m2
Pekerja
Mandor
Rp.
Rp.
XIV.3.6.11
Rp.
Oh
Oh
Oh
Oh
Pelaburan Bidang
0.1500 kg
0.3720 ltr
2.0000 lbr
0.0600 Oh
0.0160 Oh
0.0025 Oh
Rp.
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Lembar 77
7,350.00
187.50
37,200.00 =Rp.
13,392.00
Sub Total
=Rp.
49,000.00 =Rp.
1,960.00
65,000.00 =Rp.
4,095.00
70,000.00 =Rp.
441.00
75,000.00 =Rp.
187.50
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
25,800.00 =Rp.
3,870.00
74,900.00 =Rp.
27,862.80
5,300.00 =Rp.
10,600.00
Sub Total
=Rp.
65,000.00 =Rp.
3,900.00
70,000.00 =Rp.
1,120.00
75,000.00 =Rp.
187.50
Sub Total
=Rp.
Total
=Rp.
Dibulatkan
=Rp.
13,392.00
6,683.50
20,075.50
20,070.00
42,332.80
5,207.50
47,540.30
47,540.00
XIV.4.6.13
1 m2
Vernis "Glotex"
Dempul "Impra"
Rp.
Rp.
53,600.00 =Rp.
47,000.00 =Rp.
8,040.00
2,350.00
0.0100 bh
Kuas 3"
Rp.
14,600.00 =Rp.
146.00
0.1000 lbr
Kertas Gosok
Rp.
5,300.00 =Rp.
Sub Total
530.00
=Rp.
0.1600 Oh
Pekerja
Rp.
49,000.00 =Rp.
7,840.00
0.1600 Oh
Tukang Cat
Rp.
65,000.00 =Rp.
10,400.00
0.0160 Oh
0.0025 Oh
Rp.
Rp.
70,000.00 =Rp.
75,000.00 =Rp.
1,120.00
187.50
Lembar 78
11,066.00
Sub Total
=Rp.
19,547.50
Total
Dibulatkan
=Rp.
=Rp.
30,613.50
30,610.00
XIV.5.6.14
1 m2
XIV.6.6.15
1 m2
Oh
Oh
Oh
Oh
Rp.
Rp.
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
36,800.00 =Rp.
24,100.00 =Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
3,680.00
8,676.00
1 m2
12,356.00
=Rp.
=Rp.
=Rp.
5,703.50
18,059.50
18,050.00
=Rp.
7,230.00
Rp.
24,100.00 =Rp.
Sub Total
7,230.00
0.0280 Oh
0.0420 Oh
Pekerja
Tukang Cat
Rp.
Rp.
49,000.00 =Rp.
65,000.00 =Rp.
1,372.00
2,730.00
0.0042 Oh
Rp.
70,000.00 =Rp.
294.00
0.0025 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
187.50
Total
Dibulatkan
XIV.7.6.20
=Rp.
980.00
4,095.00
441.00
187.50
=Rp.
4,583.50
=Rp.
=Rp.
11,813.50
11,810.00
=Rp.
3,316.00
=Rp.
=Rp.
16,130.00
19,446.00
=Rp.
19,440.00
Rp.
Rp.
31,700.00 =Rp.
14,600.00 =Rp.
0.0200 Oh
0.2000 Oh
0.0200 Oh
Pekerja
Tukang Cat
Kepala Tukang Cat
Rp.
Rp.
Rp.
Sub Total
49,000.00 =Rp.
65,000.00 =Rp.
70,000.00 =Rp.
0.0100 Oh
Mandor
Rp.
75,000.00 =Rp.
Sub Total
Total
Dibulatkan
Lembar 79
3,170.00
146.00
980.00
13,000.00
1,400.00
750.00
NO.
JENIS BAHAN
UKURAN
SATUAN
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
kg
bh
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Lembar : 80
HARGA STANDAR
TERTINGGI
(Rp)
5
150,000.00
167,000.00
170,000.00
199,000.00
206,000.00
221,500.00
234,500.00
234,000.00
157,000.00
107,000.00
114,000.00
8,000.00
109,000.00
104,000.00
79,000.00
135,000.00
219,100.00
1,300.00
85,800.00
70,500.00
78,600.00
81,500.00
18,000.00
2,500.00
550.00
525.00
78,700.00
100,000.00
10,000.00
8,000.00
71,500.00
88,000.00
99,000.00
1,000,000.00
1,320,000.00
12,400.00
403,500.00
1,000,000.00
154,000.00
78,000.00
65,000.00
74,800.00
61,300.00
67,300.00
90,500.00
12,100.00
22,900.00
22,300.00
20 x 20
bh
23,600.00
m3
32,287,500.00
4/6, 5/7
m3
30,135,000.00
m3
30,672,400.00
2/3, 3/5
m3
30,135,000.00
Lembar : 81
2
5 Kayu jati balok kualitas I, lokal
(mutu kayu klas I)
6 Kayu jati usuk kualitas I, lokal
(mutu kayu klas I)
7 Kayu jati papan kualitas I, lokal
(mutu kayu klas I)
8 Kayu jati reng kualitas I, lokal
(mutu kayu klas I)
9 Kayu kamper, balok (mutu kayu klas II)
10 Kayu kamper, papan (mutu kayu klas II)
11 Kayu kamper, usuk (mutu kayu klas II)
12 Kayu kamper, reng (mutu kayu klas II)
13 Kayu meranti, balok (mutu kayu klas III)
14 Kayu meranti, papan (mutu kayu klas III)
15 Kayu meranti, usuk (mutu kayu klas III)
16 Kayu meranti, reng (mutu kayu klas III)
17 Kayu bekisting, papan (mutu kayu klas IV)
18 Kayu bekisting, usuk (mutu kayu klas IV)
19 Kayu tahun, papan (mutu kayu klas IV)
20 Kayu tahun, usuk (mutu kayu klas IV)
21 Kayu gelam (mutu kayu klas IV)
22 Kayu kruing, balok (mutu kayu klas III)
23 Kayu kruing, papan (mutu kayu klas III)
24 Kayu kruing, usuk (mutu kayu klas III)
25 Kayu kruing, reng (mutu kayu klas III)
26 Kayu balau, balok (mutu kayu klas II)
27 Kayu balau, papan (mutu kayu klas II)
28 Kayu balau, usuk (mutu kayu klas II)
29 Kayu balau, reng (mutu kayu klas II)
30 Kayu Albasiah (mutu kayu klas IV)
31 List kayu tahun
32 List kayu profil
33 List kayu profil
34 Bambu Jawa bongkotan
35 Bambu ori
36 Bambu apus
37 Gedek guling
38 Daun pintu kayu Balau, kw 1
39 Daun pintu kayu Jati, kw 1
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
m3
22,062,400.00
4/6, 5/7
m3
18,833,700.00
m3
24,753,000.00
2/3, 3/5
m3
16,143,000.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
lbr
lbr
10,517,000.00
11,133,900.00
9,972,300.00
9,681,000.00
5,800,000.00
6,204,800.00
5,800,000.00
5,255,900.00
1,375,000.00
2,167,500.00
2,420,000.00
2,662,400.00
21,000.00
7,150,000.00
8,050,000.00
6,900,000.00
6,750,000.00
10,333,900.00
11,093,900.00
9,641,600.00
9,333,800.00
1,559,900.00
5,500.00
7,800.00
9,100.00
16,000.00
25,500.00
13,100.00
9,800.00
1,338,000.00
2,500,000.00
1,05 X 3,00
1,05 X 3,00
1,05 X 1,50
1,05 X 1,80
40 x 200 cm
50 x 200 cm
60 x 200 cm
30x400
20x300
122 x 244
122 x 244
15 x 200 cm
10 x 200 cm
-
lbr
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
btg
bh
133,100.00
98,000.00
50,800.00
60,500.00
67,600.00
39,000.00
17,500.00
19,200.00
23,100.00
111,100.00
68,900.00
9,500.00
13,500.00
16,500.00
90,000.00
98,000.00
35,000.00
25,000.00
1,500.00
Lembar : 82
2
20
21
22
23
24
25
26
27
28
29
30
31
Lembar : 83
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
5
11,000.00
6,000.00
10,000.00
5,000.00
6,500.00
10,000.00
1,800.00
7,500.00
3,750.00
9,000.00
1,300.00
3,600.00
2
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
l = 92 cm.
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
lbr
7,000.00
11,000.00
25,000.00
8,500.00
20,300.00
7,500.00
21,000.00
56,400.00
40,000.00
37,000.00
32,000.00
88,500.00
115,000.00
88,500.00
145,200.00
89,200.00
75,000.00
13,000.00
16,500.00
101,000.00
130,000.00
100,000.00
163,300.00
65,000.00
120,000.00
100,000.00
120,000.00
85,300.00
200,000.00
210,600.00
239,500.00
266,400.00
67,600.00
1" - 6 m.
1,5" - 6 m.
1/2" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
2,5" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
4' x 8'
4' x 8'
4' x 8'
(30x6000)mm
L.60.60.6
L.50.50.6
L.30.30.3
C 125,50,3
kg
kg
kg
btg
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
kg
btg
btg
btg
Ljr
22,000.00
12,000.00
13,000.00
143,000.00
22,000.00
151,200.00
257,400.00
317,900.00
453,700.00
620,400.00
831,600.00
1,028,500.00
1,331,000.00
1,925,000.00
700,000.00
726,000.00
1,331,000.00
42,350.00
13,700.00
13,700.00
13,700.00
363,000.00
211,700.00
91,000.00
502,000.00
Lembar : 84
2
26
27
28
29
30
31
32
33
34
35
36
37
Kawat harmonika
Kawat ikat beton (bendrat)
Kawat nyamuk kasa alumunium
Kawat ayakan pasir (utk pasang)
Kawat ayakan pasir (utk plesteran)
Kawat duri pagar
Kawat nyamuk kasa plastik
Kawat tali Bwg 10
Kawat wire mesh
Tiang pagar BRC/PMG
Pintu dorong BRC/PMG
Pintu swing ganda BRC/PMG
Lembar : 85
3,2 mm.
2", t=120
120 x 300 cm
120 x 300 cm
m2
kg
m2
m2
m2
m1
m2
kg
kg
btg
unit
unit
5
35,000.00
22,000.00
39,000.00
35,400.00
31,000.00
13,100.00
15,000.00
19,800.00
15,000.00
88,500.00
1,402,500.00
1,471,900.00
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
Pagar BRC/PMG A
Bondex
Pipa besi putih
Pipa gas/hitam medium A (tebal 2,4 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3,3 mm)
Pipa gas/hitam medium A (tebal 3,6 mm)
Pipa gas/hitam medium A (tebal 4 mm)
Pipa gas/hitam medium A (tebal 4,2 mm)
Pipa gas/hitam medium A (tebal 4,2 mm)
Pintu Alumunium (kualitas II)
Pintu PVC (kualitas baik)
Profil Alumunium
Slimar alumunium (lebar 50 mm)
Sunscreen Alumunium
Ramset/Dina Bolt
Pagar kawat jaring
Pagar besi ulir komplit dengan mainan
Pintu pagar besi ulir komplit dengan mainan
Rolling door aluminium
Pintu plat harmonika
Atap twin lite rangka pipa stainlis steel
Atap twin lite rangka pipa besi
Teralis besi
Teralis aluminium
Railling stainless steel
Usuk Galvalum
Reng Galvalum
Kusen Pintu Aluminium Silver "HC"
Kusen Pintu Aluminium Coklat "YKK"
Kusen Jendela Aluminium Silver "HC"
Kusen Jendela Aluminium Coklat "YKK"
Waterstop "Maspion"
Sealent
Manhole plat baja
120 x 240 cm
1,5" - 6 m.
3/4" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
6" - 6 m.
70 x 200 cm
70 x 210 cm
2"
4 / 12
5 / 10
4 / 12
5 / 10
250 mm
60x60 cm
unit
m2
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
unit
unit
m1
m1
m2
bh
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
tube
bh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
BAHAN LANTAI
Paving stone per segi abu-abu, cetak kering
Paving stone per segi abu-abu, cetak basah
Paving stone 3 berlian abu-abu,cetak kering
Paving stone 3 berlian merah, cetak basah
Paving stone segi 6 abu-abu, cetak kering
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak basah
Paving stone per segi abu-abu, cetak kering
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K 300
Paving stone abu-abu, cetak kering K 400
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
Ubin warna
Ubin warna
Ubin warna
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10 x 20 x 8
10 x 20 x 8
20 x 20
20 x 30
30 x 30
20 x 20
30 x 30
40 x 40
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Lembar : 86
5
712,000.00
370,100.00
271,600.00
133,000.00
205,700.00
296,000.00
352,000.00
478,500.00
897,000.00
1,248,800.00
1,244,900.00
1,339,400.00
830,000.00
647,000.00
229,600.00
632,500.00
763,800.00
750,000.00
1,265,000.00
872,100.00
727,100.00
450,000.00
925,000.00
943,000.00
32,800.00
26,200.00
210,600.00
295,900.00
206,000.00
295,900.00
216,500.00
41,200.00
1,436,350.00
45,200.00
63,800.00
46,500.00
62,700.00
45,100.00
61,600.00
52,800.00
67,500.00
65,600.00
59,700.00
66,900.00
59,700.00
66,900.00
63,800.00
70,000.00
40,000.00
45,900.00
47,900.00
49,500.00
50,600.00
68,200.00
2
22
23
24
25
26
27
28
29
30
31
32
33
Tegel keramik
Tegel keramik polos
Tegel keramik, Claudia
Tegel keramik, Asia
Tegel keramik, berserat
Tegel keramik putih, Asia
Tegel keramik, kasar
Tegel keramik, Super Milan
Tegel keramik, Austria Blue
Tegel keramik, Mulia
Tegel keramik, KIA
Tegel keramik, Arwana
Lembar : 87
10 x 20
15 x 15
20 x 25
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
5
61,000.00
47,900.00
51,800.00
63,200.00
59,400.00
46,200.00
55,000.00
75,000.00
63,800.00
53,800.00
55,000.00
49,500.00
30 x 30
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
48,800.00
63,000.00
235,000.00
55,000.00
50,500.00
52,500.00
56,400.00
209,000.00
280,500.00
292,600.00
40 x 40
m2
m2
282,700.00
40 x 50
11,000.00
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
60 x 60
10x 40
7 x 30
60 x 60
60 x 60
30 x 30
m2
m1
m2
bh
bh
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
bh
m2
25,000.00
41,300.00
12,400.00
21,600.00
51,800.00
59,000.00
82,000.00
314,300.00
11,000.00
372,500.00
312,500.00
20,000.00
15,000.00
166,600.00
438,600.00
87,900.00
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
lbr
72,000.00
72,000.00
22,300.00
28,800.00
22,300.00
15,700.00
15,900.00
198,000.00
33,000.00
33,000.00
24,200.00
27,000.00
13,200.00
17,600.00
18,700.00
24,000.00
50,500.00
114,900.00
66,000.00
36,700.00
72,600.00
66,200.00
45,200.00
38,500.00
33,000.00
24,200.00
11,000.00
5,000.00
34
35
36
37
38
39
40
41
42
43
VI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
20 x 20
Lembar : 88
48,400.00
2
29
30
31
32
33
34
35
36
37
38
39
40
Lembar : 89
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
5
59,500.00
57,000.00
58,300.00
9,900.00
21,600.00
36,700.00
16,500.00
32,000.00
18,100.00
36,000.00
21,600.00
30,800.00
2
41
42
43
44
45
46
47
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
Residu
Kuas Eterna
Kuas Eterna
Kuas Eterna
Kalsium
Coating
Wallpaper "Kansai"
BAHAN PENGGANTUNG DAN PENGUNCI
Engsel H
Engsel Kuningan
Engsel jendela (kupu - kupu)
Engsel pintu "UNION"
Engsel jendela "UNION"
Espanyolet kualitas I
Grendel
Grendel biasa (besar)
Grendel biasa (kecil)
Grendel kuningan/krom kecil
Grendel tanam kuningan besar
Kunci gembok besar, Globe
Kunci gembok sedang, Globe
Kunci tanam (808)
Kunci tanam (2x putar) besar
Kunci tanam "SES" besar (tanpa handel)
Kunci tanam (dengan handel)
Kunci tanam KM/WC
Kunci silinder "SES"
Kunci slot merk "SES" (dengan handel)
Kunci slot 2 putaran "YALE" (dengan handel)
Kunci slot 2 putaran "CAVEL" (dengan handel)
Kunci lemari, Wing
Hak angin biasa
Hak angin 4 mm (lurus)
Hak angin (sikutan) "SES"
Hak angin lurus (bisa disetel maju/mundur) "SES"
Pegangan pintu (model standar)
Spring knip
Door closer
Door stopper
Rel pintu dorong, biasa
Rel pintu dorong, J4 SES
BAHAN SANITASI
Slang spiral saluran kran wastafel
Kloset duduk porselin komplit (INA)
Kloset duduk porselin komplit (KIA)
Kloset duduk porselin komplit (TOTO)
Kloset jongkok porselin (INA)
Kloset jongkok porselin (TOTO)
Kloset jongkok teraso
Kran air stainless steel
Kran air stainless steel
Kran air (DUPONT)
Kran air kuningan
Kran shower "Toto"
Septic Tank (10 pemakai) dan Sumur
Peresapan (dalam 3,00 m)
14 Watermur besi
15 Wastafel warna muda "ITO"
3"
4"
5"
-
ltr
bh
bh
bh
kg
kg
m2
11,000.00
16,500.00
20,900.00
1,300.00
55,700.00
141,700.00
4"
4"
3"
4"
3"
8"
3"
4"
60 cm
40 mm
30 mm
8"
p = 20 cm
-
set
set
set
bh
bh
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
48,500.00
19,000.00
15,000.00
20,300.00
17,000.00
50,500.00
33,400.00
14,400.00
5,900.00
23,100.00
152,000.00
37,400.00
24,200.00
10,500.00
84,700.00
171,900.00
150,000.00
85,800.00
171,900.00
452,800.00
139,700.00
335,000.00
13,100.00
8,500.00
18,300.00
34,000.00
77,500.00
103,000.00
22,900.00
233,200.00
66,900.00
147,600.00
244,100.00
1/2"
3/4"
1/2"
1/2"
3/4"
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
53,100.00
1,225,800.00
1,447,600.00
1,900,500.00
161,400.00
230,300.00
75,000.00
48,400.00
53,800.00
188,600.00
39,300.00
507,900.00
5,250,000.00
3/4"
-
bh
bh
12,400.00
321,500.00
VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
Lembar : 90
2
16
17
18
19
20
21
22
23
24
25
26
27
Lembar : 91
0,5 m3
60 x 60 cm
bh
rol
set
set
bh
bh
bh
bh
set
bh
bh
bh
5
350,000.00
12,100.00
46,200.00
48,500.00
374,700.00
550,000.00
154,200.00
39,300.00
1,089,000.00
70,400.00
45,600.00
428,000.00
2
28
29
30
31
32
33
IX
1
2
3
4
5
6
7
8
X
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
550 ltr
-
bh
bh
set
set
bh
bh
934,000.00
305,800.00
201,300.00
351,700.00
367,000.00
437,500.00
t = 5 mm
t = 8 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
55,700.00
66,500.00
88,500.00
121,000.00
40,000.00
90,700.00
162,200.00
-
10 x 20 cm
15 cm
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
20x30x50 cm
100x100x120 cm
150x150x120 cm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
3" - 400
4" - 400
5" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
-
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Lembar : 92
9,100.00
44,500.00
55,000.00
74,800.00
83,600.00
89,900.00
76,100.00
106,900.00
124,000.00
40,000.00
45,200.00
56,400.00
32,100.00
55,100.00
64,400.00
4,611,000.00
5,758,000.00
31,000.00
36,000.00
40,000.00
49,200.00
105,600.00
181,500.00
303,000.00
474,000.00
74,100.00
148,300.00
209,300.00
265,100.00
9,100.00
1,500.00
2,200.00
10,500.00
25,500.00
42,000.00
57,000.00
4,900.00
146,300.00
82,000.00
6,600.00
2
24
25
26
27
28
29
30
31
32
33
34
35
Lembar : 93
4" - 600
6" - 600
1"
1.5"
2"
2.5"
3"
4"
6"
bh
bh
bh
btg
btg
m1
m1
m1
m1
m1
m1
m1
5
9,100.00
9,100.00
26,900.00
312,500.00
602,000.00
4,900.00
11,400.00
16,650.00
23,800.00
34,300.00
50,450.00
108,000.00
XII
1
2
3
4
5
6
7
8
9
10
11
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
XIV
1"
1,5" - 2"
2,5" - 3"
4"
1"
5 cm
-
bh
kg
kg
kg
kg
kg
dos
dos
kg
bh
kg
3,200.00
19,800.00
19,800.00
19,800.00
18,300.00
29,500.00
17,000.00
22,900.00
26,900.00
1,100.00
30,200.00
250 watt
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
dus
bh
bh
bh
bh
bh
21,000.00
1,600.00
2,000.00
25,300.00
30,800.00
33,000.00
38,500.00
286,000.00
111,000.00
600.00
114,000.00
63,000.00
87,000.00
77,000.00
35,000.00
8,000.00
114,000.00
45,900.00
34,100.00
92,400.00
bh
165,000.00
3 x 70 x 50 mm2
3 x 70 x 50 mm2
m1
m1
m1
m1
bh
bh
bh
unit
unit
titik
unit
7,800.00
6,100.00
7,100.00
7,100.00
57,000,000.00
76,000,000.00
579,000.00
519,129,500.00
944,185,000.00
183,000.00
2,541,000.00
150 w / 942
250 w
400 w
1000 w
2000 w
2000 w
1000 w
bh
bh
bh
bh
bh
bh
bh
2,537,100.00
2,364,200.00
2,587,900.00
22,137,500.00
23,402,500.00
26,404,000.00
13,305,500.00
ltr
ltr
4,500.00
4,500.00
Lembar : 94
2
3
4
5
6
7
8
9
10
11
12
13
14
E.052
E.155
E.212
E.221
E.084
Lembar : 95
ltr
ltr
ltr
kg
kg
kg
jam
jam
jam
jam
jam
jam
5
9,800.00
30,250.00
39,950.00
29,925.00
10,300.00
12,300.00
348,800.00
3,525,000.00
307,500.00
151,200.00
300,000.00
347,000.00
Mengetahui,
KEPALA DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Dibuat oleh,
TIM PENYUSUN HSBU
DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Koordinator,
Lembar : 96
5
54,000.00
224,300.00
347,000.00
240,600.00
500.00
394,000.00
499,600.00
132,200.00
150,000.00
250,000.00
37,500.00
325,000.00
100,000.00
288,525.00
15,000.00
300,000.00
NO.
JENIS BAHAN
UKURAN
SAT.
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
MANDOR
KEPALA TK. BATU
KEPALA TK. KAYU
KEPALA TK. BESI
KEPALA TK. CAT
KEPALA TK. LISTRIK
KEPALA TK. PIPA
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG PLITUR
TUKANG ASPAL
TUKANG PIPA
TUKANG LISTRIK
TUKANG GALI TANAH
PENJAGA MALAM/ PENJAGA
MASINIS
PEMBANTU MASINIS
MEKANIK
PEMBANTU MEKANIK
OPERATOR (TERAMPIL)
PENGEMUDI/SOPIR
PENJAGA API/PENJAGA
PEMBANTU TUKANG / PEKERJA/BURUH TERAMPIL
PEKERJA TIDAK TERLATIH/BURUH TAK TERAMPIL
PEMBANTU SOPIR
PEKERJA PENGISI BATU
TUKANG GALI
OPERATOR SEMI TERAMPIL/PEMBANTU OPERATOR
HARGA STANDAR
TERTINGGI
(Rp)
5
Sumber data : Hasil Survei Dinas Pekerjaan Umum Daerah Kota Blitar dan Asosiasi Profesi Kota Blitar
Catatan :
1. Upah kerja diatas berlaku di Kota Blitar
2. Upah kerja diatas sudah termasuk pajak
Blitar,
Oktober 2011
Mengetahui,
KEPALA DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Dibuat oleh,
TIM PENYUSUN HSBU
DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Koordinator,
Lembar : 10
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
45,000.00
45,000.00
40,000.00
50,000.00
45,000.00
50,000.00
50,000.00
45,000.00
40,000.00
35,000.00
35,000.00
40,000.00
40,000.00
40,000.00
NO.
JENIS BAHAN
UKURAN
SATUAN
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
zak
kg
kg
bh
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Lembar : 10
HARGA STANDAR
TERTINGGI
(Rp)
5
180,300.00
192,600.00
202,100.00
229,300.00
255,500.00
280,100.00
288,200.00
294,100.00
200,200.00
132,600.00
135,800.00
10,700.00
127,300.00
123,000.00
108,600.00
145,400.00
267,700.00
2,000.00
114,900.00
82,300.00
103,700.00
104,800.00
28,600.00
3,400.00
800.00
800.00
101,900.00
130,900.00
13,500.00
15,400.00
90,400.00
114,700.00
119,000.00
1,070,000.00
1,535,100.00
14,900.00
433,300.00
1,070,000.00
380,000.00
115,900.00
83,900.00
93,300.00
79,700.00
86,000.00
76,500.00
120,800.00
18,400.00
33,400.00
26,600.00
20 x 20
bh
27,600.00
m3
42,679,700.00
4/6, 5/7
m3
39,834,500.00
m3
40,544,800.00
2/3, 3/5
m3
39,834,500.00
Lembar : 11
2
5 Kayu jati balok kualitas I, lokal
(mutu kayu klas I)
6 Kayu jati usuk kualitas I, lokal
(mutu kayu klas I)
7 Kayu jati papan kualitas I, lokal
(mutu kayu klas I)
8 Kayu jati reng kualitas I, lokal
(mutu kayu klas I)
9 Kayu kamper, balok (mutu kayu klas II)
10 Kayu kamper, papan (mutu kayu klas II)
11 Kayu kamper, usuk (mutu kayu klas II)
12 Kayu kamper, reng (mutu kayu klas II)
13 Kayu meranti, balok (mutu kayu klas III)
14 Kayu meranti, papan (mutu kayu klas III)
15 Kayu meranti, usuk (mutu kayu klas III)
16 Kayu meranti, reng (mutu kayu klas III)
17 Kayu bekisting, papan (mutu kayu klas IV)
18 Kayu bekisting, usuk (mutu kayu klas IV)
19 Kayu tahun, papan (mutu kayu klas IV)
20 Kayu tahun, usuk (mutu kayu klas IV)
21 Kayu gelam (mutu kayu klas IV)
22 Kayu kruing, balok (mutu kayu klas III)
23 Kayu kruing, papan (mutu kayu klas III)
24 Kayu kruing, usuk (mutu kayu klas III)
25 Kayu kruing, reng (mutu kayu klas III)
26 Kayu balau, balok (mutu kayu klas II)
27 Kayu balau, papan (mutu kayu klas II)
28 Kayu balau, usuk (mutu kayu klas II)
29 Kayu balau, reng (mutu kayu klas II)
30 Kayu Albasiah (mutu kayu klas IV)
31 Kayu jawa / lokal balok (mutu kayu klas II)
32 Kayu jawa / lokal, papan
33 Kayu jawa / lokal, usuk
34 Kayu jawa / lokal, reng
35 List kayu tahun
36 List kayu profil
37 List kayu profil
38 Bambu Jawa bongkotan
39 Bambu ori
40 Bambu apus
41 Gedek guling
42 Daun pintu kayu Balau, kw 1
43 Daun pintu kayu Jati, kw 1
44 Daun pintu kayu jawa
45 Kusen pintu kayu jawa
46 Kusen jendela kayu jawa
III
1
2
3
4
5
6
7
8
9
10
11
12
13
m3
29,163,300.00
4/6, 5/7
m3
24,895,800.00
m3
32,720,000.00
2/3, 3/5
m3
21,339,100.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
lbr
lbr
lbr
bh
bh
13,045,800.00
14,091,000.00
12,420,200.00
12,733,000.00
7,179,000.00
7,773,000.00
7,011,800.00
6,805,400.00
2,359,900.00
2,002,200.00
2,997,900.00
3,007,500.00
583,900.00
8,682,400.00
9,604,600.00
8,268,300.00
8,588,300.00
13,490,800.00
15,114,100.00
12,677,500.00
12,503,300.00
2,302,200.00
4,920,800.00
6,114,900.00
4,423,500.00
4,095,000.00
6,700.00
10,500.00
12,100.00
19,700.00
25,800.00
18,000.00
26,400.00
2,055,000.00
3,473,300.00
367,800.00
204,300.00
136,400.00
1,05 X 3,00
1,05 X 3,00
1,05 X 1,50
1,05 X 1,80
40 x 200 cm
50 x 200 cm
60 x 200 cm
30x400
20x300
-
lbr
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
170,000.00
118,600.00
60,700.00
72,800.00
77,800.00
45,000.00
23,100.00
27,600.00
31,400.00
136,000.00
89,200.00
14,700.00
19,900.00
Lembar : 12
2
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Eternit (Gresik)
Gypsum tebal 9 mm
Gypsum tebal 12 mm
List Gypsum
List Gypsum
Genteng flam press Jawa/lokal
Genteng kaca (model karang pilang)
Genteng karang pilang/wisma
Genteng bubung karang pilang/wisma
Genteng bubung Jawa/lokal
Genteng Bambe
Genteng bubungan Bambe
Genteng prentul ex.Trenggalek
Genteng bubungan prentul ex. Trenggalek
Genteng Mantili ex Trenggalek
Genteng Bubung Mantili ex. Trenggalek
Genteng Biasa
Genteng Beton
122 x 244
122 x 244
15 x 200 cm
10 x 200 cm
-
lbr
lbr
lbr
btg
btg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Lembar : 13
5
22,700.00
102,600.00
126,800.00
41,400.00
33,200.00
2,300.00
15,300.00
9,000.00
14,700.00
9,900.00
6,800.00
10,000.00
2,400.00
8,800.00
4,500.00
13,800.00
2,100.00
6,700.00
2
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
l = 92 cm.
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
90 x 210 cm
( 4' x 8' )
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
lbr
8,500.00
13,400.00
27,600.00
12,700.00
27,600.00
11,600.00
26,500.00
60,300.00
52,700.00
41,300.00
39,100.00
102,100.00
125,100.00
98,700.00
155,300.00
105,100.00
88,800.00
17,600.00
21,900.00
107,800.00
147,400.00
113,500.00
189,900.00
78,200.00
128,200.00
107,300.00
117,600.00
93,000.00
241,000.00
264,100.00
239,500.00
266,400.00
77,300.00
1" - 6 m.
1,5" - 6 m.
1/2" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
2,5" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
4' x 8'
4' x 8'
4' x 8'
(30x6000)mm
L.60.60.6
L.50.50.6
L.30.30.3
C 125,50,3
-
kg
kg
kg
btg
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
kg
btg
btg
btg
Ljr
m2
25,600.00
14,100.00
16,000.00
190,000.00
29,300.00
184,100.00
315,300.00
391,600.00
544,900.00
708,400.00
990,100.00
1,222,400.00
1,588,300.00
2,321,800.00
825,300.00
996,200.00
1,426,700.00
48,900.00
16,400.00
16,600.00
16,600.00
433,300.00
274,300.00
110,600.00
511,800.00
41,600.00
Lembar : 14
2
27
28
29
30
31
32
33
34
35
36
37
3,2 mm.
2", t=120
120 x 300 cm
120 x 300 cm
kg
m2
m2
m2
m1
m2
kg
kg
btg
unit
unit
Lembar : 15
5
25,000.00
43,700.00
36,000.00
36,300.00
39,900.00
22,000.00
22,900.00
20,000.00
108,300.00
2,026,700.00
1,831,300.00
2
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Pagar BRC/PMG A
Bondex
Pipa besi putih
Pipa gas/hitam medium A (tebal 2,4 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3 mm)
Pipa gas/hitam medium A (tebal 3,3 mm)
Pipa gas/hitam medium A (tebal 3,6 mm)
Pipa gas/hitam medium A (tebal 4 mm)
Pipa gas/hitam medium A (tebal 4,2 mm)
Pipa gas/hitam medium A (tebal 4,2 mm)
Pintu Alumunium (kualitas II)
Pintu PVC (kualitas baik)
Pagar kawat jaring
Pagar besi ulir komplit dengan mainan
Pintu pagar besi ulir komplit dengan mainan
Pintu besi hollow
Pintu pagar besi hollow
Pintu Rolling door
Pintu plat harmonika
Atap twin lite rangka pipa stainlis steel
Atap twin lite rangka pipa besi
Teralis besi
Teralis aluminium
Railling stainless steel
Usuk Galvalum
Reng Galvalum
Kusen Pintu Aluminium Silver "HC"
Kusen Pintu Aluminium Coklat "YKK"
Kusen Jendela Aluminium Silver "HC"
Kusen Jendela Aluminium Coklat "YKK"
Waterstop "Maspion"
Sealent
Manhole plat baja
Besi Canal
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
BAHAN LANTAI
Paving stone per segi abu-abu, cetak kering
Paving stone per segi abu-abu, cetak basah
Paving stone 3 berlian abu-abu,cetak kering
Paving stone 3 berlian merah, cetak basah
Paving stone segi 6 abu-abu, cetak kering
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak basah
Paving stone per segi abu-abu, cetak kering
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K 300
Paving stone abu-abu, cetak kering K 400
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
Ubin warna
Ubin warna
Ubin warna
Tegel keramik
Tegel keramik polos
120 x 240 cm
0.75 x 1.00
1,5" - 6 m.
3/4" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
6" - 6 m.
70 x 200 cm
70 x 210 cm
2"
4 / 12
5 / 10
4 / 12
5 / 10
250 mm
60x60 cm
C 75,40,3
unit
m2
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
unit
unit
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
tube
bh
Ljr
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10 x 20 x 8
10 x 20 x 8
20 x 20
20 x 30
30 x 30
20 x 20
30 x 30
40 x 40
10 x 20
15 x 15
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Lembar : 16
5
870,700.00
444,700.00
354,700.00
158,800.00
241,400.00
333,800.00
407,200.00
524,900.00
959,700.00
1,267,100.00
1,414,800.00
1,694,100.00
1,163,600.00
702,100.00
286,900.00
749,600.00
899,700.00
741,700.00
790,900.00
841,000.00
1,478,300.00
938,900.00
786,100.00
564,000.00
938,600.00
1,120,500.00
81,300.00
35,300.00
214,500.00
360,500.00
211,500.00
360,500.00
82,400.00
49,100.00
1,552,500.00
241,000.00
59,400.00
71,800.00
60,500.00
71,100.00
60,200.00
73,700.00
64,700.00
80,900.00
78,000.00
72,500.00
80,600.00
72,500.00
80,600.00
102,400.00
104,100.00
52,900.00
60,200.00
64,800.00
66,400.00
70,200.00
91,400.00
78,000.00
47,900.00
2
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
Lembar : 17
20 x 25
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
40 x 40
20 x 25
30 x 30
40 x 40
30 x 30
30 x 30
40 x 40
60 x 60
30 x 30
20 x 25
30 x 30
40 x 40
20 x 25
30 x 30
40 x 40
30 x 30
20 x 25
30 x 30
40 x 40
20 x 25
30 x 30
40 x 40
30 x 30
30 x 30
40 x 40
20 x 20
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
5
51,800.00
63,200.00
59,400.00
46,200.00
55,000.00
75,000.00
63,800.00
53,800.00
87,000.00
119,800.00
66,900.00
70,600.00
80,300.00
75,400.00
69,500.00
77,700.00
125,100.00
67,300.00
60,300.00
55,200.00
60,300.00
62,000.00
63,100.00
69,500.00
63,700.00
65,300.00
59,600.00
68,400.00
67,000.00
65,200.00
74,000.00
64,600.00
55,100.00
41,300.00
48,300.00
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
m2
m2
m2
m2
m2
m2
52,500.00
55,000.00
60,500.00
224,700.00
301,700.00
292,600.00
60 x 60
m2
372,500.00
60 x 60
m
m2
312,500.00
40 x 50
41,300.00
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
60 x 60
10x 40
7 x 30
60 x 60
60 x 60
33 x 33
m2
m1
m2
bh
bh
bh
bh
m2
m2
bh
m2
m2
bh
bh
m2
bh
m2
48,300.00
52,200.00
13,300.00
27,400.00
63,500.00
71,500.00
103,100.00
369,300.00
12,600.00
398,500.00
369,500.00
22,300.00
17,100.00
168,800.00
470,800.00
139,300.00
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
88,700.00
65,500.00
88,400.00
71,900.00
31,700.00
38,000.00
30,000.00
21,900.00
17,300.00
115,500.00
33,000.00
33,000.00
24,200.00
40,200.00
109,100.00
24,100.00
50,900.00
47,300.00
47,500.00
27,500.00
31,700.00
21,900.00
46,900.00
24,800.00
24,800.00
21,500.00
25,600.00
33,500.00
26,700.00
29,400.00
56,700.00
48,100.00
59
60
61
62
63
64
VI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Tegel teraso
Tegel teraso
Tegel teraso
Tegel keramik, Granito
Tegel keramik, Granito
Tegel keramik Granite Black
20 x 20
Lembar : 18
55,100.00
2
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
59
60
61
62
Wallsealer
No drop
Serlak kripik "India"
Politur jadi merk "Impra"
Wood Filler "Impra"
Wood Stain 'Impra"
Sanding Sealer "Impra"
Vernis (Glotex)
Dempul Plitur (Impra)
Dempul Plitur kualitas sedang
Plitur batangan
Teer
Kertas gosok
Waterproof, Aquaproof Pro Seller
Waterproof, Multiroof
Waterproof, Nippon Paint Shield
Plamur tembok
Plamur kayu
Plamur besi
Spiritus
Lem Rajawali untuk Kayu
Lem Rajawali untuk Tembok
Lem kayu khusus (Vinyl)
Soda Api
Teak Oil
Kuas Eterna
Kuas Eterna
Kuas Eterna
Kalsium
Lembar : 19
3"
4"
5"
-
ltr
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
lbr
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
bh
bh
bh
kg
5
39,000.00
106,000.00
123,000.00
74,900.00
46,900.00
81,500.00
70,800.00
53,600.00
47,000.00
33,300.00
25,800.00
11,700.00
5,300.00
72,300.00
70,200.00
72,400.00
36,800.00
30,800.00
43,700.00
20,400.00
35,000.00
20,200.00
38,400.00
23,700.00
37,200.00
14,600.00
20,800.00
26,300.00
1,600.00
2
63 Coating
64 Wallpaper "Kansai"
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
VIII
1
2
3
4
5
6
7
8
9
Lembar : 20
kg
m2
81,000.00
177,900.00
4"
4"
3"
4"
3"
4"
3"
8"
3"
4"
60 cm
40 mm
30 mm
-
8"
p = 20 cm
p = 30 cm
p = 40 cm
-
set
set
set
bh
bh
bh
bh
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
bh
bh
btg
btg
51,800.00
22,500.00
16,500.00
56,700.00
40,400.00
56,700.00
40,400.00
64,400.00
37,400.00
20,400.00
8,000.00
24,700.00
219,200.00
74,900.00
41,000.00
16,900.00
105,600.00
183,900.00
150,000.00
167,200.00
193,900.00
314,300.00
327,700.00
347,700.00
98,500.00
207,400.00
145,000.00
179,700.00
537,300.00
327,400.00
354,400.00
139,700.00
335,000.00
15,000.00
23,100.00
19,500.00
46,300.00
96,900.00
120,200.00
132,600.00
132,200.00
32,800.00
175,000.00
62,200.00
204,400.00
275,000.00
1/2"
3/4"
set
bh
bh
bh
bh
bh
bh
bh
bh
74,700.00
1,706,700.00
2,349,300.00
2,501,600.00
193,400.00
305,300.00
88,300.00
88,900.00
86,900.00
2
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
IX
1
2
3
4
5
6
7
8
9
X
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1/2"
1/2"
3/4"
-
bh
bh
set
bh
218,000.00
50,800.00
607,400.00
6,494,100.00
3/4"
0,5 m3
60 x 60 cm
550 ltr
300 ltr
bh
bh
bh
bh
bh
rol
set
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
set
set
bh
bh
bh
bh
24,200.00
481,500.00
350,000.00
481,500.00
474,500.00
13,300.00
58,800.00
55,400.00
483,700.00
729,700.00
178,200.00
42,800.00
1,735,900.00
96,300.00
58,500.00
932,900.00
1,156,100.00
367,000.00
228,500.00
455,800.00
542,300.00
1,452,700.00
638,700.00
875,000.00
t = 5 mm
t = 8 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
m2
10 x 20 cm
15 cm
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
20x30x50 cm
100x100x120 cm
150x150x120 cm
80x80x100 cm
5 x 40 x 240 cm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
bh
Lembar : 21
88,700.00
133,700.00
109,400.00
145,000.00
44,500.00
112,800.00
181,600.00
215,000.00
259,700.00
12,800.00
54,600.00
74,300.00
91,100.00
101,500.00
114,100.00
114,300.00
146,600.00
190,400.00
45,900.00
52,600.00
64,800.00
39,200.00
65,700.00
91,900.00
6,271,200.00
7,789,900.00
4,815,000.00
256,300.00
2
20 Kolom panel beton (K-300)
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
18 x 18 cm 100 cm
bh
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2" - 400
3/4" - 400
1" - 400
1 1/4" - 400
1 1/2" - 400
2" - 400
2 1/2" - 400
3" - 400
4" - 400
5" - 400
6" - 400
8" - 400
10" - 400
12" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1 1/4" - 400
1 1/2" - 400
2" - 400
2 1/2" - 400
3" - 400
4" - 400
5" - 400
6" - 400
8" - 400
10" - 400
12" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
400 cm
400 cm
400 cm
400 cm
4" - 600
6" - 600
1"
1.5"
2"
2.5"
3"
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
btg
btg
m1
m1
m1
m1
m1
Lembar : 22
5
211,300.00
34,400.00
39,500.00
42,700.00
53,700.00
131,100.00
232,500.00
354,400.00
551,700.00
17,200.00
23,600.00
32,300.00
48,400.00
55,600.00
71,100.00
103,800.00
140,000.00
232,100.00
384,500.00
539,400.00
921,100.00
1,424,200.00
2,008,100.00
80,000.00
150,500.00
212,400.00
338,300.00
31,000.00
34,300.00
44,000.00
59,500.00
75,300.00
118,500.00
191,800.00
249,300.00
433,700.00
733,500.00
1,029,900.00
14,400.00
3,200.00
4,400.00
15,000.00
34,300.00
61,600.00
86,600.00
5,300.00
156,500.00
94,700.00
7,700.00
9,700.00
9,700.00
28,700.00
312,500.00
602,000.00
7,200.00
15,400.00
23,400.00
32,800.00
49,500.00
2
59 Pipa PVC "Langgeng" tipe S 12.5/MOF
60 Pipa PVC "Langgeng" tipe S 12.5/MOF
XII
1
2
3
4
Lembar : 23
4"
6"
m1
m1
71,900.00
153,600.00
1"
1,5" - 2"
2,5" - 3"
bh
kg
kg
kg
4,200.00
22,500.00
21,900.00
21,300.00
2
5
6
7
8
9
10
11
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
XIV
1
2
3
4
5
6
7
8
4"
1"
5 cm
-
kg
kg
dos
dos
kg
bh
kg
21,100.00
32,700.00
45,400.00
26,700.00
27,700.00
1,600.00
34,000.00
250 watt
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
23,500.00
1,900.00
2,700.00
27,800.00
33,100.00
38,500.00
42,800.00
563,200.00
121,900.00
6,300.00
322,600.00
65,600.00
115,500.00
132,400.00
48,100.00
13,300.00
327,900.00
48,500.00
44,900.00
120,600.00
bh
183,500.00
3 x 70 x 50 mm2
3 x 70 x 50 mm2
m1
m1
m1
m1
bh
bh
bh
unit
unit
titik
unit
18,700.00
14,300.00
86,600.00
11,300.00
620,600.00
220,100.00
620,600.00
220,100.00
3,745,000.00
150 w / 942
250 w
400 w
1000 w
2000 w
2000 w
1000 w
bh
bh
bh
bh
bh
bh
bh
ltr
ltr
ltr
ltr
ltr
kg
kg
8,500.00
7,500.00
17,000.00
22,500.00
56,700.00
65,100.00
52,900.00
18,600.00
Paku kayu
Paku payung (paku seng gelombang)
Paku sekrup
Paku sumbat
Paku triplek/eternit
Paku beton
Paku kalsiboard
BAHAN PERALATAN LISTRIK
Fiting plafon
T doos PVC
Isolator kecil
Stop kontak (Broco)
Skakelar tunggal (Broco)
Skakelar ganda (Broco)
Stop kontak dan skakelar (Broco)
Skakelar / hendel pemindah arus
Zekring lengkap dengan box
Las doof
Panel box
Meinswitch
Zekring MCB thermis 10 - 16 Amp.
