You are on page 1of 8

ACCT 2 5 4 2

5 Class Test for 2010


th

QUESTION ONE
What is the definition of control that is used to identify the corporate group?
QUESTION TWO
On 1 July 20X6 A Ltd acquired all the ordinary voting shares of B Ltd in exchange for cash
consideration of $550,000. At the acquisition date the balance sheets of A Ltd and B Ltd and fair
values of B Ltds assets and liabilities are as follows:
A Ltd

Equity
Share capital
Retained profits
Liabilities
Provisions
Accounts payable
Tax liabilities
Total Equity and Liabilities
Assets
Cash
Inventory
Plant at cost
Accumulated depreciation
Land at cost
Investment in B Ltd
Total Assets

B Ltd

Carrying
Amount
$

Carrying
Amount
$

Fair Value

550,000
350,000

300,000
140,000

30,000
27,000
10,000
967,000

60,000
34,000
6,000
540,000

60,000
34,000
6,000

15,000
42,000
620,000
(380,000)
120,000
550,000
967,000

5,000
75,000
480,000
(170,000)
150,000
540,000

5,000
95,000
360,000
180,000

Additional information

The company income tax rate is 30%.

REQUIRED
(A) Prepare an acquisition analysis for A Ltds acquisition of B Ltd.
(B) Prepare the consolidation journal entries needed for the consolidation of A Ltd and B Ltd at the
acquisition date of 1 July 20X6.

QUESTION ONE SOLUTION (10 marks)


Control is the power to govern the financial and operating policies of an entity so as to obtain
benefits from its activities. (2 marks)

QUESTION TWO SOLUTION


PART (A)
Acquisition analysis
$
Cost of business combination to A Ltd
Book net assets (equity) of B Ltd
Share capital
Retained profits 1/7/X6

300,000
140,000

Fair value adjustments:


Inventory (20,000 x 0.7)
Plant (50,000 x 0.7)
Land (30,000 x 0.7)

14,000
35,000
21,000

Identifiable net assets acquired at fair value


Difference Purchased Goodwill

$
550,000

1/2

440,000

1/2

70,000

1/2
1/2
1/2

510,000
40,000

1/2

PART (B)
Consolidation Journal Entries 1 July 20X6

(1)

(2)

Dr. Inventory
Cr. Deferred tax liability
Cr. Business combination valuation reserve

$
20,000

Dr. Land
Cr. Deferred tax liability
Cr. Business combination valuation reserve

30,000

Dr. Accumulated depreciation


Cr. Plant at cost
Cr. Deferred tax liability
Cr. Business combination valuation reserve

170,000

(4) Dr. Goodwill


Cr. Business combination valuation reserve

40,000

(5)

300,000
140,000
110,000

(3)

Dr. Share capital


Dr. Retained profits 1/7/X6
Dr. Business combination valuation reserve
Cr. Investment in B Ltd

$
6,000
14,000

9,000
21,000

120,000
15,000
35,000

40,000

1
550,000

ACCT 2 5 4 2
2

5th Class Test for 2010


QUESTION ONE
What factors would usually indicate whether one company has control of another?
QUESTION TWO
On 1 July 20X6 A Ltd acquired all the ordinary voting shares of B Ltd in exchange for cash
consideration of $570,000. At the acquisition date the balance sheets of A Ltd and B Ltd and fair
values of B Ltds assets and liabilities are as follows:
A Ltd

Equity
Share capital
Retained profits
Liabilities
Provisions
Accounts payable
Tax liabilities
Total Equity and Liabilities
Assets
Cash
Inventory
Plant at cost
Accumulated depreciation
Land at cost
Investment in B Ltd
Total Assets

B Ltd

Carrying
Amount
$

Carrying
Amount
$

Fair Value

550,000
350,000

300,000
140,000

30,000
27,000
30,000
987,000

60,000
34,000
6,000
540,000

60,000
34,000
6,000

15,000
42,000
620,000
(380,000)
120,000
570,000
987,000

5,000
75,000
480,000
(170,000)
150,000
540,000

5,000
90,000
340,000
200,000

Additional information

The company income tax rate is 30%.

