,-f..A~.

FRONTIER SPRINGS LIMITED

Regd. Off.: KM 25/4 Kalpl Road Rania ,Kanpur- Dehat 209304

Tel. No. 0512-269120708 ,Fax No. 05122691209 ,E-mail: e.s@frontlersprlngs.eo.ln ,Website: http:/www.frontlersprlngs.eo.ln

CIN: L 17119UP1981 PLC005212

STATEMENT OF UN-AUDITED FINANCIAL RESULTS

FOR THE QUARTER ENDED 30th JUNE, 2015
(Rs. In facs)
Quarter Ended

SI. NO .

1.

Particulars

th

30 June,
2015
(Un-audited)

Year Ended

30th June,

31.1 March,
2015
(Audited)

March,
2015
(Audited)

2014
(Un-audited)

(Refer note 2)

(Refer note 2)

(Refer note 2)

756.69

1305.42

592.19

3609.0 1

758.69

1305.42

692.19

3609.01

461 .50

566.64

422.46

1624 .63

(101.66)

131.53

(126.71)

(64.16)

32.23
31.73
334.88
756.68
0.21

36.25
24.30
396.45
1159.37
146.05

31.46
4U3
342.76
711.14
(16.95)

145.16.
132.61
1446.59
3487.03
121 .96

Income Irom Operation s

(a) Net Sales I income from Operations

31

'

Total Income from Operations (Net)

Expenses

2.
a)

Cost 01 Material Consumed

b)
c)

Purchase of Stockin-Trade
Changes in inventories of Fini shed Goods, Work-in-P rogress and
Stockin-Trade

d)
e)

Employee Benefit Expenses

Depreciation & Amo~isat ion Expenses
Other Expenses
Total Expenses
Profit from Operations before Other tneome, Finance Cost &
Exceptional items (1-2)

3.
4.

Other Income

4.47

3.54

2.66

21 .25

5.

Profit from Ordinary Activities before Finance Cost &

Exceptional items (3+4)

4.66

149.59

(16.07)

143.23

22 .70
(18.02)

21.41
126.18

20.24
(36.31)

66.66
56.35

(18.02)

128.18

(36.31)

56.35

6.
7.

Finance cost
Profit from Ordinary Activities after Finance cost but before
Exceptionat items (5-6)

8.

Exce ptional lIems

9.

Profit 1 (Loss) from Ordinary Activities Before Tax Expense. &

Excepttonal items (7+6)

10.

Ta~

11

Net Profit from Ordinary activities after Tax (9-10)

12.

Extraordinary items (Net of Tax Expenses)

Expenses

(10.07)

(6.78)

(15.16)

(15.70)

(28.09)

121.40

(51.49)

40.65

13.

Net Profit for the period (11+12)

(28.09)

121.40

14.

Paidup Equity Share Capital (Face value RS.101 per equity share)

396.32

.396.32

15.

Reserves (Exciliding Revaluation Reserves) as per Balance Sheet

of previous accounting year

16. (i)
(iI)

PART II
A.
1.

b)

40.65

396.32

396.32

1926.31

1954.40

Earning Per Share (EPS)

(0.71)

3.08

(1 .31)

1.03

Basic and Diluted EPS after Extraordi nary items lor the period , for
the year to date and for the previous year (not to be annualised) (In
Rs.)

(0.71)

3.08

(1.31)

1.03

No. of Shares

1945648

1945646

1945646

1945646

Percentage of shareholding

49.40%

49.40%

49.41 %

49.40%

Pledged 1 Encumbered
No. of Shares

Nil

Nil

NIL

Nil

Percentage of shares ( as a % 01 the total share holding of promoter

& promoler group)

NIL

NIL

NIL

Nil

Percentage of shares ( as a % 01 the tolal share capital of the

Company)

NIL

NIL

NIL

NIL

1992863

1992863

1992663

1992663

100%

100%

100% .

100%

50.60%

50.60%

'"

NonEncumbered
No. of Shares

Percentage 01 shares ( as a % of the total shareholding of promoter

& promoter group)
Percentage 01 shares ( as a % 01 Ihe total share capital of the
Company)
INVESTOR
COMPLAINTS
Quaner ended 30.06.2016

SI. NO.
1.
a)
b)
2.
a)
b)

i)
ii
3.