Zekring MCB thermis 10 Amp.
Stater lampu TL
Lampu pijar 25,40,75 / 220 V "Philips"
Bola lampu Armateur "Philips"
Lampu hemat energi 18 W / 220 V (Philips)
Lampu hemat energi 18 W / 220 V (Osram)
Lampu TL 20 W / 220 V, komplit balast
(Philips)
Lampu TL 40 W / 220 V, komplit balast
(Philips)
Kabel NYM. 2 x 2,5
Kabel NYY. 1 x 2,5
Kabel twisted Indonesia
Kabel twisted multi kabel
UPS 3,5 Kw
UPS 6,0 Kw
Exhaustfan 8''
Genzet 250 Kva Sillent
Genzet 500 Kva Sillent
Instalasi listrik
Penangkal Petir Lengkap (2 Spit), tinggi 10 m
(Tidak termasuk izin dari Depnaker)
Lampu Sorot AMAC CDMTD Ex. Artolite
Lampu Sorot AMAR E 40 + HPIT Ex Artolite
Lampu Sorot AMAR E 40 + HPIT Ex Artolite
Lampu Sorot MAXIFLOOD R.SITECO HT DE
Lampu Sorot MAXIFLOOD R.SITECO HT DE
Floodlighting EF 2000 Plus MH - IP 65
Floodlighting Epack MH - IP 65
BAHAN BBM DAN ALAT BERAT
Bensin
Solar
Solar Industri
Minyak tanah non subsidi
Oli mesin Mesran
Minyak pelumas
Grease (gemuk pelumas)
Aspal panas curah
Lembar : 24
2
9
10
11
12
13
14
15
16
17
18
19
20
E.052
E.155
E.212
E.221
E.084
E.153
E.081
E.080
-
Lembar : 25
4
kg
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
5
22,100.00
505,500.00
4,978,300.00
443,900.00
199,700.00
427,700.00
530,000.00
86,400.00
328,400.00
554,500.00
318,300.00
1,100.00
Mengetahui,
KEPALA DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Dibuat oleh,
TIM PENYUSUN HSBU
DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Koordinator,
Lembar : 26
5
520,400.00
659,800.00
183,900.00
282,800.00
406,500.00
495,500.00
453,200.00
208,300.00
472,000.00
245,500.00
495,200.00
3,300,800.00
8,252,000.00
NO.
JENIS BAHAN
UKURAN
SAT.
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
MANDOR
KEPALA TK. BATU
KEPALA TK. KAYU
KEPALA TK. BESI
KEPALA TK. CAT
KEPALA TK. LISTRIK
KEPALA TK. PIPA
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG PLITUR
TUKANG ASPAL
TUKANG PIPA
TUKANG LISTRIK
TUKANG GALI TANAH
PENJAGA MALAM/ PENJAGA
MASINIS
PEMBANTU MASINIS
MEKANIK
PEMBANTU MEKANIK
OPERATOR (TERAMPIL)
PENGEMUDI/SOPIR
PENJAGA API/PENJAGA
PEMBANTU TUKANG / PEKERJA/BURUH TERAMPIL
PEKERJA TIDAK TERLATIH/BURUH TAK TERAMPIL
PEMBANTU SOPIR
PEKERJA PENGISI BATU
TUKANG GALI
OPERATOR SEMI TERAMPIL/PEMBANTU OPERATOR
HARGA STANDAR
TERTINGGI
(Rp)
5
Catatan :
1. Upah kerja diatas berlaku di Kota Blitar
2. Upah kerja diatas sudah termasuk pajak
Blitar,
Oktober 2011
Dibuat oleh,
TIM PENYUSUN HSBU
DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Koordinator,
Mengetahui,
KEPALA DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Lembar : 9
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
59,000.00
59,000.00
49,000.00
59,000.00
54,000.00
59,000.00
59,000.00
54,000.00
49,000.00
44,000.00
44,000.00
49,000.00
49,000.00
47,000.00
(DALAM RUPIAH)
GEDUNG TIDAK
BERTINGKAT
KLAS TIDAK
KLAS
KLAS TIDAK
SEDERHANA SEDERHANA SEDERHANA
RUMAH NEGARA
TIPE C
TIPE B
TIPE A
3,340,000
4,008,000
4,008,000
NAMA BAHAN
SATUAN
HARGA
SURVAI (Rp)
KETERANGAN
BAHAN PASANGAN
PASIR BETON
PASIR PASANG
PASIR URUG
SEMEN PC (50 Kg)
KERIKIL BETON UK. 3 cm s/d 4 cm
KERIKIL KORAL
m3
m3
m3
zak
m3
m3
72,000
68,000
52,000
55,000
136,000
96,000
m3
144,240
m2
36,960
bh
bh
bh
bh
0
640
0
10,800
lbr
lbr
11,760
0
bh
bh
m
lbr
m
lbr
1,280
0
0
0
0
m3
m3
m3
m3
m3
lbr
lbr
23,330,640
10,436,640
11,272,800
6,218,400
1,887,920
85,840
192,800
Kg
Kg
Kg
Kg
m
m
11,280
12,800
20,000
17,040
696,560
283,760
bh
bh
bh
m
m
m
m
m
m
m
386,960
924,880
42,080
0
0
0
27,520
34,160
104,880
186,000
BAHAN PONDASI
BATU KALI / BATU BELAH / BATU GUNUNG
BAHAN LANTAI
KERAMIK 30 X 30
BAHAN DINDING
BATAKO UK. 20 X 40 X 10
BATU BATA UK. 5.5 X 11 X 23
BATU TELA UK. 20 X 30 X 10
BETON ROSTER / KERAWANG
BAHAN KAYU
KAYU
KAYU
KAYU
KAYU
KAYU
KAYU
KAYU
BALOK KLAS I
BALOK KLAS II
PAPAN KLAS II
PAPAN KLAS III
PAPAN KLAS IV
LAPIS 4 mm UK. 8" X 4"
LAPIS 12 mm UK. 8" X 4"
BAHAN BESI
BESI BETON POLOS DIA. 10 mm
BESI BETON ULIR DIA. 13 mm
KAWAT BENDRAT / BETON
PAKU UK. 3 CM - 7 CM
PAGAR BRC JADI (T 1M)
BESI PROFIL C a PIPA BESI DIA. 2"
44
44
45
46
47
J
48
49
50
K.
51
52
53
m
bh
bh
bh
bh
283,520
1,365,360
154,720
1,388,720
385,200
Kg
Kg
Kg
70,960
22,000
70,720
m2
bh
titik
70,960
293,600
176,080
BAHAN FINISHING
CAT BESI
CAT DINDING
CAT KAYU
TENAGA KERJA
MANDOR
KEPALA TUKANG
TUKANG BATU
LADEN TUKANG BATU
TUKANG BESI
LADEN TUKANG BESI
TUKANG KAYU
LADEN TUKANG KAYU
TUKANG CAT
LADEN TUKANG CAT
TUKANG BONGKAR
PEKERJA GALIAN & URUG
TUKANG LISTRIK
TUKANG PIPA
SATUAN
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
HARGA
SURVAI (Rp)
75,000
70,000
65,000
49,000
65,000
49,000
65,000
49,000
65,000
49,000
65,000
49,000
65,000
65,000
Blitar,
Januari 2013
Mengetahui,
KEPALA DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Dibuat oleh,
TIM PENYUSUN HSBU
DINAS PEKERJAAN UMUM
DAERAH KOTA BLITAR
Koordinator,
/ 410.102.4 / 2
- 2012
DRAFT
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH KERJA
PEMERINTAH KOTA BLITAR TAHUN ANGGARAN 2012
(Semester II Tahun 2012)
A. DAFTAR HARGA SATUAN BAHAN BANGUNAN
HARGA SURVEI
(Rp.)
HARGA YANG
DIPAKAI DARI
ASSOSIASI KOTA HASIL SURVEI
(Rp.)
BLITAR
NO.
JENIS BAHAN
UKURAN
SAT.
m3
100,000.00
141,645.00
120,822.50
5/7
m3
150,435.00
150,435.00
4/6
m3
153,820.00
3/5
m3
174,805.00
2/3
m3
150,000.00
1/2
m3
1/1
HARGA
PEMBULATAN
(Rp.)
HARGASTANDAR
SEMESTER II
HARGA STANDAR
TERMASUK PPN 10%,
SEMESTER II
BIAYA UMUM &
TA. 2012
KEUNTUNGAN YANG
(Rp.)
WAJAR 15%
(Rp.)
KENAIKAN
HARGA (% )
10
120,800.00
151,000.00
137,800.00
9.58
150,000.00
187,500.00
152,200.00
23.19
153,820.00
153,800.00
192,250.00
154,800.00
24.19
174,805.00
174,800.00
218,500.00
181,100.00
20.65
173,560.00
161,780.00
161,700.00
202,125.00
196,200.00
3.02
180,000.00
201,202.50
190,601.25
190,600.00
238,250.00
201,400.00
18.30
m3
210,000.00
206,485.00
208,242.50
208,200.00
260,250.00
213,200.00
22.07
0,5/1
m3
209,682.50
209,682.50
209,600.00
262,000.00
221,100.00
18.50
2/3
m3
148,677.50
148,677.50
147,600.00
184,500.00
149,600.00
23.33
10 Krikil sungai
m3
107,405.00
107,405.00
107,400.00
134,250.00
97,700.00
37.41
m3
110,045.00
110,045.00
110,000.00
137,500.00
103,600.00
32.72
kg
6,615.00
6,615.00
6,600.00
8,250.00
7,200.00
14.58
13 Pasir beton/cor
m3
60,000.00
106,295.00
83,147.50
83,100.00
103,875.00
99,000.00
4.92
14 Pasir pasang
m3
77,500.00
96,155.00
86,827.50
86,800.00
108,500.00
93,500.00
16.04
15 Pasir urug
m3
76,837.50
76,837.50
76,800.00
96,000.00
71,500.00
34.27
16 Agregat Kasar
m3
139,150.00
139,150.00
139,150.00
173,937.50
126,600.00
37.39
17 Agregat Halus
m3
125,500.00
125,500.00
125,500.00
156,875.00
219,100.00
(28.40)
18 Filler
kg
1,067.50
1,067.50
1,000.00
1,250.00
1,200.00
4.17
19 S i r t u
m3
50,000.00
81,440.00
65,720.00
65,700.00
82,125.00
85,800.00
(4.28)
m3
45,000.00
67,947.50
56,473.75
56,400.00
70,500.00
66,000.00
6.82
m3
78,087.50
78,087.50
78,000.00
97,500.00
71,500.00
36.36
m3
77,117.50
77,117.50
77,100.00
96,375.00
74,100.00
30.06
23 Gebalan rumput
m2
19,797.50
19,797.50
19,700.00
24,625.00
16,500.00
49.24
(40x20x10) cm
bh
1,500.00
2,695.00
2,097.50
2,000.00
2,500.00
2,500.00
25.00
bh
440.00
587.50
513.75
500.00
625.00
500.00
25.00
bh
400.00
512.50
456.25
450.00
562.50
500.00
12.50
m2
70,720.00
70,720.00
70,700.00
88,375.00
78,700.00
12.29
10 x 20
m2
101,155.00
101,155.00
101,100.00
126,375.00
93,500.00
35.16
29 Roster beton
20 x 20
bh
7,500.00
10,892.50
9,196.25
9,100.00
11,375.00
6,000.00
89.58
30 Roster beton
10 x 30
bh
7,500.00
13,265.00
10,382.50
10,300.00
12,875.00
5,500.00
134.09
24 Batako
Lembar : 14
10
20 x 20
bh
64,337.50
64,337.50
64,300.00
80,375.00
71,500.00
12.41
30 x 30
bh
86,012.50
86,012.50
86,000.00
107,500.00
88,000.00
22.16
10 x 20
m2
88,655.00
88,655.00
88,600.00
110,750.00
99,000.00
11.87
22cm, t=3 m
bh
907,402.50
907,402.50
907,400.00
1,134,250.00
968,000.00
17.17
28cm, t=3 m
bh
1,196,460.00
1,196,460.00
1,196,400.00
1,495,500.00
1,320,000.00
13.30
p = 40 cm
bh
12,410.00
12,410.00
12,400.00
15,500.00
12,400.00
25.00
37 Kapur padam
m3
509,905.00
509,905.00
509,900.00
637,375.00
403,500.00
57.96
38 Gamping
ton
831,012.50
831,012.50
831,000.00
1,038,750.00
1,000,000.00
3.88
39 Semen merah
m3
145,210.00
145,210.00
145,200.00
181,500.00
154,000.00
17.86
50 kg
zak
70,725.00
70,725.00
70,700.00
88,375.00
78,000.00
13.30
40 kg
zak
49,000.00
57,555.00
53,277.50
53,200.00
66,500.00
61,600.00
7.95
50 kg
zak
57,500.00
68,220.00
62,860.00
62,800.00
78,500.00
74,800.00
4.95
40 kg
zak
46,500.00
55,027.50
50,763.75
50,700.00
63,375.00
59,700.00
6.16
44 Semen Holcim
50 kg
zak
56,500.00
69,713.33
63,106.67
63,100.00
78,875.00
77,400.00
1.91
45 Semen putih
40 kg
zak
73,000.00
88,512.50
80,756.25
80,700.00
100,875.00
90,500.00
11.46
46 PC super nut
kg
11,000.00
12,435.00
11,717.50
11,700.00
14,625.00
12,100.00
20.87
47 I j u k
kg
25,565.00
25,565.00
25,500.00
31,875.00
22,900.00
39.19
20 x 20
bh
17,000.00
20,940.00
18,970.00
18,900.00
23,625.00
22,300.00
5.94
20 x 20
bh
18,500.00
23,065.00
20,782.50
20,700.00
25,875.00
23,600.00
9.64
m3
28,404,750.00
28,404,750.00
28,404,700.00
35,505,875.00
32,287,500.00
9.97
4/6, 5/7
m3
25,886,100.00
25,886,100.00
25,886,100.00
32,357,625.00
30,135,000.00
7.38
m3
27,890,762.50
27,890,762.50
27,890,700.00
34,863,375.00
30,672,400.00
13.66
2/3, 3/5
m3
25,011,100.00
25,011,100.00
25,011,100.00
31,263,875.00
30,135,000.00
3.75
m3
15,000,000.00
23,088,216.67
19,044,108.33
19,044,100.00
23,805,125.00
22,062,400.00
7.90
4/6, 5/7
m3
11,500,000.00
18,717,583.33
15,108,791.67
15,108,700.00
18,885,875.00
18,833,700.00
0.28
m3
12,000,000.00
24,619,300.00
18,309,650.00
18,309,650.00
22,887,062.50
24,753,000.00
(7.54)
2/3, 3/5
m3
10,000,000.00
16,186,500.00
13,093,250.00
13,093,250.00
16,366,562.50
16,143,000.00
1.38
II
m3
8,000,000.00
9,588,587.50
8,794,293.75
8,794,200.00
10,992,750.00
10,517,000.00
4.52
m3
8,500,000.00
9,968,250.00
9,234,125.00
9,234,100.00
11,542,625.00
11,133,900.00
3.67
3/5,4/6,5/7
m3
7,250,000.00
8,948,290.00
8,099,145.00
8,099,100.00
10,123,875.00
9,972,300.00
1.52
2/3
m3
6,750,000.00
8,583,925.00
7,666,962.50
7,666,900.00
9,583,625.00
9,681,000.00
(1.01)
m3
4,125,000.00
5,941,585.00
5,033,292.50
5,033,200.00
6,291,500.00
5,800,000.00
8.47
m3
4,625,000.00
6,232,815.00
5,428,907.50
5,428,900.00
6,786,125.00
6,204,800.00
9.37
3/5,4/6,5/7
m3
4,000,000.00
5,629,085.00
4,814,542.50
4,814,500.00
6,018,125.00
5,800,000.00
3.76
2/3
m3
3,750,000.00
5,398,490.00
4,574,245.00
4,574,200.00
5,717,750.00
5,255,900.00
8.79
3/20-200
m3
1,666,700.00
833,350.00
1,666,700.00
2,083,375.00
1,375,000.00
51.52
4/6-200
m3
2,004,137.50
1,002,068.75
2,004,100.00
2,505,125.00
2,167,500.00
15.58
m3
2,814,090.00
1,407,045.00
2,814,000.00
3,517,500.00
2,420,000.00
45.35
m3
3,000,000.00
2,717,717.50
2,858,858.75
2,858,800.00
3,573,500.00
2,662,400.00
34.22
Lembar : 15
10
10-12 x 300 cm
btg
29,560.00
29,560.00
29,500.00
36,875.00
21,000.00
75.60
m3
5,125,000.00
6,854,172.50
5,989,586.25
5,989,500.00
7,486,875.00
7,150,000.00
4.71
m3
5,625,000.00
7,287,565.00
6,456,282.50
6,456,200.00
8,070,250.00
8,050,000.00
0.25
3/5,4/6,5/7
m3
4,900,000.00
6,539,342.50
5,719,671.25
5,719,600.00
7,149,500.00
6,900,000.00
3.62
2/3
m3
4,550,000.00
6,500,442.50
5,525,221.25
5,525,200.00
6,906,500.00
6,750,000.00
2.32
m3
8,750,000.00
9,439,520.00
9,094,760.00
9,094,700.00
11,368,375.00
10,333,900.00
10.01
m3
9,250,000.00
9,847,912.50
9,548,956.25
9,548,900.00
11,936,125.00
11,093,900.00
7.59
m3
7,500,000.00
8,838,587.50
8,169,293.75
8,169,200.00
10,211,500.00
9,641,600.00
5.91
2/3
m3
7,000,000.00
8,398,755.00
7,699,377.50
7,699,300.00
9,624,125.00
9,333,800.00
3.11
m3
4,251,020.00
2,125,510.00
4,251,000.00
5,313,750.00
1,559,900.00
240.65
1/4
m1
5,000.00
5,530.00
5,265.00
52,000.00
65,000.00
5,500.00
1,081.82
4/4
m1
9,000.00
8,210.00
8,605.00
8,600.00
10,750.00
7,800.00
37.82
5/5
m1
7,000.00
9,475.00
8,237.50
8,200.00
10,250.00
9,100.00
12.64
10-12 x 300cm
btg
18,000.00
16,327.50
17,163.75
17,100.00
21,375.00
16,000.00
33.59
35 Bambu ori
10-12 x 600cm
btg
25,000.00
32,997.50
28,998.75
29,000.00
36,250.00
25,500.00
42.16
36 Bambu apus
6-10 x 600cm
btg
25,000.00
12,087.50
18,543.75
18,500.00
23,125.00
13,100.00
76.53
37 Gedek guling
m2
20,000.00
13,057.50
16,528.75
16,500.00
20,625.00
9,800.00
110.46
3,5 x 90 x 210 cm
lbr
1,070,666.67
535,333.33
1,070,600.00
1,338,250.00
13,382.50
3,5 x 90 x 210 cm
lbr
2,375,066.67
1,187,533.33
2,375,000.00
2,968,750.00
29,687.50
1,05 X 3,00
lbr
100,000.00
125,547.50
112,773.75
112,700.00
140,875.00
133,100.00
5.84
1,05 X 3,00
lbr
69,750.00
97,780.00
83,765.00
83,700.00
104,625.00
93,500.00
11.90
1,05 X 1,50
lbr
35,000.00
54,745.00
44,872.50
44,800.00
56,000.00
48,400.00
15.70
1,05 X 1,80
lbr
43,500.00
58,985.00
51,242.50
51,200.00
64,000.00
57,700.00
10.92
m1
52,500.00
62,115.00
57,307.50
57,300.00
71,625.00
67,600.00
5.95
m1
22,750.00
44,835.00
33,792.50
33,800.00
42,250.00
37,400.00
12.97
7 Harflek tebal 4 mm
40 x 200 cm
lbr
12,666.67
17,035.00
14,850.83
14,850.00
18,562.50
16,900.00
9.84
8 Harflek tebal 4 mm
50 x 200 cm
lbr
15,000.00
19,120.00
17,060.00
17,000.00
21,250.00
19,200.00
10.68
III
9 Harflek tebal 4 mm
60 x 200 cm
lbr
17,250.00
22,092.50
19,671.25
19,600.00
24,500.00
23,100.00
6.06
10 Woodplek tebal 9 mm
30x400
lbr
90,250.00
65,000.00
77,625.00
77,600.00
97,000.00
111,100.00
(12.69)
20x300
lbr
54,500.00
65,000.00
59,750.00
59,750.00
74,687.50
68,900.00
8.40
12 Eternit (lokal)
lbr
10,333.33
12,300.00
11,316.67
11,300.00
14,125.00
9,100.00
55.22
13 Eternit (kerang)
lbr
9,500.00
15,087.50
12,293.75
12,300.00
15,375.00
13,200.00
16.48
14 Eternit (Gresik)
lbr
15,000.00
16,547.50
15,773.75
15,700.00
19,625.00
16,500.00
18.94
15 Gypsum tebal 9 mm
122 x 244
lbr
49,750.00
90,927.50
70,338.75
70,300.00
87,875.00
84,700.00
3.75
16 Gypsum tebal 12 mm
122 x 244
lbr
70,000.00
104,280.00
87,140.00
87,100.00
108,875.00
93,500.00
16.44
17 List Gypsum
15 x 200 cm
btg
20,000.00
36,052.50
28,026.25
28,000.00
35,000.00
27,500.00
27.27
18 List Gypsum
10 x200 cm
btg
15,000.00
22,590.00
18,795.00
18,800.00
23,500.00
20,600.00
14.08
bh
1,440.00
1,440.00
1,400.00
1,750.00
1,400.00
25.00
bh
20,000.00
13,267.50
16,633.75
16,600.00
20,750.00
10,500.00
97.62
bh
2,500.00
5,837.50
4,168.75
4,100.00
5,125.00
5,900.00
(13.14)
bh
5,000.00
10,552.50
7,776.25
7,700.00
9,625.00
9,800.00
(1.79)
bh
4,000.00
5,862.50
4,931.25
4,900.00
6,125.00
4,500.00
36.11
24 Genteng Bambe
bh
6,515.00
6,515.00
6,500.00
8,125.00
5,500.00
47.73
bh
6,666.67
6,666.67
6,600.00
8,250.00
1,900.00
334.21
bh
10,010.00
10,010.00
10,000.00
12,500.00
9,900.00
26.26
bh
1,602.50
1,602.50
1,600.00
2,000.00
1,800.00
11.11
bh
6,312.50
6,312.50
6,300.00
7,875.00
4,800.00
64.06
bh
2,842.50
2,842.50
2,800.00
3,500.00
2,200.00
59.09
Lembar : 16
bh
7,512.50
7,512.50
7,500.00
9,375.00
5,200.00
80.29
30 Genteng Biasa
bh
1,033.33
1,033.33
1,000.00
1,250.00
12.50
31 Genteng Beton
bh
2,000.00
3,855.00
2,927.50
2,900.00
3,625.00
2,600.00
39.42
bh
4,000.00
7,587.50
5,793.75
5,800.00
7,250.00
4,800.00
51.04
bh
7,340.00
10,697.50
9,018.75
9,000.00
11,250.00
8,100.00
38.89
bh
15,700.00
25,772.50
20,736.25
20,700.00
25,875.00
20,300.00
27.46
bh
6,780.00
7,596.67
7,188.33
7,100.00
8,875.00
8,100.00
9.57
bh
13,875.00
18,863.33
16,369.17
16,300.00
20,375.00
20,300.00
0.37
bh
6,743.33
6,743.33
6,700.00
8,375.00
7,200.00
16.32
10.97
10
bh
17,493.33
17,493.33
17,400.00
21,750.00
19,600.00
l = 90 cm
m1
33,250.00
51,752.50
42,501.25
42,500.00
53,125.00
56,400.00
(5.81)
l = 90 cm
m1
30,000.00
41,057.50
35,528.75
35,500.00
44,375.00
36,700.00
20.91
l = 60 cm
m1
21,000.00
35,390.00
28,195.00
28,100.00
35,125.00
35,400.00
(0.78)
l = 45 cm
m1
19,333.33
32,302.50
25,817.92
25,800.00
32,250.00
26,400.00
22.16
80 x 180 cm
lbr
57,000.00
76,637.50
66,818.75
66,800.00
83,500.00
88,500.00
(5.65)
80 x 180 cm
lbr
72,500.00
99,710.00
86,105.00
86,100.00
107,625.00
114,100.00
(5.67)
80 x 180 cm
lbr
67,666.67
85,390.00
76,528.33
76,500.00
95,625.00
88,500.00
8.05
80 x 300 cm
lbr
72,000.00
129,360.00
100,680.00
100,600.00
125,750.00
145,200.00
(13.40)
80 x 150 cm
lbr
73,600.00
73,600.00
73,600.00
92,000.00
89,200.00
3.14
80 x 180 cm
lbr
74,145.00
74,145.00
74,100.00
92,625.00
73,700.00
25.68
49 Karet Talang
l = 60 cm
m1
9,625.00
12,560.00
11,092.50
11,000.00
13,750.00
12,100.00
13.64
50 Karet Talang
l = 90 cm
m1
14,250.00
17,345.00
15,797.50
15,700.00
19,625.00
15,700.00
25.00
l = 92 cm.
m1
80,000.00
69,615.00
74,807.50
74,800.00
93,500.00
101,000.00
(7.43)
52 Teakwood tebal 3 mm
( 4' x 8' )
lbr
76,666.67
128,380.00
102,523.33
102,500.00
128,125.00
127,000.00
0.89
53 Teakwood tebal 3 mm
lbr
62,500.00
98,832.50
80,666.25
80,600.00
100,750.00
95,100.00
5.94
54 Tripleks tebal 9 mm
( 4' x 8' )
lbr
110,000.00
162,577.50
136,288.75
136,200.00
170,250.00
163,300.00
4.26
55 Tripleks tebal 3 mm
( 4' x 8' )
lbr
48,125.00
72,180.00
60,152.50
60,100.00
75,125.00
60,500.00
24.17
56 Plywood tebal 6 mm
( 4' x 8' )
lbr
75,000.00
116,675.00
95,837.50
95,800.00
119,750.00
114,100.00
4.95
57 Plywood tebal 4 mm
(90 x 210) cm
lbr
70,000.00
85,312.50
77,656.25
77,600.00
97,000.00
75,400.00
28.65
58 Plywood tebal 4 mm
( 4' x 8' )
lbr
107,332.50
107,332.50
107,300.00
134,125.00
93,100.00
44.07
59 Plywood tebal 2 mm
( 4' x 8' )
lbr
78,302.50
78,302.50
78,300.00
97,875.00
85,300.00
14.74
60 Multiplek 12 mm
( 4' x 8' )
lbr
101,500.00
206,510.00
154,005.00
154,000.00
192,500.00
199,600.00
(3.56)
61 Formica
( 4' x 8' )
lbr
185,360.00
185,360.00
185,300.00
231,625.00
210,600.00
9.98
( 5 x 10 )cm
m1
225,000.00
109,470.00
167,235.00
167,200.00
209,000.00
239,500.00
(12.73)
( 5 x 10 )cm
m1
200,000.00
72,430.00
136,215.00
136,200.00
170,250.00
266,400.00
(36.09)
( 4' x 8' )
lbr
48,333.33
56,670.00
52,501.67
52,500.00
65,625.00
67,600.00
(2.92)
1 Besi begel/baut
kg
14,000.00
21,495.00
17,747.50
17,700.00
22,125.00
21,000.00
5.36
kg
9,250.00
11,155.00
10,202.50
10,200.00
12,750.00
10,500.00
21.43
64 Kalsiboard tebal 4 mm
IV
BAHAN BESI/LOGAM
kg
9,533.33
13,157.50
11,345.42
11,300.00
14,125.00
12,000.00
17.71
1" - 6 m.
btg
145,000.00
150,132.50
147,566.25
147,500.00
184,375.00
136,400.00
35.17
1,5"
bh
8,500.00
23,462.50
15,981.25
16,000.00
20,000.00
21,100.00
(5.21)
1/2" - 6 m.
btg
122,500.00
139,890.00
131,195.00
131,100.00
163,875.00
151,200.00
8.38
1" - 6 m.
btg
195,000.00
235,120.00
215,060.00
215,000.00
268,750.00
257,400.00
4.41
1,25" - 6 m.
btg
242,500.00
294,552.50
268,526.25
268,500.00
335,625.00
317,900.00
5.58
1,5" - 6 m.
btg
292,500.00
370,422.50
331,461.25
331,400.00
414,250.00
453,700.00
(8.70)
2" - 6 m.
btg
460,000.00
508,335.00
484,167.50
484,100.00
605,125.00
620,400.00
(2.46)
2,5" - 6 m.
btg
600,000.00
664,517.50
632,258.75
632,200.00
790,250.00
831,600.00
(4.97)
3" - 6 m.
btg
800,000.00
817,710.00
808,855.00
808,800.00
1,011,000.00
1,028,500.00
(1.70)
Lembar : 17
4" - 6 m.
btg
1,150,000.00
1,097,992.50
1,123,996.25
1,124,000.00
1,405,000.00
1,331,000.00
5" - 6 m.
btg
1,550,000.00
1,588,900.00
1,569,450.00
1,569,400.00
1,961,750.00
1,925,000.00
1.91
4' x 8'
lbr
460,000.00
641,600.00
550,800.00
550,800.00
688,500.00
700,000.00
(1.64)
4' x 8'
lbr
674,927.50
674,927.50
674,900.00
843,625.00
726,000.00
16.20
4' x 8'
lbr
740,000.00
1,081,990.00
910,995.00
911,000.00
1,138,750.00
1,331,000.00
(14.44)
10
5.56
(30x6000)mm
m1
39,355.00
39,355.00
39,300.00
49,125.00
42,350.00
16.00
kg
10,000.00
14,286.67
12,143.33
12,100.00
15,125.00
13,700.00
10.40
kg
10,000.00
13,620.00
11,810.00
11,800.00
14,750.00
13,700.00
7.66
kg
10,000.00
13,636.67
11,818.33
11,800.00
14,750.00
13,700.00
7.66
22 Besi siku
L.60.60.6
btg
309,337.50
309,337.50
309,300.00
386,625.00
363,000.00
6.51
23 Besi siku
L.50.50.6
btg
200,000.00
185,697.50
192,848.75
192,800.00
241,000.00
211,700.00
13.84
24 Besi siku
L.30.30.3
btg
55,000.00
89,397.50
72,198.75
72,200.00
90,250.00
91,000.00
(0.82)
C 125,50,3
ljr
260,000.00
416,467.50
338,233.75
338,200.00
422,750.00
502,000.00
(15.79)
26 Kawat harmonika
m2
25,000.00
39,027.50
32,013.75
32,000.00
40,000.00
30,200.00
32.45
kg
14,500.00
21,170.00
17,835.00
17,800.00
22,250.00
21,000.00
5.95
m2
30,000.00
40,365.00
35,182.50
35,100.00
43,875.00
39,000.00
12.50
m2
25,000.00
23,300.00
24,150.00
24,100.00
30,125.00
35,400.00
(14.90)
m2
25,000.00
25,190.00
25,095.00
25,000.00
31,250.00
42,000.00
(25.60)
m1
15,000.00
10,900.00
12,950.00
12,900.00
16,125.00
13,100.00
23.09
m2
16,295.00
16,295.00
16,200.00
20,250.00
15,000.00
35.00
3,2 mm.
kg
12,750.00
19,132.50
15,941.25
15,900.00
19,875.00
19,800.00
0.38
kg
23,840.00
23,840.00
23,800.00
29,750.00
15,000.00
98.33
25 Besi canal
2", t=120
btg
52,105.00
52,105.00
52,100.00
65,125.00
88,500.00
(26.41)
120 x 300 cm
unit
1,384,665.00
1,384,665.00
1,384,600.00
1,730,750.00
1,402,500.00
23.40
120 x 300 cm
unit
1,334,665.00
1,334,665.00
1,334,600.00
1,668,250.00
1,471,900.00
13.34
38 Pagar BRC/PMG A
120 x 240 cm
unit
140,000.00
645,613.33
392,806.67
392,800.00
491,000.00
712,000.00
(31.04)
39 Bondex
0.75X1.00
m2
320,776.67
320,776.67
320,700.00
400,875.00
370,100.00
8.32
1,5" - 6 m.
btg
100,000.00
238,033.33
169,016.67
169,000.00
211,250.00
271,600.00
(22.22)
(12.03)
3/4" - 6 m.
btg
100,000.00
87,363.33
93,681.67
93,600.00
117,000.00
133,000.00
1" - 6 m.
btg
150,000.00
153,886.67
151,943.33
151,900.00
189,875.00
205,700.00
(7.69)
1,25" - 6 m.
btg
192,500.00
210,183.33
201,341.67
201,300.00
251,625.00
296,000.00
(14.99)
1,5" - 6 m.
btg
235,000.00
239,573.33
237,286.67
237,200.00
296,500.00
352,000.00
(15.77)
2" - 6 m.
btg
320,000.00
319,746.67
319,873.33
319,800.00
399,750.00
478,500.00
(16.46)
3" - 6 m.
btg
610,000.00
545,303.33
577,651.67
577,600.00
722,000.00
897,000.00
(19.51)
4" - 6 m.
btg
810,000.00
701,933.33
755,966.67
755,900.00
944,875.00
1,248,800.00
(24.34)
5" - 6 m.
btg
1,000,000.00
926,673.33
963,336.67
963,300.00
1,204,125.00
1,244,900.00
(3.28)
6" - 6 m.
