You are on page 1of 181

GOVERNMENT OF ANDHRA PRADESH

ROADS AND BUILDINGS

DEPARTMENT

Name of Work:-Construction of Thasildar office building at Allur in


SPS Nellore District.

ESTIMATE:

CIRCLE

Rs 98.50 Lakhs

NELLORE

DIVISION :
S U B-D I V I S I O N
SECTION:

KAVALI
:

KOVUR
ALLUR

GS

DEPARTMENT

ce building at Allur in

Specification report to accompany the working estimate for"Construction of


Tahasildar office Building at Allur in SPSR Nellore District.
Estimate Amount: 98.50 Lakhs
Authority :The estimate is prepared and submitted as per the Executive Engineer
(R&B)Division Kavali Endt no:Thasildar building/ATO/12 Dt:16.09.2014 .
Necessity :The Collector and District Magistrate SPSR Nellore District
accorded
administrative sanction for Rs.60.00 Lakhs for Construction of Tahsildar Office
Building
at
Allur
,vide
ref.
R.C.B(2)8179/2005
Dt.17.12.2013
. To suite the proposed site of Construction
of Tahsildar Office Building at Allur, The type design plan was evaluated in the
State Architect wing of Engineer-in-Chief (R&B), Hyderabad vide drawing
no.SA/05/01/2015-16 dated:19-06-2015 and communicated vide memo no SA
wing/ SAA.2/Thasildar office-allur/nellore/2015 dt.19.06.2015 of E-ngineer-inChief (R&B) Admin,SR, RSW and Buildings. The Tahsildar, Allur had shown the
site and trail pit was made to facilitate the design of foundations.The soil met with
is sandy and loamy,as a result open foundation with 1.50 m depth is adopted.
The plinth beam of size 230x380mm with PCC is proposed with 150mm below
ground level and 230mm above ground level. To retain the basement filling
balance height of 370mm is proposed with brick masonry of 230mm thick.Brick
masonary with CM(1:6) for panel walls and 115mm thick RBM for Toilet walls in
Superstructure in between columns is proposed .The estimate is prepared duly
assuming the tentative sizes of the footings duly assuming SBC of 15 t/sqm. All
the RCC items like footings,pedestals,columns,beams and slabs are proposed in
M25 grade of concrete as the building is situated in coastal area of seivere
exposure( with in a distance of 8Kms from sea coast) the estimate is prepared
with the following provisions and specifications

Provisions :1 Earthwork for Foundations


2 Sand Filling in Foundations
3 PCC(1:5:10) for Footings
4 Providing Antitermite treatment
5 PCC (1:4:8) for flooring PCC
6 PCC (1:5:10) for Footing,Plinth beam Pcc
7 PCC (1:3:6) for Holdfasts
8 RCC M25 concrete for footings,pedestals,columns,Plinth beam, roof beams and
slabs
9 PCC M20 for Steps
10 230mm Brick masonry with CM (1:6)
11 RBM (1:6) for Toilet partitions
12 Mildsteel for RBM
13 HYSD steel for RCC items
14 12mm thick Ornamental ceiling plastering
15 Plastering (1:6) 12mm thick and 20mm thick
16 Impervious coat with CM(1;3) for Exposed RCC items
17 Flooring& Skirting with Vitrified tiles of 600mmx600mm size
18 Flooring& Dadoing with non skid Ceremac tiles of 300x300mm size in toilets
19 steps Flooring with Polished shabad stones

20 Portico flooring with Cheqquered tiles


21 Painting to new walls with 2 coats water proof cement(External colouring)
22 Painting to new walls with 2 coats of oil bound distemper(Internal colouring)
23 Mildsteel hallow door frames and shutters for doors
24 Prepainted steel sliding windows
25 Providing Top hung ventilators
26 Providing MS Rolling shutter
27 Providing Septic tank
28 Provision for Cost and supply of steel
29 Sub estimate for water supply and sanitary arrangements:
30 Provision for electrification charges
31 Provision for T.P
32 Provision for VAT @ 5%
33 Provision For QC Charges
34 Provision for Cess
35 Provision for Avagahana sadassu
36 Provision for Price Adjustments
37 Provision for Unforseen items & Rounding off
Rates :
The Estimate is prepared with the based on the SSR of 2014-15 and the
work will be carried out as per relevant IS codes and instructions
communicated from time to time.