(51 .49)

Promoters and Promoter Group Shareholdlng

a)

B.

SELECT INFORMATION FOR THE QUARTER ENDED 30th JUNE 2015

PARTICULARS OF SHAREHOLDING
Public Shareholdlng

2.

J
I

Pending

(b) Other Operating Income

~~~heu~e~~~n ng of
NIL

Received dUring the

Quarter

I DlsPose:U~~~~rlng the

50.59%

Remaining

50.60%

unre:~I:~:r.t the
NIL

IRs. In Lacs. I
Segment wise Revenue Results and Capital Em~loyed for the Quarter ended 30th JUNE 2015
31~t March,
30 th June,
31 11 March,
30th June,
Particulars
2015
2015
2014
2015
(Audited)
(Un-audited)
(AudIted)
(Un-audited)
Segment Revene (Net of Excise duty & Cess)
3567.44
Coit springs & Forging items
1263.65
692.19
693.66
Roofing Sheels
41 .57
41.57
65.23
1306.42
692.19
3609.01
758.89
Net Salesl Income from Operations
Segment Results :
ProWloss before Inlerest & Ta xes
162.G7
6.65
27.46
113.40
Coil springs & Forging ilems
(097)
(0:97)
(1.15)
ROOfing Sheets
161.10
26.31
6.65
112.43
Total
l ess:
Inlerest (net)
19.11
18.00
17.72
74.59
Unallocable expendilure net of income
34.92
25.44
104.19
25 .22
128.16
Total Profit before Tax
(18.02)
(36.311.
(66.351.
Capital Employed
Seqment Assets Less SeQment Liabilities)

FRONTIER SPRINGS LIMITED

Regd. Off.: KM 25/4 Kalpi Road Rania ,Kanpur- Dehat 209304

CIN:L17119UP1981PLC005212

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

FOR THE QUARTER ENDED 30th JUNE, 2015

.. _- ...

Sr.No.

Particulars

EQUITY & LIABILITIES

Shareholder's Funds
a) Share Capital
b) Reserves & Surplus
c ) Money Received Against Share Warrants
SUbtotal- Shareholder's Funds
Share Application Money pending allotment

Non-Current Liabilities
a) Long-term Borrowings
b) Deferred Tax Liability
c) Other Long-term Borrowings
d) Long-term Provisions
SUbtotal- Non-Current Liabilities
Current Liabilities
a) Short-Term Borrowings
b) Trade Payables
c) Other Current Liabilities
d) Short-Term Provisions
Subtotal- Current Liabilities

-_ .... -,

30.06.2015
Un-audited

31.03.2015
Audited

396.32
1926.31

396.32
1954.40

2322.63

2350.72

459.47
138.93
7.95
37.17
643.52

440.55
128.86
7.95
21.44
598.80

585.31
767.19
55.00
102.36
1509.86

549.12
909.89
58.29
102.51
1619.81 .

TOTAL EQUITY AND LIABILITIES

4476.01
45li9.33
ASSETS
Non-Current Assets
1
,
2257.12
2216.06
a) Fixed Assets
b) Non-Current Investments
c) Long-Term Loans & Advances
92.45
75.76
15.35
d) Other Non-Current Assets
18.16
SUbtotal- Non-Current Assets
2364.92
2309.98
2
Current Assets
a) Inventories
1356.11
1267.18
b) Trade Receivables
491.90
767.11
c) Cash & Cash Equ ivalents
164.90
146.79
d) Short-Term Loans & Advances
61.38
32.74
e) Other Current Assets
36.80
45.53
Subtotal Current Assets
2111.09
2259.35
TOTAL ASSETS
4476.01
4569.33
NOTES:
The above Un-audited Financial Results were reviewed and recommended by the Audit Committee
and approved by the Board of Directors at their meeting held on August 14, 2015 and the limited
review of the same has been carried out by the Statutory Auditors of the Company.
2
As per the requirement of Schedule II of the Companies Act 2013, effective from 01 .04 .2014, the
company has charged depreciation based on the useful life as prescribed under the Schedule.
3
Corresponding previous period's/year 's figures have been regrouped / rearranged, wherever
applicable.
For and on behalf of the
rs

I i.....

--

(K.L.Bhatia)
Chairman cum Mng. Director

...
~