btg
1,500,000.00
1,062,936.67
1,281,468.33
1,281,400.00
1,601,750.00
1,339,400.00
19.59
70 x 200 cm
unit
700,000.00
638,335.00
669,167.50
669,100.00
836,375.00
299,700.00
179.07
70 x 210 cm
unit
371,250.00
664,976.67
518,113.33
518,100.00
647,625.00
786,500.00
(17.66)
52 Profil Alumunium
m1
m1
139,100.00
(100.00)
54 Sunscreen Alumunium
m2
94,500.00
(100.00)
55 Ramset/Dina Bolt
bh
lbr
229,600.00
(100.00)
m2
500,000.00
616,272.50
558,136.25
558,100.00
697,625.00
632,500.00
10.30
m2
575,000.00
698,960.00
636,980.00
636,900.00
796,125.00
763,800.00
4.23
m2
550,000.00
729,502.50
639,751.25
639,700.00
799,625.00
709,500.00
12.70
m2
975,000.00
1,195,045.00
1,085,022.50
1,085,000.00
1,356,250.00
1,265,000.00
7.21
m2
737,500.00
774,720.00
756,110.00
756,100.00
945,125.00
872,100.00
8.37
m2
650,000.00
640,565.00
645,282.50
645,200.00
806,500.00
727,100.00
10.92
Lembar : 18
63 Teralis besi
m2
488,567.50
488,567.50
488,500.00
610,625.00
498,300.00
22.54
64 Teralis aluminium
m2
1,200,000.00
740,310.00
970,155.00
970,100.00
1,212,625.00
1,114,300.00
8.82
2"
m2
600,000.00
964,757.50
782,378.75
782,300.00
977,875.00
898,200.00
8.87
66 Usuk Galvalum
0,8 mm
m1
14,566.67
38,360.00
26,463.33
26,400.00
33,000.00
32,800.00
0.61
67 Reng Galvalum
0,6 mm
m1
5,066.67
25,300.00
15,183.33
15,100.00
18,875.00
26,200.00
(27.96)
4 / 12
m1
80,000.00
134,896.67
107,448.33
107,400.00
134,250.00
210,600.00
(36.25)
5 / 10
m1
225,000.00
161,766.67
193,383.33
193,300.00
241,625.00
295,900.00
(18.34)
4 / 12
m1
80,000.00
133,780.00
106,890.00
106,800.00
133,500.00
206,000.00
(35.19)
5 / 10
m1
225,000.00
161,766.67
193,383.33
193,300.00
241,625.00
295,900.00
(18.34)
250 mm
m1
117,140.00
117,140.00
117,100.00
146,375.00
216,500.00
(32.39)
tube
30,000.00
38,370.00
34,185.00
34,100.00
42,625.00
41,200.00
3.46
60x60 cm
bh
1,149,080.00
1,149,080.00
1,149,000.00
1,436,250.00
14,362.50
t = 6 cm
m2
33,500.00
47,520.00
40,510.00
40,500.00
50,625.00
45,200.00
12.00
t = 6 cm
m2
53,640.00
53,640.00
53,600.00
67,000.00
63,800.00
5.02
t = 6 cm
m2
32,000.00
45,160.00
38,580.00
38,500.00
48,125.00
46,500.00
3.49
t = 6 cm
m2
35,000.00
55,487.50
45,243.75
45,200.00
56,500.00
62,700.00
(9.89)
t = 6 cm
m2
33,500.00
47,660.00
40,580.00
40,500.00
50,625.00
45,100.00
12.25
t = 6 cm
m2
35,000.00
51,707.50
43,353.75
43,300.00
54,125.00
61,600.00
(12.13)
t = 6 cm
m2
32,000.00
50,482.50
41,241.25
41,200.00
51,500.00
52,800.00
(2.46)
t = 8 cm
m2
60,792.50
60,792.50
60,700.00
75,875.00
67,500.00
12.41
t = 8 cm
m2
57,487.50
57,487.50
57,400.00
71,750.00
65,600.00
9.38
t = 8 cm
m2
54,470.00
54,470.00
54,400.00
68,000.00
59,700.00
13.90
72 Waterstop "Maspion"
73 Sealent
74 Mainhole plat baja
V
10
BAHAN LANTAI
t = 8 cm
m2
58,015.00
58,015.00
5,800.00
7,250.00
66,900.00
(89.16)
t = 8 cm
m2
54,470.00
54,470.00
54,000.00
67,500.00
59,700.00
13.07
t = 8 cm
m2
57,015.00
57,015.00
57,000.00
71,250.00
66,900.00
6.50
10x20x8
m2
88,743.33
88,743.33
88,700.00
110,875.00
65,400.00
69.53
10x20x8
m2
90,236.67
90,236.67
90,200.00
112,750.00
88,500.00
27.40
16 Tegel PC Abu-abu
20 x 20
m2
40,365.00
40,365.00
40,300.00
50,375.00
40,000.00
25.94
17 Tegel PC Abu-abu
20 x 30
m2
45,755.00
45,755.00
45,700.00
57,125.00
45,900.00
24.46
18 Tegel PC Abu-abu
30 x 30
m2
48,312.50
48,312.50
48,300.00
60,375.00
47,900.00
26.04
19 Ubin warna
20 x 20
m2
35,000.00
49,196.67
42,098.33
42,100.00
52,625.00
49,500.00
6.31
20 Ubin warna
30 x 30
m2
35,000.00
50,233.33
42,616.67
42,600.00
53,250.00
50,600.00
5.24
21 Ubin warna
40 x 40
m2
35,000.00
61,243.33
48,121.67
48,100.00
60,125.00
68,200.00
(11.84)
22 Tegel keramik
10 x 20
m2
47,663.33
47,663.33
47,600.00
59,500.00
61,000.00
(2.46)
15 x 15
m2
39,750.00
39,750.00
39,750.00
49,687.50
47,900.00
3.73
20 x 25
m2
41,500.00
52,065.00
46,782.50
46,700.00
58,375.00
51,800.00
12.69
20 x 25
m2
39,000.00
52,666.67
45,833.33
45,800.00
57,250.00
63,200.00
(9.41)
30 x 30
m2
40,000.00
54,703.33
47,351.67
47,300.00
59,125.00
59,400.00
(0.46)
30 x 30
m2
32,500.00
42,250.00
37,375.00
37,300.00
46,625.00
46,200.00
0.92
20 x 20
m2
37,500.00
51,915.00
44,707.50
44,700.00
55,875.00
55,000.00
1.59
40 x 40
m2
55,250.00
65,520.00
60,385.00
60,300.00
75,375.00
73,700.00
2.27
30 x 30
m2
48,853.33
48,853.33
48,800.00
61,000.00
63,800.00
(4.39)
30 x 30
m2
33,000.00
43,660.00
38,330.00
38,300.00
47,875.00
53,800.00
(11.01)
30 x 30
m2
38,500.00
50,107.50
44,303.75
44,300.00
55,375.00
52,800.00
4.88
30 x 30
m2
30,833.33
44,147.50
37,490.42
37,400.00
46,750.00
49,500.00
(5.56)
30 x 30
m2
47,500.00
45,535.00
46,517.50
46,500.00
58,125.00
46,500.00
25.00
30 x 30
m2
57,180.00
57,180.00
57,100.00
71,375.00
60,500.00
17.98
40 x 40
m2
178,000.00
197,746.67
187,873.33
187,800.00
234,750.00
245,300.00
(4.30)
Lembar : 19
20 x 20
m2
42,500.00
52,386.67
47,443.33
47,400.00
59,250.00
55,000.00
38 Tegel teraso
20 x 20
m2
43,160.00
43,160.00
43,100.00
53,875.00
50,500.00
6.68
39 Tegel teraso
30 x 30
m2
47,200.00
47,200.00
47,200.00
59,000.00
52,500.00
12.38
40 Tegel teraso
40 x 40
m2
53,180.00
53,180.00
53,100.00
66,375.00
56,400.00
17.69
30 x 30
m2
205,500.00
205,500.00
205,500.00
256,875.00
209,000.00
22.91
40 x 40
m2
175,000.00
281,286.67
228,143.33
228,100.00
285,125.00
280,500.00
1.65
40 x 40
m2
160,000.00
238,055.00
199,027.50
199,000.00
248,750.00
292,600.00
(14.99)
40 x 40
m2
170,000.00
263,120.00
216,560.00
216,500.00
270,625.00
282,700.00
(4.27)
45 Tegel galar
20 x 20
m2
51,326.67
51,326.67
51,300.00
64,125.00
48,400.00
32.49
40 x 50
m2
11,000.00
(100.00)
10 x 30
m1
38,960.00
38,960.00
38,900.00
48,625.00
40,000.00
21.56
48 Tegel wafel
20 x 20
m2
36,535.00
36,535.00
36,500.00
45,625.00
41,300.00
10.47
5 x 20
bh
11,726.67
11,726.67
11,700.00
14,625.00
12,400.00
17.94
10 x 20
bh
20,216.67
20,216.67
20,200.00
25,250.00
21,600.00
16.90
15 x 15
bh
47,545.00
47,545.00
47,500.00
59,375.00
51,800.00
14.62
20 x 20
bh
57,320.00
57,320.00
57,300.00
71,625.00
59,000.00
21.40
30 x 30
m2
71,030.00
71,030.00
71,000.00
88,750.00
82,000.00
8.23
40 x 60
m2
316,113.33
316,113.33
316,100.00
395,125.00
314,300.00
25.72
55 List Keramik/Border
10 x 20
bh
4,000.00
10,043.33
7,021.67
7,000.00
8,750.00
11,000.00
(20.45)
60 x 60
m2
298,000.00
125,086.67
211,543.33
211,500.00
264,375.00
190,300.00
38.93
60 x 60
m2
250,000.00
202,946.67
226,473.33
226,400.00
283,000.00
412,700.00
(31.43)
58 Stepnoiseng
10x 40
bh
16,250.00
19,246.67
17,748.33
17,700.00
22,125.00
20,000.00
10.63
59 Stepnoiseng
7 x 30
bh
10,133.33
14,643.33
12,388.33
12,300.00
15,375.00
15,000.00
2.50
60 Granito ex Cina
60 x 60
m2
108,000.00
128,993.33
118,496.67
118,500.00
148,125.00
166,600.00
(11.09)
60 x 60
bh
350,812.00
350,812.00
350,850.00
438,562.50
4,385.63
30 x 30
m2
70,240.00
70,240.00
70,300.00
87,875.00
878.75
kg
54,375.00
56,500.00
55,437.50
55,400.00
69,250.00
72,000.00
(3.82)
kg
54,166.67
58,000.00
56,083.33
56,000.00
70,000.00
72,000.00
(2.78)
kg
18,875.00
24,875.00
21,875.00
21,800.00
27,250.00
22,300.00
22.20
ltr
25,000.00
28,625.00
26,812.50
26,800.00
33,500.00
28,800.00
16.32
ltr
15,000.00
24,125.00
19,562.50
19,500.00
24,375.00
22,300.00
9.30
6 Thinner B spesial
ltr
9,375.00
16,250.00
12,812.50
12,800.00
16,000.00
15,700.00
1.91
7 Minyak cat/afduner
ltr
7,500.00
14,875.00
11,187.50
11,100.00
13,875.00
15,900.00
(12.74)
ltr
180,000.00
120,000.00
150,000.00
150,000.00
187,500.00
169,300.00
10.75
kg
30,000.00
31,833.33
30,916.67
30,900.00
38,625.00
28,200.00
36.97
kg
30,000.00
27,933.33
28,966.67
28,900.00
36,125.00
9,100.00
296.98
360.59
VI
10
7.73
BAHAN PENGECATAN
kg
22,000.00
39,600.00
30,800.00
74,800.00
93,500.00
20,300.00
kg
21,712.50
21,712.50
21,700.00
27,125.00
21,000.00
29.17
kg
12,000.00
17,047.50
14,523.75
14,500.00
18,125.00
32,100.00
(43.54)
kg
16,000.00
19,825.00
17,912.50
17,900.00
22,375.00
62,300.00
(64.09)
kg
17,000.00
20,325.00
18,662.50
18,600.00
23,250.00
44,600.00
(47.87)
kg
19,000.00
17,533.33
18,266.67
18,200.00
22,750.00
91,200.00
(75.05)
kg
43,466.67
43,466.67
43,400.00
54,250.00
50,500.00
7.43
kg
95,450.00
95,450.00
95,450.00
119,312.50
114,900.00
3.84
ltr
48,000.00
61,975.00
54,987.50
54,900.00
68,625.00
51,100.00
34.30
ltr
27,375.00
38,466.67
32,920.83
32,900.00
41,125.00
36,700.00
12.06
ltr
50,900.00
64,366.67
57,633.33
57,600.00
72,000.00
72,600.00
(0.83)
ltr
43,250.00
52,100.00
47,675.00
47,600.00
59,500.00
66,200.00
(10.12)
Lembar : 20
10
23 Vernis (Glotex)
ltr
42,500.00
42,750.00
42,625.00
42,600.00
53,250.00
45,200.00
17.81
kg
37,625.00
37,625.00
37,600.00
47,000.00
38,500.00
22.08
kg
27,625.00
27,625.00
27,600.00
34,500.00
33,000.00
4.55
26 Plitur batangan
kg
21,525.00
21,525.00
21,500.00
26,875.00
24,200.00
11.05
27 T e e r
kg
9,875.00
9,875.00
9,800.00
12,250.00
11,000.00
11.36
28 Kertas gosok
lbr
2,666.67
3,750.00
3,208.33
3,200.00
4,000.00
5,000.00
(20.00)
kg
45,000.00
56,875.00
50,937.50
50,900.00
63,625.00
59,500.00
6.93
30 Waterproof, Multiroof
kg
61,000.00
61,000.00
61,000.00
76,250.00
57,000.00
33.77
kg
78,000.00
68,325.00
73,162.50
73,100.00
91,375.00
58,300.00
56.73
32 Plamur tembok
kg
11,672.50
11,672.50
11,600.00
14,500.00
9,900.00
46.46
33 Plamur kayu
kg
23,600.00
23,600.00
23,600.00
29,500.00
21,600.00
36.57
34 Plamur besi
kg
37,050.00
37,050.00
37,000.00
46,250.00
36,700.00
26.02
35 Spiritus
ltr
15,087.50
15,087.50
15,000.00
18,750.00
14,850.00
26.26
kg
25,833.33
40,750.00
33,291.67
33,200.00
41,500.00
40,000.00
3.75
kg
9,125.00
14,533.33
11,829.17
11,800.00
14,750.00
18,100.00
(18.51)
kg
32,500.00
25,200.00
28,850.00
28,850.00
36,062.50
26,200.00
37.64
39 Soda Api
kg
22,500.00
18,250.00
20,375.00
20,300.00
25,375.00
21,600.00
17.48
40 Teak Oil
ltr
35,000.00
29,550.00
32,275.00
32,200.00
40,250.00
30,800.00
30.68
41 Residu
ltr
42 Kuas Eterna
3"
bh
8,166.67
15,625.00
11,895.83
11,800.00
14,750.00
11,000.00
34.09
43 Kuas Eterna
4"
bh
13,166.67
20,375.00
16,770.83
16,700.00
20,875.00
16,500.00
26.52
44 Kuas Eterna
5"
bh
16,333.33
23,133.33
19,733.33
19,700.00
24,625.00
20,900.00
17.82
45 Kalsium
kg
1,000.00
1,350.00
1,175.00
1,100.00
1,375.00
1,300.00
5.77
46 Coating
kg
60,000.00
38,166.67
49,083.33
49,000.00
61,250.00
55,700.00
9.96
47 Wallpaper "Kansai"
m2
78,900.00
78,900.00
78,900.00
98,625.00
141,700.00
(30.40)
1 Engsel H
4"
set
13,775.00
13,775.00
13,700.00
17,125.00
48,500.00
(64.69)
2 Engsel Kuningan
4"
set
17,487.50
17,487.50
17,400.00
21,750.00
18,700.00
16.31
3"
set
68,000.00
11,562.50
39,781.25
39,700.00
49,625.00
15,000.00
230.83
4"
bh
20,825.00
20,825.00
20,800.00
26,000.00
20,300.00
28.08
3"
bh
26,250.00
26,250.00
26,200.00
32,750.00
17,000.00
92.65
6 Espanyolet kualitas I
set
44,966.67
44,966.67
44,900.00
56,125.00
50,500.00
11.14
7 Grendel
bh
28,600.00
28,600.00
28,600.00
35,750.00
33,400.00
7.04
8"
bh
10,000.00
14,912.50
12,456.25
12,400.00
15,500.00
14,400.00
7.64
3"
bh
5,750.00
6,625.00
6,187.50
6,100.00
7,625.00
5,900.00
29.24
VII
4"
bh
10,000.00
20,866.67
15,433.33
15,400.00
19,250.00
23,100.00
(16.67)
60 cm
set
120,000.00
122,966.67
121,483.33
121,400.00
151,750.00
246,400.00
(38.41)
40 mm
bh
10,000.00
35,650.00
22,825.00
22,800.00
28,500.00
37,400.00
(23.80)
30 mm
bh
8,000.00
27,662.50
17,831.25
17,800.00
22,250.00
24,200.00
(8.06)
bh
8,000.00
12,087.50
10,043.75
10,000.00
12,500.00
10,500.00
19.05
bh
83,400.00
83,400.00
93,400.00
116,750.00
84,700.00
37.84
bh
140,000.00
260,750.00
200,375.00
200,300.00
250,375.00
171,900.00
45.65
bh
110,000.00
119,266.67
114,633.33
114,600.00
143,250.00
245,300.00
(41.60)
bh
85,325.00
85,325.00
85,300.00
106,625.00
85,800.00
24.27
bh
140,000.00
121,383.33
130,691.67
130,600.00
163,250.00
271,600.00
(39.89)
bh
360,000.00
388,900.00
374,450.00
374,400.00
468,000.00
452,800.00
3.36
bh
130,612.50
130,612.50
130,600.00
163,250.00
139,700.00
16.86
bh
260,000.00
276,000.00
268,000.00
268,000.00
335,000.00
357,000.00
(6.16)
bh
8,000.00
7,175.00
7,587.50
7,500.00
9,375.00
13,100.00
(28.44)
Lembar : 21
8"
set
12,000.00
8,300.00
10,150.00
10,100.00
12,625.00
8,500.00
48.53
set
11,862.50
11,862.50
11,800.00
14,750.00
18,300.00
(19.40)
set
30,000.00
24,550.00
27,275.00
27,200.00
34,000.00
42,600.00
(20.19)
set
55,000.00
69,166.67
62,083.33
62,000.00
77,500.00
82,500.00
(6.06)
p = 20 cm
bh
82,400.00
82,400.00
82,400.00
103,000.00
160,100.00
(35.67)
29 Spring knip
bh
30,000.00
33,266.67
31,633.33
31,600.00
39,500.00
22,900.00
72.49
30 Door closer
bh
267,000.00
227,733.33
247,366.67
247,300.00
309,125.00
233,200.00
32.56
31 Door stopper
bh
34,000.00
49,833.33
41,916.67
41,900.00
52,375.00
66,900.00
(21.71)
btg
155,000.00
157,650.00
156,325.00
156,300.00
195,375.00
147,600.00
32.37
btg
170,000.00
242,875.00
206,437.50
206,400.00
258,000.00
244,100.00
5.69
set
28,750.00
53,550.00
41,150.00
41,100.00
51,375.00
53,100.00
(3.25)
bh
916,666.67
1,240,000.00
1,078,333.33
1,078,300.00
1,347,875.00
1,225,800.00
9.96
bh
1,325,000.00
1,355,000.00
1,340,000.00
1,340,000.00
1,675,000.00
1,447,600.00
15.71
bh
1,521,666.67
1,817,500.00
1,669,583.33
1,669,500.00
2,086,875.00
1,900,500.00
9.81
bh
96,875.00
143,125.00
120,000.00
120,000.00
150,000.00
161,400.00
(7.06)
bh
173,000.00
202,066.67
187,533.33
157,500.00
196,875.00
230,300.00
(14.51)
bh
62,000.00
62,000.00
62,000.00
77,500.00
34,100.00
127.27
1/2"
bh
50,000.00
49,100.00
49,550.00
49,500.00
61,875.00
48,400.00
27.84
3/4"
bh
60,000.00
57,575.00
58,787.50
58,700.00
73,375.00
53,800.00
36.38
1/2"
bh
125,000.00
92,912.50
108,956.25
108,900.00
136,125.00
188,600.00
(27.82)
1/2"
bh
24,916.67
32,458.33
32,400.00
40,500.00
39,300.00
3.05
3/4"
set
484,000.00
484,000.00
484,000.00
605,000.00
507,900.00
19.12
bh
5,666,666.67
5,666,666.67
5,666,600.00
7,083,250.00
5,250,000.00
34.92
VIII
10
BAHAN SANITASI
40,000.00
bh
12,000.00
11,712.50
11,856.25
11,800.00
14,750.00
12,400.00
18.95
bh
265,000.00
405,150.00
335,075.00
335,000.00
418,750.00
321,500.00
30.25
bh
292,000.00
465,950.00
378,975.00
378,900.00
473,625.00
378,400.00
25.17
rol
8,000.00
14,033.33
11,016.67
11,000.00
13,750.00
12,100.00
13.64
set
30,000.00
31,233.33
30,616.67
30,600.00
38,250.00
46,200.00
(17.21)
0.26
14 Watermur besi
set
45,000.00
32,933.33
38,966.67
38,900.00
48,625.00
48,500.00
0,5 m3
bh
360,000.00
264,000.00
312,000.00
312,000.00
390,000.00
374,700.00
4.08
bh
700,000.00
575,000.00
637,500.00
637,500.00
796,875.00
550,000.00
44.89
bh
149,133.33
149,133.33
149,100.00
186,375.00
154,200.00
20.87
bh
20,000.00
37,250.00
28,625.00
28,600.00
35,750.00
39,300.00
(9.03)
set
1,075,000.00
959,125.00
1,017,062.50
1,017,000.00
1,271,250.00
1,089,000.00
16.74
bh
103,250.00
56,975.00
80,112.50
80,100.00
100,125.00
70,400.00
42.22
bh
27,500.00
35,037.50
31,268.75
31,200.00
39,000.00
45,600.00
(14.47)
60 x 60 cm
bh
300,000.00
385,100.00
342,550.00
342,500.00
428,125.00
489,500.00
(12.54)
550 ltr
bh
600,000.00
894,600.00
747,300.00
747,300.00
934,125.00
1,066,400.00
(12.40)
bh
263,600.00
263,600.00
263,600.00
329,500.00
305,800.00
7.75
set
201,300.00
150,900.00
150,900.00
188,625.00
201,300.00
(6.30)
set
335,500.00
335,500.00
335,500.00
419,375.00
351,700.00
19.24
bh
293,666.67
431,200.00
362,433.33
362,400.00
453,000.00
519,700.00
(12.83)
bh
350,000.00
550,000.00
450,000.00
450,000.00
562,500.00
550,000.00
2.27
100,500.00
-
IX
t = 5 mm
m2
55,000.00
62,987.50
58,993.75
59,000.00
73,750.00
55,700.00
32.41
2 Kaca polos
t = 8 mm
m2
78,512.50
78,512.50
78,500.00
98,125.00
66,500.00
47.56
Lembar : 22
10
3 Kaca rayban
t = 5 mm
m2
60,000.00
91,912.50
75,956.25
75,900.00
94,875.00
88,500.00
7.20
4 Kaca es/buram
t = 5 mm
m2
100,000.00
121,187.50
110,593.75
110,500.00
138,125.00
121,000.00
14.15
t = 5 mm
daun
31,500.00
31,500.00
31,500.00
39,375.00
72,100.00
(45.39)
6 Kaca buram
t = 3 mm
m2
91,875.00
91,875.00
91,800.00
114,750.00
90,700.00
26.52
7 Kaca cermin
t = 3 mm
m2
128,675.00
128,675.00
128,600.00
160,750.00
162,200.00
(0.89)
8 Profil kaca
t = 5 mm
m2
###
10 x 20 cm
bh
7,333.33
7,333.33
7,300.00
9,125.00
9,100.00
0.27
15 cm
bh
27,500.00
51,012.50
39,256.25
39,200.00
49,000.00
44,500.00
10.11
20 cm
bh
35,000.00
63,250.00
49,125.00
49,100.00
61,375.00
55,000.00
11.59
30 cm
bh
46,250.00
79,075.00
62,662.50
62,600.00
78,250.00
74,800.00
4.61
40 cm
bh
53,750.00
89,400.00
71,575.00
71,500.00
89,375.00
83,600.00
6.91
50 cm
bh
45,000.00
102,200.00
73,600.00
73,600.00
92,000.00
89,900.00
2.34
60 cm
bh
56,250.00
79,350.00
67,800.00
67,800.00
84,750.00
76,100.00
11.37
80 cm
bh
81,250.00
97,300.00
89,275.00
89,200.00
111,500.00
106,900.00
4.30
100 cm
bh
97,500.00
112,200.00
104,850.00
104,800.00
131,000.00
124,000.00
5.65
15 cm
bh
15,000.00
42,166.67
28,583.33
28,500.00
35,625.00
40,000.00
(10.94)
20 cm
bh
17,500.00
47,987.50
32,743.75
32,700.00
40,875.00
45,200.00
(9.57)
30 cm
bh
22,500.00
58,725.00
40,612.50
40,600.00
50,750.00
56,400.00
(10.02)
bh
24,433.33
24,433.33
24,400.00
30,500.00
32,100.00
(4.98)
bh
41,766.67
41,766.67
41,700.00
52,125.00
55,100.00
(5.40)
20x30x50 cm
bh
51,500.00
51,500.00
51,500.00
64,375.00
643.75
100x100x120 cm
m1
3,688,666.00
3,688,666.00
3,688,600.00
4,610,750.00
46,107.50
150x150x120 cm
m1
4,606,250.00
4,606,250.00
4,606,200.00
5,757,750.00
57,577.50
1/2" - 400
btg
17,250.00
33,450.00
25,350.00
25,300.00
31,625.00
30,100.00
5.07
5/8" - 400
btg
29,300.00
29,300.00
29,300.00
36,625.00
29,500.00
24.15
3/4" - 400
btg
21,000.00
41,616.67
31,308.33
31,300.00
39,125.00
38,000.00
2.96
1" - 400
btg
26,250.00
51,950.00
39,100.00
39,100.00
48,875.00
49,200.00
(0.66)
2" - 400
btg
70,500.00
94,800.00
82,650.00
82,600.00
103,250.00
105,600.00
(2.23)
3" - 400
btg
131,000.00
201,600.00
166,300.00
166,300.00
207,875.00
181,500.00
14.53
4" - 400
btg
187,500.00
298,333.33
242,916.67
242,900.00
303,625.00
272,800.00
11.30
5" - 400
btg
290,000.00
468,566.67
379,283.33
379,200.00
474,000.00
423,500.00
11.92
2" - 400
btg
35,000.00
72,033.33
53,516.67
53,500.00
66,875.00
74,100.00
(9.75)
3" - 400
btg
75,000.00
118,566.67
96,783.33
96,700.00
120,875.00
148,300.00
(18.49)
4" - 400
btg
103,500.00
163,500.00
133,500.00
133,500.00
166,875.00
209,300.00
(20.27)
5" - 400
btg
165,000.00
267,433.33
216,216.67
216,200.00
270,250.00
265,100.00
1.94
tube
6,500.00
8,150.00
7,325.00
7,300.00
9,125.00
9,100.00
0.27
1/2"
bh
1,100.00
1,500.00
1,300.00
1,300.00
1,625.00
1,500.00
8.33
3/4"
bh
1,550.00
2,225.00
1,887.50
1,800.00
2,250.00
2,200.00
2.27
2"
bh
6,500.00
7,200.00
6,850.00
6,800.00
8,500.00
10,500.00
(19.05)
3"
bh
23,000.00
13,050.00
18,025.00
18,000.00
22,500.00
25,500.00
(11.76)
4"
bh
47,000.00
18,500.00
32,750.00
32,700.00
40,875.00
42,000.00
(2.68)
5"
bh
65,000.00
25,550.00
45,275.00
45,200.00
56,500.00
57,000.00
(0.88)
bh
500.00
4,912.50
2,706.25
2,700.00
3,375.00
4,900.00
(31.12)
400 cm
btg
67,500.00
95,650.00
81,575.00
81,500.00
101,875.00
146,300.00
(30.37)
22 Talang PVC U
400 cm
btg
73,075.00
73,075.00
73,000.00
91,250.00
82,000.00
11.28
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
6,600.00
4.17
15 Kerb
XI
20 Klem PVC
Lembar : 23
10
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
9,100.00
(24.45)
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
9,100.00
(24.45)
400 cm
bh
15,000.00
18,450.00
16,725.00
16,700.00
20,875.00
26,900.00
(22.40)
4" - 600
btg
250,000.00
250,000.00
250,000.00
312,500.00
3,125.00
6,018.75
6" - 600
btg
481,500.00
481,500.00
481,500.00
601,875.00
1"
m1
3,920.00
3,920.00
3,920.00
4,900.00
49.00
1.5"
m1
9,120.00
9,120.00
9,120.00
11,400.00
114.00
2"
m1
13,320.00
13,320.00
13,320.00
16,650.00
166.50
2.5"
m1
19,040.00
19,040.00
19,040.00
23,800.00
238.00
3"
m1
27,440.00
27,440.00
27,440.00
34,300.00
343.00
4"
m1
40,360.00
40,360.00
40,360.00
50,450.00
504.50
6"
m1
86,400.00
86,400.00
86,400.00
108,000.00
1,080.00
bh
1,250.00
2,116.67
1,683.33
1,600.00
2,000.00
3,200.00
(37.50)
2 Paku kayu
1"
kg
14,000.00
19,075.00
16,537.50
16,500.00
20,625.00
19,800.00
4.17
3 Paku kayu
1,5" - 2"
kg
12,500.00
19,075.00
15,787.50
15,700.00
19,625.00
19,800.00
(0.88)
4 Paku kayu
2,5" - 3"
kg
12,000.00
18,950.00
15,475.00
15,400.00
19,250.00
19,800.00
(2.78)
5 Paku kayu
4"
kg
12,000.00
17,900.00
14,950.00
14,900.00
18,625.00
18,300.00
1.78
kg
20,000.00
24,125.00
22,062.50
22,000.00
27,500.00
29,500.00
(6.78)
7 Paku sekrup
1"
dos
12,000.00
16,275.00
14,137.50
14,100.00
17,625.00
17,000.00
3.68
8 Paku sumbat
dos
26,750.00
26,750.00
26,700.00
33,375.00
22,900.00
45.74
XII
9 Paku triplek/eternit
kg
25,875.00
25,875.00
25,800.00
32,250.00
26,900.00
19.89
5 cm
bh
1,200.00
637.50
918.75
900.00
1,125.00
1,100.00
2.27
kg
20,000.00
29,187.50
24,593.75
24,500.00
30,625.00
30,200.00
1.41
1 Fiting plafon
bh
16,850.00
16,850.00
16,800.00
21,000.00
11,100.00
89.19
2 T doos PVC
bh
500.00
1,537.50
1,018.75
1,000.00
1,250.00
1,600.00
(21.88)
3 Isolator kecil
bh
1,612.50
1,612.50
1,600.00
2,000.00
1,400.00
42.86
bh
10,000.00
25,450.00
17,725.00
17,700.00
22,125.00
25,300.00
(12.55)
bh
8,900.00
22,950.00
15,925.00
15,900.00
19,875.00
30,800.00
(35.47)
bh
12,500.00
33,000.00
22,750.00
22,700.00
28,375.00
33,000.00
(14.02)
bh
27,500.00
27,500.00
27,500.00
34,375.00
38,500.00
(10.71)
bh
308,000.00
308,000.00
308,000.00
385,000.00
286,000.00
34.62
bh
88,875.00
88,875.00
88,800.00
111,000.00
88,000.00
26.14
10 Las doof
bh
6,700.00
6,700.00
6,700.00
8,375.00
600.00
1,295.83
10 Paku beton
11 Paku kalsiboard
XIII
11 Panel box
bh
91,325.00
91,325.00
91,300.00
114,125.00
60,000.00
90.21
12 Meinswitch
bh
50,750.00
50,750.00
50,700.00
63,375.00
32,800.00
93.22
bh
69,625.00
69,625.00
69,600.00
87,000.00
60,000.00
45.00
bh
61,666.67
61,666.67
61,600.00
77,000.00
46,500.00
65.59
15 Stater lampu TL
dus
40,000.00
40,000.00
40,000.00
50,000.00
35,000.00
42.86
bh
6,833.33
6,833.33
6,800.00
8,500.00
8,000.00
6.25
250 watt
bh
91,500.00
91,500.00
91,500.00
114,375.00
148,000.00
(22.72)
bh
30,000.00
38,500.00
34,250.00
34,200.00
42,750.00
45,900.00
(6.86)
bh
31,500.00
31,900.00
31,700.00
31,700.00
39,625.00
34,100.00
16.20
bh
88,100.00
88,100.00
88,100.00
110,125.00
92,400.00
19.18
127,500.00
127,500.00
127,500.00
159,375.00
165,000.00
(3.41)
(Philips)
21 Lampu TL 40 W / 220 V, komplit balast
(Philips)
bh
Lembar : 24
10
m1
6,375.00
6,375.00
6,300.00
7,875.00
11,000.00
m1
4,925.00
4,925.00
4,900.00
6,125.00
7,800.00
(21.47)
3 x 70 x 5 mm2
m1
13,883.33
13,883.33
13,800.00
17,250.00
7,100.00
142.96
m1
7,100.00
(100.00)
26 UPS 3,5 Kw
bh
45,654,340.00
45,654,340.00
45,654,300.00
57,067,875.00
570,678.75
27 UPS 6,0 Kw
bh
60,872,453.33
60,872,453.33
60,872,400.00
76,090,500.00
760,905.00
28 Exhaustfan 8''
bh
463,770.00
463,770.00
463,700.00
579,625.00
5,796.25
unit
377,674,000.00
452,933,250.00
415,303,625.00
415,303,600.00
519,129,500.00
5,191,295.00
unit
755,348,000.00
755,348,000.00
755,348,000.00
944,185,000.00
9,441,850.00
31 Instalasi Listrik
titik
150,000.00
150,000.00
150,000.00
187,500.00
183,000.00
2.46
unit
2,460,000.00
2,460,000.00
2,460,000.00
3,075,000.00
2,541,000.00
21.02
(28.41)
150 w / 942
bh
2,029,667.20
2,029,667.20
2,029,667.20
2,537,084.00
25,370.84
250 w
bh
1,891,327.20
1,891,327.20
1,891,327.20
2,364,159.00
23,641.59
400 w
bh
2,070,299.20
2,070,299.20
2,070,299.20
2,587,874.00
25,878.74
1000 w
bh
17,710,000.00
17,710,000.00
17,710,000.00
22,137,500.00
221,375.00
2000 w
bh
18,722,000.00
18,722,000.00
18,722,000.00
23,402,500.00
234,025.00
2000 w
bh
21,123,200.00
21,123,200.00
21,123,200.00
26,404,000.00
264,040.00
39 Floodlighting Epack MH - IP 65
1000 w
bh
10,644,400.00
10,644,400.00
10,644,400.00
13,305,500.00
133,055.00
1 Bensin
ltr
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
2 Solar
ltr
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
ltr
9,800.00
9,833.33
9,800.00
9,800.00
9,800.00
5,500.00
78.18
ltr
30,250.00
30,250.00
30,250.00
30,250.00
30,250.00
33,000.00
(8.33)
5 Minyak pelumas
ltr
39,950.00
39,950.00
39,950.00
39,950.00
39,950.00
37,400.00
6.82
kg
29,925.00
29,925.00
29,925.00
37,406.25
31,350.00
19.32
kg
10,300.00
9,733.33
10,016.67
10,000.00
10,300.00
9,200.00
11.96
kg
12,300.00
12,300.00
12,300.00
12,300.00
10,350.00
18.84
XIV
E.052
jam
285,000.00
285,000.00
285,000.00
285,000.00
348,800.00
(18.29)
E.155
jam
4,629,000.00
4,629,000.00
4,629,000.00
4,629,000.00
3,525,000.00
31.32
E.212
jam
297,000.00
297,000.00
297,000.00
297,000.00
307,500.00
(3.41)
E.221
jam
235,000.00
235,000.00
235,000.00
235,000.00
151,200.00
55.42
jam
319,000.00
319,000.00
319,000.00
319,000.00
300,000.00
6.33
E.084
jam
278,000.00
278,000.00
278,000.00
278,000.00
347,000.00
(19.88)
E.153
jam
132,000.00
132,000.00
132,000.00
132,000.00
54,000.00
144.44
E.081
jam
297,000.00
297,000.00
297,000.00
297,000.00
224,300.00
32.41
E.080
jam
185,000.00
185,000.00
185,000.00
185,000.00
347,000.00
(46.69)
jam
334,000.00
334,000.00
334,000.00
334,000.00
240,600.00
38.82
jam
25,000.00
25,000.00
25,000.00
25,000.00
500.00
4,900.00
jam
297,000.00
297,000.00
297,000.00
297,000.00
394,000.00
(24.62)
jam
450,000.00
450,000.00
450,000.00
450,000.00
499,600.00
(9.93)
E.301
jam
90,000.00
90,000.00
90,000.00
90,000.00
132,200.00
(31.92)
hari
150,000.00
130,000.00
140,000.00
140,000.00
140,000.00
150,000.00
(6.67)
E.080
hari
250,000.00
185,000.00
217,500.00
217,500.00
217,500.00
250,000.00
(13.00)
hari
329,000.00
329,000.00
329,000.00
329,000.00
37,500.00
777.33
hari
325,000.00
325,000.00
325,000.00
325,000.00
325,000.00
hari
280,000.00
280,000.00
280,000.00
280,000.00
100,000.00
180.00
hari
618,000.00
618,000.00
618,000.00
618,000.00
288,525.00
114.19
Lembar : 25
29 Teakcoat
hari
15,000.00
(100.00)
hari
287,000.00
287,000.00
287,000.00
287,000.00
300,000.00
(4.33)
Blitar,
Juni 2012
Mengetahui,
Dibuat oleh,
Pembina
NIP. 19660427 199803 1 002
Lembar : 26
10
: 0274 /
:
-
/ 410.102.4 / 2012
- 2012
DRAFT
UAN BAHAN BANGUNAN DAN UPAH KERJA
KOTA BLITAR TAHUN ANGGARAN 2012
Semester II Tahun 2012)
PENETAPAN
HARGA STANDAR
HARGA STANDAR
SEMESTER I
SEMESTER I
KAB. BLITAR
TA. 2013
(Rp.)
(Rp.)