Assistant Executive Engineer


(R&B) Section, Allur

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Superintending Engineer
(R&B) Circle, Nellore

Executive Engineer
(R&B) Division, Kavali

Name of Work:-Construction of Thasildar office


building at Allur in SPS Nellore District.

S.NO

3
4

5
5
6
7
8
9
10
11

General Abstract
Description
Part-A
Cost of civil works
Ground Floor and Terrace
Floor
sub total
Part-B
AMENITIES
Water supply and sanitary
arrangements-(As per Sub
estimate)
Provision for Electrification
at 7.5%
Provision for Architectural
features@ 2% on Civil
Items towards
Pergola,Poly carbonate
sheeting and front
sub total
elevation
Provision towards centage
charges @ 16%
VAT @ 5%
Provision for Price
Escalation,@4%
Provision for Soil Exploration
Provision for Avagahana
Sadasu
Provision for QC charges
@1% on Civil works
Provision for Sienorage
Charges @1%
Provision for Contingencies
and Rounding of
Grand Total Rs.

Amount

6,673,720
6,673,720

409,419

500,000
133,474

7,716,613
1,234,658
385,831
308,665
20,000
5,000
77,166
66,737
36,831
9,851,500

say

98.50 Lakhs

Assistant Executive Engineer

Deputy Executive Engineer

(R&B) Section, Allur

(R&B) Sub-Division, Kovur

Executive Engineer

Superintending Engineer

(R&B) Division, Kavali

(R&B) Circle, Nellore

WATER SUPPLY & SANITARY ARRANGEMENTS


Detailed Cum
Name of Work:-Construction
of Abstract
ThasildarEstimate
office building at Allur in SPS
Nellore District.
Sl.No
Description of Work
Quantity
Unit
Rate
.
1
Supplying,laying and jointing GI pipe Medium Grade as per IS 1239 ISI mark ('B' class pipes)
as per specification in ground or in wall conforming to relevant IS code including tees,
elbows, bends, reducers, couplings, union flanges etc., with necessary excavation in all
types of soils (except rock requiring blasting) refilling, chiseling masonry walls and making
good the walls and floors to the original surface, fixing M.S. clamps and T.W. block on walls
wherever required, Brick support pillars on terraces etc including cost & conveyance of all
materials, labour charges, etc. complete for finished item of work as directed by Engineer-incharge.
a) 15mm Nominal bore
15
RM 1
RM
257
b) 20mm Nominal bore

25

RM

RM

281

c) 25mm Nominal bore

60

RM

RM

353

e) 40mm Nominal bore

30

RM

RM

532

f) 50mm Nominal bore


15
RM 1
RM
595
2
Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality
ISI marked confirming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware /
Neycer with brick - ISI mark and providing masonry seat, CC squatting plate and 10 litres
capacity single flush PVC low level cistern Parryware or equivalent with internal components
fixed on 2 Nos. of teak wood blocks of size 76.20mm x 101.60mm using required size of
nails, screws as approved by Engineer-in-charge, 12.70mm PVC connection with brass union
nuts CP coated , 31.75mm brass plumber union, P trap or S trap of Indian W.C. shall be
encased on CC (1:2:4) 150mm alround well above the joint to stop leakage at the joint etc.,
complete including cost and conveyance of all materials to site, cost of CC bed, labour
charges and seigniorage charges, overheads & contractors profit etc., complete for finished
item of work.
Ladies Toilets in Ground
2
NOS 1 Each 4489
3
Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973
of Hindustan / Neycer or Parryware make white glazed with 'S' trap,supplying and fixing
best Indian make plastic seat and lid for European water closets with rubber or plastic
Bufers as per IS 2548-1996 and 10 litres capacity single flush PVC low level cistern
Parryware or equivalent with internal components and fixed using required size of nails and
screws, 12mm PVC connections with brass union nuts CP coated including cost and
conveyance of all materials to site, overheads & contractors profit etc., complete for
finished item of work for all floors.
4