REQUIRED
(C) Prepare an acquisition analysis for A Ltds acquisition of B Ltd.
(D) Prepare the consolidation journal entries needed for the consolidation of A Ltd and B Ltd at the
acquisition date of 1 July 20X6.

QUESTION ONE SOLUTION (10 marks)


Capacity to cast the majority of votes using the decision-making arms of the company, i.e. the
shareholders in general meeting and the board of directors in meeting (2 marks)

QUESTION TWO SOLUTION


PART (A)
Acquisition analysis
$
Cost of business combination to A Ltd
Book net assets (equity) of B Ltd
Share capital
Retained profits 1/7/X6

300,000
140,000

Fair value adjustments:


Inventory (15,000 x 0.7)
Plant (30,000 x 0.7)
Land (50,000 x 0.7)

10,500
21,000
35,000

Identifiable net assets acquired at fair value


Difference Purchased Goodwill

$
570,000

1/2

440,000

1/2

66,500

1/2
1/2
1/2

506,500
63,500

1/2

PART (B)
Consolidation Journal Entries 1 July 20X6

(1)

(2)

Dr. Inventory
Cr. Deferred tax liability
Cr. Business combination valuation reserve

$
15,000

Dr. Land
Cr. Deferred tax liability
Cr. Business combination valuation reserve

50,000

Dr. Accumulated depreciation


Cr. Plant at cost
Cr. Deferred tax liability
Cr. Business combination valuation reserve

170,000

(4) Dr. Goodwill


Cr. Business combination valuation reserve

63,500

(5)

300,000
140,000
130,000

(3)

Dr. Share capital


Dr. Retained profits 1/7/X6
Dr. Business combination valuation reserve
Cr. Investment in B Ltd

$
4,500
10,500

15,000
35,000

140,000
9,000
21,000

63,500

1
570,000
4

ACCT 2 5 4 2
5 Class Test for 2010
th

QUESTION ONE
Is it possible to have control of a company with less than 50% ownership? Explain how.
QUESTION TWO
On 1 July 20X6 A Ltd acquired all the ordinary voting shares of B Ltd in exchange for cash
consideration of $560,000. At the acquisition date the balance sheets of A Ltd and B Ltd and fair
values of B Ltds assets and liabilities are as follows:
A Ltd

Equity
Share capital
Retained profits
Liabilities
Provisions
Accounts payable
Tax liabilities
Total Equity and Liabilities
Assets
Cash
Inventory
Plant at cost
Accumulated depreciation
Land at cost
Investment in B Ltd
Total Assets

B Ltd

Carrying
Amount
$

Carrying
Amount
$

Fair Value

550,000
350,000

300,000
140,000

30,000
27,000
20,000
977,000

60,000
34,000
6,000
540,000

60,000
34,000
6,000

15,000
42,000
620,000
(380,000)
120,000
560,000
977,000

5,000
75,000
480,000
(170,000)
150,000
540,000

5,000
105,000
350,000
170,000

Additional information

The company income tax rate is 30%.

REQUIRED
(E) Prepare an acquisition analysis for A Ltds acquisition of B Ltd.
(F) Prepare the consolidation journal entries needed for the consolidation of A Ltd and B Ltd at the
acquisition date of 1 July 20X6.

QUESTION ONE SOLUTION (10 marks)


Yes this is described as effective control. It would occur where there is dispersed ownership and a
significant proportion of shareholders do not vote at meetings. (2 marks)

QUESTION TWO SOLUTION


PART (A)
Acquisition analysis
$
Cost of business combination to A Ltd
Book net assets (equity) of B Ltd
Share capital
Retained profits 1/7/X6

300,000
140,000

Fair value adjustments:


Inventory (30,000 x 0.7)
Plant (40,000 x 0.7)
Land (20,000 x 0.7)