11
12
163,000.00
150,000.00
170,000.00
167,000.00
175,000.00
170,000.00
212,000.00
199,000.00
235,000.00
206,000.00
235,000.00
221,500.00
240,000.00
234,500.00
240,000.00
234,000.00
160,000.00
157,000.00
107,000.00
114,000.00
8,000.00
125,000.00
109,000.00
110,000.00
104,000.00
85,000.00
79,000.00
135,000.00
219,100.00
1,300.00
85,800.00
80,000.00
70,500.00
95,000.00
78,600.00
90,000.00
81,500.00
25,000.00
18,000.00
3,250.00
2,500.00
650,000.00
550.00
550,000.00
525.00
70,000.00
78,700.00
100,000.00
100,000.00
15,000.00
10,000.00
20,000.00
8,000.00
Lembar : 27
11
12
65,000.00
71,500.00
90,000.00
88,000.00
90,000.00
99,000.00
1,000,000.00
1,000,000.00
1,300,000.00
1,320,000.00
12,500.00
12,400.00
500,000.00
403,500.00
800,000.00
1,000,000.00
140,000.00
154,000.00
71,000.00
78,000.00
57,000.00
65,000.00
69,000.00
74,800.00
55,000.00
61,300.00
67,000.00
67,500.00
95,000.00
90,500.00
15,000.00
12,100.00
30,000.00
22,900.00
22,000.00
22,300.00
25,000.00
23,600.00
30,000,000.00
32,287,500.00
28,000,000.00
30,135,000.00
31,000,000.00
30,672,400.00
28,000,000.00
30,135,000.00
24,000,000.00
22,062,400.00
20,000,000.00
18,833,700.00
25,000,000.00
24,753,000.00
16,500,000.00
16,143,000.00
10,000,000.00
10,517,000.00
10,250,000.00
11,133,900.00
9,000,000.00
9,972,300.00
8,500,000.00
9,681,000.00
6,000,000.00
5,800,000.00
6,250,000.00
6,204,800.00
5,500,000.00
5,800,000.00
5,500,000.00
5,255,900.00
2,000,000.00
1,375,000.00
2,500,000.00
2,167,500.00
2,500,000.00
2,420,000.00
2,700,000.00
2,662,400.00
Lembar : 28
11
12
40,000.00
21,000.00
7,000,000.00
7,150,000.00
7,250,000.00
8,050,000.00
6,500,000.00
6,900,000.00
6,500,000.00
6,750,000.00
10,000,000.00
10,333,900.00
10,250,000.00
11,093,900.00
9,000,000.00
9,641,600.00
8,500,000.00
9,333,800.00
4,500,000.00
1,559,900.00
5,500.00
5,500.00
8,000.00
7,800.00
10,000.00
9,100.00
17,500.00
16,000.00
45,000.00
25,500.00
12,500.00
13,100.00
17,500.00
9,800.00
1,338,000.00
2,500,000.00
2,500,000.00
130,000.00
133,100.00
110,000.00
98,000.00
60,000.00
50,800.00
70,000.00
60,500.00
60,000.00
67,600.00
50,000.00
39,000.00
16,000.00
17,500.00
17,500.00
19,200.00
20,000.00
23,100.00
111,100.00
68,900.00
15,000.00
9,500.00
16,000.00
13,500.00
16,000.00
16,500.00
100,000.00
90,000.00
110,000.00
98,000.00
40,000.00
35,000.00
20,000.00
25,000.00
1,500.00
1,500.00
15,000.00
11,000.00
5,500.00
6,000.00
10,000.00
10,000.00
7,000.00
5,000.00
6,500.00
6,500.00
1,900.00
10,000.00
1,650.00
1,800.00
7,500.00
7,500.00
3,750.00
3,750.00
Lembar : 29
11
12
9,000.00
9,000.00
1,300.00
1,300.00
4,000.00
3,600.00
9,000.00
7,000.00
12,500.00
11,000.00
30,000.00
25,000.00
8,500.00
20,300.00
7,500.00
21,000.00
55,000.00
56,400.00
45,000.00
40,000.00
40,000.00
37,000.00
40,000.00
32,000.00
65,000.00
88,500.00
115,000.00
115,000.00
85,000.00
88,500.00
117,500.00
145,200.00
70,000.00
89,200.00
75,000.00
75,000.00
13,000.00
13,000.00
20,000.00
16,500.00
75,000.00
101,000.00
140,000.00
130,000.00
120,000.00
100,000.00
150,000.00
163,300.00
80,000.00
65,000.00
120,000.00
120,000.00
100,000.00
100,000.00
120,000.00
120,000.00
80,000.00
85,300.00
200,000.00
200,000.00
200,000.00
210,600.00
239,500.00
266,400.00
100,000.00
67,600.00
24,000.00
22,000.00
11,000.00
12,000.00
12,000.00
13,000.00
150,000.00
143,000.00
22,000.00
22,000.00
148,000.00
151,200.00
240,000.00
257,400.00
300,000.00
317,900.00
350,000.00
453,700.00
480,000.00
620,400.00
600,000.00
831,600.00
750,000.00
1,028,500.00
Lembar : 30
11
12
1,000,000.00
1,331,000.00
1,350,000.00
1,925,000.00
550,000.00
700,000.00
650,000.00
726,000.00
1,331,000.00
45,000.00
42,350.00
13,700.00
13,700.00
13,700.00
330,000.00
363,000.00
200,000.00
211,700.00
85,000.00
91,000.00
375,000.00
502,000.00
44,000.00
35,000.00
24,000.00
22,000.00
40,000.00
39,000.00
23,000.00
35,400.00
25,000.00
31,000.00
14,000.00
13,100.00
15,000.00
15,000.00
20,000.00
19,800.00
15,000.00
90,000.00
88,500.00
1,402,500.00
1,471,900.00
750,000.00
712,000.00
370,100.00
271,600.00
133,000.00
205,700.00
296,000.00
352,000.00
478,500.00
897,000.00
1,248,800.00
1,244,900.00
1,339,400.00
600,000.00
830,000.00
400,000.00
647,000.00
229,600.00
550,000.00
632,500.00
600,000.00
763,800.00
750,000.00
750,000.00
1,125,000.00
1,265,000.00
750,000.00
872,100.00
650,000.00
727,100.00
Lembar : 31
11
12
450,000.00
450,000.00
925,000.00
1,000,000.00
943,000.00
32,800.00
26,200.00
125,000.00
210,600.00
150,000.00
295,900.00
110,000.00
206,000.00
140,000.00
295,900.00
216,500.00
41,200.00
1,436,350.00
50,000.00
45,200.00
50,000.00
63,800.00
45,000.00
46,500.00
55,000.00
62,700.00
55,000.00
45,100.00
48,000.00
61,600.00
48,000.00
52,800.00
60,000.00
67,500.00
57,000.00
65,600.00
55,000.00
59,700.00
57,000.00
66,900.00
55,000.00
59,700.00
55,000.00
66,900.00
75,000.00
63,800.00
70,000.00
40,000.00
40,000.00
45,000.00
45,900.00
47,000.00
47,900.00
45,000.00
49,500.00
47,000.00
50,600.00
50,000.00
68,200.00
42,000.00
61,000.00
47,900.00
57,000.00
51,800.00
47,000.00
63,200.00
52,000.00
59,400.00
40,000.00
46,200.00
50,000.00
55,000.00
60,000.00
75,000.00
63,800.00
46,000.00
53,800.00
46,000.00
55,000.00
42,000.00
49,500.00
42,000.00
48,800.00
50,000.00
63,000.00
235,000.00
Lembar : 32
11
12
-
55,000.00
50,000.00
50,500.00
50,000.00
52,500.00
55,000.00
56,400.00
209,000.00
280,500.00
292,600.00
282,700.00
45,000.00
48,400.00
11,000.00
25,000.00
41,300.00
12,400.00
21,600.00
51,800.00
59,000.00
82,000.00
314,300.00
10,000.00
11,000.00
372,500.00
312,500.00
20,000.00
15,000.00
166,600.00
438,600.00
87,900.00
55,000.00
72,000.00
66,000.00
72,000.00
30,000.00
22,300.00
32,000.00
28,800.00
30,000.00
22,300.00
22,000.00
15,700.00
20,000.00
15,900.00
198,000.00
33,000.00
33,000.00
24,200.00
24,000.00
27,000.00
17,500.00
13,200.00
22,000.00
17,600.00
22,000.00
18,700.00
24,000.00
50,500.00
114,900.00
66,000.00
66,000.00
36,700.00
72,600.00
66,200.00
Lembar : 33
11
12
50,000.00
45,200.00
38,000.00
38,500.00
35,000.00
33,000.00
20,000.00
24,200.00
10,000.00
11,000.00
8,250.00
5,000.00
60,000.00
59,500.00
65,000.00
57,000.00
75,000.00
58,300.00
13,000.00
9,900.00
27,500.00
21,600.00
44,000.00
36,700.00
16,500.00
16,500.00
44,000.00
32,000.00
13,000.00
18,100.00
35,000.00
36,000.00
20,000.00
21,600.00
30,000.00
30,800.00
20,000.00
11,000.00
25,000.00
16,500.00
30,000.00
20,900.00
1,300.00
1,300.00
55,700.00
140,000.00
141,700.00
48,500.00
20,000.00
19,000.00
12,000.00
15,000.00
25,000.00
20,300.00
17,000.00
50,500.00
33,400.00
20,000.00
14,400.00
7,500.00
5,900.00
20,000.00
23,100.00
65,000.00
152,000.00
50,000.00
37,400.00
40,000.00
24,200.00
15,000.00
10,500.00
84,700.00
171,900.00
150,000.00
85,800.00
171,900.00
375,000.00
452,800.00
125,000.00
139,700.00
325,000.00
335,000.00
13,100.00
Lembar : 34
11
12
10,000.00
8,500.00
15,000.00
18,300.00
30,000.00
34,000.00
70,000.00
77,500.00
75,000.00
103,000.00
40,000.00
22,900.00
225,000.00
233,200.00
50,000.00
66,900.00
200,000.00
147,600.00
250,000.00
244,100.00
55,000.00
53,100.00
1,200,000.00
1,225,800.00
1,300,000.00
1,447,600.00
1,500,000.00
1,900,500.00
150,000.00
161,400.00
200,000.00
230,300.00
75,000.00
75,000.00
50,000.00
48,400.00
60,000.00
53,800.00
188,600.00
39,300.00
507,900.00
6,500,000.00
5,250,000.00
25,000.00
12,400.00
300,000.00
321,500.00
325,000.00
350,000.00
15,000.00
12,100.00
46,200.00
48,500.00
250,000.00
374,700.00
600,000.00
550,000.00
150,000.00
154,200.00
50,000.00
39,300.00
950,000.00
1,089,000.00
60,000.00
70,400.00
45,600.00
300,000.00
428,000.00
1,000,000.00
934,000.00
305,800.00
201,300.00
351,700.00
367,000.00
437,500.00
82,000.00
55,700.00
66,500.00
Lembar : 35
11
12
99,000.00
88,500.00
120,000.00
121,000.00
38,500.00
40,000.00
99,000.00
90,700.00
120,000.00
162,200.00
15,000.00
9,100.00
55,000.00
44,500.00
66,000.00
55,000.00
82,500.00
74,800.00
93,500.00
83,600.00
104,500.00
89,900.00
85,000.00
76,100.00
110,000.00
106,900.00
124,000.00
44,000.00
40,000.00
49,000.00
45,200.00
60,500.00
56,400.00
32,100.00
55,100.00
64,400.00
4,611,000.00
5,758,000.00
48,400.00
31,000.00
36,000.00
60,500.00
40,000.00
72,600.00
49,200.00
105,600.00
217,800.00
181,500.00
326,700.00
303,000.00
508,200.00
474,000.00
108,900.00
74,100.00
133,100.00
148,300.00
181,500.00
209,300.00
302,500.00
265,100.00
36,300.00
9,100.00
1,500.00
2,200.00
10,500.00
25,500.00
42,000.00
57,000.00
4,900.00
146,300.00
82,000.00
6,600.00
Lembar : 36
11
12
-
9,100.00
9,100.00
26,900.00
312,500.00
602,000.00
4,900.00
11,400.00
16,650.00
23,800.00
34,300.00
50,450.00
108,000.00
3,200.00
22,000.00
19,800.00
22,000.00
19,800.00
22,000.00
19,800.00
22,000.00
18,300.00
30,000.00
29,500.00
20,000.00
17,000.00
35,000.00
22,900.00
35,000.00
26,900.00
750.00
1,100.00
35,000.00
30,200.00
25,000.00
21,000.00
1,500.00
1,600.00
2,000.00
2,000.00
30,000.00
25,300.00
25,000.00
30,800.00
40,000.00
33,000.00
38,500.00
286,000.00
125,000.00
111,000.00
600.00
600.00
150,000.00
114,000.00
75,000.00
63,000.00
100,000.00
87,000.00
75,000.00
77,000.00
40,000.00
35,000.00
8,000.00
25,000.00
114,000.00
35,000.00
45,900.00
40,000.00
34,100.00
100,000.00
92,400.00
125,000.00
165,000.00
Lembar : 37
11
12
4,000.00
7,800.00
3,500.00
6,100.00
7,100.00
7,100.00
57,000,000.00
76,000,000.00
579,000.00
519,129,500.00
944,185,000.00
150,000.00
183,000.00
2,500,000.00
2,541,000.00
2,537,100.00
2,364,200.00
2,587,900.00
22,137,500.00
23,402,500.00
26,404,000.00
13,305,500.00
4,500.00
4,500.00
4,500.00
4,500.00
9,800.00
30,250.00
37,000.00
39,950.00
29,925.00
10,500.00
10,300.00
11,500.00
12,300.00
348,800.00
3,525,000.00
307,500.00
151,200.00
300,000.00
347,000.00
54,000.00
224,300.00
347,000.00
240,600.00
500.00
394,000.00
499,600.00
132,200.00
150,000.00
250,000.00
37,500.00
325,000.00
100,000.00
288,525.00
Lembar : 38
11
12
-
15,000.00
300,000.00
Lembar : 39
/ 410.102.4 / 2012
- 2012
DRAFT
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH KERJA
PEMERINTAH KOTA BLITAR TAHUN ANGGARAN 2012
(Semester II Tahun 2012)
B. DAFTAR UPAH KERJA HARIAN
HARGA SURVEI
RENCANA
HARGA SURVEI
HARGA UPAH
RATA-RATA
KERJA
HARGA STANDAR
(KOLOM 5, 6 & 7)
SEM. II
SEM. I KOTA BLITAR
ATAU HARGA
ASSOSIASI KOTA
(+PPh)
(Rp.)
TERTINGGI
BLITAR
KOTA BLITAR
(Rp.)
(Rp.)
(Rp.)
NO.
JENIS BAHAN
UKURAN
SAT.
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
26
24
25
26
MANDOR
KEPALA TK. BATU
KEPALA TK. KAYU
KEPALA TK. BESI
KEPALA TK. CAT
KEPALA TK. LISTRIK
KEPALA TK. PIPA
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG PLITUR
TUKANG ASPAL
TUKANG PIPA
TUKANG LISTRIK
TUKANG GALI TANAH
PENJAGA MALAM
MASINIS
PEMBANTU MASINIS
MEKANIK
PEMBANTU MEKANIK
OPERATOR
PENGEMUDI/SOPIR
PENJAGA API
PEMBANTU TUKANG/PEKERJA
PEKERJA TIDAK TERLATIH
PEMBANTU SOPIR
PEKERJA PENGISI BATU
TUKANG GALI
OPERATOR SEMI TERAMPIL/PEMBANTU OPERATO
7
-
8
52,500.00
50,000.00
50,000.00
50,000.00
50,000.00
52,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
47,000.00
40,000.00
40,000.00
40,000.00
37,500.00
45,000.00
40,000.00
42,500.00
45,000.00
42,500.00
35,000.00
32,000.00
-
9
52,500.00
50,000.00
50,000.00
50,000.00
50,000.00
52,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
47,000.00
40,000.00
40,000.00
40,000.00
37,500.00
45,000.00
40,000.00
42,500.00
45,000.00
42,500.00
35,000.00
32,000.00
-
10
55,125.00
52,500.00
52,500.00
52,500.00
52,500.00
54,600.00
52,500.00
47,250.00
47,250.00
47,250.00
47,250.00
47,250.00
47,250.00
47,250.00
49,350.00
42,000.00
42,000.00
42,000.00
39,375.00
47,250.00
42,000.00
44,625.00
47,250.00
44,625.00
36,750.00
33,600.00
-
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
52,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
47,000.00
40,000.00
40,000.00
40,000.00
35,000.00
45,000.00
40,000.00
45,000.00
45,000.00
40,000.00
35,000.00
32,000.00
32,000.00
35,000.00
35,000.00
35,000.00
Blitar,
Juni 2012
Mengetahui,
Dibuat oleh,
Pembina
NIP. 19660427 199803 1 002
Lembar : 14
11
68,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
49,000.00
55,000.00
51,000.00
38,000.00
38,000.00
38,000.00
-
DRAFT
AHAN BANGUNAN DAN UPAH KERJA
LITAR TAHUN ANGGARAN 2012
ter II Tahun 2012)
HARGA UPAH
KERJA
SEM. II
(+ PPN /PPh)
KOTA
BLITAR
(Rp.)
KENAIKAN
(%)
12
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
45,000.00
45,000.00
40,000.00
50,000.00
45,000.00
50,000.00
50,000.00
45,000.00
40,000.00
35,000.00
35,000.00
40,000.00
40,000.00
40,000.00
Lembar : 15
13
0.23
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
12.50
5.00
5.00
(0.83)
5.00
11.56
5.00
5.00
(100.00)
(100.00)
(100.00)
(100.00)
: ................................................................
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
JENIS BAHAN
UKURAN
SAT.
MANDOR
KEPALA TK. BATU
KEPALA TK. KAYU
KEPALA TK. BESI
KEPALA TK. CAT
KEPALA TK. LISTRIK
KEPALA TK. PIPA
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG PLITUR
TUKANG ASPAL
TUKANG PIPA
TUKANG LISTRIK
TUKANG GALI TANAH
PENJAGA MALAM
MASINIS
PEMBANTU MASINIS
MEKANIK
PEMBANTU MEKANIK
OPERATOR
PENGEMUDI/SOPIR
PENJAGA API
PEMBANTU TUKANG/PEKERJA
PEKERJA TIDAK TERLATIH
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
UPAH KERJA
SEM. I
KOTA BLITAR
(Rp.)
UPAH KERJA
SEM. I
KAB. BLITAR
(Rp.)
ASKUMINDO
GAPENSI
WIJAYA MANDIRI
CIPTA SARANA
10
11
12
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
52,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
47,000.00
40,000.00
40,000.00
40,000.00
35,000.00
45,000.00
40,000.00
45,000.00
45,000.00
40,000.00
35,000.00
-
75,000.00
60,000.00
65,000.00
60,000.00
60,000.00
60,000.00
60,000.00
50,000.00
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
55,000.00
60,000.00
50,000.00
65,000.00
50,000.00
65,000.00
60,000.00
50,000.00
40,000.00
-
68,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
49,000.00
55,000.00
49,000.00
55,000.00
49,000.00
55,000.00
55,000.00
49,000.00
38,000.00
-
68,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
37,000.00
47,000.00
37,000.00
55,000.00
38,000.00
55,000.00
51,000.00
37,000.00
38,000.00
-
66,500.00
57,500.00
58,500.00
57,500.00
57,500.00
58,000.00
57,500.00
51,000.00
52,500.00
51,000.00
51,000.00
51,000.00
51,000.00
51,000.00
51,500.00
50,000.00
45,000.00
50,500.00
42,500.00
55,000.00
44,000.00
55,000.00
52,500.00
44,000.00
37,500.00
-
55,000.00
50,000.00
50,000.00
50,000.00
50,000.00
52,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
47,000.00
40,000.00
40,000.00
40,000.00
35,000.00
45,000.00
40,000.00
45,000.00
45,000.00
40,000.00
35,000.00
32,000.00
68,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
49,000.00
55,000.00
51,000.00
38,000.00
38,000.00
38,000.00
Lembar : 16
RENCANA UPAH
KERJA SEM. II
KOTA BLITAR
(Rp.)
13
/ 410.102.4 / 2
- 2012
DRAFT
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH KERJA
PEMERINTAH KOTA BLITAR TAHUN ANGGARAN 2012
(Semester II Tahun 2012)
A. DAFTAR HARGA SATUAN BAHAN BANGUNAN
HARGA SURVEI
(Rp.)
HARGA YANG
DIPAKAI DARI
ASSOSIASI KOTA HASIL SURVEY
(Rp.)
BLITAR
NO.
JENIS BAHAN
UKURAN
SAT.
m3
100,000.00
141,645.00
120,822.50
5/7
m3
150,435.00
150,435.00
4/6
m3
153,820.00
3/5
m3
174,805.00
2/3
m3
150,000.00
1/2
m3
1/1
HARGA
PEMBULATAN
(Rp.)
HARGASTANDAR
TRIWULAN III
HARGA STANDAR
TERMASUK PPN 10%,
SEMESTER
BIAYA UMUM &
SEBELUMNYA
KEUNTUNGAN YANG TA. 2012
WAJAR 15%
(Rp.)
(Rp.)
KENAIKAN
HARGA (% )
10
120,800.00
151,000.00
137,800.00
9.58
150,000.00
187,500.00
152,200.00
23.19
153,820.00
153,800.00
192,250.00
154,800.00
24.19
174,805.00
174,800.00
218,500.00
181,100.00
20.65
173,560.00
161,780.00
161,700.00
202,125.00
196,200.00
3.02
180,000.00
201,202.50
190,601.25
190,600.00
238,250.00
201,400.00
18.30
m3
210,000.00
206,485.00
208,242.50
208,200.00
260,250.00
213,200.00
22.07
0,5/1
m3
209,682.50
209,682.50
209,600.00
262,000.00
221,100.00
18.50
2/3
m3
148,677.50
148,677.50
147,600.00
184,500.00
149,600.00
23.33
10 Krikil sungai
m3
107,405.00
107,405.00
107,400.00
134,250.00
97,700.00
37.41
m3
110,045.00
110,045.00
110,000.00
137,500.00
103,600.00
32.72
kg
6,615.00
6,615.00
6,600.00
8,250.00
7,200.00
14.58
13 Pasir beton/cor
m3
60,000.00
106,295.00
83,147.50
83,100.00
103,875.00
99,000.00
4.92
14 Pasir pasang
m3
77,500.00
96,155.00
86,827.50
86,800.00
108,500.00
93,500.00
16.04
15 Pasir urug
m3
76,837.50
76,837.50
76,800.00
96,000.00
71,500.00
34.27
16 Agregat Kasar
m3
139,150.00
139,150.00
139,150.00
173,937.50
126,600.00
37.39
17 Agregat Halus
m3
125,500.00
125,500.00
125,500.00
156,875.00
219,100.00
(28.40)
18 Filler
kg
1,067.50
1,067.50
1,000.00
1,250.00
1,200.00
4.17
19 S i r t u
m3
50,000.00
81,440.00
65,720.00
65,700.00
82,125.00
85,800.00
(4.28)
m3
45,000.00
67,947.50
56,473.75
56,400.00
70,500.00
66,000.00
6.82
m3
78,087.50
78,087.50
78,000.00
97,500.00
71,500.00
36.36
m3
77,117.50
77,117.50
77,100.00
96,375.00
74,100.00
30.06
23 Gebalan rumput
m2
19,797.50
19,797.50
19,700.00
24,625.00
16,500.00
49.24
(40x20x10) cm
bh
1,500.00
2,695.00
2,097.50
2,000.00
2,500.00
2,500.00
25.00
bh
440.00
587.50
513.75
500.00
625.00
500.00
25.00
bh
400.00
512.50
456.25
450.00
562.50
500.00
12.50
m2
70,720.00
70,720.00
70,700.00
88,375.00
78,700.00
12.29
10 x 20
m2
101,155.00
101,155.00
101,100.00
126,375.00
93,500.00
35.16
29 Roster beton
20 x 20
bh
7,500.00
10,892.50
9,196.25
9,100.00
11,375.00
6,000.00
89.58
30 Roster beton
10 x 30
bh
7,500.00
13,265.00
10,382.50
10,300.00
12,875.00
5,500.00
134.09
24 Batako
Lembar : 17
10
20 x 20
bh
64,337.50
64,337.50
64,300.00
80,375.00
71,500.00
12.41
30 x 30
bh
86,012.50
86,012.50
86,000.00
107,500.00
88,000.00
22.16
10 x 20
m2
88,655.00
88,655.00
88,600.00
110,750.00
99,000.00
11.87
22cm, t=3 m
bh
907,402.50
907,402.50
907,400.00
1,134,250.00
968,000.00
17.17
28cm, t=3 m
bh
1,196,460.00
1,196,460.00
1,196,400.00
1,495,500.00
1,320,000.00
13.30
p = 40 cm
bh
12,410.00
12,410.00
12,400.00
15,500.00
12,400.00
25.00
37 Kapur padam
m3
509,905.00
509,905.00
509,900.00
637,375.00
403,500.00
57.96
38 Gamping
ton
831,012.50
831,012.50
831,000.00
1,038,750.00
962,500.00
7.92
39 Semen merah
m3
145,210.00
145,210.00
145,200.00
181,500.00
154,000.00
17.86
50 kg
zak
70,725.00
70,725.00
70,700.00
88,375.00
78,000.00
13.30
40 kg
zak
49,000.00
57,555.00
53,277.50
53,200.00
66,500.00
61,600.00
7.95
50 kg
zak
57,500.00
68,220.00
62,860.00
62,800.00
78,500.00
74,800.00
4.95
40 kg
zak
46,500.00
55,027.50
50,763.75
50,700.00
63,375.00
59,700.00
6.16
44 Semen Holcim
50 kg
zak
56,500.00
69,713.33
63,106.67
63,100.00
78,875.00
77,400.00
1.91
45 Semen putih
40 kg
zak
73,000.00
88,512.50
80,756.25
80,700.00
100,875.00
90,500.00
11.46
46 PC super nut
kg
11,000.00
12,435.00
11,717.50
11,700.00
14,625.00
12,100.00
20.87
47 I j u k
kg
25,565.00
25,565.00
25,500.00
31,875.00
22,900.00
39.19
20 x 20
bh
17,000.00
20,940.00
18,970.00
18,900.00
23,625.00
22,300.00
5.94
20 x 20
bh
18,500.00
23,065.00
20,782.50
20,700.00
25,875.00
23,600.00
9.64
m3
28,404,750.00
28,404,750.00
28,404,700.00
35,505,875.00
32,287,500.00
9.97
4/6, 5/7
m3
25,886,100.00
25,886,100.00
25,886,100.00
32,357,625.00
30,135,000.00
7.38
m3
27,890,762.50
27,890,762.50
27,890,700.00
34,863,375.00
30,672,400.00
13.66
2/3, 3/5
m3
25,011,100.00
25,011,100.00
25,011,100.00
31,263,875.00
30,135,000.00
3.75
m3
15,000,000.00
23,088,216.67
19,044,108.33
19,044,100.00
23,805,125.00
22,062,400.00
7.90
4/6, 5/7
m3
11,500,000.00
18,717,583.33
15,108,791.67
15,108,700.00
18,885,875.00
18,833,700.00
0.28
m3
12,000,000.00
24,619,300.00
18,309,650.00
18,309,650.00
22,887,062.50
24,753,000.00
(7.54)
2/3, 3/5
m3
10,000,000.00
16,186,500.00
13,093,250.00
13,093,250.00
16,366,562.50
16,143,000.00
1.38
II
m3
8,000,000.00
9,588,587.50
8,794,293.75
8,794,200.00
10,992,750.00
10,517,000.00
4.52
m3
8,500,000.00
9,968,250.00
9,234,125.00
9,234,100.00
11,542,625.00
11,133,900.00
3.67
3/5,4/6,5/7
m3
7,250,000.00
8,948,290.00
8,099,145.00
8,099,100.00
10,123,875.00
9,972,300.00
1.52
2/3
m3
6,750,000.00
8,583,925.00
7,666,962.50
7,666,900.00
9,583,625.00
9,681,000.00
(1.01)
m3
4,125,000.00
5,941,585.00
5,033,292.50
5,033,200.00
6,291,500.00
5,800,000.00
8.47
m3
4,625,000.00
6,232,815.00
5,428,907.50
5,428,900.00
6,786,125.00
6,204,800.00
9.37
3/5,4/6,5/7
m3
4,000,000.00
5,629,085.00
4,814,542.50
4,814,500.00
6,018,125.00
5,800,000.00
3.76
2/3
m3
3,750,000.00
5,398,490.00
4,574,245.00
4,574,200.00
5,717,750.00
5,255,900.00
8.79
3/20-200
m3
1,666,700.00
833,350.00
1,666,700.00
2,083,375.00
1,375,000.00
51.52
4/6-200
m3
2,004,137.50
1,002,068.75
2,004,100.00
2,505,125.00
2,167,500.00
15.58
m3
2,814,090.00
1,407,045.00
2,814,000.00
3,517,500.00
2,420,000.00
45.35
m3
3,000,000.00
2,717,717.50
2,858,858.75
2,858,800.00
3,573,500.00
2,662,400.00
34.22
Lembar : 18
10
10-12 x 300 cm
btg
29,560.00
29,560.00
29,500.00
36,875.00
21,000.00
75.60
m3
5,125,000.00
6,854,172.50
5,989,586.25
5,989,500.00
7,486,875.00
7,150,000.00
4.71
m3
5,625,000.00
7,287,565.00
6,456,282.50
6,456,200.00
8,070,250.00
8,050,000.00
0.25
3/5,4/6,5/7
m3
4,900,000.00
6,539,342.50
5,719,671.25
5,719,600.00
7,149,500.00
6,900,000.00
3.62
2/3
m3
4,550,000.00
6,500,442.50
5,525,221.25
5,525,200.00
6,906,500.00
6,750,000.00
2.32
m3
8,750,000.00
9,439,520.00
9,094,760.00
9,094,700.00
11,368,375.00
10,333,900.00
10.01
m3
9,250,000.00
9,847,912.50
9,548,956.25
9,548,900.00
11,936,125.00
11,093,900.00
7.59
m3
7,500,000.00
8,838,587.50
8,169,293.75
8,169,200.00
10,211,500.00
9,641,600.00
5.91
2/3
m3
7,000,000.00
8,398,755.00
7,699,377.50
7,699,300.00
9,624,125.00
9,333,800.00
3.11
m3
4,251,020.00
2,125,510.00
4,251,000.00
5,313,750.00
1,559,900.00
240.65
1/4
m1
5,000.00
5,530.00
5,265.00
52,000.00
65,000.00
5,500.00
1,081.82
4/4
m1
9,000.00
8,210.00
8,605.00
8,600.00
10,750.00
7,800.00
37.82
5/5
m1
7,000.00
9,475.00
8,237.50
8,200.00
10,250.00
9,100.00
12.64
10-12 x 300cm
btg
18,000.00
16,327.50
17,163.75
17,100.00
21,375.00
16,000.00
33.59
35 Bambu ori
10-12 x 600cm
btg
25,000.00
32,997.50
28,998.75
29,000.00
36,250.00
25,500.00
42.16
36 Bambu apus
6-10 x 600cm
btg
25,000.00
12,087.50
18,543.75
18,500.00
23,125.00
13,100.00
76.53
37 Gedek guling
m2
20,000.00
13,057.50
16,528.75
16,500.00
20,625.00
9,800.00
110.46
3,5 x 90 x 210 cm
lbr
1,070,666.67
535,333.33
1,070,600.00
1,338,250.00
13,382.50
3,5 x 90 x 210 cm
lbr
2,375,066.67
1,187,533.33
2,375,000.00
2,968,750.00
29,687.50
1,05 X 3,00
lbr
100,000.00
125,547.50
112,773.75
112,700.00
140,875.00
133,100.00
5.84
1,05 X 3,00
lbr
69,750.00
97,780.00
83,765.00
83,700.00
104,625.00
93,500.00
11.90
1,05 X 1,50
lbr
35,000.00
54,745.00
44,872.50
44,800.00
56,000.00
48,400.00
15.70
1,05 X 1,80
lbr
43,500.00
58,985.00
51,242.50
51,200.00
64,000.00
57,700.00
10.92
m1
52,500.00
62,115.00
57,307.50
57,300.00
71,625.00
67,600.00
5.95
m1
22,750.00
44,835.00
33,792.50
33,800.00
42,250.00
37,400.00
12.97
7 Harflek tebal 4 mm
40 x 200 cm
lbr
12,666.67
17,035.00
14,850.83
14,850.00
18,562.50
16,900.00
9.84
8 Harflek tebal 4 mm
50 x 200 cm
lbr
15,000.00
19,120.00
17,060.00
17,000.00
21,250.00
19,200.00
10.68
III
9 Harflek tebal 4 mm
60 x 200 cm
lbr
17,250.00
22,092.50
19,671.25
19,600.00
24,500.00
23,100.00
6.06
10 Woodplek tebal 9 mm
30x400
lbr
90,250.00
65,000.00
77,625.00
77,600.00
97,000.00
111,100.00
(12.69)
20x300
lbr
54,500.00
65,000.00
59,750.00
59,750.00
74,687.50
68,900.00
8.40
12 Eternit (lokal)
lbr
10,333.33
12,300.00
11,316.67
11,300.00
14,125.00
9,100.00
55.22
13 Eternit (kerang)
lbr
9,500.00
15,087.50
12,293.75
12,300.00
15,375.00
13,200.00
16.48
14 Eternit (Gresik)
lbr
15,000.00
16,547.50
15,773.75
15,700.00
19,625.00
16,500.00
18.94
15 Gypsum tebal 9 mm
122 x 244
lbr
49,750.00
90,927.50
70,338.75
70,300.00
87,875.00
84,700.00
3.75
16 Gypsum tebal 12 mm
122 x 244
lbr
70,000.00
104,280.00
87,140.00
87,100.00
108,875.00
93,500.00
16.44
17 List Gypsum
15 x 200 cm
btg
20,000.00
36,052.50
28,026.25
28,000.00
35,000.00
27,500.00
27.27
18 List Gypsum
10 x200 cm
btg
15,000.00
22,590.00
18,795.00
18,800.00
23,500.00
20,600.00
14.08
bh
1,440.00
1,440.00
1,400.00
1,750.00
1,400.00
25.00
bh
20,000.00
13,267.50
16,633.75
16,600.00
20,750.00
10,500.00
97.62
bh
2,500.00
5,837.50
4,168.75
4,100.00
5,125.00
5,900.00
(13.14)
bh
5,000.00
10,552.50
7,776.25
7,700.00
9,625.00
9,800.00
(1.79)
bh
4,000.00
5,862.50
4,931.25
4,900.00
6,125.00
4,500.00
36.11
24 Genteng Bambe
bh
6,515.00
6,515.00
6,500.00
8,125.00
5,500.00
47.73
bh
6,666.67
6,666.67
6,600.00
8,250.00
1,900.00
334.21
bh
10,010.00
10,010.00
10,000.00
12,500.00
9,900.00
26.26
bh
1,602.50
1,602.50
1,600.00
2,000.00
1,800.00
11.11
bh
6,312.50
6,312.50
6,300.00
7,875.00
4,800.00
64.06
bh
2,842.50
2,842.50
2,800.00
3,500.00
2,200.00
59.09
Lembar : 19
bh
7,512.50
7,512.50
7,500.00
9,375.00
5,200.00
80.29
30 Genteng Biasa
bh
1,033.33
1,033.33
1,000.00
1,250.00
12.50
31 Genteng Beton
bh
2,000.00
3,855.00
2,927.50
2,900.00
3,625.00
2,600.00
39.42
bh
4,000.00
7,587.50
5,793.75
5,800.00
7,250.00
4,800.00
51.04
bh
7,340.00
10,697.50
9,018.75
9,000.00
11,250.00
8,100.00
38.89
bh
15,700.00
25,772.50
20,736.25
20,700.00
25,875.00
20,300.00
27.46
bh
6,780.00
7,596.67
7,188.33
7,100.00
8,875.00
8,100.00
9.57
bh
13,875.00
18,863.33
16,369.17
16,300.00
20,375.00
20,300.00
0.37
bh
6,743.33
6,743.33
6,700.00
8,375.00
7,200.00
16.32
10.97
10
bh
17,493.33
17,493.33
17,400.00
21,750.00
19,600.00
l = 90 cm
m1
33,250.00
51,752.50
42,501.25
42,500.00
53,125.00
56,400.00
(5.81)
l = 90 cm
m1
30,000.00
41,057.50
35,528.75
35,500.00
44,375.00
36,700.00
20.91
l = 60 cm
m1
21,000.00
35,390.00
28,195.00
28,100.00
35,125.00
35,400.00
(0.78)
l = 45 cm
m1
19,333.33
32,302.50
25,817.92
25,800.00
32,250.00
26,400.00
22.16
80 x 180 cm
lbr
57,000.00
76,637.50
66,818.75
66,800.00
83,500.00
88,500.00
(5.65)
80 x 180 cm
lbr
72,500.00
99,710.00
86,105.00
86,100.00
107,625.00
114,100.00
(5.67)
80 x 180 cm
lbr
67,666.67
85,390.00
76,528.33
76,500.00
95,625.00
88,500.00
8.05
80 x 300 cm
lbr
72,000.00
129,360.00
100,680.00
100,600.00
125,750.00
145,200.00
(13.40)
80 x 150 cm
lbr
73,600.00
73,600.00
73,600.00
92,000.00
89,200.00
3.14
80 x 180 cm
lbr
74,145.00
74,145.00
74,100.00
92,625.00
73,700.00
25.68
49 Karet Talang
l = 60 cm
m1
9,625.00
12,560.00
11,092.50
11,000.00
13,750.00
12,100.00
13.64
50 Karet Talang
l = 90 cm
m1
14,250.00
17,345.00
15,797.50
15,700.00
19,625.00
15,700.00
25.00
l = 92 cm.
m1
80,000.00
69,615.00
74,807.50
74,800.00
93,500.00
101,000.00
(7.43)
52 Teakwood tebal 3 mm
( 4' x 8' )
lbr
76,666.67
128,380.00
102,523.33
102,500.00
128,125.00
127,000.00
0.89
53 Teakwood tebal 3 mm
lbr
62,500.00
98,832.50
80,666.25
80,600.00
100,750.00
95,100.00
5.94
54 Tripleks tebal 9 mm
( 4' x 8' )
lbr
110,000.00
162,577.50
136,288.75
136,200.00
170,250.00
163,300.00
4.26
55 Tripleks tebal 3 mm
( 4' x 8' )
lbr
48,125.00
72,180.00
60,152.50
60,100.00
75,125.00
60,500.00
24.17
56 Plywood tebal 6 mm
( 4' x 8' )
lbr
75,000.00
116,675.00
95,837.50
95,800.00
119,750.00
114,100.00
4.95
57 Plywood tebal 4 mm
(90 x 210) cm
lbr
70,000.00
85,312.50
77,656.25
77,600.00
97,000.00
75,400.00
28.65
58 Plywood tebal 4 mm
( 4' x 8' )
lbr
107,332.50
107,332.50
107,300.00
134,125.00
93,100.00
44.07
59 Plywood tebal 2 mm
( 4' x 8' )
lbr
78,302.50
78,302.50
78,300.00
97,875.00
85,300.00
14.74
60 Multiplek 12 mm
( 4' x 8' )
lbr
101,500.00
206,510.00
154,005.00
154,000.00
192,500.00
199,600.00
(3.56)
61 Formica
( 4' x 8' )
lbr
185,360.00
185,360.00
185,300.00
231,625.00
210,600.00
9.98
( 5 x 10 )cm
m1
225,000.00
109,470.00
167,235.00
167,200.00
209,000.00
239,500.00
(12.73)
( 5 x 10 )cm
m1
200,000.00
72,430.00
136,215.00
136,200.00
170,250.00
266,400.00
(36.09)
( 4' x 8' )
lbr
48,333.33
56,670.00
52,501.67
52,500.00
65,625.00
67,600.00
(2.92)
1 Besi begel/baut
kg
14,000.00
21,495.00
17,747.50
17,700.00
22,125.00
21,000.00
5.36
kg
9,250.00
11,155.00
10,202.50
10,200.00
12,750.00
10,500.00
21.43
64 Kalsiboard tebal 4 mm
IV
BAHAN BESI/LOGAM
kg
9,533.33
13,157.50
11,345.42
11,300.00
14,125.00
12,000.00
17.71
1" - 6 m.
btg
145,000.00
150,132.50
147,566.25
147,500.00
184,375.00
136,400.00
35.17
1,5"
bh
8,500.00
23,462.50
15,981.25
16,000.00
20,000.00
21,100.00
(5.21)
1/2" - 6 m.
btg
122,500.00
139,890.00
131,195.00
131,100.00
163,875.00
151,200.00
8.38
1" - 6 m.
btg
195,000.00
235,120.00
215,060.00
215,000.00
268,750.00
257,400.00
4.41
1,25" - 6 m.
btg
242,500.00
294,552.50
268,526.25
268,500.00
335,625.00
317,900.00
5.58
1,5" - 6 m.
btg
292,500.00
370,422.50
331,461.25
331,400.00
414,250.00
453,700.00
(8.70)
2" - 6 m.
btg
460,000.00
508,335.00
484,167.50
484,100.00
605,125.00
620,400.00
(2.46)
2,5" - 6 m.
btg
600,000.00
664,517.50
632,258.75
632,200.00
790,250.00
831,600.00
(4.97)
3" - 6 m.
btg
800,000.00
817,710.00
808,855.00
808,800.00
1,011,000.00
1,028,500.00
(1.70)
Lembar : 20
4" - 6 m.
btg
1,150,000.00
1,097,992.50
1,123,996.25
1,124,000.00
1,405,000.00
1,331,000.00
5" - 6 m.
btg
1,550,000.00
1,588,900.00
1,569,450.00
1,569,400.00
1,961,750.00
1,925,000.00
1.91
4' x 8'
lbr
460,000.00
641,600.00
550,800.00
550,800.00
688,500.00
700,000.00
(1.64)
4' x 8'
lbr
674,927.50
674,927.50
674,900.00
843,625.00
726,000.00
16.20
4' x 8'
lbr
740,000.00
1,081,990.00
910,995.00
911,000.00
1,138,750.00
1,331,000.00
(14.44)
10
5.56
(30x6000)mm
m1
39,355.00
39,355.00
39,300.00
49,125.00
42,350.00
16.00
kg
10,000.00
14,286.67
12,143.33
12,100.00
15,125.00
13,700.00
10.40
kg
10,000.00
13,620.00
11,810.00
11,800.00
14,750.00
13,700.00
7.66
kg
10,000.00
13,636.67
11,818.33
11,800.00
14,750.00
13,700.00
7.66
22 Besi siku
L.60.60.6
btg
309,337.50
309,337.50
309,300.00
386,625.00
363,000.00
6.51
23 Besi siku
L.50.50.6
btg
200,000.00
185,697.50
192,848.75
192,800.00
241,000.00
211,700.00
13.84
24 Besi siku
L.30.30.3
btg
55,000.00
89,397.50
72,198.75
72,200.00
90,250.00
91,000.00
(0.82)
C 125,50,3
ljr
260,000.00
416,467.50
338,233.75
338,200.00
422,750.00
502,000.00
(15.79)
26 Kawat harmonika
m2
25,000.00
39,027.50
32,013.75
32,000.00
40,000.00
30,200.00
32.45
kg
14,500.00
21,170.00
17,835.00
17,800.00
22,250.00
21,000.00
5.95
m2
30,000.00
40,365.00
35,182.50
35,100.00
43,875.00
39,000.00
12.50
m2
25,000.00
23,300.00
24,150.00
24,100.00
30,125.00
35,400.00
(14.90)
m2
25,000.00
25,190.00
25,095.00
25,000.00
31,250.00
42,000.00
(25.60)
m1
15,000.00
10,900.00
12,950.00
12,900.00
16,125.00
13,100.00
23.09
m2
16,295.00
16,295.00
16,200.00
20,250.00
15,000.00
35.00
3,2 mm.
kg
12,750.00
19,132.50
15,941.25
15,900.00
19,875.00
19,800.00
0.38
kg
23,840.00
23,840.00
23,800.00
29,750.00
15,000.00
98.33
25 Besi canal
2", t=120
btg
52,105.00
52,105.00
52,100.00
65,125.00
88,500.00
(26.41)
120 x 300 cm
unit
1,384,665.00
1,384,665.00
1,384,600.00
1,730,750.00
1,402,500.00
23.40
120 x 300 cm
unit
1,334,665.00
1,334,665.00
1,334,600.00
1,668,250.00
1,471,900.00
13.34
38 Pagar BRC/PMG A
120 x 240 cm
unit
140,000.00
645,613.33
392,806.67
392,800.00
491,000.00
712,000.00
(31.04)
39 Bondex
0.75X1.00
m2
320,776.67
320,776.67
320,700.00
400,875.00
370,100.00
8.32
1,5" - 6 m.
btg
100,000.00
238,033.33
169,016.67
169,000.00
211,250.00
271,600.00
(22.22)
(12.03)
3/4" - 6 m.
btg
100,000.00
87,363.33
93,681.67
93,600.00
117,000.00
133,000.00
1" - 6 m.
btg
150,000.00
153,886.67
151,943.33
151,900.00
189,875.00
205,700.00
(7.69)
1,25" - 6 m.
btg
192,500.00
210,183.33
201,341.67
201,300.00
251,625.00
296,000.00
(14.99)
1,5" - 6 m.
btg
235,000.00
239,573.33
237,286.67
237,200.00
296,500.00
352,000.00
(15.77)
2" - 6 m.
btg
320,000.00
319,746.67
319,873.33
319,800.00
399,750.00
478,500.00
(16.46)
3" - 6 m.
btg
610,000.00
545,303.33
577,651.67
577,600.00
722,000.00
897,000.00
(19.51)
4" - 6 m.
btg
810,000.00
701,933.33
755,966.67
755,900.00
944,875.00
1,248,800.00
(24.34)
5" - 6 m.
btg
1,000,000.00
926,673.33
963,336.67
963,300.00
1,204,125.00
1,244,900.00
(3.28)
6" - 6 m.