Gents Toilets in Ground


1
NOS 1 Each 4883
Supply, Installation and commissioning approved make (Hindware) floor mounted Italian
type EWC (suit) CASCADE model 'P' or 'S' trap with dual flush porcelain cistern fixed on EWC
with all internal parts of dual flush cistern, ultra solid seat cover of approved make with
rubber bufer and cap 15 mm angle stop cock 450 mm long PVC inter connection pipe wall
flanges all of approved make etc. complete for finished item of work in all respects: Special
Colour - Grade - III
MRO Toilet

Water&sanitary EST

NOS

Each 18627

Sl.No
Description of Work
Quantity
Unit
Rate
.
5
Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 of size 550mm x 400mm with 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice or equivalent complete with standard CI brackets including wooden
blocks ,1 No.12.70mm PVC connection with brass union nuts CP coated , 1 No.12.70mm NP
bib tap 400 gms Seiko or equivalent , 31.75mm dia. PVC flexible waste pipe 914.4mm length
of 1st quality ,angle stop cock 12.7mm dia heavy duty/seico/senior/nice or
equivalent,12.7mm NP piller cock and 38.1mm CP waste coupling half or full thread 1st
quality Indian make parryware or equivalent including cost and conveyance of all materials
to site, labour charges , overheads & contractors profit for finished item of work.

10

11

12

Ground Floor toilets


7
NO 1 Each 2749
S & F NP soap dish heavy type with NP SCREWS including cost and conveyance of all
materials, all labour charges, overheads & contractors profit etc., complete for finished item
of work.
4
NOS 1 Each 276
Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm ,
plywood back with NP screws 1st quality including cost and conveyance of all materials,
labour charges , overheads & contractors profit for finished item of work in all floors.
Ground Floor toilets
7
NOS 1 Each 583
Supplying & fixing CI Nahany traps 1st quality ISI marked conforming to IS:1729-1979 with
C.P. Grating fixing with white cement as per site requirements with standard practice for
100 mm dia Inlet- 75 mm (3") outlet pipe - 4 Kgs
Ground Floor toilets
8
NOS 1 Each 374
Supply and fixing white glazed flat back half stall urinals 1st quality conforming to IS: 25561995 with standard C.P. Spreader of overall size 95 X 95 X 57 mm comforming to IS: 2556Part6, sec-6-1974 fixed with screws complete Indian make (HSW/Parry/Neycer) : 410 X 265 X
305 mm including supply and fixing 12.7mm PVC connection with brass plumber union nuts
CP coated, 12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible
waste pipe of 914.4 mm length of Ist quality,12.7mm angle stop cock and 38.1mm waste
coupling including cost and conveyance of all materials to site, labour charges , overheads &
contractors profit complete for finished item of work for all floors.
Ground Floor toilets
5
NOS 1 Each 3819
Supplying and fixing of 16mm to 20 mm thick polished marble slab partitioins of size 4' 0" x
2' 0" for urinals including full rounding the edges , fixing in position, polishing, including cost
and conveyance of all materials and labour charges , overheads & contractors profit
complete for finished item of work for all floors.
Ground Floor toilets
4
NOS 1 Each 1716
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty
Seiko/Senior/Nice as approved by the Engineer-In-Charge including cost and conveyance of
all materials, labour charges , overheads & contractors profit complete for finished item of
work in all floors.
MRO Toilet
1
NOS 1 Each 495
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make 3 heavy duty as
approved by the Engineer-In-Charge including cost and conveyance of all materials, labour
charges , overheads & contractors profit complete for finished item of work in all floors.
Ground Floor toilets