21,000
28,000
14,000

Identifiable net assets acquired at fair value


Difference Purchased Goodwill

$
560,000

1/2

440,000

1/2

63,000

1/2
1/2
1/2

503,000
57,000

1/2

PART (B)
Consolidation Journal Entries 1 July 20X6

(1)

(2)

Dr. Inventory
Cr. Deferred tax liability
Cr. Business combination valuation reserve

$
30,000

Dr. Land
Cr. Deferred tax liability
Cr. Business combination valuation reserve

20,000

Dr. Accumulated depreciation


Cr. Plant at cost
Cr. Deferred tax liability
Cr. Business combination valuation reserve

170,000

(4) Dr. Goodwill


Cr. Business combination valuation reserve

57,000

(5)

300,000
140,000
120,000

(3)

Dr. Share capital


Dr. Retained profits 1/7/X6
Dr. Business combination valuation reserve
Cr. Investment in B Ltd

$
9,000
21,000

6,000
14,000

130,000
12,000
28,000

57,000

1
560,000

ACCT 2 5 4 2
6

5th Class Test for 2010


QUESTION ONE
X Ltd holds 60% of the shares in Y Ltd. X Ltd is a passive investor and takes no part in the
management of Y Ltd. Does X Ltd have control of Y Ltd? Explain

QUESTION TWO
On 1 July 20X6 A Ltd acquired all the ordinary voting shares of B Ltd in exchange for cash
consideration of $580,000. At the acquisition date the balance sheets of A Ltd and B Ltd and fair
values of B Ltds assets and liabilities are as follows:
A Ltd

Equity
Share capital
Retained profits
Liabilities
Provisions
Accounts payable
Tax liabilities
Total Equity and Liabilities
Assets
Cash
Inventory
Plant at cost
Accumulated depreciation
Land at cost
Investment in B Ltd
Total Assets

B Ltd

Carrying
Amount
$

Carrying
Amount
$

Fair Value

550,000
350,000

300,000
140,000

30,000
27,000
40,000
997,000

60,000
34,000
6,000
540,000

60,000
34,000
6,000

15,000
42,000
620,000
(380,000)
120,000
580,000
997,000

5,000
75,000
480,000
(170,000)
150,000
540,000

5,000
90,000
370,000
190,000

Additional information

The company income tax rate is 30%.

REQUIRED
(G) Prepare an acquisition analysis for A Ltds acquisition of B Ltd.
(H) Prepare the consolidation journal entries needed for the consolidation of A Ltd and B Ltd at the
acquisition date of 1 July 20X6.
7

QUESTION ONE SOLUTION (10 marks)


Yes a passive investment can yield control because the definition refers only to the power to govern
it does not require the active exercise of that power. (2 marks)

QUESTION TWO SOLUTION


PART (A)
Acquisition analysis
$
Cost of business combination to A Ltd
Book net assets (equity) of B Ltd
Share capital
Retained profits 1/7/X6

300,000
140,000

Fair value adjustments:


Inventory (15,000 x 0.7)
Plant (60,000 x 0.7)
Land (40,000 x 0.7)

10,500
42,000
28,000

Identifiable net assets acquired at fair value


Difference Purchased Goodwill

$
580,000

1/2

440,000

1/2

80,500

1/2
1/2
1/2

520,500
59,500

1/2

PART (B)
Consolidation Journal Entries 1 July 20X6

(1)

(2)

Dr. Inventory
Cr. Deferred tax liability
Cr. Business combination valuation reserve

$
15,000

Dr. Land
Cr. Deferred tax liability
Cr. Business combination valuation reserve

40,000

Dr. Accumulated depreciation


Cr. Plant at cost
Cr. Deferred tax liability
Cr. Business combination valuation reserve

170,000

(4) Dr. Goodwill


Cr. Business combination valuation reserve

59,500

(5)

300,000
140,000
140,000

(3)

Dr. Share capital


Dr. Retained profits 1/7/X6
Dr. Business combination valuation reserve
Cr. Investment in B Ltd

$
4,500
10,500

12,000
28,000

110,000
18,000
42,000

59,500

1
580,000
8

You might also like