btg
1,500,000.00
1,062,936.67
1,281,468.33
1,281,400.00
1,601,750.00
1,339,400.00
19.59
70 x 200 cm
lbr
700,000.00
638,335.00
669,167.50
669,100.00
836,375.00
299,700.00
179.07
70 x 210 cm
lbr
371,250.00
664,976.67
518,113.33
518,100.00
647,625.00
786,500.00
(17.66)
52 Profil Alumunium
m1
53 Slimar alumunium
m1
139,100.00
(100.00)
54 Sunscreen Alumunium
m2
94,500.00
(100.00)
55 Ramset/Dina Bolt
bh
lbr
229,600.00
(100.00)
m2
500,000.00
616,272.50
558,136.25
558,100.00
697,625.00
632,500.00
10.30
m2
575,000.00
698,960.00
636,980.00
636,900.00
796,125.00
763,800.00
4.23
m2
550,000.00
729,502.50
639,751.25
639,700.00
799,625.00
709,500.00
12.70
m2
975,000.00
1,195,045.00
1,085,022.50
1,085,000.00
1,356,250.00
1,265,000.00
7.21
m2
737,500.00
774,720.00
756,110.00
756,100.00
945,125.00
872,100.00
8.37
m2
650,000.00
640,565.00
645,282.50
645,200.00
806,500.00
727,100.00
10.92
Lembar : 21
63 Teralis besi
m2
488,567.50
488,567.50
488,500.00
610,625.00
498,300.00
22.54
64 Teralis aluminium
m2
1,200,000.00
740,310.00
970,155.00
970,100.00
1,212,625.00
1,114,300.00
8.82
2"
m2
600,000.00
964,757.50
782,378.75
782,300.00
977,875.00
898,200.00
8.87
66 Usuk Galvalum
0,8 mm
m1
14,566.67
38,360.00
26,463.33
26,400.00
33,000.00
32,800.00
0.61
67 Reng Galvalum
0,6 mm
m1
5,066.67
25,300.00
15,183.33
15,100.00
18,875.00
26,200.00
(27.96)
4 / 12
m1
80,000.00
134,896.67
107,448.33
107,400.00
134,250.00
210,600.00
(36.25)
5 / 10
m1
225,000.00
161,766.67
193,383.33
193,300.00
241,625.00
295,900.00
(18.34)
4 / 12
m1
80,000.00
133,780.00
106,890.00
106,800.00
133,500.00
206,000.00
(35.19)
5 / 10
m1
225,000.00
161,766.67
193,383.33
193,300.00
241,625.00
295,900.00
(18.34)
250 mm
m1
117,140.00
117,140.00
117,100.00
146,375.00
216,500.00
(32.39)
tube
30,000.00
38,370.00
34,185.00
34,100.00
42,625.00
41,200.00
3.46
60x60 cm
bh
1,150,000.00
575,000.00
575,000.00
718,750.00
7,187.50
t = 6 cm
m2
33,500.00
47,520.00
40,510.00
40,500.00
50,625.00
45,200.00
12.00
t = 6 cm
m2
53,640.00
53,640.00
53,600.00
67,000.00
63,800.00
5.02
t = 6 cm
m2
32,000.00
45,160.00
38,580.00
38,500.00
48,125.00
46,500.00
3.49
t = 6 cm
m2
35,000.00
55,487.50
45,243.75
45,200.00
56,500.00
62,700.00
(9.89)
t = 6 cm
m2
33,500.00
47,660.00
40,580.00
40,500.00
50,625.00
45,100.00
12.25
t = 6 cm
m2
35,000.00
51,707.50
43,353.75
43,300.00
54,125.00
61,600.00
(12.13)
t = 6 cm
m2
32,000.00
50,482.50
41,241.25
41,200.00
51,500.00
52,800.00
(2.46)
t = 8 cm
m2
60,792.50
60,792.50
60,700.00
75,875.00
67,500.00
12.41
t = 8 cm
m2
57,487.50
57,487.50
57,400.00
71,750.00
65,600.00
9.38
t = 8 cm
m2
54,470.00
54,470.00
54,400.00
68,000.00
59,700.00
13.90
72 Waterstop "Maspion"
73 Sealent
74 Manhole plat baja
V
10
BAHAN LANTAI
t = 8 cm
m2
58,015.00
58,015.00
5,800.00
7,250.00
66,900.00
(89.16)
t = 8 cm
m2
54,470.00
54,470.00
54,000.00
67,500.00
59,700.00
13.07
t = 8 cm
m2
57,015.00
57,015.00
57,000.00
71,250.00
66,900.00
6.50
10x20x8
m2
88,743.33
88,743.33
88,700.00
110,875.00
65,400.00
69.53
10x20x8
m2
90,236.67
90,236.67
90,200.00
112,750.00
88,500.00
27.40
16 Tegel PC Abu-abu
20 x 20
m2
40,365.00
40,365.00
40,300.00
50,375.00
40,000.00
25.94
17 Tegel PC Abu-abu
20 x 30
m2
45,755.00
45,755.00
45,700.00
57,125.00
45,900.00
24.46
18 Tegel PC Abu-abu
30 x 30
m2
48,312.50
48,312.50
48,300.00
60,375.00
47,900.00
26.04
19 Ubin warna
20 x 20
m2
35,000.00
49,196.67
42,098.33
42,100.00
52,625.00
49,500.00
6.31
20 Ubin warna
30 x 30
m2
35,000.00
50,233.33
42,616.67
42,600.00
53,250.00
50,600.00
5.24
21 Ubin warna
40 x 40
m2
35,000.00
61,243.33
48,121.67
48,100.00
60,125.00
68,200.00
(11.84)
22 Tegel keramik
10 x 20
m2
47,663.33
47,663.33
47,600.00
59,500.00
61,000.00
(2.46)
15 x 15
m2
39,750.00
39,750.00
39,750.00
49,687.50
47,900.00
3.73
20 x 25
m2
41,500.00
52,065.00
46,782.50
46,700.00
58,375.00
51,800.00
12.69
20 x 25
m2
39,000.00
52,666.67
45,833.33
45,800.00
57,250.00
63,200.00
(9.41)
30 x 30
m2
40,000.00
54,703.33
47,351.67
47,300.00
59,125.00
59,400.00
(0.46)
30 x 30
m2
32,500.00
42,250.00
37,375.00
37,300.00
46,625.00
46,200.00
0.92
20 x 20
m2
37,500.00
51,915.00
44,707.50
44,700.00
55,875.00
55,000.00
1.59
40 x 40
m2
55,250.00
65,520.00
60,385.00
60,300.00
75,375.00
73,700.00
2.27
30 x 30
m2
48,853.33
48,853.33
48,800.00
61,000.00
63,800.00
(4.39)
30 x 30
m2
33,000.00
43,660.00
38,330.00
38,300.00
47,875.00
53,800.00
(11.01)
30 x 30
m2
38,500.00
50,107.50
44,303.75
44,300.00
55,375.00
52,800.00
4.88
30 x 30
m2
30,833.33
44,147.50
37,490.42
37,400.00
46,750.00
49,500.00
(5.56)
30 x 30
m2
47,500.00
45,535.00
46,517.50
46,500.00
58,125.00
46,500.00
25.00
30 x 30
m2
57,180.00
57,180.00
57,100.00
71,375.00
60,500.00
17.98
40 x 40
m2
178,000.00
197,746.67
187,873.33
187,800.00
234,750.00
245,300.00
(4.30)
Lembar : 22
10
20 x 20
m2
42,500.00
52,386.67
47,443.33
47,400.00
59,250.00
55,000.00
38 Tegel teraso
20 x 20
m2
43,160.00
43,160.00
43,100.00
53,875.00
50,500.00
6.68
39 Tegel teraso
30 x 30
m2
47,200.00
47,200.00
47,200.00
59,000.00
52,500.00
12.38
40 Tegel teraso
40 x 40
m2
53,180.00
53,180.00
53,100.00
66,375.00
56,400.00
17.69
30 x 30
m2
205,500.00
205,500.00
205,500.00
256,875.00
209,000.00
22.91
40 x 40
m2
175,000.00
281,286.67
228,143.33
228,100.00
285,125.00
280,500.00
1.65
40 x 40
m2
160,000.00
238,055.00
199,027.50
199,000.00
248,750.00
292,600.00
(14.99)
40 x 40
m2
170,000.00
263,120.00
216,560.00
216,500.00
270,625.00
282,700.00
(4.27)
45 Tegel galar
20 x 20
m2
51,326.67
51,326.67
51,300.00
64,125.00
48,400.00
32.49
40 x 50
m2
11,000.00
(100.00)
10 x 30
m1
38,960.00
38,960.00
38,900.00
48,625.00
40,000.00
21.56
48 Tegel wafel
20 x 20
m2
36,535.00
36,535.00
36,500.00
45,625.00
41,300.00
10.47
5 x 20
bh
11,726.67
11,726.67
11,700.00
14,625.00
12,400.00
17.94
10 x 20
bh
20,216.67
20,216.67
20,200.00
25,250.00
21,600.00
16.90
15 x 15
bh
47,545.00
47,545.00
47,500.00
59,375.00
51,800.00
14.62
20 x 20
bh
57,320.00
57,320.00
57,300.00
71,625.00
59,000.00
21.40
30 x 30
m2
71,030.00
71,030.00
71,000.00
88,750.00
82,000.00
8.23
40 x 60
m2
316,113.33
316,113.33
316,100.00
395,125.00
314,300.00
25.72
55 List Keramik/Border
10 x 20
bh
4,000.00
10,043.33
7,021.67
7,000.00
8,750.00
11,000.00
(20.45)
60 x 60
m2
298,000.00
125,086.67
211,543.33
211,500.00
264,375.00
190,300.00
38.93
60 x 60
m2
250,000.00
202,946.67
226,473.33
226,400.00
283,000.00
412,700.00
(31.43)
58 Stepnoiseng
10x 40
bh
16,250.00
19,246.67
17,748.33
17,700.00
22,125.00
20,000.00
10.63
59 Stepnoiseng
7 x 30
bh
10,133.33
14,643.33
12,388.33
12,300.00
15,375.00
15,000.00
2.50
60 Granito ex Cina
60 x 60
m2
108,000.00
128,993.33
118,496.67
118,500.00
148,125.00
166,600.00
(11.09)
7.73
61 Mozaic/granito 60x60 cm
bh
350,000.00
350,000.00
350,000.00
437,500.00
4,375.00
m2
70,000.00
70,000.00
70,000.00
87,500.00
875.00
kg
54,375.00
56,500.00
55,437.50
55,400.00
69,250.00
72,000.00
(3.82)
kg
54,166.67
58,000.00
56,083.33
56,000.00
70,000.00
72,000.00
(2.78)
kg
18,875.00
24,875.00
21,875.00
21,800.00
27,250.00
22,300.00
22.20
ltr
25,000.00
28,625.00
26,812.50
26,800.00
33,500.00
28,800.00
16.32
ltr
15,000.00
24,125.00
19,562.50
19,500.00
24,375.00
22,300.00
9.30
6 Thinner B spesial
ltr
9,375.00
16,250.00
12,812.50
12,800.00
16,000.00
15,700.00
1.91
7 Minyak cat/afduner
ltr
7,500.00
14,875.00
11,187.50
11,100.00
13,875.00
15,000.00
(7.50)
ltr
180,000.00
120,000.00
150,000.00
150,000.00
187,500.00
169,300.00
10.75
kg
30,000.00
31,833.33
30,916.67
30,900.00
38,625.00
28,200.00
36.97
kg
30,000.00
27,933.33
28,966.67
28,900.00
36,125.00
9,100.00
296.98
360.59
VI
BAHAN PENGECATAN
kg
110,000.00
39,600.00
74,800.00
74,800.00
93,500.00
20,300.00
kg
21,712.50
21,712.50
21,700.00
27,125.00
21,000.00
29.17
kg
12,000.00
17,047.50
14,523.75
14,500.00
18,125.00
32,100.00
(43.54)
kg
16,000.00
19,825.00
17,912.50
17,900.00
22,375.00
62,300.00
(64.09)
kg
17,000.00
20,325.00
18,662.50
18,600.00
23,250.00
44,600.00
(47.87)
kg
19,000.00
17,533.33
18,266.67
18,200.00
22,750.00
91,200.00
(75.05)
kg
43,466.67
43,466.67
43,400.00
54,250.00
50,500.00
7.43
kg
95,450.00
95,450.00
95,450.00
119,312.50
114,900.00
3.84
ltr
48,000.00
61,975.00
54,987.50
54,900.00
68,625.00
51,100.00
34.30
ltr
27,375.00
38,466.67
32,920.83
32,900.00
41,125.00
36,700.00
12.06
ltr
50,900.00
64,366.67
57,633.33
57,600.00
72,000.00
72,600.00
(0.83)
ltr
43,250.00
52,100.00
47,675.00
47,600.00
59,500.00
66,200.00
(10.12)
Lembar : 23
10
23 Vernis (Glotex)
ltr
42,500.00
42,750.00
42,625.00
42,600.00
53,250.00
45,200.00
17.81
kg
37,625.00
37,625.00
37,600.00
47,000.00
38,500.00
22.08
kg
27,625.00
27,625.00
27,600.00
34,500.00
33,000.00
4.55
26 Plitur batangan
kg
21,525.00
21,525.00
21,500.00
26,875.00
24,200.00
11.05
27 T e e r
kg
9,875.00
9,875.00
9,800.00
12,250.00
11,000.00
11.36
28 Kertas gosok
lbr
2,666.67
3,750.00
3,208.33
3,200.00
4,000.00
5,000.00
(20.00)
kg
45,000.00
56,875.00
50,937.50
50,900.00
63,625.00
59,500.00
6.93
30 Waterproof, Multiroof
kg
61,000.00
61,000.00
61,000.00
76,250.00
57,000.00
33.77
kg
78,000.00
68,325.00
73,162.50
73,100.00
91,375.00
58,300.00
56.73
32 Plamur tembok
kg
11,672.50
11,672.50
11,600.00
14,500.00
9,900.00
46.46
33 Plamur kayu
kg
23,600.00
23,600.00
23,600.00
29,500.00
21,600.00
36.57
34 Plamur besi
kg
37,050.00
37,050.00
37,000.00
46,250.00
36,700.00
26.02
35 Spiritus
ltr
15,087.50
15,087.50
15,000.00
18,750.00
14,850.00
26.26
kg
25,833.33
40,750.00
33,291.67
33,200.00
41,500.00
40,000.00
3.75
kg
9,125.00
14,533.33
11,829.17
11,800.00
14,750.00
18,100.00
(18.51)
kg
32,500.00
25,200.00
28,850.00
28,850.00
36,062.50
26,200.00
37.64
39 Soda Api
kg
22,500.00
18,250.00
20,375.00
20,300.00
25,375.00
21,600.00
17.48
40 Teak Oil
ltr
35,000.00
29,550.00
32,275.00
32,200.00
40,250.00
30,800.00
30.68
41 Residu
ltr
42 Kuas Eterna
3"
bh
8,166.67
15,625.00
11,895.83
11,800.00
14,750.00
11,000.00
34.09
43 Kuas Eterna
4"
bh
13,166.67
20,375.00
16,770.83
16,700.00
20,875.00
16,500.00
26.52
44 Kuas Eterna
5"
bh
16,333.33
23,133.33
19,733.33
19,700.00
24,625.00
20,900.00
17.82
45 Kalsium
kg
1,000.00
1,350.00
1,175.00
1,100.00
1,375.00
1,300.00
5.77
46 Coating
kg
60,000.00
38,166.67
49,083.33
49,000.00
61,250.00
55,700.00
9.96
47 Wallpaper "Kansai"
m2
78,900.00
78,900.00
78,900.00
98,625.00
141,700.00
(30.40)
1 Engsel H
4"
set
13,775.00
13,775.00
13,700.00
17,125.00
48,500.00
(64.69)
2 Engsel Kuningan
4"
set
17,487.50
17,487.50
17,400.00
21,750.00
18,700.00
16.31
3"
set
68,000.00
11,562.50
39,781.25
39,700.00
49,625.00
15,000.00
230.83
4"
bh
20,825.00
20,825.00
20,800.00
26,000.00
20,300.00
28.08
3"
bh
26,250.00
26,250.00
26,200.00
32,750.00
17,000.00
92.65
6 Espanyolet kualitas I
set
44,966.67
44,966.67
44,900.00
56,125.00
50,500.00
11.14
7 Grendel
bh
28,600.00
28,600.00
28,600.00
35,750.00
33,400.00
7.04
8"
bh
10,000.00
14,912.50
12,456.25
12,400.00
15,500.00
14,400.00
7.64
3"
bh
5,750.00
6,625.00
6,187.50
6,100.00
7,625.00
5,900.00
29.24
VII
4"
bh
10,000.00
20,866.67
15,433.33
15,400.00
19,250.00
23,100.00
(16.67)
60 cm
set
120,000.00
122,966.67
121,483.33
121,400.00
151,750.00
246,400.00
(38.41)
40 mm
bh
10,000.00
35,650.00
22,825.00
22,800.00
28,500.00
37,400.00
(23.80)
30 mm
bh
8,000.00
27,662.50
17,831.25
17,800.00
22,250.00
24,200.00
(8.06)
bh
8,000.00
12,087.50
10,043.75
10,000.00
12,500.00
10,500.00
19.05
bh
83,400.00
83,400.00
93,400.00
116,750.00
84,700.00
37.84
bh
140,000.00
260,750.00
200,375.00
20,300.00
25,375.00
171,900.00
(85.24)
bh
110,000.00
119,266.67
114,633.33
114,600.00
143,250.00
245,300.00
(41.60)
bh
85,325.00
85,325.00
85,300.00
106,625.00
85,800.00
24.27
bh
140,000.00
121,383.33
130,691.67
130,600.00
163,250.00
271,600.00
(39.89)
bh
360,000.00
388,900.00
374,450.00
374,400.00
468,000.00
452,800.00
3.36
bh
130,612.50
130,612.50
130,600.00
163,250.00
139,700.00
16.86
bh
260,000.00
276,000.00
268,000.00
268,000.00
335,000.00
357,000.00
(6.16)
bh
8,000.00
7,175.00
7,587.50
7,500.00
9,375.00
13,100.00
(28.44)
Lembar : 24
8"
set
12,000.00
8,300.00
10,150.00
10,100.00
12,625.00
8,500.00
48.53
set
11,862.50
11,862.50
11,800.00
14,750.00
18,300.00
(19.40)
set
30,000.00
24,550.00
27,275.00
27,200.00
34,000.00
42,600.00
(20.19)
set
55,000.00
69,166.67
62,083.33
62,000.00
77,500.00
82,500.00
(6.06)
p = 20 cm
bh
82,400.00
82,400.00
82,400.00
103,000.00
160,100.00
(35.67)
29 Spring knip
bh
30,000.00
33,266.67
31,633.33
31,600.00
39,500.00
22,900.00
72.49
30 Door closer
bh
267,000.00
227,733.33
247,366.67
247,300.00
309,125.00
233,200.00
32.56
31 Door stopper
bh
34,000.00
49,833.33
41,916.67
41,900.00
52,375.00
66,900.00
(21.71)
btg
155,000.00
157,650.00
156,325.00
156,300.00
195,375.00
147,600.00
32.37
btg
170,000.00
242,875.00
206,437.50
206,400.00
258,000.00
244,100.00
5.69
set
28,750.00
53,550.00
41,150.00
41,100.00
51,375.00
53,100.00
(3.25)
bh
916,666.67
1,240,000.00
1,078,333.33
1,078,300.00
1,347,875.00
1,225,800.00
9.96
bh
1,325,000.00
1,355,000.00
1,340,000.00
1,340,000.00
1,675,000.00
1,447,600.00
15.71
bh
1,521,666.67
1,817,500.00
1,669,583.33
1,669,500.00
2,086,875.00
1,900,500.00
9.81
bh
96,875.00
143,125.00
120,000.00
120,000.00
150,000.00
161,400.00
(7.06)
bh
173,000.00
202,066.67
187,533.33
157,500.00
196,875.00
230,300.00
(14.51)
bh
62,000.00
62,000.00
62,000.00
77,500.00
34,100.00
127.27
1/2"
bh
50,000.00
49,100.00
49,550.00
49,500.00
61,875.00
48,400.00
27.84
3/4"
bh
60,000.00
57,575.00
58,787.50
58,700.00
73,375.00
53,800.00
36.38
1/2"
bh
125,000.00
92,912.50
108,956.25
108,900.00
136,125.00
188,600.00
(27.82)
1/2"
bh
24,916.67
32,458.33
32,400.00
40,500.00
39,300.00
3.05
3/4"
set
484,000.00
484,000.00
484,000.00
605,000.00
507,900.00
19.12
bh
5,666,666.67
5,666,666.67
5,666,600.00
7,083,250.00
5,250,000.00
34.92
VIII
10
BAHAN SANITASI
40,000.00
bh
12,000.00
11,712.50
11,856.25
11,800.00
14,750.00
12,400.00
18.95
bh
265,000.00
405,150.00
335,075.00
335,000.00
418,750.00
321,500.00
30.25
bh
292,000.00
465,950.00
378,975.00
378,900.00
473,625.00
378,400.00
25.17
rol
8,000.00
14,033.33
11,016.67
11,000.00
13,750.00
12,100.00
13.64
set
30,000.00
31,233.33
30,616.67
30,600.00
38,250.00
46,200.00
(17.21)
0.26
14 Watermur besi
set
45,000.00
32,933.33
38,966.67
38,900.00
48,625.00
48,500.00
0,5 m3
bh
360,000.00
264,000.00
312,000.00
312,000.00
390,000.00
374,700.00
4.08
bh
700,000.00
575,000.00
637,500.00
637,500.00
796,875.00
550,000.00
44.89
bh
149,133.33
149,133.33
149,100.00
186,375.00
154,200.00
20.87
bh
20,000.00
37,250.00
28,625.00
28,600.00
35,750.00
39,300.00
(9.03)
set
1,075,000.00
959,125.00
1,017,062.50
1,017,000.00
1,271,250.00
1,089,000.00
16.74
bh
103,250.00
56,975.00
80,112.50
80,100.00
100,125.00
70,400.00
42.22
bh
27,500.00
35,037.50
31,268.75
31,200.00
39,000.00
45,600.00
(14.47)
60 x 60 cm
bh
300,000.00
385,100.00
342,550.00
342,500.00
428,125.00
489,500.00
(12.54)
550 ltr
bh
600,000.00
894,600.00
747,300.00
747,300.00
934,125.00
1,066,400.00
(12.40)
bh
263,600.00
263,600.00
263,600.00
329,500.00
305,800.00
7.75
set
201,300.00
150,900.00
150,900.00
188,625.00
201,300.00
(6.30)
set
335,500.00
335,500.00
335,500.00
419,375.00
351,700.00
19.24
bh
293,666.67
431,200.00
362,433.33
362,400.00
453,000.00
519,700.00
(12.83)
bh
350,000.00
550,000.00
450,000.00
450,000.00
562,500.00
550,000.00
2.27
100,500.00
-
IX
t = 5 mm
m2
55,000.00
62,987.50
58,993.75
59,000.00
73,750.00
55,700.00
32.41
2 Kaca polos
t = 8 mm
m2
78,512.50
78,512.50
78,500.00
98,125.00
66,500.00
47.56
Lembar : 25
10
3 Kaca rayban
t = 5 mm
m2
60,000.00
91,912.50
75,956.25
75,900.00
94,875.00
88,500.00
7.20
4 Kaca es/buram
t = 5 mm
m2
100,000.00
121,187.50
110,593.75
110,500.00
138,125.00
121,000.00
14.15
t = 5 mm
daun
31,500.00
31,500.00
31,500.00
39,375.00
72,100.00
(45.39)
6 Kaca buram
t = 3 mm
m2
91,875.00
91,875.00
91,800.00
114,750.00
90,700.00
26.52
7 Kaca cermin
t = 3 mm
m2
128,675.00
128,675.00
128,600.00
160,750.00
162,200.00
(0.89)
8 Profil kaca
t = 5 mm
m2
###
10 x 20 cm
bh
7,333.33
7,333.33
7,300.00
9,125.00
9,100.00
0.27
15 cm
bh
27,500.00
51,012.50
39,256.25
39,200.00
49,000.00
44,500.00
10.11
20 cm
bh
35,000.00
63,250.00
49,125.00
49,100.00
61,375.00
55,000.00
11.59
30 cm
bh
46,250.00
79,075.00
62,662.50
62,600.00
78,250.00
74,800.00
4.61
40 cm
bh
53,750.00
89,400.00
71,575.00
71,500.00
89,375.00
83,600.00
6.91
50 cm
bh
45,000.00
102,200.00
73,600.00
73,600.00
92,000.00
89,900.00
2.34
60 cm
bh
56,250.00
79,350.00
67,800.00
67,800.00
84,750.00
76,100.00
11.37
80 cm
bh
81,250.00
97,300.00
89,275.00
89,200.00
111,500.00
106,900.00
4.30
100 cm
bh
97,500.00
112,200.00
104,850.00
104,800.00
131,000.00
124,000.00
5.65
15 cm
bh
15,000.00
42,166.67
28,583.33
28,500.00
35,625.00
40,000.00
(10.94)
20 cm
bh
17,500.00
47,987.50
32,743.75
32,700.00
40,875.00
45,200.00
(9.57)
30 cm
bh
22,500.00
58,725.00
40,612.50
40,600.00
50,750.00
56,400.00
(10.02)
bh
24,433.33
24,433.33
24,400.00
30,500.00
32,100.00
(4.98)
bh
41,766.67
41,766.67
41,700.00
52,125.00
55,100.00
(5.40)
15 Kerb/20x30x50 cm
bh
51,500.00
51,500.00
51,500.00
64,375.00
643.75
16 Box cuilvert100x100x120cm(k350)
m1
3,688,666.00
3,688,666.00
3,688,600.00
4,610,750.00
46,107.50
17 Box cuilvert150x150x120cm(k350)
m1
4,606,250.00
4,606,250.00
4,606,200.00
5,757,750.00
57,577.50
1/2" - 400
btg
17,250.00
33,450.00
25,350.00
25,300.00
31,625.00
30,100.00
5.07
5/8" - 400
btg
29,300.00
29,300.00
29,300.00
36,625.00
29,500.00
24.15
3/4" - 400
btg
21,000.00
41,616.67
31,308.33
31,300.00
39,125.00
38,000.00
2.96
1" - 400
btg
26,250.00
51,950.00
39,100.00
39,100.00
48,875.00
49,200.00
(0.66)
2" - 400
btg
70,500.00
94,800.00
82,650.00
82,600.00
103,250.00
105,600.00
(2.23)
3" - 400
btg
131,000.00
201,600.00
166,300.00
166,300.00
207,875.00
181,500.00
14.53
4" - 400
btg
187,500.00
298,333.33
242,916.67
242,900.00
303,625.00
272,800.00
11.30
5" - 400
btg
290,000.00
468,566.67
379,283.33
379,200.00
474,000.00
423,500.00
11.92
2" - 400
btg
35,000.00
72,033.33
53,516.67
53,500.00
66,875.00
74,100.00
(9.75)
3" - 400
btg
75,000.00
118,566.67
96,783.33
96,700.00
120,875.00
148,300.00
(18.49)
4" - 400
btg
103,500.00
163,500.00
133,500.00
133,500.00
166,875.00
209,300.00
(20.27)
5" - 400
btg
165,000.00
267,433.33
216,216.67
216,200.00
270,250.00
265,100.00
1.94
tube
6,500.00
8,150.00
7,325.00
7,300.00
9,125.00
9,100.00
0.27
1/2"
bh
1,100.00
1,500.00
1,300.00
1,300.00
1,625.00
1,500.00
8.33
3/4"
bh
1,550.00
2,225.00
1,887.50
1,800.00
2,250.00
2,200.00
2.27
2"
bh
6,500.00
7,200.00
6,850.00
6,800.00
8,500.00
10,500.00
(19.05)
3"
bh
23,000.00
13,050.00
18,025.00
18,000.00
22,500.00
25,500.00
(11.76)
4"
bh
47,000.00
18,500.00
32,750.00
32,700.00
40,875.00
42,000.00
(2.68)
5"
bh
65,000.00
25,550.00
45,275.00
45,200.00
56,500.00
57,000.00
(0.88)
bh
500.00
4,912.50
2,706.25
2,700.00
3,375.00
4,900.00
(31.12)
400 cm
btg
67,500.00
95,650.00
81,575.00
81,500.00
101,875.00
146,300.00
(30.37)
22 Talang PVC U
400 cm
btg
73,075.00
73,075.00
73,000.00
91,250.00
82,000.00
11.28
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
6,600.00
4.17
XI
20 Klem PVC
Lembar : 26
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
9,100.00
(24.45)
400 cm
bh
4,000.00
7,050.00
5,525.00
5,500.00
6,875.00
9,100.00
(24.45)
400 cm
bh
15,000.00
18,450.00
16,725.00
16,700.00
20,875.00
26,900.00
(22.40)
bh
1,250.00
2,116.67
1,683.33
1,600.00
2,000.00
3,200.00
(37.50)
2 Paku kayu
1"
kg
14,000.00
19,075.00
16,537.50
16,500.00
20,625.00
19,800.00
4.17
3 Paku kayu
1,5" - 2"
kg
12,500.00
19,075.00
15,787.50
15,700.00
19,625.00
19,800.00
(0.88)
4 Paku kayu
2,5" - 3"
kg
12,000.00
18,950.00
15,475.00
15,400.00
19,250.00
19,800.00
(2.78)
5 Paku kayu
4"
kg
12,000.00
17,900.00
14,950.00
14,900.00
18,625.00
18,300.00
1.78
kg
20,000.00
24,125.00
22,062.50
22,000.00
27,500.00
29,500.00
(6.78)
7 Paku sekrup
1"
dos
12,000.00
16,275.00
14,137.50
14,100.00
17,625.00
17,000.00
3.68
8 Paku sumbat
dos
26,750.00
26,750.00
26,700.00
33,375.00
22,900.00
45.74
XII
10
9 Paku triplek/eternit
kg
25,875.00
25,875.00
25,800.00
32,250.00
26,900.00
19.89
5 cm
bh
1,200.00
637.50
918.75
900.00
1,125.00
1,100.00
2.27
kg
20,000.00
29,187.50
24,593.75
24,500.00
30,625.00
30,200.00
1.41
1 Fiting plafon
bh
16,850.00
16,850.00
16,800.00
21,000.00
11,100.00
89.19
2 T doos PVC
bh
500.00
1,537.50
1,018.75
1,000.00
1,250.00
1,600.00
(21.88)
3 Isolator kecil
bh
1,612.50
1,612.50
1,600.00
2,000.00
1,400.00
42.86
bh
10,000.00
25,450.00
17,725.00
17,700.00
22,125.00
25,300.00
(12.55)
bh
8,900.00
22,950.00
15,925.00
15,900.00
19,875.00
30,800.00
(35.47)
bh
12,500.00
33,000.00
22,750.00
22,700.00
28,375.00
33,000.00
(14.02)
bh
27,500.00
27,500.00
27,500.00
34,375.00
38,500.00
(10.71)
bh
308,000.00
308,000.00
308,000.00
385,000.00
286,000.00
34.62
bh
88,875.00
88,875.00
88,800.00
111,000.00
88,000.00
26.14
10 Las doof
bh
6,700.00
6,700.00
6,700.00
8,375.00
600.00
1,295.83
10 Paku beton
11 Paku kalsiboard
XIII
11 Panel box
bh
91,325.00
91,325.00
91,300.00
114,125.00
60,000.00
90.21
12 Meinswitch
bh
50,750.00
50,750.00
50,700.00
63,375.00
32,800.00
93.22
bh
69,625.00
69,625.00
69,600.00
87,000.00
60,000.00
45.00
bh
61,666.67
61,666.67
61,600.00
77,000.00
46,500.00
65.59
15 Stater lampu TL
bh
40,000.00
40,000.00
40,000.00
50,000.00
35,000.00
42.86
bh
6,833.33
6,833.33
6,800.00
8,500.00
8,000.00
6.25
250 watt
bh
91,500.00
91,500.00
91,500.00
114,375.00
148,000.00
(22.72)
bh
30,000.00
38,500.00
34,250.00
34,200.00
42,750.00
45,900.00
(6.86)
bh
31,500.00
31,900.00
31,700.00
31,700.00
39,625.00
34,100.00
16.20
bh
88,100.00
88,100.00
88,100.00
110,125.00
92,400.00
19.18
127,500.00
127,500.00
127,500.00
159,375.00
165,000.00
(3.41)
(28.41)
(Philips)
21 Lampu TL 40 W / 220 V, komplit balast
bh
(Philips)
m1
6,375.00
6,375.00
6,300.00
7,875.00
11,000.00
m1
4,925.00
4,925.00
4,900.00
6,125.00
7,800.00
(21.47)
3 x 70 x 5 mm2
m1
13,883.33
13,883.33
13,800.00
17,250.00
7,100.00
142.96
m1
7,100.00
(100.00)
26 UPS 3,5 Kw
bh
45,654,340.00
45,654,340.00
45,654,300.00
57,067,875.00
570,678.75
27 UPS 6,0 Kw
bh
60,872,453.33
60,872,453.33
60,872,400.00
76,090,500.00
760,905.00
28 Exhaustfan 8''
bh
463,770.00
463,770.00
463,700.00
579,625.00
5,796.25
unit
4,529,332,500.00
4,529,332,500.00
4,529,332,500.00
5,661,665,625.00
56,616,656.25
30 Instalasi Listrik
titik
150,000.00
150,000.00
150,000.00
187,500.00
183,000.00
2.46
Lembar : 27
unit
2,460,000.00
2,460,000.00
2,460,000.00
3,075,000.00
m1
m1
4,500.00
(100.00)
m1
4,500.00
(100.00)
m1
5,500.00
(100.00)
m1
33,000.00
(100.00)
bh
37,400.00
(100.00)
bh
31,350.00
(100.00)
bh
9,200.00
(100.00)
unit
10,350.00
(100.00)
unit
348,800.00
(100.00)
unit
3,525,000.00
(100.00)
unit
307,500.00
(100.00)
unit
151,200.00
(100.00)
unit
347,000.00
(100.00)
unit
54,000.00
(100.00)
unit
224,300.00
(100.00)
bh
347,000.00
(100.00)
bh
240,600.00
(100.00)
bh
500.00
(100.00)
1 Bensin
ltr
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
2 Solar
ltr
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
4,500.00
ltr
9,800.00
9,833.33
9,800.00
9,800.00
9,800.00
5,500.00
78.18
ltr
30,250.00
30,250.00
30,250.00
30,250.00
30,250.00
33,000.00
(8.33)
5 Minyak pelumas
ltr
39,950.00
39,950.00
39,950.00
39,950.00
39,950.00
37,400.00
6.82
kg
29,925.00
29,925.00
29,925.00
37,406.25
31,350.00
19.32
kg
10,300.00
9,733.33
10,016.67
10,000.00
10,300.00
9,200.00
11.96
kg
12,300.00
12,300.00
12,300.00
12,300.00
10,350.00
18.84
10
2,541,000.00
21.02
merk BUSCH
XV
E.052
jam
474,400.00
474,400.00
474,400.00
593,000.00
348,800.00
70.01
E.155
jam
4,762,500.00
4,762,500.00
4,762,500.00
5,953,125.00
3,525,000.00
68.88
E.212
jam
328,750.00
328,750.00
328,750.00
410,937.50
307,500.00
33.64
E.221
jam
151,200.00
(100.00)
30.21
jam
312,500.00
312,500.00
312,500.00
390,625.00
300,000.00
E.084
jam
262,150.00
262,150.00
262,150.00
327,687.50
347,000.00
(5.57)
E.153
jam
54,000.00
54,000.00
54,000.00
67,500.00
54,000.00
25.00
E.081
jam
366,000.00
366,000.00
366,000.00
457,500.00
224,300.00
103.97
E.080
jam
474,400.00
474,400.00
474,400.00
593,000.00
347,000.00
70.89
jam
240,500.00
240,500.00
240,500.00
300,625.00
240,600.00
24.95
jam
5,000.00
5,000.00
5,000.00
6,250.00
500.00
1,150.00
jam
394,000.00
(100.00)
jam
499,600.00
(100.00)
E.301
jam
171,666.67
171,666.67
171,600.00
214,500.00
132,200.00
62.25
hari
150,000.00
258,333.33
204,166.67
204,100.00
150,000.00
###
E.080
hari
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
Lembar : 28
hari
37,500.00
(100.00)
hari
325,000.00
(100.00)
hari
100,000.00
(100.00)
hari
288,525.00
(100.00)
29 Teakcoat
hari
15,000.00
(100.00)
hari
300,000.00
(100.00)
Blitar,
Juni 2012
Mengetahui,
Dibuat oleh,
Pembina
NIP. 19530222 198103 1 003
Lembar : 29
10
: 0274 /
:
-
/ 410.102.4 / 2012
- 2012
DRAFT
UAN BAHAN BANGUNAN DAN UPAH KERJA
KOTA BLITAR TAHUN ANGGARAN 2012
Semester II Tahun 2012)
PENETAPAN
HARGA STANDAR
HARGA STANDAR
SEMESTER I
SEMESTER II
KAB. BLITAR
TA. 2012
(Rp.)
(Rp.)
11
12
163,000.00
150,000.00
170,000.00
167,000.00
175,000.00
170,000.00
212,000.00
199,000.00
235,000.00
206,000.00
235,000.00
221,500.00
240,000.00
234,500.00
240,000.00
234,000.00
160,000.00
157,000.00
107,000.00
114,000.00
8,000.00
125,000.00
109,000.00
110,000.00
104,000.00
85,000.00
79,000.00
135,000.00
219,100.00
1,300.00
85,800.00
80,000.00
70,500.00
95,000.00
78,600.00
90,000.00
81,500.00
25,000.00
18,000.00
3,250.00
2,500.00
650,000.00
550.00
550,000.00
525.00
70,000.00
78,700.00
100,000.00
100,000.00
15,000.00
10,000.00
20,000.00
8,000.00
Lembar : 30
11
12
65,000.00
71,500.00
90,000.00
88,000.00
90,000.00
99,000.00
1,000,000.00
1,000,000.00
1,300,000.00
1,320,000.00
12,500.00
12,400.00
500,000.00
403,500.00
800,000.00
962,500.00
140,000.00
154,000.00
71,000.00
78,000.00
57,000.00
61,600.00
69,000.00
74,800.00
55,000.00
59,700.00
67,000.00
77,400.00
95,000.00
90,500.00
15,000.00
12,100.00
30,000.00
22,900.00
22,000.00
22,300.00
25,000.00
23,600.00
30,000,000.00
32,287,500.00
28,000,000.00
30,135,000.00
31,000,000.00
30,672,400.00
28,000,000.00
30,135,000.00
24,000,000.00
22,062,400.00
20,000,000.00
18,833,700.00
25,000,000.00
24,753,000.00
16,500,000.00
16,143,000.00
10,000,000.00
10,517,000.00
10,250,000.00
11,133,900.00
9,000,000.00
9,972,300.00
8,500,000.00
9,681,000.00
6,000,000.00
5,800,000.00
6,250,000.00
6,204,800.00
5,500,000.00
5,800,000.00
5,500,000.00
5,255,900.00
2,000,000.00
1,375,000.00
2,500,000.00
2,167,500.00
2,500,000.00
2,420,000.00
2,700,000.00
2,662,400.00
Lembar : 31
11
12
40,000.00
21,000.00
7,000,000.00
7,150,000.00
7,250,000.00
8,050,000.00
6,500,000.00
6,900,000.00
6,500,000.00
6,750,000.00
10,000,000.00
10,333,900.00
10,250,000.00
11,093,900.00
9,000,000.00
9,641,600.00
8,500,000.00
9,333,800.00
4,500,000.00
1,559,900.00
5,500.00
5,500.00
8,000.00
7,800.00
10,000.00
9,100.00
17,500.00
16,000.00
45,000.00
25,500.00
12,500.00
13,100.00
17,500.00
9,800.00
2,500,000.00
2,500,000.00
130,000.00
133,100.00
110,000.00
98,000.00
60,000.00
50,800.00
70,000.00
60,500.00
60,000.00
67,600.00
50,000.00
39,000.00
16,000.00
17,500.00
17,500.00
19,200.00
20,000.00
23,100.00
111,100.00
68,900.00
15,000.00
9,500.00
16,000.00
13,500.00
16,000.00
16,500.00
100,000.00
90,000.00
110,000.00
98,000.00
40,000.00
35,000.00
20,000.00
25,000.00
1,500.00
1,500.00
15,000.00
11,000.00
5,500.00
6,000.00
10,000.00
10,000.00
7,000.00
5,000.00
6,500.00
6,500.00
1,900.00
10,000.00
1,650.00
1,800.00
7,500.00
7,500.00
3,750.00
3,750.00
Lembar : 32
11
12
9,000.00
9,000.00
1,300.00
1,300.00
4,000.00
3,600.00
9,000.00
7,000.00
12,500.00
11,000.00
30,000.00
25,000.00
8,500.00
20,300.00
7,500.00
21,000.00
55,000.00
56,400.00
45,000.00
40,000.00
40,000.00
37,000.00
40,000.00
32,000.00
65,000.00
88,500.00
115,000.00
115,000.00
85,000.00
88,500.00
117,500.00
145,200.00
70,000.00
89,200.00
75,000.00
75,000.00
13,000.00
13,000.00
20,000.00
16,500.00
75,000.00
101,000.00
140,000.00
130,000.00
120,000.00
100,000.00
150,000.00
163,300.00
80,000.00
65,000.00
120,000.00
120,000.00
100,000.00
100,000.00
120,000.00
120,000.00
80,000.00
85,300.00
200,000.00
200,000.00
200,000.00
210,600.00
239,500.00
266,400.00
100,000.00
67,600.00
24,000.00
22,000.00
11,000.00
11,000.00
12,000.00
12,000.00
150,000.00
143,000.00
22,000.00
22,000.00
148,000.00
151,200.00
240,000.00
257,400.00
300,000.00
317,900.00
350,000.00
453,700.00
480,000.00
620,400.00
600,000.00
831,600.00
750,000.00
1,028,500.00
Lembar : 33
11
12
1,000,000.00
1,331,000.00
1,350,000.00
1,925,000.00
550,000.00
735,000.00
650,000.00
762,300.00
1,397,550.00
45,000.00
44,467.50
14,385.00
14,385.00
14,385.00
330,000.00
381,150.00
200,000.00
222,285.00
85,000.00
95,550.00
375,000.00
527,100.00
44,000.00
31,710.00
24,000.00
22,050.00
40,000.00
40,950.00
23,000.00
37,170.00
25,000.00
44,100.00
14,000.00
13,755.00
15,000.00
15,750.00
20,000.00
20,790.00
15,750.00
90,000.00
92,925.00
1,472,625.00
1,545,495.00
750,000.00
747,600.00
388,605.00
285,180.00
139,650.00
215,985.00
310,800.00
369,600.00
502,425.00
941,850.00
1,311,240.00
1,307,145.00
1,406,370.00
600,000.00
314,685.00
400,000.00
825,825.00
146,055.00
99,225.00
241,080.00
550,000.00
664,125.00
600,000.00
801,990.00
750,000.00
744,975.00
1,125,000.00
1,328,250.00
750,000.00
915,705.00
650,000.00
763,455.00
Lembar : 34
11
12
450,000.00
523,215.00
1,170,015.00
1,000,000.00
943,110.00
34,440.00
27,510.00
125,000.00
221,130.00
150,000.00
310,695.00
110,000.00
216,300.00
140,000.00
310,695.00
227,325.00
43,260.00
50,000.00
50,000.00
45,000.00
55,000.00
55,000.00
48,000.00
48,000.00
60,000.00
57,000.00
55,000.00
57,000.00
55,000.00
55,000.00
75,000.00
40,000.00
45,000.00
47,000.00
45,000.00
47,000.00
50,000.00
42,000.00
57,000.00
47,000.00
52,000.00
40,000.00
50,000.00
60,000.00
46,000.00
46,000.00
42,000.00
42,000.00
50,000.00
Lembar : 35
11
12
-
50,000.00
50,000.00
55,000.00
45,000.00
10,000.00
-
55,000.00
66,000.00
30,000.00
32,000.00
30,000.00
22,000.00
20,000.00
24,000.00
17,500.00
22,000.00
22,000.00
66,000.00
Lembar : 36
11
12
50,000.00
38,000.00
35,000.00
20,000.00
10,000.00
8,250.00
60,000.00
65,000.00
75,000.00
13,000.00
27,500.00
44,000.00
16,500.00
44,000.00
13,000.00
35,000.00
20,000.00
30,000.00
20,000.00
25,000.00
30,000.00
1,300.00
140,000.00
20,000.00
12,000.00
25,000.00
20,000.00
7,500.00
20,000.00
65,000.00
50,000.00
40,000.00
15,000.00
375,000.00
125,000.00
325,000.00
Lembar : 37
11
12
10,000.00
15,000.00
30,000.00
70,000.00
75,000.00
40,000.00
225,000.00
50,000.00
200,000.00
250,000.00
55,000.00
1,200,000.00
1,300,000.00
1,500,000.00
150,000.00
200,000.00
75,000.00
50,000.00
60,000.00
6,500,000.00
25,000.00
300,000.00
325,000.00
15,000.00
250,000.00
600,000.00
150,000.00
50,000.00
950,000.00
60,000.00
300,000.00
1,000,000.00
-
82,000.00
Lembar : 38
11
12
99,000.00
120,000.00
38,500.00
99,000.00
120,000.00
-
15,000.00
55,000.00
66,000.00
82,500.00
93,500.00
104,500.00
85,000.00
110,000.00
44,000.00
49,000.00
60,500.00
-
48,400.00
60,500.00
72,600.00
217,800.00
326,700.00
508,200.00
108,900.00
133,100.00
181,500.00
302,500.00
36,300.00
Lembar : 39
11
12
-
22,000.00
22,000.00
22,000.00
22,000.00
30,000.00
20,000.00
35,000.00
35,000.00
750.00
35,000.00
25,000.00
1,500.00
2,000.00
30,000.00
25,000.00
40,000.00
125,000.00
600.00
150,000.00
75,000.00
100,000.00
75,000.00
40,000.00
25,000.00
35,000.00
40,000.00
100,000.00
125,000.00
4,000.00
3,500.00
150,000.00
Lembar : 40
11
12
2,500,000.00
4,500.00
4,500.00
37,000.00
10,500.00
11,500.00
Lembar : 41
11
12
-
Lembar : 42
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
II
JENIS BAHAN
UKURAN
SAT.
