1

ESTIMATE ABSTRACT
Name of work: Providing internal and external electrification to Govt. ITI at Veppalodai in
Thoothukudi District.
Estimate Amount: Rs.6,00,000/Sl Qty

Description of work

Rate

Per

Amount

1. 214 pts Wiring with 2x1.5sqmm (22/0.3) PVC insulated

unsheathed SC Cu. Conductor of 1100V grade
in suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories with TW switch
box and 5A F.T. switch in flush with wall with
3mm thick hylum sheet cover for making good
of the concealed portion with suitable colour
for PVC concealed light point / fan point
(For electronic regulator) ( 5 Points per coil ).
(SD - 25 )

1073.60

Pt.

2.

17 pts

Wiring with 2x1.5 sqmm (22/0.3) PVC insulated

SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessoires in flush with wall
with 3mm thick hylum sheet cover with TW
switch box and 5A F.T. switch and making good
of the concealed portion with suitable colour for
PVC concealed light / Fan Point (For electronic
regulator) (6 Points Per Coil). ( For Rooms like
Bath, Toilet & Pump room etc )
( SD - 26)

907.50

Pt.

15427.50

3.

1 pt

1692.00 Pt

1692.00

4.

25 pts.

Wiring with 3 x 1.5sqmm(22/0.3) PVC insulated

SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories in flush with wall
with 3mm thick hylem sheet covered TW switch
box and 5A F.T. switch (Two way) with
continuous earth wire connection by 14 SWG TC
wire and making good of the concealed portion
with suitable colour. for concealed staircase light
point.
( SD - 31)
Wiring with 2x1.5sqmm (22/0.3) PVC insulated
SC unsheathed Cu.Conductor of 1100 V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories, in flush with wall,
with 150mm x 100mm x 113mm TW switch box

854.30 Pt.

21357.50

229750.40

with 3 mm thick Hylem sheet for 5 A 3 pin non

inter locking CS Plug with continuous earth wire
connection of 14 SWG TC wire and making
good of the concealed portion with suitable
colour for concealed PVC plug point.

4 Nos

( SD -38)
Supply and fixing of Crompton Greaves make
Cromtek DJB 1314 EB model / Philips / Bajaj
make twin mirror optic fitting complete with
electronic ballast on wall or ceiling with PVC
unsheathed Copper leads from terminals to the
fitting with 2 nos 36 Watts flu. tube

2876.00

Ea

11504.00

( DATA-A)
6.

152
Nos.

Supply and fixing of Crompton Greaves make

Cromtek DJB 1314 EB model / Philips / Bajaj
make single box type 4'36 W flu fitting
complete with electronic
ballast with TW
round blocks on wall or ceiling with PVC
unsheathed Copper leads from terminals to the
fitting with 36 Watts flu. tube.
(DATA - B )

716.50

Each

108908.00

7.

31
Nos.

1882.80

Ea

58366.80

8.

30 Nos

Supply and fixing of 1200 mm (48") AC ceiling

fan complete with stepped electronic 300W
regulator with 300mm down rod with fan hook
in the ceiling .
( DATA - C )
Supply and fixing of 1200 mm (56") AC ceiling
fan complete with stepped electronic 300W
regulator with 300mm down rod with fan hook
in the ceiling .
( DATA - D )

1977.80

Ea

59334.00

9.

10
Nos.

Supply and fixing of 14 W Philips Essential CFL

bulb for BH point.
( DATA - E )

137.00

Ea

1370.00

10.

2 Nos

Supply and fixing of WT bulk head fitting with

guard (Philips / Bajaj / Crompton / K. Lite)
suitable for11W CFL lamp with CFL.
( SD - 83)
Supply and fixing of louvers shutters
arrangements for 300 mm (12") sweep (light
duty) AC exhaust fan.
(SD-120)
Supply and fixing of 300 mm (12) sweep (light

524.10

Ea

1048.20

367.60

Ea

735.20

1619.50

Ea

3239.00

11. 2 Nos

12 2 Nos

13.

14.

15.

16.

duty) AC exhaust fan complete without provision

of hole in the wall
(SD-115)
13
Supply and fixing of 3 Nos. 5Amps (3 Pin and 2
Nos.
Pin) combined flush type wall socket with control
switches concealed in suitable TW Box covered
with Hylem sheet in flush with wall with earth
connection . (For Computer Plug Socket).
( SD 139 )
20 mts Supply and run of 2 of 4 sqmm (36/0.3) PVC
insulated SC unsheathed Cu.Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in
wall and ceiling with continuous earth wire
connection of 14 SWG TC wire and making
good of the concealed portion with suitable
colour.
(SD-57)
5 nos Supply and fixing of 32 Amps DP MCB in sheet
steel enclosure in flush with wall and making
good of the concealed portion with earth
connection.(DP MCB &sheet steel Enclosure
should be of Legrand/Hager make).
(DATA-F)
2 No. Supply and fixing of 5A / 15 A 3 Pin combined
flush type wall socket with 15A flush type switch
concealed in suitable TW Box in flush with wall
and covered with 3 mm thick hylem sheet.
( DATA G )

17.

4Nos.

18.

1 No.

19. 80 mts

355.40

Ea

4620.20

164.30

Mt.

3286.00

1245.40

Ea

6227.00

308.60

Each

617.20

Supply and fixing of 12 way single pole and

neutral MCB sheet steel enclosure Distribution
board 1No 32 Amps DB MCB as incoming and 6
Nos 10 Amps to 32 Amps SPMCB outgoing in
flush with wall and making good of the
concealed portion with earth connection only.
The MCB DB and MCBs should be
Legrand/Hager make.
( DATA-H)
Supply & Fixing of AC / DC 76mm Buzzer /call
bell suitable for 230 Volts 50 c/s single phase AC
supply on suitable TW Board with push switch.
( SD 105)

4311.40

Each

17245.60

173.70

Each

173.70

Supply and run of 2 of 1.5 sqmm (22/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V

95.40

Mt

7632.00

20. 95 mts

21. 1 No.

23. 6 Nos

Grade in rigid pipe concealed in wall and ceiling

and making good of the concealed portion with
suitable colour.
( DATA-I)
Supply and run of 2 of 2.5 sqmm (36/0.3) PVC
insulated SC unsheathed Cu.Conductor of 1100V
Grade in rigid pipe concealed in wall and ceiling
with continuous earth wire connection and
making good of the concealed portion with
suitable colour
(DATA-J)
Supply and fixing of 8 way single pole and
neutral MCB sheet steel enclosure Distribution
board 1No 32 Amps DP MCB isolator as
incoming and 6 Nos 6 Amps to 32 Amps SPMCB
outgoing in flush with wall and making good of
the concealed portion with earth connection only.
The MCB DB and MCBs should be
Legrand/Hager make.
(DATA K )
Supply and fixing of CG make SCEN 1365BC /
65 W CFL street light fitting with 32 mm dia
GI pipe (Class 'B') with 32mm GI Bend
complete on the existing post wall with PVC
unsheathed
Copper leads MS clarnps and
aluminium painting
with 65W ( Philips
/Equivalent ) CFL bulb.

132.30

Mt

12568.50

3577.30

Ea

3577.30

2964.70

Ea

17788.20

(DATA L )
Unforeseen item charges
Total
(Rupees Six lakhs only)

Assistant Engineer,PWD
Electrical Section,
Thoothukudi.

586468.40
13531.60
600000.00

Assistant Executive Engineer ,PWD

Electrical Sub Division ,
Tirunelveli.