15/20
5/7
4/6
3/5
2/3
1/2
1/1
0,5/1
2/3
(40x20x10) cm
10 x 20
20 x 20
10 x 30
20 x 20
30 x 30
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
kg
kg
1
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
20 x 20
20 x 20
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
kg
bh
bh
m3
4/6, 5/7
m3
m3
2/3, 3/5
m3
TOKO KERAMIK
SUMBER
SUBUR
TOKO KUNING
GRAHA
BANGUNAN
TOKO TRIPUTRA
SELARAS
115,000.00
125,000.00
125,000.00
135,000.00
150,000.00
50,000.00
40,000.00
50,000.00
35,000.00
40,000.00
55,000.00
5,000.00
2,250.00
450.00
420.00
75,000.00
50,000.00
4,000.00
4,000.00
35,000.00
45,000.00
55,000.00
350,000.00
450,000.00
TOKO PERDANA
PAINT
(Rp.)
TOKO TIGA
PUTRA
TOKO RIMBA
AGUNG
TOKO MATERIAL /
CV. PENATARAN
PASAR PASIR
10
100,000.00
150,000.00
150,000.00
60,000.00
55,000.00
125,000.00
90,000.00
50,000.00
45,000.00
440.00
400.00
1,700.00
550.00
450.00
7,500.00
7,500.00
350,000.00
100,000.00
50,000.00
60,000.00
48,000.00
47,000.00
85,000.00
13,000.00
50,000.00
45,500.00
55,000.00
44,000.00
50,000.00
60,000.00
60,000.00
17,000.00
18,000.00
20,000.00
Lembar : 43
2
Ex. Bojonegoro (mutu kayu klas I)
5 Kayu jati balok kualitas I, lokal
(mutu kayu klas I)
6 Kayu jati usuk kualitas I, lokal
(mutu kayu klas I)
7 Kayu jati papan kualitas I, lokal
(mutu kayu klas I)
8 Kayu jati reng kualitas I, lokal
(mutu kayu klas I)
9 Kayu kamper, balok (mutu kayu klas II)
10 Kayu kamper, papan (mutu kayu klas II)
11 Kayu kamper, usuk (mutu kayu klas II)
12 Kayu kamper, reng (mutu kayu klas II)
13 Kayu meranti, balok (mutu kayu klas III)
14 Kayu meranti, papan (mutu kayu klas III)
15 Kayu meranti, usuk (mutu kayu klas III)
16 Kayu meranti, reng (mutu kayu klas III)
17 Kayu bekisting, papan (mutu kayu klas IV)
18 Kayu bekisting, usuk (mutu kayu klas IV)
19 Kayu tahun, papan (mutu kayu klas IV)
20 Kayu tahun, usuk (mutu kayu klas IV)
21 Kayu gelam (mutu kayu klas IV)
22 Kayu kruing, balok (mutu kayu klas III)
23 Kayu kruing, papan (mutu kayu klas III)
24 Kayu kruing, usuk (mutu kayu klas III)
25 Kayu kruing, reng (mutu kayu klas III)
26 Kayu balau, balok (mutu kayu klas II)
27 Kayu balau, papan (mutu kayu klas II)
28 Kayu balau, usuk (mutu kayu klas II)
29 Kayu balau, reng (mutu kayu klas II)
30 Kayu Albasiah (mutu kayu klas IV)
31 List kayu tahun
32 List kayu profil
33 List kayu profil
34 Bambu Jawa bongkotan
35 Bambu ori
36 Bambu apus
37 Gedek guling
38 Daun pintu kayu Balau, kw 1
39 Daun pintu kayu Jati, kw 1
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
30
31
32
33
m3
15,000,000.00
4/6, 5/7
11,500,000.00
m3
12,500,000.00
2/3, 3/5
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
lbr
lbr
1,05X 3,00
1,05 X 3,00
1,05 X 2,80
1,05 X 1,80
40 x 200 cm
50 x 200 cm
60 x 200 cm
30x400
20x400
122 x 244
122 x 244
15 x 200 cm
10 x200 cm
-
lbr
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
btg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
10,000,000.00
9,000,000.00
9,500,000.00
9,000,000.00
9,000,000.00
4,000,000.00
4,500,000.00
4,000,000.00
4,000,000.00
750,000.00
2,500,000.00
500,000.00
2,500,000.00
7,500,000.00
8,000,000.00
6,000,000.00
6,000,000.00
4,000,000.00
4,500,000.00
4,000,000.00
3,800,000.00
9,000,000.00
1,000,000.00
9,000,000.00
9,000,000.00
4,750,000.00
5,250,000.00
4,500,000.00
4,500,000.00
5,000,000.00
5,500,000.00
5,000,000.00
5,000,000.00
7,000,000.00
7,500,000.00
7,000,000.00
7,000,000.00
5,000,000.00
5,500,000.00
4,800,000.00
4,000,000.00
9,000,000.00
9,500,000.00
7,000,000.00
5,000,000.00
6,000,000.00
6,500,000.00
5,750,000.00
5,750,000.00
9,500,000.00
10,000,000.00
9,000,000.00
9,000,000.00
4,000.00
6,000.00
7,000.00
10,000.00
20,000.00
10,000.00
10,000.00
1,000,000.00
1,500,000.00
75,590.00
64,890.00
45,440.00
38,975.00
75,000.00
37,500.00
45,000.00
48,000.00
21,000.00
11,500.00
14,000.00
17,000.00
90,000.00
60,000.00
10,000.00
125,000.00
15,500.00
6,000.00
8,000.00
12,000.00
48,000.00
58,000.00
21,000.00
17,000.00
10,000.00
15,000.00
55,000.00
6,000.00
1,100.00
4,500.00
2,000.00
7,000.00
2,500.00
4,000.00
8,000.00
14,000.00
Lembar : 44
10
2
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
80 x 300 cm
4' x 8'
90 x 210 cm
120 x 240 cm
120 x 240 cm
90 x 210 cm
90 x 210 cm
4' x 8'
120x 240 cm
( 4' x 8' )
( 4' x 8' )
m
m
( 4' x 8' )
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
lbr
1" - 6 m.
1,5"
1/2" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
2,5" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
4' x 8'
4' x 8'
4' x 8'
(30x6000)mm
L.60.60.6
L.50.50.5
L.30.30.3
C 125,50,3
3,2 mm.
kg
kg
kg
btg
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
kg
btg
btg
btg
ljr
m2
kg
m2
m2
m2
kg
m2
kg
kg
btg
unit
unit
unit
m2
btg
btg
btg
btg
btg
2", t=120
120 x 300 cm
120 x 300 cm
120 x 240 cm
1,5" - 6 m.
3/4" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
7
8,000.00
14,000.00
35,000.00
32,000.00
23,000.00
18,000.00
65,000.00
88,000.00
65,000.00
108,000.00
35,000.00
24,000.00
16,000.00
20,000.00
51,000.00
55,000.00
9,000.00
15,000.00
8,000.00
12,500.00
80,000.00
60,000.00
120,000.00
45,000.00
72,500.00
68,000.00
105,000.00
47,500.00
55,000.00
70,000.00
62,500.00
150,000.00
50,000.00
45,000.00
8,500.00
8,750.00
90,000.00
21,000.00
9,000.00
9,500.00
140,000.00
110,000.00
210,000.00
280,000.00
320,000.00
440,000.00
550,000.00
720,000.00
1,080,000.00
1,480,000.00
450,000.00
95,000.00
140,000.00
190,000.00
240,000.00
325,000.00
435,000.00
525,000.00
750,000.00
1,010,000.00
212,000.00
220,000.00
740,000.00
603,750.00
9,500.00
9,500.00
9,500.00
260,000.00
180,000.00
60,000.00
250,000.00
195,000.00
140,000.00
45,000.00
25,000.00
19,000.00
12,000.00
21,000.00
21,000.00
17,000.00
5,000.00
15,000.00
25,000.00
15,000.00
14,000.00
350,000.00
85,000.00
135,000.00
180,000.00
210,000.00
92,500.00
112,000.00
170,000.00
Lembar : 45
10
2
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
BAHAN LANTAI
Paving stone per segi abu-abu, cetak kering
Paving stone per segi abu-abu, cetak basah
Paving stone 3 berlian abu-abu, cetak kering
Paving stone 3 berlian merah, cetak basah
Paving stone segi 6 abu-abu, cetak kering
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak basah
Paving stone per segi abu-abu, cetak kering
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K-300
Paving stone abu-abu, cetak basah K-400
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
Ubin warna
Ubin warna
Ubin warna
Tegel keramik
Tegel keramik polos
Tegel keramik, Claudia
Tegel keramik, Asia
Tegel keramik, berserat
Tegel keramik putih, Asia
Tegel keramik, (kasar)
Tegel keramik, Super Milan
Tegel keramik, Austria Blue
Tegel keramik, Mulia
Tegel keramik, KIA
Tegel keramik, Arwana
Tegel keramik, Asia Tile
Tegel keramik, Classic
Tegel keramik, Essenza
Tegel keramik, Diamond
Tegel teraso
Tegel teraso
Tegel teraso
Tegel keramik, Granito
Tegel keramik, Granito
Tegel keramik Granite Black
Tegel keramik Granite Polish
2" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
6" - 6 m.
70 x 200 cm
70 x 210 cm
(80-90) cm x 600 cm
2"
0,8 mm
0,6 mm
4 / 12
5 / 10
4 / 12
5 / 10
250 mm
60x60 cm
btg
btg
btg
btg
btg
lbr
lbr
m1
m1
m2
bh
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
tube
bh
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10x20x8
10x20x8
20 x 20
20 x 30
30 x 30
20 x 20
30 x 30
40 x 40
10 x 20
15 x 15
20 x 25
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
40 x 40
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
40 x 40
60 x 60
40 x 40
40 x 40
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
320,000.00
520,000.00
980,000.00
10
220,000.00
800,000.00
250,000.00
90,000.00
325,000.00
400,000.00
300,000.00
500,000.00
900,000.00
800,000.00
150,000.00
78,000.00
35,000.00
350,000.00
425,000.00
350,000.00
425,000.00
1,150,000.00
35,000.00
35,000.00
38,000.00
40,000.00
35,000.00
35,000.00
40,000.00
37,000.00
40,000.00
40,000.00
45,000.00
30,000.00
45,000.00
42,500.00
40,000.00
45,000.00
60,000.00
40,000.00
38,000.00
40,000.00
45,000.00
48,000.00
38,000.00
40,000.00
32,500.00
38,000.00
52,000.00
37,500.00
50,000.00
35,000.00
50,000.00
36,000.00
40,000.00
36,000.00
52,000.00
32,000.00
34,000.00
30,000.00
35,000.00
175,000.00
45,000.00
180,000.00
45,000.00
185,000.00
200,000.00
180,000.00
210,000.00
Lembar : 46
2
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
VI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
VII
1
2
3
4
5
6
7
20 x 20
40 x 50
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
-
m
m2
m1
m2
bh
bh
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
bh
m2
BAHAN PENGECATAN
Cat besi Emco tanda Bintang
Cat kayu Emco tanda Bintang
Meni besi/kayu, cap Pedang
Thinner A spesial "Altech"
Thinner A biasa "Power"
Thinner B spesial (merek apa?)
Minyak cat/afduner (merek apa?)
Cat tembok eksterior Mowilex
Cat tembok Alcabond
Cat tembok Alcaplast
Cat tembok Wallsealer
Cat tembok Vinylex
Cat tembok Decolith
Cat tembok Metrolith
Cat tembok Cathylac
Cat tembok Cendana
Cat genteng Matex
Serlak kripik "India"
Politur jadi merk "Impra"
Wood Filler "Impra"
Wood Stain 'Impra"
Sanding Sealer "Impra"
Vernis (Glotex)
Dempul Plitur (Impra)
Dempul Plitur kualitas sedang
Plitur batangan
Teer
Kertas gosok
Waterproof, Aquaproof Pro Seller
Waterproof, Multiroof
Waterproof, Nippon Paint Shield
Plamur tembok
Plamur kayu
Plamur besi
Spiritus
Lem Rajawali untuk kayu
Lem Rajawali untuk tembok
Lem kayu khusus (Vinyl)
Soda Api
Teak Oil
Residu
Kuas Eterna
Kuas Eterna
Kuas Eterna
Kalsium
Coating
Wallpaper "Kansai"
3"
4"
5"
-
kg
kg
kg
ltr
ltr
ltr
ltr
2,5 ltr
kg
kg
2,5 ltr
kg
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
lbr
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
ltr
bh
bh
bh
kg
kg
m2
4"
4"
3"
4"
3"
-
set
set
set
bh
bh
set
bh
Tegel galar
Tegel keramik, bermotif/warna
Tegel plint keramik warna
Tegel wafel
Ubin keramik artistik
Ubin keramik artistik
Ubin keramik artistik
Ubin keramik artistik
Lantai vinyl karet kw 1
Marmer ex. Tulungagung
List Keramik/Border
Keramik Granitile 60x60 Polish
Keramik Granitile 60x60 Unpolish
Stepnoiseng 10x40
Stepnoiseng 7x30
Granito ex Cina
Mozaic/granito 60x60 cm
Keramik/Tipe alur 33x33 cm merk mas/roman
10,000.00
7,000.00
12,500.00
9,500.00
140,000.00
165,000.00
12,000.00
8,000.00
95,000.00
350,000.00
70,000.00
55,000.00
55,000.00
20,000.00
15,000.00
18,000.00
190,000.00
35,000.00
57,500.00
57,500.00
19,500.00
7,500.00
49,000.00
49,000.00
16,500.00
25,000.00
20,000.00
17,500.00
15,000.00
19,000.00
12,500.00
187,500.00
75,000.00
14,000.00
17,000.00
17,000.00
19,000.00
14,000.00
12,000.00
25,000.00
14,000.00
19,000.00
41,800.00
189,900.00
45,000.00
25,000.00
50,000.00
45,000.00
40,000.00
27,500.00
51,000.00
42,000.00
2,000.00
2,000.00
15,000.00
20,000.00
19,000.00
13,000.00
20,000.00
9,000.00
19,800.00
9,000.00
40,000.00
26,000.00
37,500.00
18,000.00
15,000.00
25,100.00
50,000.00
41,800.00
33,400.00
3,000.00
37,000.00
40,000.00
40,000.00
6,000.00
15,000.00
49,000.00
9,500.00
29,000.00
9,000.00
28,000.00
15,000.00
2,500.00
39,700.00
8,000.00
12,500.00
15,000.00
800.00
40,000.00
5,900.00
11,900.00
16,400.00
800.00
35,700.00
10,000.00
18,500.00
8,500.00
19,700.00
9,000.00
11,400.00
3,000.00
7,500.00
12,000.00
15,000.00
1,000.00
60,000.00
9,000.00
15,000.00
16,500.00
58,000.00
65,000.00
4,000.00
Lembar : 47
10
1
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
IX
1
2
3
4
5
6
7
8
X
8"
3"
4"
60 cm
40 mm
30 mm
8"
p = 20 cm
-
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
1/2"
3/4"
1/2"
1/2"
3/4"
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
3/4"
0,5 m3
60 x 60 cm
550 ltr
-
bh
bh
bh
rol
set
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
set
set
bh
bh
t = 3 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
10 x 20 cm
15 cm
bh
bh
BAHAN SANITASI
Slang spiral saluran kran wastafel
Kloset duduk porselin komplit (INA)
Kloset duduk porselin komplit (KIA)
Kloset duduk porselin komplit (TOTO)
Kloset jongkok porselin (INA)
Kloset jongkok porselin (TOTO)
Kloset jongkok teraso
Kran air stainless steel
Kran air stainless steel
Kran air (DUPONT)
Kran air kuningan
Kran shower "Toto"
Septic Tank ( 10 pemakai) dan Sumur
Peresapan (dalam 3,00 m)
Watermur besi
Wastafel American Standart
Wastafel lengkap ( cermin )
Rol TBA (seal tape) Jumbo
Siphon Washer, kelas sedang plastik
Water drain dan assesories
Bak mandi fiberglass
Bak cuci piring stainless steel, besar (double)
Bak cuci teraso
Tempat sabun keramik
Urinoir "INA" (komplit)
Floor drain stainless steel
Kurasan (putih) stainless steel
Bak mandi porselin
Tandon air fiberglass "Penyu"
Pompa tangan "Dragon"
Hand shower plastik (termasuk slang)
Wall shower "Toto"
Pompa air "Shimizu 125 W"
Pompa air "Sanyo 125 W"
BAHAN JENIS KACA
Kaca polos
Kaca polos
Kaca rayban
Kaca es/buram
Krapyak kaca nako 15 x 70 cm (includ kerangka)
Kaca buram
Kaca cermin
Profil kaca
10,000.00
4,000.00
8,000.00
150,000.00
29,000.00
19,000.00
10
15,000.00
5,000.00
15,000.00
50,000.00
30,000.00
9,000.00
55,000.00
8,000.00
150,000.00
320,000.00
80,000.00
150,000.00
380,000.00
50,000.00
320,000.00
10,000.00
6,000.00
152,500.00
30,000.00
35,000.00
90,000.00
25,000.00
180,000.00
40,000.00
170,000.00
180,000.00
25,000.00
375,000.00
95,000.00
325,000.00
12,000.00
12,000.00
17,500.00
25,000.00
1,100,000.00
21,000.00
20,000.00
188,000.00
188,000.00
55,000.00
150,000.00
25,000.00
85,000.00
35,000.00
185,000.00
235,000.00
1,650,000.00
150,000.00
200,000.00
45,000.00
1,050,000.00
1,350,000.00
1,500,000.00
120,000.00
170,000.00
35,000.00
40,000.00
150,000.00
35,000.00
60,000.00
80,000.00
110,000.00
40,000.00
20,000.00
25,000.00
13,000.00
290,000.00
700,000.00
7,000.00
30,000.00
70,000.00
260,000.00
550,000.00
7,000.00
295,000.00
650,000.00
950,000.00
1,000,000.00
1,250,000.00
95,000.00
150,000.00
50,000.00
20,000.00
1,200,000.00
70,000.00
20,000.00
1,400,000.00
650,000.00
320,000.00
300,000.00
350,000.00
50,000.00
50,000.00
60,000.00
75,000.00
90,000.00
90,000.00
13,000.00
80,000.00
65,000.00
80,000.00
35,000.00
Lembar : 48
25,000.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
XII
1
2
3
4
5
6
7
8
9
10
11
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
3" - 400
4" - 400
5" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
400 cm
400 cm
400 cm
400 cm
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
btg
btg
bh
bh
bh
bh
1"
1,5" - 2"
2,5" - 3"
4"
1"
5 cm
-
bh
kg
kg
kg
kg
kg
dos
dos
kg
dos
kg
250 watt
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
10
40,000.00
50,000.00
55,000.00
65,000.00
90,000.00
100,000.00
25,000.00
27,500.00
32,500.00
51,500.00
3,688,666.00
4,606,250.00
17,000.00
22,000.00
27,000.00
70,000.00
128,000.00
188,000.00
295,000.00
33,000.00
72,000.00
105,000.00
165,000.00
6,000.00
1,500.00
2,000.00
9,000.00
23,000.00
47,000.00
65,000.00
65,000.00
60,000.00
3,000.00
4,000.00
15,000.00
1,000.00
15,000.00
12,000.00
12,000.00
12,000.00
20,000.00
8,000.00
20,000.00
15,000.00
20,000.00
1,250.00
14,000.00
12,000.00
12,000.00
12,000.00
20,000.00
Lembar : 49
35,000.00
45,000.00
55,000.00
45,000.00
55,000.00
80,000.00
15,000.00
17,500.00
22,500.00
2
19 Lampu hemat energi 18 W / 220 V (Osram)
20 Lampu TL 20 W / 220 V, komplit balast
(Philips)
21 Lampu TL 40 W / 220 V, komplit balast
(Philips)
22 Kabel NYM. 2 x 2,5
23 Kabel NYY. 1 x 2,5
24 Kabel twisted Indonesia
25 Kabel twisted multi kabel
26 Instalasi Listrik
27 Penangkal Petir Lengkap (2 Spit), tinggi 10 m
(Tidak termasuk izin dari Depnaker)
XIV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
bh
bh
bh
3 x 70 x 5 mm2
-
m1
m1
m1
m1
titik
unit
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
hari
hari
1-3 ton
6-8 ton
884
Lembar : 50
10
HARGA SURVEI
(Rp.)
HARGA SURVEI
RATA-RATA
(Rp.)
HARI ALUMUNIUM
11
12
107,500.00
150,000.00
150,000.00
#DIV/0!
92,500.00
65,000.00
50,000.00
40,000.00
1,500.00
480.00
423.00
5,500.00
5,500.00
48,500.00
58,000.00
46,000.00
53,500.00
85,000.00
13,000.00
17,500.00
20,000.00
Lembar : 51
11
12
15,000,000.00
11,500,000.00
12,500,000.00
10,000,000.00
8,500,000.00
6,166,500.00
8,000,000.00
8,000,000.00
4,250,000.00
4,750,000.00
4,166,500.00
4,100,000.00
2,500,000.00
5,333,000.00
5,833,000.00
5,183,000.00
4,916,500.00
8,500,000.00
9,000,000.00
7,666,500.00
7,000,000.00
4,000.00
6,000.00
7,000.00
10,000.00
20,000.00
10,000.00
10,000.00
75,500.00
69,500.00
41,000.00
41,500.00
48,000.00
21,000.00
10,500.00
69,500.00
16,000.00
90,000.00
60,000.00
6,000.00
9,000.00
13,500.00
51,500.00
58,000.00
21,000.00
17,000.00
6,000.00
#DIV/0!
#DIV/0!
#DIV/0!
2,500.00
4,000.00
8,000.00
14,000.00
Lembar : 52
11
12
8,000.00
14,000.00
35,000.00
28,000.00
19,500.00
19,000.00
65,000.00
88,000.00
58,000.00
108,000.00
8,500.00
13,500.00
#DIV/0!
76,000.00
64,000.00
112,500.00
46,000.00
#DIV/0!
55,000.00
150,000.00
#DIV/0!
#DIV/0!
47,500.00
21,000.00
8,500.00
9,000.00
115,000.00
#DIV/0!
102,500.00
175,000.00
235,000.00
280,000.00
382,500.00
492,500.00
622,500.00
915,000.00
1,245,000.00
331,000.00
740,000.00
9,500.00
9,500.00
9,500.00
160,000.00
52,500.00
250,000.00
25,000.00
15,500.00
#DIV/0!
21,000.00
23,000.00
16,000.00
14,500.00
350,000.00
#DIV/0!
88,500.00
123,500.00
180,000.00
190,000.00
Lembar : 53
11
12
270,000.00
520,000.00
980,000.00
#DIV/0!
#DIV/0!
750,000.00
250,000.00
700,000.00
550,000.00
650,000.00
550,000.00
950,000.00
475,000.00
400,000.00
350,000.00
437,500.00
525,000.00
425,000.00
725,000.00
687,500.00
600,000.00
#DIV/0!
#DIV/0!
78,000.00
35,000.00
215,000.00
325,000.00
200,000.00
275,000.00
80,000.00
225,000.00
50,000.00
125,000.00
30,000.00
30,000.00
1,150,000.00
35,000.00
38,000.00
40,000.00
37,000.00
40,000.00
40,000.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
41,000.00
40,000.00
37,500.00
42,500.00
53,000.00
35,000.00
41,000.00
33,500.00
45,500.00
177,500.00
45,000.00
205,000.00
#DIV/0!
#DIV/0!
Lembar : 54
11
12
#DIV/0!
140,000.00
165,000.00
12,000.00
8,500.00
95,000.00
350,000.00
70,000.00
53,500.00
53,500.00
18,500.00
25,000.00
17,500.00
13,500.00
15,000.00
188,500.00
35,000.00
#DIV/0!
75,000.00
13,500.00
17,000.00
18,000.00
19,000.00
42,500.00
25,500.00
50,000.00
42,500.00
36,500.00
2,000.00
38,000.00
37,500.00
22,000.00
9,000.00
28,000.00
13,000.00
3,000.00
7,500.00
12,500.00
15,500.00
500.00
52,500.00
#DIV/0!
Lembar : 55
11
12
18,000.00
9,000.00
11,500.00
150,000.00
50,000.00
30,000.00
8,500.00
150,000.00
320,000.00
150,000.00
377,500.00
265,500.00
11,000.00
9,000.00
27,500.00
45,000.00
23,500.00
132,500.00
31,500.00
181,000.00
201,000.00
35,000.00
1,033,000.00
1,175,000.00
1,466,500.00
121,500.00
173,000.00
38,000.00
48,000.00
130,000.00
37,500.00
10,000.00
292,500.00
700,000.00
7,000.00
30,000.00
60,000.00
260,000.00
550,000.00
20,000.00
1,200,000.00
70,000.00
20,000.00
1,400,000.00
650,000.00
320,000.00
300,000.00
350,000.00
50,000.00
70,000.00
85,000.00
30,000.00
Lembar : 56
11
12
37,500.00
47,500.00
55,000.00
45,000.00
60,000.00
85,000.00
100,000.00
20,000.00
22,500.00
27,500.00
51,500.00
3,688,500.00
4,606,000.00
17,000.00
22,000.00
27,000.00
70,000.00
128,000.00
188,000.00
295,000.00
33,000.00
72,000.00
105,000.00
165,000.00
6,000.00
1,500.00
2,000.00
9,000.00
23,000.00
47,000.00
65,000.00
#DIV/0!
65,000.00
60,000.00
3,000.00
4,000.00
15,000.00
1,000.00
14,500.00
12,000.00
12,000.00
12,000.00
20,000.00
8,000.00
15,000.00
20,000.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Lembar : 57
11
12
#DIV/0!
Lembar : 58
NO.
JENIS BAHAN
UKURAN
SAT.
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
GAPENSI
wijaya mandiri
cipta sarana
Askumindo
115,000.00
120,000.00
125,000.00
130,000.00
135,000.00
140,000.00
145,000.00
150,000.00
130,000.00
95,000.00
100,000.00
115,000.00
75,000.00
70,000.00
65,000.00
145,000.00
85,000.00
57,500.00
45,000.00
50,000.00
55,000.00
12,500.00
1,750.00
500.00
450.00
85,000.00
110,000.00
7,500.00
7,500.00
55,000.00
75,000.00
Lembar : 59
155,000.00
165,000.00
165,000.00
200,000.00
175,000.00
235,000.00
235,000.00
235,000.00
160,000.00
120,000.00
120,000.00
6,000.00
125,000.00
125,000.00
110,000.00
85,000.00
150,000.00
80,000.00
925.00
100,000.00
80,000.00
95,000.00
90,000.00
25,000.00
3,250.00
650.00
550.00
70,000.00
100,000.00
15,000.00
20,000.00
65,000.00
90,000.00
163,000.00
170,000.00
175,000.00
190,000.00
195,000.00
235,000.00
240,000.00
240,000.00
160,000.00
120,000.00
120,000.00
125,000.00
125,000.00
110,000.00
85,000.00
80,000.00
95,000.00
90,000.00
25,000.00
3,250.00
650.00
550.00
70,000.00
100,000.00
15,000.00
20,000.00
65,000.00
90,000.00
133,580.00
146,740.00
150,280.00
179,220.00
189,240.00
194,810.00
205,940.00
213,730.00
144,710.00
94,620.00
100,180.00
7,230.00
100,180.00
94,620.00
72,350.00
122,450.00
211,500.00
1,210.00
86,820.00
66,790.00
72,350.00
73,470.00
16,690.00
2,530.00
550.00
500.00
57,880.00
94,620.00
6,070.00
5,560.00
72,350.00
89,050.00
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
20 x 20
20 x 20
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
kg
bh
bh
80,000.00
650,000.00
850,000.00
12,500.00
350,000.00
700,000.00
145,000.00
65,000.00
55,000.00
60,000.00
50,000.00
63,000.00
75,000.00
7,500.00
20,000.00
17,500.00
20,000.00
90,000.00
1,000,000.00
1,300,000.00
12,500.00
800,000.00
850,000.00
140,000.00
71,000.00
57,000.00
69,000.00
55,000.00
m3
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
95,000.00
15,000.00
30,000.00
22,000.00
25,000.00
90,000.00
1,000,000.00
1,300,000.00
12,500.00
500,000.00
800,000.00
140,000.00
71,000.00
57,000.00
69,000.00
55,000.00
71,000.00
95,000.00
15,000.00
30,000.00
22,000.00
25,000.00
94,620.00
979,610.00
1,335,840.00
12,140.00
389,620.00
974,050.00
155,840.00
75,900.00
61,220.00
74,880.00
60,110.00
75,140.00
89,050.00
12,240.00
22,260.00
22,260.00
22,260.00
22,500,000.00
30,000,000.00
30,000,000.00
31,119,000.00
m3
18,500,000.00
28,000,000.00
28,000,000.00
29,044,400.00
m3
20,000,000.00
31,000,000.00
31,000,000.00
29,563,050.00
m3
15,000,000.00
28,000,000.00
28,000,000.00
29,044,400.00
m3
24,000,000.00
24,000,000.00
21,264,650.00
m3
18,000,000.00
20,000,000.00
18,152,750.00
m3
25,000,000.00
25,000,000.00
23,857,900.00
m3
16,500,000.00
16,500,000.00
15,559,500.00
10,000,000.00
10,250,000.00
9,000,000.00
8,500,000.00
6,000,000.00
6,250,000.00
5,500,000.00
5,500,000.00
2,000,000.00
2,500,000.00
2,250,000.00
10,000,000.00
10,250,000.00
9,000,000.00
8,500,000.00
6,000,000.00
6,250,000.00
5,500,000.00
5,500,000.00
2,000,000.00
2,500,000.00
2,250,000.00
9,854,350.00
10,373,000.00
9,543,160.00
9,335,700.00
6,016,340.00
6,431,260.00
6,016,340.00
5,393,960.00
1,416,800.00
1,016,550.00
3,006,360.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
8,500,000.00
9,000,000.00
8,250,000.00
8,000,000.00
5,750,000.00
6,000,000.00
5,500,000.00
5,200,000.00
1,250,000.00
2,000,000.00
3,750,000.00
Lembar : 60
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Kayu tahun, usuk (mutu kayu klas IV) 3/5, 4/6, 5/7
Kayu gelam (mutu kayu klas IV)
10-12 x 300 cm
Kayu kruing, balok (mutu kayu klas III) 6/12, 6/15, 8/12
Kayu kruing, papan (mutu kayu klas III)2/20, 3/20, 3/25
Kayu kruing, usuk (mutu kayu klas III)
4/6, 5/7
Kayu kruing, reng (mutu kayu klas III)
2/3
Kayu balau, balok (mutu kayu klas II) 6/12, 6/15, 8/12
Kayu balau, papan (mutu kayu klas II) 2/20, 3/20, 3/25
Kayu balau, usuk (mutu kayu klas II)
3/5, 4/6, 5/7
Kayu balau, reng (mutu kayu klas II)
2/3
Kayu Albasiah (mutu kayu klas IV)
List kayu tahun
1/4
List kayu profil
4/4
List kayu profil
5/5
Bambu Jawa bongkotan
10-12 x 300cm
Bambu ori
10-12 x 600cm
Bambu apus
6-10 x 600cm
Gedek guling
Daun pintu kayu Balau, kw 1
3,5 x 90 x 210 cm
Daun pintu kayu Jati, kw 1
3,5 x 90 x 210 cm
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
lbr
lbr
3,500,000.00
17,500.00
6,000,000.00
6,300,000.00
6,000,000.00
6,000,000.00
7,800,000.00
8,000,000.00
7,500,000.00
7,000,000.00
6,500,000.00
5,000.00
8,500.00
9,000.00
12,500.00
17,500.00
10,000.00
10,000.00
2,700,000.00
40,000.00
7,000,000.00
7,250,000.00
6,500,000.00
6,500,000.00
10,000,000.00
10,250,000.00
9,000,000.00
8,500,000.00
4,500,000.00
5,500.00
8,000.00
10,000.00
17,500.00
45,000.00
12,500.00
17,500.00
1,500,000.00
2,500,000.00
2,700,000.00
40,000.00
7,000,000.00
7,250,000.00
6,500,000.00
6,500,000.00
10,000,000.00
10,250,000.00
9,000,000.00
8,500,000.00
4,500,000.00
5,500.00
8,000.00
10,000.00
17,500.00
45,000.00
12,500.00
17,500.00
700,000.00
2,500,000.00
1,970,870.00
20,740.00
7,416,690.00
8,350,260.00
7,157,370.00
7,001,770.00
9,958,080.00
10,891,650.00
9,854,350.00
9,595,020.00
1,504,080.00
6,120.00
8,340.00
8,900.00
17,810.00
24,490.00
13,350.00
7,230.00
1,012,000.00
2,125,200.00
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
lbr
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
btg
bh
bh
bh
bh
bh
bh
bh
107,500.00
76,500.00
40,000.00
47,500.00
60,000.00
31,500.00
19,000.00
22,000.00
25,000.00
65,000.00
65,000.00
10,000.00
15,000.00
17,500.00
78,000.00
102,500.00
37,500.00
32,000.00
1,350.00
12,500.00
7,500.00
12,500.00
5,000.00
7,500.00
7,000.00
130,000.00
110,000.00
70,000.00
60,000.00
60,000.00
60,000.00
16,000.00
17,500.00
20,000.00
130,000.00
110,000.00
60,000.00
70,000.00
60,000.00
50,000.00
16,000.00
17,500.00
20,000.00
134,690.00
94,620.00
48,980.00
58,440.00
68,460.00
37,840.00
17,140.00
19,480.00
23,370.00
15,000.00
16,000.00
16,000.00
100,000.00
110,000.00
40,000.00
20,000.00
1,500.00
15,000.00
5,500.00
10,000.00
7,000.00
6,500.00
6,500.00
15,000.00
16,000.00
16,000.00
100,000.00
110,000.00
40,000.00
20,000.00
1,500.00
15,000.00
5,500.00
10,000.00
7,000.00
6,500.00
6,500.00
9,200.00
13,350.00
16,690.00
85,710.00
94,620.00
26,710.00
18,360.00
1,410.00
10,570.00
4,850.00
9,710.00
4,450.00
5,560.00
Lembar : 61
1
25
26
27
28
29
30
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
IV
1
2
3
4
5
2
Genteng bubungan Bambe
Genteng prentul ex.Trenggalek
Genteng bubung prentul ex. Trenggalek
Genteng Mantili ex Trenggalek
Genteng bubung Mantili ex Trenggalek
Genteng Biasa
Genteng Beton
Genteng bubung Beton
Genteng Kanmuri Glasur
Genteng Kanmuri bubung Glasur
Genteng KIA Glasur
Genteng KIA bubung Glasur
Genteng Impresso Glasur
Genteng bubung Impresso Glasur
Seng Talang BJLS 30
Seng Talang BJLS 27
Seng Talang BJLS 27
Seng Talang BJLS 30
Seng Datar BJLS 30
Seng Gelombang BJLS 40
Seng Gelombang BJLS 30
Seng Gelombang BJLS 30
Seng Gelombang BJLS 30
Seng Datar BJLS 27
Karet Talang
Karet Talang
Fiber glass "Kano Flash"
Teakwood tebal 3 mm
Teakwood tebal 3 mm
Tripleks tebal 9 mm
Tripleks tebal 3 mm
Plywood tebal 6 mm
Plywood tebal 4 mm
Plywood tebal 4 mm
Plywood tebal 2 mm
Multiplek 12 mm
Formica
Alumunium Coklat Merk YYK
Alumunium Silver Merk YYK
Kalsiboard tebal 4 mm
BAHAN BESI/LOGAM
Besi begel/baut
Besi beton polos
Besi beton ulir
Besi pipa air medium A (warna hijau)
Keni besi (elbouw)
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
l = 92 cm.
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
?
?
( 4' x 8' )
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
lbr
1" - 6 m.
1,5"
kg
kg
kg
btg
bh
9
1,500.00
6,000.00
1,850.00
7,500.00
5,000.00
7,500.00
10,000.00
22,500.00
9,000.00
21,500.00
8,000.00
20,000.00
45,000.00
37,500.00
28,500.00
22,500.00
87,500.00
95,500.00
82,000.00
135,500.00
78,500.00
72,000.00
12,000.00
14,000.00
60,000.00
125,000.00
83,500.00
185,000.00
67,500.00
116,500.00
65,000.00
97,500.00
67,500.00
224,000.00
220,000.00
18,500.00
12,500.00
17,500.00
162,500.00
28,500.00
Lembar : 62
1,650.00
7,500.00
3,750.00
9,000.00
1,300.00
4,000.00
9,000.00
12,500.00
30,000.00
6,000.00
14,500.00
5,000.00
13,000.00
55,000.00
45,000.00
40,000.00
40,000.00
65,000.00
115,000.00
85,000.00
117,500.00
70,000.00
75,000.00
13,000.00
20,000.00
75,000.00
120,000.00
100,000.00
150,000.00
80,000.00
120,000.00
100,000.00
120,000.00
80,000.00
200,000.00
200,000.00
97,500.00
72,000.00
24,000.00
11,000.00
12,000.00
150,000.00
22,000.00
1,650.00
7,500.00
3,750.00
9,000.00
1,300.00
4,000.00
9,000.00
12,500.00
30,000.00
55,000.00
45,000.00
40,000.00
40,000.00
65,000.00
75,000.00
85,000.00
117,500.00
70,000.00
75,000.00
13,000.00
20,000.00
75,000.00
140,000.00
120,000.00
150,000.00
80,000.00
120,000.00
100,000.00
120,000.00
80,000.00
200,000.00
200,000.00
24,000.00
11,000.00
12,000.00
150,000.00
22,000.00
10,010.00
1,610.00
4,250.00
2,020.00
4,550.00
500.00
2,420.00
4,850.00
7,790.00
20,590.00
7,790.00
20,590.00
7,230.00
19,480.00
52,010.00
36,730.00
33,060.00
26,710.00
89,050.00
113,340.00
89,560.00
146,940.00
75,900.00
74,580.00
12,240.00
15,380.00
68,460.00
128,520.00
91,830.00
165,310.00
61,220.00
110,200.00
76,250.00
91,830.00
85,710.00
202,040.00
121,440.00
121,440.00
72,860.00
56,670.00
19,480.00
10,120.00
11,130.00
138,030.00
21,350.00
1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
4
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
kg
btg
btg
btg
ljr
m2
kg
m2
m2
m2
m1
m2
kg
kg
btg
unit
unit
unit
m2
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
m1
9
110,500.00
200,000.00
256,500.00
322,500.00
445,500.00
616,500.00
730,000.00
1,045,000.00
1,707,500.00
760,000.00
665,000.00
1,140,000.00
35,000.00
17,000.00
17,000.00
17,000.00
210,000.00
128,500.00
95,500.00
428,500.00
37,500.00
16,500.00
42,000.00
25,000.00
28,500.00
6,500.00
20,000.00
16,500.00
32,500.00
18,500.00
1,350,000.00
1,250,000.00
500,000.00
365,000.00
275,000.00
76,500.00
152,500.00
198,500.00
217,500.00
285,000.00
475,000.00
615,000.00
948,000.00
1,138,500.00
750,000.00
650,000.00
Lembar : 63
148,000.00
240,000.00
300,000.00
350,000.00
480,000.00
600,000.00
750,000.00
1,000,000.00
1,350,000.00
550,000.00
650,000.00
759,000.00
45,000.00
12,000.00
10,000.00
10,000.00
330,000.00
200,000.00
85,000.00
375,000.00
44,000.00
24,000.00
40,000.00
23,000.00
25,000.00
14,000.00
15,000.00
20,000.00
750,000.00
240,000.00
177,000.00
51,000.00
101,000.00
132,500.00
145,000.00
190,000.00
316,000.00
411,000.00
632,000.00
759,000.00
900,000.00
549,000.00
148,000.00
240,000.00
300,000.00
350,000.00
480,000.00
600,000.00
750,000.00
1,000,000.00
1,350,000.00
550,000.00
650,000.00
45,000.00
330,000.00
200,000.00
85,000.00
375,000.00
44,000.00
24,000.00
40,000.00
23,000.00
25,000.00
14,000.00
15,000.00
20,000.00
600,000.00
153,060.00
260,480.00
321,710.00
459,190.00
627,840.00
841,570.00
1,040,840.00
1,346,970.00
1,948,100.00
706,400.00
734,710.00
1,346,970.00
32,420.00
13,860.00
13,860.00
13,910.00
367,350.00
214,290.00
92,090.00
487,370.00
30,610.00
20,180.00
39,460.00
22,200.00
22,260.00
9,100.00
15,180.00
20,030.00
15,180.00
85,710.00
1,419,330.00
1,419,330.00
686,840.00
357,330.00
262,100.00
134,590.00
208,160.00
299,550.00
356,220.00
484,240.00
844,910.00
1,079,800.00
1,200,020.00
1,291,310.00
303,340.00
795,930.00
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
m1
Slimar alumunium
Sunscreen Alumunium
m2
Ramset/Dina Bolt
bh
Pagar kawat jaring
lbr
Pagar besi ulir komplit dg mainan
m2
m2
Pintu pagar besi ulir komplit dg mainan
Pintu rolling door
m2
m2
Pintu plat harmonika
Atap twin lite rangka pipa stainless steel
m2
m2
Atap twin lite rangka pipa besi
Teralis besi
m2
Teralis aluminium
(80-90) cm x 600 cmm2
Railling stainless steel
m2
2"
m1
Usuk Galvalum
0,8 mm
Reng Galvalum
0,6 mm
m1
Kusen Pintu Aluminium Silver "HC"
4 / 12
m1
m1
Kusen Pintu Aluminium Coklat "YKK"
5 / 10
Kusen Jendela Aluminium Silver "HC"
4 / 12
m1
m1
Kusen Jendela Aluminium Coklat "YKK"
5 / 10
Waterstop "Maspion"
250 mm
m1
Sealent
tube
BAHAN LANTAI
Paving stone per segi abu-abu, cetak ke
Paving stone per segi abu-abu, cetak b
Paving stone 3 berlian abu-abu, cetak k
Paving stone 3 berlian merah, cetak bas
Paving stone segi 6 abu-abu, cetak kerin
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak b
Paving stone per segi abu-abu, cetak ke
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K-3
Paving stone abu-abu, cetak basah K-4
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
Ubin warna
Ubin warna
Ubin warna
Tegel keramik
Tegel keramik polos
Tegel keramik, Claudia
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10x20x8
10x20x8
20 x 20
20 x 30
30 x 30
20 x 20
30 x 30
40 x 40
10 x 20
15 x 15
20 x 25
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
725,000.00
750,000.00
700,000.00
1,250,000.00
850,000.00
650,000.00
550,000.00
850,000.00
950,000.00
45,000.00
25,000.00
145,000.00
175,000.00
165,000.00
185,000.00
25,000.00
35,000.00
550,000.00
650,000.00
750,000.00
1,125,000.00
750,000.00
650,000.00
450,000.00
550,000.00
650,000.00
750,000.00
1,125,000.00
750,000.00
650,000.00
450,000.00
1,000,000.00
1,000,000.00
45,000.00
50,000.00
45,000.00
48,500.00
45,000.00
48,500.00
52,500.00
57,500.00
52,500.00
50,000.00
53,500.00
50,000.00
53,500.00
125,000.00
100,000.00
42,500.00
48,500.00
52,500.00
52,500.00
52,500.00
67,500.00
50,000.00
50,000.00
45,000.00
55,000.00
50,000.00
48,000.00
48,000.00
60,000.00
57,000.00
55,000.00
57,000.00
55,000.00
55,000.00
75,000.00
85,000.00
40,000.00
45,000.00
47,000.00
45,000.00
47,000.00
50,000.00
42,000.00
37,500.00
57,000.00
42,500.00
Lembar : 64
125,000.00
150,000.00
110,000.00
140,000.00
50,000.00
50,000.00
45,000.00
55,000.00
50,000.00
48,000.00
48,000.00
60,000.00
57,000.00
55,000.00
57,000.00
55,000.00
55,000.00
40,000.00
45,000.00
47,000.00
42,000.00
35,000.00
57,000.00
640,090.00
745,840.00
718,010.00
1,280,180.00
748,880.00
612,260.00
504,270.00
630,620.00
909,030.00
31,720.00
25,600.00
134,690.00
160,300.00
126,340.00
160,300.00
209,280.00
41,740.00
45,080.00
64,560.00
45,640.00
63,450.00
45,640.00
62,330.00
53,430.00
65,670.00
63,450.00
57,880.00
64,560.00
57,880.00
64,560.00
66,230.00
85,710.00
38,960.00
44,520.00
46,750.00
50,090.00
51,200.00
66,230.00
58,990.00
46,750.00
51,760.00
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
40 x 40
20 x 20
40 x 50
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m2
bh
bh
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
VI
1
2
3
4
5
6
7
8
9
BAHAN PENGECATAN
Cat besi Emco tanda Bintang
Cat kayu Emco tanda Bintang
Meni besi/kayu, cap Pedang
Thinner A spesial "Altech"
Thinner A biasa "Power"
Thinner B spesial (merek apa?)
Minyak cat/afduner (merek apa?)
Cat tembok eksterior Mowilex
Cat tembok Alcabond
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
52,000.00
67,500.00
55,000.00
55,000.00
42,500.00
52,500.00
67,500.00
165,000.00
63,500.00
37,500.00
45,000.00
55,000.00
225,000.00
310,000.00
60,000.00
13,500.00
22,500.00
45,000.00
47,000.00
52,000.00
40,000.00
50,000.00
60,000.00
45,000.00
37,000.00
46,000.00
42,000.00
42,000.00
50,000.00
180,000.00
38,000.00
43,000.00
46,000.00
50,000.00
180,000.00
250,000.00
180,000.00
45,000.00
66,000.00
300,000.00
10,000.00
100,000.00
160,000.00
15,000.00
11,500.00
110,000.00
50,000.00
50,000.00
18,500.00
22,500.00
14,500.00
10,000.00
8,500.00
150,000.00
45,000.00
52,000.00
55,000.00
30,000.00
32,000.00
30,000.00
22,000.00
20,000.00
90,000.00
23,000.00
64,000.00
60,110.00
46,750.00
55,660.00
74,580.00
64,560.00
45,640.00
53,430.00
50,090.00
45,640.00
61,220.00
248,240.00
55,660.00
48,980.00
50,600.00
54,540.00
211,500.00
283,860.00
296,110.00
263,120.00
48,980.00
38,960.00
40,070.00
11,680.00
21,150.00
50,090.00
57,320.00
79,590.00
303,340.00
11,130.00
140,260.00
214,840.00
20,240.00
15,180.00
166,980.00
33,000.00
10,000.00
17,000.00
67,500.00
345,000.00
9,000.00
135,000.00
234,000.00
22,500.00
17,250.00
110,000.00
Lembar : 65
47,000.00
52,000.00
40,000.00
50,000.00
60,000.00
37,000.00
37,000.00
46,000.00
42,000.00
42,000.00
50,000.00
52,000.00
55,000.00
30,000.00
32,000.00
30,000.00
22,000.00
20,000.00
72,000.00
72,000.00
21,000.00
28,000.00
22,000.00
11,000.00
11,000.00
27,500.00
1
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
VII
1
2
3
4
5
6
7
3"
4"
5"
-
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
btg
ltr
lbr
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
ltr
bh
bh
bh
kg
kg
m2
45,000.00
45,000.00
18,500.00
15,000.00
15,500.00
17,500.00
19,000.00
50,000.00
11,500.00
15,000.00
18,500.00
1,500.00
37,500.00
22,500.00
20,000.00
25,000.00
30,000.00
1,300.00
33,000.00
20,000.00
25,000.00
4"
4"
3"
4"
3"
-
set
set
set
bh
bh
set
bh
10,000.00
11,250.00
11,250.00
13,500.00
28,500.00
46,500.00
31,500.00
13,000.00
20,000.00
12,000.00
25,000.00
30,000.00
40,000.00
21,000.00
20,000.00
20,000.00
12,000.00
25,000.00
30,000.00
67,500.00
65000
71500
72500
32,500.00
36,000.00
37,500.00
22,500.00
8,500.00
3,000.00
48,000.00
57,000.00
65,000.00
10,000.00
18,500.00
25,000.00
12,500.00
35,000.00
12,500.00
15,000.00
16,500.00
28,500.00
Lembar : 66
30,000.00
54,000.00
24,000.00
17,500.00
22,000.00
22,000.00
16,000.00
32,000.00
76,000.00
66,000.00
24000
49000
31000
50,000.00
38,000.00
20,000.00
20,000.00
10,000.00
3,500.00
60,000.00
65,000.00
75,000.00
13,000.00
27,500.00
44,000.00
16,500.00
44,000.00
13,000.00
35,000.00
20,000.00
30,000.00
24,000.00
17,500.00
22,000.00
22,000.00
66,000.00
50,000.00
38,000.00
20,000.00
20,000.00
10,000.00
3,500.00
60,000.00
65,000.00
75,000.00
13,000.00
27,500.00
44,000.00
16,500.00
44,000.00
35,000.00
20,000.00
30,000.00
1,300.00
30,000.00
8,800.00
19,800.00
20,350.00
18,190.00
19,800.00
19,800.00
17,600.00
48,400.00
114,900.00
48,400.00
26,400.00
72,600.00
52,800.00
38,500.00
38,500.00
33,000.00
23,600.00
11,000.00
5,000.00
59,500.00
57,000.00
58,300.00
10,690.00
20,900.00
35,200.00
14,850.00
40,000.00
18,100.00
15,800.00
16,500.00
29,700.00
11,000.00
16,500.00
20,900.00
1,300.00
44,000.00
135,300.00
12,100.00
18,700.00
11,000.00
19,800.00
16,500.00
48,400.00
31,900.00
1
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
9,750.00
6,000.00
19,500.00
57,500.00
11,250.00
9,750.00
9,000.00
85,500.00
133,500.00
37,500.00
85,500.00
94,500.00
379,900.00
132,750.00
151,500.00
7,500.00
6,000.00
9,750.00
13,500.00
60,000.00
90,000.00
20,000.00
7,500.00
20,000.00
65,000.00
50,000.00
40,000.00
15,000.00
80,000.00
375,000.00
75,000.00
95,000.00
70,000.00
375,000.00
125,000.00
325,000.00
7,500.00
10,000.00
12,000.00
30,000.00
65,000.00
20,000.00
7,500.00
50,000.00
40,000.00
15,000.00
375,000.00
75,000.00
375,000.00
125,000.00
325,000.00
6,000.00
10,000.00
15,000.00
30,000.00
114,000.00
246,000.00
40,000.00
225,000.00
50,000.00
200,000.00
250,000.00
40,000.00
225,000.00
50,000.00
200,000.00
250,000.00
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
48,000.00
1,350,000.00
1,500,000.00
2,400,000.00
135,000.00
195,000.00
65,000.00
48,000.00
57,500.00
123,000.00
19,500.00
65,000.00
1,200,000.00
1,300,000.00
1,500,000.00
150,000.00
200,000.00
75,000.00
50,000.00
60,000.00
25,000.00
25,000.00
55,000.00
1,200,000.00
1,300,000.00
1,500,000.00
150,000.00
5,250,000.00
6,500,000.00
bh
bh
bh
rol
set
set
7,500.00
493,500.00
553,500.00
15,000.00
15,000.00
15,000.00
19,000.00
25,000.00
15,000.00
28,500.00
37,500.00
Lembar : 67
75,000.00
50,000.00
60,000.00
35,000.00
9,900.00
5,500.00
23,100.00
246,400.00
31,350.00
20,900.00
9,350.00
84,700.00
159,500.00
245,300.00
85,800.00
199,650.00
425,700.00
139,700.00
302,500.00
7,700.00
7,200.00
10,700.00
24,700.00
82,500.00
74,800.00
19,800.00
233,200.00
49,500.00
116,600.00
225,500.00
46,200.00
1,210,000.00
1,320,000.00
1,870,000.00
137,500.00
211,200.00
33,000.00
48,400.00
52,800.00
188,650.00
30,250.00
484,000.00
5,250,000.00
9,350.00
316,800.00
378,400.00
12,100.00
46,200.00
36,300.00
1
20
21
22
23
24
25
26
27
28
29
30
31
32
33
0,5 m3
Bak mandi fiberglass
Bak cuci piring stainless steel, besar (do
Bak cuci teraso
Tempat sabun keramik
Urinoir "INA" (komplit)
Floor drain stainless steel
Kurasan (putih) stainless steel
Bak mandi porselin
60 x 60 cm
Tandon air fiberglass "Penyu"
550 ltr
Pompa tangan "Dragon"
Hand shower plastik (termasuk slang)
Wall shower "Toto"
Pompa air "Shimizu 125 W"
Pompa air "Sanyo 125 W"
-
IX
1
2
3
4
5
6
7
8
X
1
2
3
4
5
6
7
8
9
10
11
12
13
14
XI
1
2
3
4
5
4
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
set
set
bh
bh
150,000.00
31,500.00
847,500.00
37,500.00
19,500.00
474,000.00
990,000.00
285,000.00
600,000.00
150,000.00
50,000.00
950,000.00
60,000.00
25,000.00
300,000.00
750,000.00
200,000.00
t = 3 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
67,500.00
82,500.00
90,000.00
123,750.00
18,750.00
78,750.00
112,500.00
65,000.00
82,500.00
99,000.00
120,000.00
38,500.00
99,000.00
120,000.00
10 x 20 cm
15 cm
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
9,000.00
49,500.00
66,000.00
76,500.00
87,000.00
114,000.00
4,200.00
55,000.00
66,000.00
82,500.00
93,500.00
104,500.00
85,000.00
100,000.00
110,000.00
44,000.00
49,500.00
60,500.00
17,000.00
29,000.00
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
btg
btg
btg
btg
btg
27,750.00
30,000.00
33,000.00
42,000.00
84,000.00
49,500.00
60,000.00
25,500.00
43,500.00
Lembar : 68
950,000.00
60,000.00
50,000.00
300,000.00
65,000.00
82,500.00
99,000.00
120,000.00
38,500.00
99,000.00
120,000.00
55,000.00
66,000.00
82,500.00
93,500.00
104,500.00
44,000.00
49,500.00
60,500.00
48,400.00
60,500.00
72,600.00
264,000.00
550,000.00
147,400.00
30,250.00
1,089,000.00
70,400.00
45,650.00
466,400.00
943,800.00
305,800.00
201,300.00
335,500.00
431,200.00
550,000.00
54,450.00
66,550.00
79,650.00
121,000.00
30,250.00
90,750.00
162,200.00
8,800.00
44,550.00
55,000.00
74,800.00
83,600.00
85,800.00
73,700.00
94,600.00
114,400.00
38,500.00
43,450.00
53,900.00
30,800.00
52,800.00
24,200.00
28,600.00
31,350.00
41,250.00
105,600.00
1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
2
Pipa PVC tipe AW
Pipa PVC tipe AW
Pipa PVC tipe AW
Pipa PVC "Maspion" tipe D
Pipa PVC "Maspion" tipe D
Pipa PVC "Maspion" tipe D
Pipa PVC "Maspion" tipe D
Lem PVC "Wavin"
Keni PVC tipe AW
Keni PVC tipe AW
Keni PVC tipe AW
Keni PVC tipe AW
Keni PVC tipe AW
Keni PVC tipe AW
Klem PVC
Talang PVC U "Maspion"
Talang PVC U
Clam Talang PVC U
Shock Talang PVC U
Tutup Talang PVC U
Corong Talang PVC U
XII
1
2
3
4
5
6
7
8
9
10
11
XIII
1
2
3
4
5
6
7
8
9
10
11
3" - 400
4" - 400
5" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
400 cm
400 cm
400 cm
400 cm
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
btg
btg
bh
bh
bh
bh
205,500.00
295,500.00
474,000.00
55,500.00
117,000.00
160,500.00
265,500.00
7,500.00
1,500.00
2,250.00
4,500.00
11,250.00
15,000.00
22,500.00
4,875.00
94,500.00
67,500.00
7,500.00
7,500.00
7,500.00
18,750.00
1"
1,5" - 2"
2,5" - 3"
4"
1"
5 cm
-
bh
kg
kg
kg
kg
kg
dos
dos
kg
bh
kg
900.00
12,500.00
12,500.00
12,000.00
12,000.00
14,000.00
13,000.00
15,000.00
11,500.00
500.00
16,500.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
217,800.00
326,700.00
508,200.00
108,900.00
133,100.00
181,500.00
302,500.00
181,500.00
272,800.00
423,500.00
51,700.00
105,600.00
148,500.00
234,300.00
8,800.00
1,500.00
2,200.00
9,900.00
14,850.00
22,000.00
28,600.00
4,950.00
96,800.00
78,650.00
6,600.00
6,600.00
6,600.00
18,150.00
22,000.00
22,000.00
22,000.00
22,000.00
30,000.00
20,000.00
35,000.00
35,000.00
750.00
35,000.00
2,700.00
22,000.00
22,000.00
22,000.00
22,000.00
30,000.00
20,000.00
35,000.00
35,000.00
750.00
35,000.00
2,750.00
19,800.00
19,800.00
19,800.00
15,600.00
22,500.00
12,100.00
22,000.00
22,000.00
550.00
30,250.00
7,500.00
1,500.00
1,000.00
16,500.00
16,500.00
25,000.00
1,500.00
2,000.00
30,000.00
25,000.00
25,000.00
1,500.00
2,000.00
30,000.00
25,000.00
33,000.00
300.00
40,000.00
296,000.00
125,000.00
600.00
150,000.00
125,000.00
600.00
150,000.00
9,900.00
1,650.00
1,450.00
25,300.00
25,300.00
33,000.00
27,500.00
320,000.00
72,500.00
25,300.00
25,300.00
Lembar : 69
1
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
26
27
Meinswitch
bh
Zekring MCB thermis 10 - 16 Amp.
bh
Zekring MCB thermis 10 Amp.
bh
Stater lampu TL
bh
Lampu pijar 25,40,75 / 220 V "Philips"
bh
Bola lampu Armateur "Philips"
250 watt
bh
Lampu hemat energi 18 W / 220 V (Phili
bh
Lampu hemat energi 18 W / 220 V (Osr
bh
Lampu TL 20 W / 220 V, komplit balast
bh
(Philips)
Lampu TL 40 W / 220 V, komplit balast
bh
(Philips)
Kabel NYM. 2 x 2,5
m1
m1
Kabel NYY. 1 x 2,5
Kabel twisted Indonesia
3 x 70 x 5 mm2 m1
Kabel twisted multi kabel
m1
UPS 3,5 Kw
bh
UPS 6,0 Kw
bh
Exhaustfan 8''
bh
Genzet 250 Kva Cartepillar
unit
Instalasi Listrik
titik
Penangkal Petir Lengkap (2 Spit), tinggi
unit
(Tidak termasuk izin dari Depnaker)
9
20,000.00
40,000.00
35,000.00
4,500.00
125,000.00
75,000.00
100,000.00
75,000.00
40,000.00
10,000.00
25,000.00
75,000.00
100,000.00
75,000.00
40,000.00
60,000.00
100,000.00
100,000.00
6,000.00
66,000.00
38,500.00
31,900.00
92,400.00
95,000.00
125,000.00
125,000.00
165,000.00
6,500.00
5,000.00
4,500.00
4,000.00
3,500.00
30,000.00
4,000.00
3,500.00
11,000.00
7,700.00
7,150.00
43,206,000.00
57,608,000.00
443,000.00
50,551,020.00
67,401,360.00
505,310.00
4,884,165,000.00
150,000.00
2,500,000.00
125,000.00
Lembar : 70
150,000.00
33,000.00
38,500.00
43,206,000.00
57,608,000.00
443,000.00
4,174,500,000.00
175,000.00
2,420,000.00
XIV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
XIV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
m1
m1
m1
m1
m1
bh
bh
bh
unit
unit
unit
unit
unit
unit
189,000.00
169,000.00
130,000.00
110,000.00
76,000.00
2,277,000.00
2,277,000.00
2,277,000.00
31,310,000.00
5,380,000.00
4,110,000.00
17,080,000.00
23,400,000.00
158,125,000.00
169,000.00
130,000.00
110,000.00
76,000.00
2,277,000.00
2,277,000.00
2,277,000.00
31,310,000.00
5,380,000.00
4,110,000.00
17,080,000.00
23,400,000.00
158,125,000.00
unit
unit
bh
bh
bh
161,920,000.00
271,975,000.00
6,620,000.00
480,000.00
1,010,000.00
161,920,000.00
271,975,000.00
6,620,000.00
4,890,000.00
1,010,000.00
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
hari
hari
4,500.00
4,500.00
11,000.00
27,500.00
42,500.00
28,500.00
9,500.00
4,500.00
4,500.00
8,500.00
33,000.00
37,400.00
31,350.00
9,200.00
1-3 ton
6-8 ton
10,000.00
10,500.00
600,000.00
6,000,000.00
350,000.00
348,800.00
3,525,000.00
307,500.00
325,000.00
300,000.00
54,000.00
224,300.00
347,000.00
240,600.00
5,000.00
300,000.00
385,000.00
5,000.00
200,000.00
250,000.00
Lembar : 71
165,000.00
275,000.00
150,000.00
250,000.00
HARGA SURVEI
RATARATA
(Rp.)
10
141,645.00
150,435.00
153,820.00
174,805.00
173,560.00
201,202.50
206,485.00
209,682.50
148,677.50
107,405.00
110,045.00
6,615.00
121,666.67
106,295.00
96,155.00
76,837.50
139,150.00
125,500.00
1,067.50
81,440.00
67,947.50
78,087.50
77,117.50
19,797.50
2,695.00
587.50
512.50
70,720.00
101,155.00
10,892.50
13,265.00
64,337.50
86,012.50
Lembar : 72
10
88,655.00
907,402.50
1,196,460.00
12,410.00
509,905.00
831,012.50
145,210.00
70,725.00
57,555.00
68,220.00
55,027.50
69,713.33
88,512.50
12,435.00
25,565.00
20,940.00
23,065.00
28,404,750.00
25,886,100.00
27,890,762.50
25,011,100.00
23,088,216.67
18,717,583.33
24,619,300.00
16,186,500.00
9,588,587.50
9,968,250.00
8,948,290.00
8,583,925.00
5,941,585.00
6,232,815.00
5,629,085.00
5,398,490.00
1,666,700.00
2,004,137.50
2,814,090.00
Lembar : 73
10
2,717,717.50
29,560.00
6,854,172.50
7,287,565.00
6,539,342.50
6,500,442.50
9,439,520.00
9,847,912.50
8,838,587.50
8,398,755.00
4,251,020.00
5,530.00
8,210.00
9,475.00
16,327.50
32,997.50
12,087.50
13,057.50
1,070,666.67
2,375,066.67
125,547.50
97,780.00
54,745.00
58,985.00
62,115.00
44,835.00
17,035.00
19,120.00
22,092.50
65,000.00
65,000.00
12,300.00
15,087.50
16,547.50
90,927.50
104,280.00
36,052.50
22,590.00
1,440.00
13,267.50
5,837.50
10,552.50
5,862.50
6,515.00
6,666.67
Lembar : 74
10
10,010.00
1,602.50
6,312.50
2,842.50
7,512.50
1,033.33
3,855.00
7,587.50
10,697.50
25,772.50
7,596.67
18,863.33
6,743.33
17,493.33
51,752.50
41,057.50
35,390.00
32,302.50
76,637.50
99,710.00
85,390.00
129,360.00
73,600.00
74,145.00
12,560.00
17,345.00
69,615.00
128,380.00
98,832.50
162,577.50
72,180.00
116,675.00
85,312.50
107,332.50
78,302.50
206,510.00
185,360.00
109,470.00
72,430.00
56,670.00
21,495.00
11,155.00
13,157.50
150,132.50
23,462.50
Lembar : 75
10
139,890.00
235,120.00
294,552.50
370,422.50
508,335.00
664,517.50
817,710.00
1,097,992.50
1,588,900.00
641,600.00
674,927.50
1,081,990.00
39,355.00
14,286.67
13,620.00
13,636.67
309,337.50
185,697.50
89,397.50
416,467.50
39,027.50
21,170.00
40,365.00
23,300.00
25,190.00
10,900.00
16,295.00
19,132.50
23,840.00
52,105.00
1,384,665.00
1,334,665.00
645,613.33
320,776.67
238,033.33
87,363.33
153,886.67
210,183.33
239,573.33
319,746.67
545,303.33
701,933.33
926,673.33
1,062,936.67
638,335.00
664,976.67
Lembar : 76
10
616,272.50
698,960.00
729,502.50
1,195,045.00
774,720.00
640,565.00
488,567.50
740,310.00
964,757.50
38,360.00
25,300.00
134,896.67
161,766.67
133,780.00
161,766.67
117,140.00
38,370.00
47,520.00
53,640.00
45,160.00
55,487.50
47,660.00
51,707.50
50,482.50
60,792.50
57,487.50
54,470.00
58,015.00
54,470.00
57,015.00
88,743.33
90,236.67
40,365.00
45,755.00
48,312.50
49,196.67
50,233.33
61,243.33
47,663.33
39,750.00
52,065.00
Lembar : 77
10
52,666.67
54,703.33
42,250.00
51,915.00
65,520.00
48,853.33
43,660.00
50,107.50
44,147.50
45,535.00
57,180.00
197,746.67
52,386.67
43,160.00
47,200.00
53,180.00
205,500.00
281,286.67
238,055.00
263,120.00
51,326.67
38,960.00
36,535.00
11,726.67
20,216.67
47,545.00
57,320.00
71,030.00
316,113.33
10,043.33
125,086.67
202,946.67
19,246.67
14,643.33
128,993.33
56,500.00
58,000.00
24,875.00
28,625.00
24,125.00
16,250.00
14,875.00
120,000.00
31,833.33
Lembar : 78
10
27,933.33
39,600.00
21,712.50
17,047.50
19,825.00
20,325.00
17,533.33
43,466.67
95,450.00
61,975.00
38,466.67
64,366.67
52,100.00
42,750.00
37,625.00
27,625.00
21,525.00
9,875.00
3,750.00
56,875.00
61,000.00
68,325.00
11,672.50
23,600.00
37,050.00
15,087.50
40,750.00
14,533.33
25,200.00
18,250.00
29,550.00
15,625.00
20,375.00
23,133.33
1,350.00
38,166.67
78,900.00
13,775.00
17,487.50
11,562.50
20,825.00
26,250.00
44,966.67
28,600.00
Lembar : 79
10
14,912.50
6,625.00
20,866.67
122,966.67
35,650.00
27,662.50
12,087.50
83,400.00
260,750.00
119,266.67
85,325.00
121,383.33
388,900.00
130,612.50
276,000.00
7,175.00
8,300.00
11,862.50
24,550.00
69,166.67
82,400.00
33,266.67
227,733.33
49,833.33
157,650.00
242,875.00
53,550.00
1,240,000.00
1,355,000.00
1,817,500.00
143,125.00
202,066.67
62,000.00
49,100.00
57,575.00
92,912.50
24,916.67
484,000.00
5,666,666.67
11,712.50
405,150.00
465,950.00
14,033.33
31,233.33
32,933.33
Lembar : 80
10
264,000.00
575,000.00
149,133.33
37,250.00
959,125.00
56,975.00
35,037.50
385,100.00
894,600.00
263,600.00
201,300.00
335,500.00
431,200.00
550,000.00
62,987.50
78,512.50
91,912.50
121,187.50
31,500.00
91,875.00
128,675.00
7,333.33
51,012.50
63,250.00
79,075.00
89,400.00
102,200.00
79,350.00
97,300.00
112,200.00
42,166.67
47,987.50
58,725.00
24,433.33
41,766.67
33,450.00
29,300.00
41,616.67
51,950.00
94,800.00
Lembar : 81
10
201,600.00
298,333.33
468,566.67
72,033.33
118,566.67
163,500.00
267,433.33
8,150.00
1,500.00
2,225.00
7,200.00
13,050.00
18,500.00
25,550.00
4,912.50
95,650.00
73,075.00
7,050.00
7,050.00
7,050.00
18,450.00
2,116.67
19,075.00
19,075.00
18,950.00
17,900.00
24,125.00
16,275.00
26,750.00
25,875.00
637.50
29,187.50
16,850.00
1,537.50
1,612.50
25,450.00
22,950.00
33,000.00
27,500.00
308,000.00
88,875.00
6,700.00
91,325.00
Lembar : 82
10
50,750.00
69,625.00
61,666.67
40,000.00
6,833.33
91,500.00
38,500.00
31,900.00
88,100.00
127,500.00
6,375.00
4,925.00
13,883.33
45,654,340.00
60,872,453.33
463,770.00
4,529,332,500.00
150,000.00
2,460,000.00
Lembar : 83
10
189,000.00
169,000.00
130,000.00
110,000.00
76,000.00
2,277,000.00
2,277,000.00
2,277,000.00
31,310,000.00
5,380,000.00
4,110,000.00
17,080,000.00
23,400,000.00
158,125,000.00
161,920,000.00
271,975,000.00
6,620,000.00
2,685,000.00
1,010,000.00
4,500.00
4,500.00
9,833.33
30,250.00
39,950.00
29,925.00
9,733.33
474,400.00
4,762,500.00
328,750.00
312,500.00
54,000.00
262,150.00
366,000.00
240,600.00
5,000.00
171,666.67
258,333.33
Lembar : 84
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
I
15/20
5/7
4/6
3/5
2/3
1/2
1/1
0,5/1
2/3
(40x20x10) cm
10 x 20
20 x 20
10 x 30
20 x 20
30 x 30
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
20 x 20
20 x 20
Lembar : 85
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
kg
bh
bh
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
Blitar, .........................
Dibuat oleh :
(.........................)
Lembar : 86
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
II
I
15/20
5/7
4/6
3/5
2/3
1/2
1/1
0,5/1
2/3
(40x20x10) cm
10 x 20
20 x 20
10 x 30
20 x 20
30 x 30
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
20 x 20
20 x 20
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
kg
bh
bh
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
1,05 X 3,00
lbr
III
##
Lembar : 87
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
III
1
2
3
4
5
6
7
8
9
10
11
1,05 X 3,00
1,05 X 1,50
1,05 X 1,80
40 x 200 cm
50 x 200 cm
60 x 200 cm
30x400
20x300
122 x 244
122 x 244
15 x 200 cm
10 x200 cm
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
l = 92 cm.
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
btg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
BAHAN BESI/LOGAM
Besi begel/baut
Besi beton polos
Besi beton ulir
Besi pipa air medium A (warna hijau)
Keni besi (elbouw)
Pipa besi galvanis medium A (tebal 2,4 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3,3 mm)
Pipa besi galvanis medium A (tebal 3,3 mm)
1" - 6 m.
1,5"
1/2" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
2,5" - 6 m.
kg
kg
kg
btg
bh
btg
btg
btg
btg
btg
btg
Lembar : 88
##
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
IV
##
##
##
##
##
##
##
##
##
#
#
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
3" - 6 m.
4" - 6 m.
5" - 6 m.
4' x 8'
4' x 8'
4' x 8'
(30x6000)mm
L.60.60.6
L.50.50.6
L.30.30.3
C 125,50,3
3,2 mm.
2", t=120
120 x 300 cm
120 x 300 cm
120 x 240 cm
1,5" - 6 m.
3/4" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
6" - 6 m.
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
kg
btg
btg
btg
ljr
m2
kg
m2
m2
m2
m1
m2
kg
kg
btg
unit
unit
unit
m2
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
10 x 20
15 x 15
20 x 25
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
40 x 40
20 x 20
40 x 50
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m2
bh
bh
m2
m2
m2
m2
V
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
BAHAN LANTAI
Tegel keramik
Tegel keramik polos
Tegel keramik, Claudia
Tegel keramik, Asia
Tegel keramik, berserat
Tegel keramik putih, Asia
Tegel keramik, (kasar)
Tegel keramik, Super Milan
Tegel keramik, Austria Blue
Tegel keramik, Mulia
Tegel keramik, KIA
Tegel keramik, Arwana
Tegel keramik, Asia Tile
Tegel keramik, Classic
Tegel keramik, Essenza
Tegel keramik, Diamond
Tegel teraso
Tegel teraso
Tegel teraso
Tegel keramik, Granito
Tegel keramik, Granito
Tegel keramik Granite Black
Tegel keramik Granite Polish
Tegel galar
Tegel keramik, bermotif/warna
Tegel plint keramik warna
Tegel wafel
Ubin keramik artistik
Ubin keramik artistik
Ubin keramik artistik
Ubin keramik artistik
Lantai vinyl karet kw 1
Marmer ex. Tulungagung
Lembar : 89
34
35
36
37
38
39
List Keramik/Border
Keramik Granitile 60x60 Polish
Keramik Granitile 60x60 Unpolish
Stepnoiseng 10x40
Stepnoiseng 7x30
Granito ex Cina
10 x 20
60 x 60
bh
m2
m2
bh
bh
m2
#
#
#
#
#
#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
BAHAN PENGECATAN
Cat besi Emco tanda Bintang
Cat kayu Emco tanda Bintang
Meni besi/kayu, cap Pedang
Thinner A spesial "Altech"
Thinner A biasa "Power"
Thinner B spesial (merek apa?)
Minyak cat/afduner (merek apa?)
Cat tembok eksterior Mowilex
Cat tembok Alcabond
Cat tembok Alcaplast
Cat tembok Wallsealer
Cat tembok Vinylex
Cat tembok Decolith
Cat tembok Metrolith
Cat tembok Cathylac
Cat tembok Cendana
Cat genteng Matex
Serlak kripik "India"
Politur jadi merk "Impra"
Wood Filler "Impra"
Wood Stain 'Impra"
Sanding Sealer "Impra"
Vernis (Glotex)
Dempul Plitur (Impra)
Dempul Plitur kualitas sedang
Plitur batangan
Teer
Kertas gosok
Waterproof, Aquaproof Pro Seller
Waterproof, Multiroof
Waterproof, Nippon Paint Shield
Plamur tembok
Plamur kayu
Plamur besi
Spiritus
Lem Rajawali untuk kayu
Lem Rajawali untuk tembok
Lem kayu khusus (Vinyl)
Soda Api
Teak Oil
Residu
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
lbr
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
ltr
VI
##
##
##
##
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
Lembar : 90
42
43
44
45
46
47
VI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Kuas Eterna
Kuas Eterna
Kuas Eterna
Kalsium
Coating
Wallpaper "Kansai"
BAHAN PENGGANTUNG DAN PENGUNCI
Engsel H "Stayer"
Engsel Kuningan arch asli "Elitech"
Engsel jendela (kupu - kupu) merek apa?
Engsel pintu "UNION"
Engsel jendela "UNION"
Espanyolet kualitas I
Grendel AEG "ELT"
Grendel biasa (besar) merek apa?
Grendel biasa (kecil) merek apa?
Grendel kuningan/krom kecil "Belucci"
Grendel tanam kuningan besar "Cavel"
Kunci gembok besar, Globe
Kunci gembok sedang, Globe
Kunci tanam (808)
Kunci tanam cap KUDA (2x putar) besar
Kunci tanam "SES" besar (tanpa handel)
Kunci tanam antik "Miller" (dengan handel)
Kunci tanam KM/WC "Miller"
Kunci silinder "SES"
Kunci slot merk "SES" (dengan handel)
Kunci slot 2 putaran "YALE" (dengan handel)
Kunci slot 2 putaran "CAVEL" (dengan handel)
Kunci lemari, Wing
Hak angin biasa (merek apa?)
Hak angin 4 mm (lurus) merek apa?
Hak angin (sikutan) "SES"
Hak angin lurus (bisa disetel maju/mundur) "SES"
Pegangan pintu (model standar) merek apa?
Spring knip "Picasso"
Door closer "Belucci"
Door stopper "Belucci"
Rel pintu dorong, biasa
Rel pintu dorong, J4 SES
BAHAN SANITASI
Slang spiral saluran kran wastafel
Kloset duduk porselin komplit (INA)
Kloset duduk porselin komplit (KIA)
Kloset duduk porselin komplit (TOTO)
Kloset jongkok porselin (INA)
Kloset jongkok porselin (TOTO)
Kloset jongkok teraso
Kran air stainless steel
Kran air stainless steel
Kran air (DUPONT)
Kran air kuningan
Kran shower "Toto"
Septic Tank ( 10 pemakai) dan Sumur
Peresapan (dalam 3,00 m)
Watermur besi
Wastafel warna muda "ITO"
Wastafel warna tua "ITO"
Rol TBA (seal tape) Jumbo
Siphon Washer, kelas sedang plastik
Water drain dan assesories
Bak mandi fiberglass
Bak cuci piring stainless steel, besar (double)
Bak cuci teraso
Tempat sabun keramik "Sotento"
Urinoir "INA" (komplit)
Floor drain stainless steel
Kurasan (putih) stainless steel
Bak mandi porselin
Tandon air fiberglass "Penyu"
Pompa tangan "Dragon"
3"
4"
5"
-
bh
bh
bh
kg
kg
m2
#
#
#
#
#
#
4"
4"
3"
4"
3"
8"
3"
4"
60 cm
40 mm
30 mm
8"
p = 20 cm
-
set
set
set
bh
bh
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
VII
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
1/2"
3/4"
1/2"
1/2"
3/4"
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
VIII
##
##
##
##
##
##
##
##
##
#
#
#
#
3/4"
0,5 m3
60 x 60 cm
550 ltr
-
bh
bh
bh
rol
set
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
Lembar : 91
30
31
32
33
VIII
1
2
3
4
5
6
7
8
set
set
bh
bh
#
#
#
#
t = 5 mm
t = 8 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
IX
##
##
##
##
##
##
##
##
Lembar : 92
IX
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
1
2
3
4
5
6
7
8
9
10
11
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
3" - 400
4" - 400
5" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
400 cm
400 cm
400 cm
400 cm
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
btg
btg
bh
bh
bh
bh
XI
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
1"
1,5" - 2"
2,5" - 3"
4"
1"
5 cm
-
bh
kg
kg
kg
kg
kg
dos
dos
kg
bh
kg
XII
##
##
##
##
##
##
##
##
##
#
#
250 watt
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
XIII
##
##
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
bh
3 x 70 x 5 mm2
-
m1
m1
m1
m1
bh
bh
bh
unit
#
#
#
#
#
#
#
#
Lembar : 93
30 Instalasi Listrik
31 Penangkal Petir Lengkap (2 Spit), tinggi 10 m
(Tidak termasuk izin dari Depnaker)
XII
BAHAN BBM DAN ALAT BERAT
1 Bensin
2 Solar
3 Minyak tanah non subsidi
4 Oli mesin Mesran
5 Minyak pelumas
6 Grease (gemuk pelumas)
7 Aspal panas curah
8 Aspal panas drum
9 Biaya operasional wheel loader 115 H
10 Biaya operasional AMP 30T/h
11 Biaya operasional dump truck 5 T/145 Hp
12 Biaya operasional dump truck 3,5 T/115 Hp
13 Biaya operasional asphalt finisher (penghampar)
14 Biaya operasional pneumetic roller 8-15 T
15 Biaya operasional asphalt sprayer towed 1000 L
16 Biaya operasional tandem roller 6-10 T
17 Biaya operasional roller 3 wheeled 6-8 T/ 8-10 T
18 Biaya operasional genset
19 Biaya operasional alat bantu
20 Biaya operasional bulldozer
21 Biaya operasional stone crusher
22 Biaya operasional compressor air 210 m3
23 Biaya operasional mesin gilas (wales)
24 Biaya operasional mesin gilas (wales)
25 Biaya operasional motor grader
26 Biaya operasional vibro roller
27 Biaya operasional water tanker
28 Biaya operasional coldmiliing
29 Teakcoat
29 Biaya operasional excavator
30 Biaya alat bantu
titik
unit
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
#
#
XV
E.052
E.155
E.212
E.221
E.084
E.153
E.081
E.080
E.301
E.080
-
Blitar, .........................
Dibuat oleh :
(.........................)
Lembar : 94
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
II
6/12, 6/15, 8/12
m3
##
4/6, 5/7
m3
##
m3
##
2/3, 3/5
m3
##
m3
##
4/6, 5/7
m3
##
m3
##
2/3, 3/5
m3
##
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
lbr
lbr
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
Blitar, .........................
Dibuat oleh :
Lembar : 95
(.........................)
Lembar : 96
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
?
?
m1
m1
70 x 200 cm
70 x 210 cm
(80-90) cm x 600 cm
2"
0,8 mm
0,6 mm
4 / 12
5 / 10
4 / 12
5 / 10
250 mm
-
lbr
lbr
m1
m1
m2
bh
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
tube
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
BAHAN BESI/LOGAM
Pintu Alumunium (kualitas II)
Pintu PVC (kualitas baik)
Profil Alumunium
Slimar alumunium
Sunscreen Alumunium
Ramset/Dina Bolt
Pagar kawat jaring
Pagar besi ulir komplit dg mainan
Pintu pagar besi ulir komplit dg mainan
Pintu rolling door
Pintu plat harmonika
Atap twin lite rangka pipa stainless steel
Atap twin lite rangka pipa besi
Teralis besi
Teralis aluminium
Railling stainless steel
Usuk Galvalum
Reng Galvalum
Kusen Pintu Aluminium Silver "HC"
Kusen Pintu Aluminium Coklat "YKK"
Kusen Jendela Aluminium Silver "HC"
Kusen Jendela Aluminium Coklat "YKK"
Waterstop "Maspion"
Sealent
Blitar, .........................
Dibuat oleh :
(.........................)
Lembar : 97
III
###
###
IV
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
I
15/20
5/7
4/6
3/5
2/3
1/2
1/1
0,5/1
2/3
(40x20x10) cm
10 x 20
20 x 20
10 x 30
20 x 20
30 x 30
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
-
Lembar : 98
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
kg
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
47 I j u k
48 Glass block bening
49 Glass block buram
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
BAHAN LANTAI
Paving stone per segi abu-abu, cetak kering
Paving stone per segi abu-abu, cetak basah
Paving stone 3 berlian abu-abu, cetak kering
Paving stone 3 berlian merah, cetak basah
Paving stone segi 6 abu-abu, cetak kering
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak basah
Paving stone per segi abu-abu, cetak kering
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K-300
Paving stone abu-abu, cetak basah K-400
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
Ubin warna
Ubin warna
Ubin warna
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
20 x 20
20 x 20
kg
bh
bh
#
#
#
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10x20x8
10x20x8
20 x 20
20 x 30
30 x 30
20 x 20
30 x 30
40 x 40
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
V
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
10 x 20 cm
15 cm
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
X
##
##
##
##
##
##
##
##
##
#
#
#
#
#
Blitar, .........................
Dibuat oleh :
(.........................)
Lembar : 99
NO.
JENIS BAHAN
UKURAN
SAT.
TRIWULAN IV
bh
bh
bh
bh
bh
bh
III
###
###
###
###
###
###
10 x 20
15 x 15
20 x 25
20 x 25
30 x 30
30 x 30
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
40 x 40
20 x 20
40 x 50
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m2
bh
bh
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
V
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
I
1
2
3
4
5
6
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Lembar : 100
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
V
4"
4"
3"
4"
3"
8"
3"
4"
60 cm
40 mm
30 mm
8"
p = 20 cm
-
set
set
set
bh
bh
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
VII
##
##
##
##
##
##
##
##
##
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
1/2"
3/4"
1/2"
1/2"
3/4"
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
VIII
##
##
##
##
##
##
##
##
##
#
#
#
#
3/4"
0,5 m3
60 x 60 cm
550 ltr
-
bh
bh
bh
rol
set
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
set
set
bh
bh
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
IX
Lembar : 101
1
2
3
4
5
6
7
8
Kaca polos
Kaca polos
Kaca rayban
Kaca es/buram
Krapyak kaca nako 15 x 70 cm (includ kerangka)
Kaca buram
Kaca cermin
Profil kaca
t = 3 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
Blitar, .........................
Dibuat oleh :
(.........................)
Lembar : 102
##
##
##
##
##
##
##
##
NAMA ASOSIASI :
ALAMAT
:
: .............................................................
: .............................................................
JENIS BAHAN
UKURAN
HARGA SURVEI
SAT.
Triwulan IV
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
15/20
5/7
4/6
3/5
2/3
1/2
1/1
0,5/1
2/3
(40x20x10) cm
10 x 20
20 x 20
10 x 30
20 x 20
30 x 30
10 x 20
22cm, t=3 m
28cm, t=3 m
p = 40 cm
50 kg
40 kg
50 kg
40 kg
50 kg
40 kg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m2
bh
bh
bh
m2
m2
bh
bh
bh
bh
m2
bh
bh
bh
m3
ton
m3
zak
zak
zak
zak
zak
zak
Lembar : 103
(Rp.)
2
46
47
48
49
PC super nut
Ijuk
Glass block bening
Glass block buram
20 x 20
20 x 20
kg
kg
bh
bh
Lembar : 104
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
III
1
2
3
4
5
6
7
8
9
10
11
12
13
m3
4/6, 5/7
m3
m3
2/3, 3/5
m3
m3
4/6, 5/7
m3
m3
2/3, 3/5
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m1
btg
btg
btg
m2
1,05 X 3,00
1,05 X 3,00
1,05 X 1,50
1,05 X 1,80
40 x 200 cm
50 x 200 cm
60 x 200 cm
30x400
20x300
-
lbr
lbr
lbr
lbr
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Lembar : 105
2
14
15
16
17
18
19
20
21
22
23
Eternit (Gresik)
Gypsum tebal 9 mm
Gypsum tebal 12 mm
List Gypsum
List Gypsum
Genteng flam press Jawa/lokal
Genteng kaca (model Karang Pilang)
Genteng Karang Pilang/Wisma
Genteng bubung Karang Pilang/Wisma
Genteng bubung Jawa/lokal
122 x 244
122 x 244
15 x 200 cm
10 x200 cm
-
lbr
lbr
lbr
btg
btg
bh
bh
bh
bh
bh
Lembar : 106
2
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Genteng Bambe
Genteng bubungan Bambe
Genteng prentul ex.Trenggalek
Genteng bubung prentul ex. Trenggalek
Genteng Mantili ex Trenggalek
Genteng bubung Mantili ex Trenggalek
Genteng Beton
Genteng bubung Beton
Genteng Kanmuri Glasur
Genteng Kanmuri bubung Glasur
Genteng KIA Glasur
Genteng KIA bubung Glasur
Genteng Impresso Glasur
Genteng bubung Impresso Glasur
Seng Talang BJLS 30
Seng Talang BJLS 27
Seng Talang BJLS 27
Seng Talang BJLS 30
Seng Datar BJLS 30
Seng Gelombang BJLS 40
Seng Gelombang BJLS 30
Seng Gelombang BJLS 30
Seng Gelombang BJLS 30
Seng Datar BJLS 27
Karet Talang
Karet Talang
Fiber glass "Kano Flash"
Teakwood tebal 3 mm
Teakwood tebal 3 mm
Tripleks tebal 9 mm
Tripleks tebal 3 mm
Plywood tebal 6 mm
Plywood tebal 4 mm
Plywood tebal 4 mm
Plywood tebal 2 mm
Multiplek 12 mm
Formica
Alumunium Coklat Merk YYK
Alumunium Silver Merk YYK
Kalsiboard tebal 4 mm
BAHAN BESI/LOGAM
Besi begel/baut
Besi beton polos
Besi beton ulir
Besi pipa air medium A (warna hijau)
Keni besi (elbouw)
Pipa besi galvanis medium A (tebal 2,4 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3 mm)
Pipa besi galvanis medium A (tebal 3,3 mm)
Pipa besi galvanis medium A (tebal 3,3 mm)
Pipa besi galvanis medium A (tebal 3,6 mm)
Pipa besi galvanis medium A (tebal 4 mm)
Pipa besi galvanis medium A (tebal 4,2 mm)
Besi plat 2 mm,
Besi plat aluminium tebal 2 mm
Besi plat bordes tebal 3 mm
Besi plat strip panjang tebal 3 mm
Besi profil WF <= 200 mm
Besi profil WF <= 200 s.d. 400 mm
l = 90 cm
l = 90 cm
l = 60 cm
l = 45 cm
80 x 180 cm
80 x 180 cm
80 x 180 cm
80 x 300 cm
80 x 150 cm
80 x 180 cm
l = 60 cm
l = 90 cm
l = 92 cm.
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
90 x 210 cm
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
( 4' x 8' )
?
?
( 4' x 8' )
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
m1
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
m1
lbr
1" - 6 m.
1,5"
1/2" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
2,5" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
4' x 8'
4' x 8'
4' x 8'
(30x6000)mm
-
kg
kg
kg
btg
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
m1
kg
kg
Lembar : 107
2
21
22
23
24
25
26
27
28
29
30
31
L.60.60.6
L.50.50.6
L.30.30.3
C 125,50,3
-
kg
btg
btg
btg
ljr
m2
kg
m2
m2
m2
m1
Lembar : 108
2
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BAHAN LANTAI
Paving stone per segi abu-abu, cetak kering
Paving stone per segi abu-abu, cetak basah
Paving stone 3 berlian abu-abu, cetak kering
Paving stone 3 berlian merah, cetak basah
Paving stone segi 6 abu-abu, cetak kering
Paving stone segi 6 merah, cetak basah
Paving stone persegi merah
Paving stone per segi abu-abu, cetak basah
Paving stone per segi abu-abu, cetak kering
Paving stone 3 berlian abu-abu
Paving stone 3 berlian merah
Paving stone segi 6 abu-abu
Paving stone segi 6 merah
Paving stone abu-abu, cetak basah K-300
Paving stone abu-abu, cetak basah K-400
Tegel PC Abu-abu
Tegel PC Abu-abu
Tegel PC Abu-abu
3,2 mm.
2", t=120
120 x 300 cm
120 x 300 cm
120 x 240 cm
1,5" - 6 m.
3/4" - 6 m.
1" - 6 m.
1,25" - 6 m.
1,5" - 6 m.
2" - 6 m.
3" - 6 m.
4" - 6 m.
5" - 6 m.
6" - 6 m.
70 x 200 cm
70 x 210 cm
2"
0,8 mm
0,6 mm
4 / 12
5 / 10
4 / 12
5 / 10
250 mm
-
m2
kg
kg
btg
unit
unit
unit
m2
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
m1
m1
m2
bh
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
tube
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 6 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
t = 8 cm
10x20x8
10x20x8
20 x 20
20 x 30
30 x 30
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Lembar : 109
2
19
20
21
22
23
24
25
26
27
Ubin warna
Ubin warna
Ubin warna
Tegel keramik
Tegel keramik polos
Tegel keramik, Claudia
Tegel keramik, Asia
Tegel keramik, berserat
Tegel keramik putih, Asia
20 x 20
30 x 30
40 x 40
10 x 20
15 x 15
20 x 25
20 x 25
30 x 30
30 x 30
m2
m2
m2
m2
m2
m2
m2
m2
m2
Lembar : 110
2
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
VI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
20 x 20
40 x 40
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
30 x 30
40 x 40
20 x 20
20 x 20
30 x 30
40 x 40
30 x 30
40 x 40
40 x 40
40 x 40
20 x 20
40 x 50
10 x 30
20 x 20
5 x 20
10 x 20
15 x 15
20 x 20
30 x 30
40 x 60
10 x 20
60 x 60
60 x 60
10x 40
7 x 30
60 x 60
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m2
bh
bh
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
BAHAN PENGECATAN
Cat besi Emco tanda Bintang
Cat kayu Emco tanda Bintang
Meni besi/kayu, cap Pedang
Thinner A spesial "Altech"
Thinner A biasa "Power"
Thinner B spesial
Minyak cat/afduner
Cat tembok eksterior Mowilex
Cat tembok Alcabond
Cat tembok Alcaplast
Cat tembok Wallsealer
Cat tembok Vinylex
Cat tembok Decolith
Cat tembok Metrolith
Cat tembok Cathylac
Cat tembok Cendana
Cat genteng Matex
Serlak kripik "India"
Politur jadi merk "Impra"
Wood Filler "Impra"
Wood Stain 'Impra"
Sanding Sealer "Impra"
Vernis (Glotex)
Dempul Plitur (Impra)
Dempul Plitur kualitas sedang
Plitur batangan
Teer
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
kg
Lembar : 111
2
28
29
30
31
32
33
34
35
36
37
38
Kertas gosok
Waterproof, Aquaproof Pro Seller
Waterproof, Multiroof
Waterproof, Nippon Paint Shield
Plamur tembok
Plamur kayu
Plamur besi
Spiritus
Lem Rajawali untuk kayu
Lem Rajawali untuk tembok
Lem kayu khusus (Vinyl)
Lembar : 112
lbr
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
2
39
40
41
42
43
44
45
46
47
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
3"
4"
5"
-
kg
ltr
ltr
bh
bh
bh
kg
kg
m2
4"
4"
3"
4"
3"
8"
3"
4"
60 cm
40 mm
30 mm
8"
p = 20 cm
-
set
set
set
bh
bh
set
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
btg
btg
1/2"
3/4"
1/2"
1/2"
3/4"
-
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
3/4"
-
bh
bh
Soda Api
Teak Oil
Residu
Kuas Eterna
Kuas Eterna
Kuas Eterna
Kalsium
Coating
Wallpaper "Kansai"
BAHAN PENGGANTUNG DAN PENGUNCI
Engsel H "Stayer"
Engsel Kuningan arch asli "Elitech"
Engsel jendela (kupu - kupu)
Engsel pintu "UNION"
Engsel jendela "UNION"
Espanyolet kualitas I
Grendel AEG "ELT"
Grendel biasa (besar) merek apa?
Grendel biasa (kecil) merek apa?
Grendel kuningan/krom kecil "Belucci"
Grendel tanam kuningan besar "Cavel"
Kunci gembok besar, Globe
Kunci gembok sedang, Globe
Kunci tanam (808)
Kunci tanam cap KUDA (2x putar) besar
Kunci tanam "SES" besar (tanpa handel)
Kunci tanam antik "Miller" (dengan handel)
Kunci tanam KM/WC "Miller"
Kunci silinder "SES"
Kunci slot merk "SES" (dengan handel)
Kunci slot 2 putaran "YALE" (dengan handel)
Kunci slot 2 putaran "CAVEL" (dengan handel)
Kunci lemari, Wing
Hak angin biasa
Hak angin 4 mm (lurus)
Hak angin (sikutan) "SES"
Hak angin lurus (bisa disetel maju/mundur) "SES"
Pegangan pintu (model standar)
Spring knip "Picasso"
Door closer "Belucci"
Door stopper "Belucci"
Rel pintu dorong, biasa
Rel pintu dorong, J4 SES
VIII
BAHAN SANITASI
Slang spiral saluran kran wastafel
Kloset duduk porselin komplit (INA)
Kloset duduk porselin komplit (KIA)
Kloset duduk porselin komplit (TOTO)
Kloset jongkok porselin (INA)
Kloset jongkok porselin (TOTO)
Kloset jongkok teraso
Kran air stainless steel
Kran air stainless steel
Kran air (DUPONT)
Kran air kuningan
Kran shower "Toto"
Septic Tank (10 pemakai) dan Sumur
Peresapan (dalam 3,00 m)
14 Watermur besi
15 Wastafel warna muda "ITO"
1
2
3
4
5
6
7
8
9
10
11
12
13
Lembar : 113
2
16
17
18
19
20
21
22
23
24
0,5 m3
-
bh
rol
set
set
bh
bh
bh
bh
set
Lembar : 114
2
25
26
27
28
29
30
31
32
33
IX
1
2
3
4
5
6
7
8
X
1
2
3
4
5
6
7
8
9
10
11
12
13
14
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
60 x 60 cm
550 ltr
-
bh
bh
bh
bh
bh
set
set
bh
bh
t = 5 mm
t = 8 mm
t = 5 mm
t = 5 mm
t = 5 mm
t = 3 mm
t = 3 mm
t = 5 mm
m2
m2
m2
m2
daun
m2
m2
m2
10 x 20 cm
15 cm
20 cm
30 cm
40 cm
50 cm
60 cm
80 cm
100 cm
15 cm
20 cm
30 cm
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1/2" - 400
5/8" - 400
3/4" - 400
1" - 400
2" - 400
3" - 400
4" - 400
5" - 400
2" - 400
3" - 400
4" - 400
5" - 400
1/2"
3/4"
2"
3"
4"
5"
400 cm
400 cm
400 cm
400 cm
400 cm
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
tube
bh
bh
bh
bh
bh
bh
bh
btg
btg
bh
bh
bh
Lembar : 115
2
26 Corong Talang PVC U
XII
1
2
3
4
5
6
7
8
9
10
11
400 cm
bh
1"
1,5" - 2"
2,5" - 3"
4"
1"
5 cm
-
bh
kg
kg
kg
kg
kg
dos
dos
kg
bh
kg
Lembar : 116
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
XV
1
2
3
4
5
6
7
8
9
10
11
250 watt
-
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
3 x 70 x 5 mm2
-
m1
m1
m1
m1
titik
unit
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
jam
jam
jam
Lembar : 117
2
12
13
14
15
16
17
18
19
20
21
22
23
XVI
1
2
3
dst
1-3 ton
6-8 ton
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
hari
hari
BAHAN LAINNYA
SETIAP ITEM BARU DAPAT DITAMBAHKAN
DENGAN DISERTAI PRICELIST HARGA PABRIKAN
DAN SPEC YANG JELAS
Blitar,
Dibuat oleh :
)
Jabatan
Lembar : 118
A L A M A T : ........................................................
HARGA SURVEI
JENIS BAHAN
UKURAN
SAT.
TRIWULAN (Rp.)
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
2
MANDOR
KEPALA TK. BATU
KEPALA TK. KAYU
KEPALA TK. BESI
KEPALA TK. CAT
KEPALA TK. LISTRIK
KEPALA TK. PIPA
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG PLITUR
TUKANG ASPAL
TUKANG PIPA
TUKANG LISTRIK
TUKANG GALI TANAH
PENJAGA MALAM/ PENJAGA
MASINIS
PEMBANTU MASINIS
MEKANIK
PEMBANTU MEKANIK
OPERATOR (TERAMPIL)
PENGEMUDI/SOPIR
PENJAGA API
PEMBANTU TUKANG / PEKERJA/BURUH TERAMPIL
PEKERJA TIDAK TERLATIH/BURUH TAK TERAMPIL
PEMBANTU SOPIR
PEKERJA PENGISI BATU
TUKANG GALI
OPERATOR SEMI TERAMPIL/PEMBANTU OPERATOR
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
8 jam/hari
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Blitar,
- 2011
tanda tangan
Lembar : 119
REKAPITULASI BIAYA
Nama Program
Nama Kegiatan
Pekerjaan
Lokasi
Sumber Dana
Tahun Anggaran
No
1
2
3
4
5
6
7
Lokasi
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
Volume
P = 35,72 m
P = 60,67 m
P = 7,70 m
P = 34,24 m
P = 46,56 m
P = 33,50 m
-
Biaya Anggaran
20,000,000.00
40,000,000.00
25,000,000.00
22,000,000.00
30,000,000.00
25,680,000.00
15,000,000.00
177,680,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
20,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
200,000.00
250,000.00
200,000.00
650,000.00
Pekerjaan Pasangan
1 Pas. Bata merah 1/2 bata 1pc : 4ps
2 Plesteran 1pc : 4ps
m2
m2
IV.5.6.9
V.3.6.4
45.80
231.97
108,430.00
37,390.00
4,966,362.73
8,673,320.71
13,639,683.44
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.2
0.80
120.00
10.71
1,054,630.00
16,050.00
86,600.00
847,499.35
1,926,065.48
927,888.69
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.9
0.62
43.36
7.74
1,054,630.00
16,050.00
85,545.00
650,566.41
695,949.83
662,383.49
5,710,353.25
Kode Rekening
5.2.2.23.01
II
III
Pekerjaan Beton
1 Sloof 15/15
- Cor K-175
- Pembesian
- Begisting
2 Kolom 15/15
- Cor K-175
- Pembesian
- Begisting
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
8,000,000.00
6,000,000.00
6,000,000.00
20,000,000.00
20,000,036.69
20,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
40,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
200,000.00
250,000.00
200,000.00
650,000.00
Pekerjaan Tanah
1 Galian tanah
2 Urugan pasir
3 Pembuangan tanah
m3
m3
m3
II.1.6.1
II.11.6.11
OL.I.2
25.48
3.64
25.48
38,620.00
145,770.00
29,030.00
984,010.57
530,588.22
739,664.08
2,254,262.87
Pekerjaan Pasangan
1 Pas. Bata merah 1/2 bata 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Pas. Buis beton U-30 cm
m2
m2
m'
IV.5.6.9
V.3.6.4
X.8.6.15.a
60.67
36.40
60.67
108,430.00
37,390.00
206,400.00
6,577,905.95
1,360,958.61
12,521,256.00
20,460,120.56
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.8
3.64
512.98
18.20
1,054,630.00
16,050.00
56,235.00
3,838,747.74
8,233,381.00
1,023,448.88
m3
VII.1.6.4
4.25
833,640.00
3,540,093.94
16,635,671.56
Kode Rekening
5.2.3.21.01
II
III
IV
Pekerjaan Beton
1 Plat beton t = 10 cm
- Cor K-175
- Pembesian
- Begisting
2 Rabat beton t = 5 cm
- Cor K-100
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
16,000,000.00
12,000,000.00
12,000,000.00
40,000,000.00
40,000,054.99
40,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
25,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
Ls
1.00
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
344,400.00
200,000.00
250,000.00
200,000.00
344,400.00
994,400.00
Pekerjaan Tanah
1 Galian tanah
2 Urugan tanah
3 Pembuangan tanah
m3
m3
m3
II.2.6.2
II.9.6.9.a
OL.I.2
10.74
0.69
10.05
47,470.00
12,870.00
29,030.00
509,899.01
8,918.91
291,707.96
810,525.87
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Pas. Buis beton Dia. 40 cm
m3
m2
m'
III.2.6.2
V.3.6.4
X.8.6.15.b
6.49
13.09
1.00
744,530.00
37,390.00
246,770.00
4,832,818.68
489,435.10
246,770.00
5,569,023.78
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.8
0.32
42.25
2.16
1,054,630.00
16,050.00
56,235.00
341,700.12
678,048.30
121,467.60
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.2
0.35
78.97
2.31
1,054,630.00
16,050.00
86,600.00
365,429.30
1,267,487.76
200,046.00
m3
kg
VII.2.6.5
VII.8.6.17.a
0.77
110.37
1,054,630.00
16,050.00
812,065.10
1,771,385.00
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.6
0.17
43.24
1.00
1,054,630.00
16,050.00
186,025.00
178,232.47
694,016.98
186,025.00
6,615,903.63
m'
m'
m'
m'
X.11.6.24.a
X.11.6.24.b
X.11.6.24.c
X.11.6.24.d
221,640.00
116,710.00
129,610.00
66,180.00
4,565,784.00
5,835,500.00
311,064.00
297,810.00
11,010,158.00
Kode Rekening
5.2.3.21.01
II
III
IV
Pekerjaan Beton
1 Plat Duiker t = 15 cm
- Cor K-175
- Pembesian
- Begisting
2 Balok Andas 15/15
- Cor K-175
- Pembesian
- Begisting
3 Plat Injak t = 10 cm
- Cor K-175
- Pembesian
4 Bak Kontrol
- Cor K-175
- Pembesian
- Begisting
Pekerjaan Besi
1 Pas. Besi C 125.50.3
2 Pas. Besi C 75.40.3
3 Pas. Besi Siku L.50.50.6
4 Pas. Besi Siku L.30.30.3
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
10,000,000.00
7,500,000.00
7,500,000.00
25,000,000.00
20.60
50.00
2.40
4.50
25,000,011.28
25,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
22,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
200,000.00
250,000.00
200,000.00
650,000.00
Pekerjaan Tanah
1 Galian tanah
2 Urugan pasir
3 Pembuangan tanah
m3
m3
m3
II.1.6.1
II.11.6.11
OL.I.2
16.44
2.05
16.44
38,620.00
145,770.00
29,030.00
634,755.23
299,483.01
477,134.76
1,411,373.00
Pekerjaan Pasangan
1 Pas. Bata merah 1/2 bata 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Pas. Buis beton U-30 cm
m2
m2
m'
IV.5.6.9
V.3.6.4
X.8.6.15.a
41.09
27.39
34.24
108,430.00
37,390.00
206,400.00
4,455,367.01
1,024,231.75
7,067,445.60
12,547,044.36
Pekerjaan Beton
1 Plat beton t = 10 cm
- Cor K-175
- Pembesian
- Begisting
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.8
2.05
289.55
10.27
1,054,630.00
16,050.00
56,235.00
2,166,726.79
4,647,215.29
577,671.23
7,391,613.30
Kode Rekening
5.2.3.23.09
II
III
IV
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
8,800,000.00
6,600,000.00
6,600,000.00
22,000,000.00
22,000,030.66
22,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
30,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
200,000.00
250,000.00
200,000.00
650,000.00
Pekerjaan Tanah
1 Galian tanah
2 Urugan tanah
3 Pembuangan tanah
m3
m3
m3
II.2.6.2
II.9.6.9.a
OL.I.2
25.61
10.44
25.61
47,470.00
12,870.00
29,030.00
1,215,718.80
134,388.53
743,465.70
2,093,573.04
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Siaran 1pc : 2ps
m3
m2
m2
III.2.6.2
V.3.6.4
OL.III.3
33.99
18.63
52.15
744,530.00
37,390.00
24,010.00
25,307,909.64
696,412.68
1,252,164.53
27,256,486.85
Kode Rekening
5.2.3.23.10
II
III
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
12,000,000.00
9,000,000.00
9,000,000.00
30,000,000.00
30,000,059.89
30,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
25,680,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
200,000.00
250,000.00
200,000.00
200,000.00
250,000.00
200,000.00
650,000.00
Pekerjaan Tanah
1 Galian tanah
2 Pembuangan tanah
m3
m3
II.2.6.2
OL.I.2
23.17
23.17
47,470.00
29,030.00
1,099,929.78
672,655.60
1,772,585.39
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Siaran 1pc : 2ps
m3
m2
m2
III.2.6.2
V.3.6.4
OL.III.3
27.80
16.75
80.40
744,530.00
37,390.00
24,010.00
20,700,853.30
626,258.20
1,930,329.09
23,257,440.59
Kode Rekening
5.2.3.21.01
II
III
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
10,272,000.00
7,704,000.00
7,704,000.00
25,680,000.00
25,680,025.97
25,680,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Pekerjaan
Lokasi Kegiatan
PPTK Kegiatan
Nama Pengelola
Nama KMPS
1. Ketua
2. Bendahara
3. Tim Pelaksana
Sumber Dana
Jenis Indikator
Capaian
Masukan
Keluaran
Hasil
Kelompok Sasaran
:
:
:
:
:
:
:
:
:
:
:
:
:
PPMK 2015
JATMIKO
Target Kinerja
100%
15,000,000.00
1 Jenis
100%
NO.
URAIAN PEKERJAAN
SATUAN
ANALISA
VOLUME
HARSAT
JUMLAH HARGA
Ls
Ls
Ls
1.00
1.00
1.00
100,000.00
114,500.00
64,000.00
100,000.00
114,500.00
64,000.00
278,500.00
unit
bh
harsat
1.00
1.00
3,000,000.00
114,100.00
3,000,000.00
114,100.00
3,114,100.00
Pekerjaan Pasangan
1 Pas. Dinding Roster 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Acian Beton
m2
m2
m2
IV.13.6.23
V.3.6.4
V.16.6.27
5.27
4.01
4.01
512,400.00
37,390.00
21,960.00
2,697,786.00
149,746.95
87,949.80
2,935,482.75
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.2
0.09
13.60
1.26
1,054,630.00
16,050.00
86,600.00
99,662.54
218,340.99
109,116.00
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.9
0.15
27.38
3.04
1,054,630.00
16,050.00
85,545.00
160,171.93
439,416.90
259,842.94
m3
kg
m2
VII.2.6.5
VII.8.6.17.a
OL.V.2
0.07
12.85
0.95
1,054,630.00
16,050.00
86,600.00
74,746.90
206,198.76
81,837.00
1,649,333.96
Pekerjaan Lantai
1 Pas. Lantai Keramik 20x20
m2
XIII.9.6.36
4.51
145,070.00
653,540.35
653,540.35
Pekerjaan Sanitasi
1 Septictank ( l = 1,00 x 1,50 x 2,50 ) m
2 Tandon air "Penguin"
unit
bh
1.00
1.00
5,494,100.00
875,000.00
5,494,100.00
875,000.00
6,369,100.00
Kode Rekening
5.2.3.26.12
II
III
IV
VI
Pekerjaan Beton
1 Sloof 15/20
- Cor K-175
- Pembesian
- Begisting
2 Kolom 15/15
- Cor K-175
- Pembesian
- Begisting
3 Ringbalk 15/15
- Cor K-175
- Pembesian
- Begisting
Jumlah Total
Dibulatkan
Terbilang
:
Err:511
Rencana Penarikan Dana
Pencairan I
:
Pencairan II
:
Pencairan III
:
Jumlah :
6,000,000.00
4,500,000.00
4,500,000.00
15,000,000.00
15,000,057.06
15,000,000.00
Blitar,
2015
Konsultan Perencana
CV. SINAN
MOH. HASIR
Penata
NIP. 19630112 198903 1 014
JATMIKO
Nama Kegiatan
Pekerjaan
Lokasi
Sumber Dana
Tahun Anggaran
NO
1
I
II
URAIAN PEKERJAAN
PERHITUNGAN
VOLUME
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
45.80
m2
PEKERJAAN PASANGAN
1 Pas. Bata merah 1/2 bata 1pc : 4ps
V1=
1.15
0.80
V2=
0.95
35.72
13
11.87 m2
=
=
33.93 m2
45.80 m2
78.57 m2
III
2.20
35.72
3.45
1.00
13
44.52 m2
0.80
1.00
13
10.32 m2
0.60
0.28
13
2.17 m2
0.70
0.40
13
3.61 m2
0.30
x
2
0.60
13
=
=
1.16 m2
231.97 m2
231.97
m2
0.15
35.72
0.80 m3
0.80
m3
35.72
0.62
88.57 kg
0.60
0.22
31.43 kg
120.00 kg
120.00
kg
10.71
m2
0.62
m3
43.36
kg
PEKERJAAN BETON
1 Sloof 15/15
- Cor K-175
V=
- Pembesian
V1=
V2=
0.15
410
4.00
6-150
35.72
0.15
- Begisting
V1=
0.30
35.72
10.71 m2
V1=
0.15
0.15
1.00
13
0.29 m3
V2=
0.30
0.30
0.07
13
0.08 m3
V3=
0.35
0.35
0.10
13
0.16 m3
V4=
0.30
x
2
0.15
0.30
13
=
=
0.09 m3
0.62 m3
1.00
0.62
13
32.00 kg
0.60
0.22
13
11.36 kg
43.36 kg
2 Kolom 15/15
- Cor K-175
- Pembesian
V1=
V2=
410
4.00
6-150
1.00
0.15
- Begisting
IV
2
I
V1=
0.60
1.00
13
7.74 m2
7.74
m2
V=
0.90
2.75
12
29.47 m2
29.47
m2
V=
0.32
2.76
12
10.50 m2
10.50
m2
PEKERJAAN BESI
1 Pagar Besi Hollow
PEKERJAAN PENGECATAN
1 Pengecatan Besi Hollow
II
1 Utzet / Pengukuran
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
4 Bongkaran
1.00
Ls
PEKERJAAN TANAH
1 Galian tanah
V=
0.70
0.60
60.67
25.48 m3
25.48
m3
V=
0.10
0.60
60.67
3.64 m3
3.64
m3
V=
0.70
0.60
60.67
25.48 m3
25.48
m3
V=
1.00
60.67
60.67 m2
60.67
m2
V=
0.60
60.67
36.40 m2
36.40
m2
V=
60.67
60.67 m2
60.67
m2
V=
0.10
3.64 m3
3.64
m3
512.98
kg
2 Urugan Pasir
3 Pembuangan tanah
III
PEKERJAAN PASANGAN
1 Pas. Bata merah 1/2 bata 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Pas. Buis beton U-30 cm
IV
PEKERJAAN BETON
1 Plat beton t = 10 cm
- Cor K-175
- Pembesian
V1=
V2=
10-100
6.00
12-150
60.67
0.15
0.60
60.67
60.67
0.62
225.67 kg
0.80
0.888
287.31 kg
512.98 kg
- Begisting
V=
0.30
60.67
18.20 m2
18.20
m2
V=
1.40
0.05
4.25 m3
4.25
m3
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
10.74
m3
2 Rabat beton t = 5 cm
- Cor K-100
3
I
II
60.67
PEKERJAAN TANAH
1 Galian tanah
V1=
0.95
1.30
7.70
V2=
0.20
0.40
7.70
2.00
9.51 m3
=
=
1.23 m3
10.74 m3
2 Urugan tanah
V1=
0.10
x
2
0.60
7.70
2.00
0.46 m3
V2=
0.10
0.15
7.70
2.00
=
=
0.23 m3
0.69 m3
0.69
m3
10.05 m3
10.05
m3
3 Pembuangan tanah
III
V= Vol. Galian
10.74
V1=
0.15
+
2
0.18
0.15
7.70
0.19 m3
V2=
0.33
+
2
0.40
0.45
7.70
1.26 m3
V3=
0.40
0.40
7.70
1.23 m3
V4=
0.15
0.15
7.70
=
=
0.17 m3
2.86 m3
5.72 m2
0.77 m3
0.69
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
V5= (V1,V2,V3,V4)
2.86
V6=
0.20
2.00
2.00
0.50
7.70
V7=
V5
V6
5.72
0.77
6.49 m3
6.49
m3
V=
1.70
7.70
13.09 m2
13.09
m2
V=
1.00
1.00
1.00 m'
1.00
m'
V=
0.15
0.80
2.70
0.32 m3
0.32
m3
2.70
0.888
28.77 kg
1.90
0.394
13.47 kg
42.25 kg
42.25
kg
IV
PEKERJAAN BETON
1 Plat Duiker t = 15 cm
- Cor K-175
- Pembesian
V1=
V2=
1212
12.00
8-150
2.70
0.15
- Begisting
V=
0.80
2.70
2.16 m2
2.16
m2
V=
0.15
0.15
7.70
0.35 m3
0.35
m3
7.70
0.888
54.70 kg
0.60
0.394
24.27 kg
78.97 kg
78.97
kg
2.31
m2
- Pembesian
V1=
V2=
412
4.00
8-150
7.70
0.15
- Begisting
V=
0.15
7.70
2.31 m2
3 Plat Injak t = 10 cm
- Cor K-175
V=
- Pembesian
V1=
V2=
0.10
612
6.00
8-150
7.70
0.15
0.50
7.70
0.77 m3
7.70
0.888
82.05 kg
0.70
0.394
28.32 kg
110.37 kg
0.77
m3
110.37
kg
0.17
m3
43.24
kg
1.00
m2
4 Bak Kontrol
- Cor K-175
V1=
0.10
0.60
2.40
0.14 m3
V2=
0.10
0.50
0.50
=
=
0.03 m3
0.17 m3
- Pembesian
V1=
V2=
1610
16.00
8-150
2.90
0.15
2.90
0.62
28.77 kg
1.90
0.394
14.47 kg
43.24 kg
- Begisting
V=
0.50
2.00
1.00 m2
V=
5.00
0.15
0.60
20.60 m'
20.60
m'
V=
10.00
5.00
50.00 m'
50.00
m'
V=
0.60
4.00
2.40 m'
2.40
m'
V=
0.50
9.00
4.50 m'
4.50
m'
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
PEKERJAAN BESI
1 Pas. Besi C 125.50.3
4
I
II
PEKERJAAN TANAH
1 Galian tanah
V=
0.80
0.60
34.24
16.44 m3
16.44
m3
V=
0.10
0.60
34.24
2.05 m3
2.05
m3
V=
0.80
0.60
34.24
16.44 m3
16.44
m3
V=
1.20
34.24
41.09 m2
41.09
m2
V=
0.80
34.24
27.39 m2
27.39
m2
V=
34.24
34.24 m2
34.24
m2
V=
0.10
2.05 m3
2.05
m3
289.55
kg
10.27
m2
1.00
Ls
1.00
Ls
2 Urugan Pasir
3 Pembuangan tanah
III
PEKERJAAN PASANGAN
1 Pas. Bata merah 1/2 bata 1pc : 4ps
2 Plesteran 1pc : 4ps
3 Pas. Buis beton U-30 cm
IV
PEKERJAAN BETON
1 Plat beton t = 10 cm
- Cor K-175
- Pembesian
V1=
V2=
10-100
6.00
12-150
34.24
0.15
0.60
34.24
34.24
0.62
127.38 kg
0.80
0.888
162.17 kg
289.55 kg
- Begisting
V=
5
I
0.30
34.24
10.27 m2
3 Pas. Bowplank
II
1.00
Ls
PEKERJAAN TANAH
1 Galian tanah
V1=
1.20
x
2
0.50
46.56
13.97 m3
V2=
0.50
0.50
46.56
11.64 m3
25.61 m3
25.61
m3
10.44 m3
10.44
m3
25.61
m3
2 Urugan tanah
V=
0.22
+
2
V1=
1.20
x
2
V2=
0.50
0.43
0.69
46.56
0.50
46.56
13.97 m3
0.50
46.56
11.64 m3
25.61 m3
3 Pembuangan tanah
III
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
V1=
0.30
+
2
0.50
1.20
V2=
0.50
0.50
46.56
46.56
22.35 m3
11.64 m3
33.99 m3
33.99
m3
0.40
46.56
18.63 m2
18.63
m2
V=
1.12
46.56
52.15 m2
52.15
m2
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
23.17
m3
23.17
m3
6
I
II
PEKERJAAN TANAH
1 Galian tanah
V1=
0.66
x
2
1.49
33.50
16.47 m3
V2=
0.40
0.50
33.50
6.70 m3
23.17 m3
3 Pembuangan tanah
III
V1=
0.66
x
2
1.49
33.50
16.47 m3
V2=
0.40
0.50
33.50
6.70 m3
23.17 m3
Pekerjaan Pasangan
1 Pas. Batu kali 1pc : 4ps
V1=
0.30
+
2
0.40
1.80
V2=
0.40
0.50
33.50
33.50
21.10 m3
6.70 m3
27.80 m3
27.80
m3
0.50
33.50
16.75 m2
16.75
m2
V=
2.40
33.50
80.40 m2
80.40
m2
1.00
Ls
1.00
Ls
3 Pas. Bowplank
1.00
Ls
1.00
unit
7
I
II
III
V=
1.00
1.00
V=
1.35
1.95
V1=
0.70
3.15
V2=
0.30
2.00
1.00
bh
1.00
bh
5.27
m2
5.27
m2
2.21
m2
=
=
1.80
4.01
m2
m2
4.01
m2
2.21
m2
=
=
1.80
4.01
m2
m2
4.01
m2
0.09
m3
PEKERJAAN PASANGAN
1 Pas. Dinding Roster 1pc : 4ps
2.00
6 Acian Beton
IV
PEKERJAAN BETON
1 Sloof 15/20
- Cor K-175
- Pembesian
V1=
0.70
3.15
V2=
0.30
2.00
V=
V=
410 =
8-150 =
3.00
3.00
0.15
0.20
3.15
0.09
m3
4.00
3.15
0.15
x
x
3.15
0.70
x
x
0.62
0.394
=
=
7.81
5.79
kg
kg
- Begisting
2 Kolom 15/15
- Cor K-175
- Pembesian
13.60
kg
13.60
kg
1.26
m2
1.26
m2
V=
0.40
3.15
V1=
0.15
0.15
2.25
3.00
0.15
m3
0.15
m3
4.00
2.25
0.15
x
x
2.25
0.60
x
x
0.62
0.394
x
x
3.00
3.00
=
=
=
16.74
10.64
27.38
kg
kg
kg
27.38
kg
V=
410 =
8-150 =
- Begisting
V1=
0.45
2.25
3.00
3.04 m2
3.04
m2
3 Ringbalk 15/15
- Cor K-175
V=
0.15
0.15
3.15
0.07
0.07
m3
m3
- Pembesian
- Begisting
V
VI
V=
410 =
8-150 =
4.00
3.15
0.15
x
x
3.15
0.60
x
x
V=
0.30
3.15
V1=
2.85
1.30
V2
0.50
0.80
0.62
0.394
=
=
7.81
4.96
kg
kg
12.85
kg
12.85
kg
0.95
m2
0.95 m2
1.00
3.71
m2
2.00
=
=
0.80
4.51
m2
m2
4.51
m2
1.00
unit
1.00
unit
1.00
bh
1.00
bh
PEKERJAAN LANTAI
1 Pas. Lantai Keramik 20x20
PEKERJAAN SANITASI
1 Septictank ( l = 1,00 x 1,50
V=
1.00
V=
1.00
1.00