3
Water&sanitary EST

NOS

Each

326

Sl.No
Description of Work
Quantity
Unit
Rate
.
13
Supplying and laying, filling, jointing and testing 101.6mm SWG SP-1 pipe conforming to ISI
651 & 4127 with air tight Cement joints in CM (1.5:1) prop. including excavation of trenches
and socket pits in any soil (except rock requiring blasting) upto 914.4mm (3'0") depth and
refilling with watering and tamping to the required slope including cost and conveyance of
all materials to site and all labour charges , overheads & contractor profit etc., complete for
finished item of work .
101.60mm dia upto 914.40mm (3') depth
50.00 RM
1 RM 709.00
14
Supplying and laying, filling, jointing and testing 152.4mm SWG SP-1 pipe conforming to ISI
651 & 4127 with air tight Cement joints in CM (1.5:1) prop. including excavation of trenches
and socket pits in any soil (except rock requiring blasting) upto 1524mm (5'0") depth and
refilling with watering and tamping to the required slope including cost and conveyance of
all materials to site and all labour charges , overheads & contractor profit etc., complete for
finished item of work .
152.40mm dia upto 152.40 mm (5') depth
75.00 RM
1 RM 623.00
15
Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with
double layer approved brand and manufacture with cover and suitable locking arrangement
and making necessary holes for inlet and outlets and over flow pipes but without fittings and
base support for tanks including cost and conveyance of all materials and labour charges ,
Overheads & Contractors profit complete for finished item of work.

16

5000 LTRS 1 LTR


7.10
Supplying & fixing tested gun metal peet valve of 1st quality make with ISI mark screw type
as approved by the Engineer including cost & conveyance of all materials, labour charges,
etc. complete for finished item of work in all floors as directed by Engineer-in-charge.
a) 25mm Nominal bore

NOS

Each

1088

c) 40mm Nominal bore

NOS

Each

2194

d) 50mm Nominal bore


1
NOS 1 Each 3161
17
Supplying and fixing 152.40 mm (6") x 101.60 mm (4") SWG gully trap of 1st class traps of
ISI make conforming to IS: 651 & IS: 4127with C.I. grating and constructing single brick
masonry wall chamber of size 20" x 14" x 12" in CM (1:6) pro. over a C.C. (1:5:10) prop. Bed
100mm thick and plastering 12mm thick in CM (1:4) prop. both inside and outside surfaces
and fitted with 304.8 mm x 288.6mm (12" x 9") C.I. frame and hinged cover of standard
make as directed by the Engineer-in-charge including cost & conveyance to site, labour
charges, etc. complete for finished item of work. (APSS No 1326)
Ground Floor toilets
18

NOS

Each

677

Constructing 904.00 mm (3'0") dia brick masonry inspection chamber as per IS-4111: Part-1:
1986 with cement mortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5N/sq. mm including plastering
with cement mortar 1:3 proportion, 1/2" thick both inside and outside fitted with 20" dia
R.C.C manhole covers and frames including excavating pits up to a depth of 904mm (3'0") in
all sorts of soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using
40mm HBG metal P.C.C (1:2:4) benching and channel 100mm thick as per standard
specifications and including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, cost seignorage charges of all materials and all incidental and
operational, labour charges like mixing cement mortar, constructing masonry, lift charges,
curing,overheads & contractor profit etc., complete for finished item of work as per standard
specifications.
3
NOS 1 Each 7086

Water&sanitary EST

Sl.No
Description of Work
Quantity
Unit
Rate
.
19
Constructing 904.00 mm (3'0") dia brick masonry inspection chamber as per IS-4111: Part-1:
1986 with cement mortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5N/sq. mm including plastering
with cement mortar 1:3 proportion, 1/2" thick both inside and outside fitted with 20" dia
R.C.C manhole covers and frames including excavating pits up to a depth of 1524mm (5'0")
in all sorts of soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using
40mm HBG metal P.C.C (1:2:4) benching and channel 100mm thick as per standard
specifications and including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, cost seignorage charges of all materials and all incidental and
operational, labour charges like mixing cement mortar, constructing masonry, lift charges,
curing,overheads & contractor profit etc., complete for finished item of work as per standard
specifications.
3
NOS 1 Each 10965
20
Supplying and fixing of SWR PVC pipes (as per ISI standards) 4 Kg/Sq.cm. and fixing all
special such as plain bends, of sets, door bends, single junctions, double junctions as per
site requirement, fixing with PVC clamps if necessary with required number of Bombay nails
including cost and conveyance of all materials to site, labour charges etc.complete for
finished item of work at all floor levels. (APSS No. 1302 1319 & 1326)
a) 90mm dia

21

22

23

24

25
26

50

RM

RM

311

b) 110mm dia
50
RM 1
RM
355
Construction of brick masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60
mm in CM (1:8) prop including plastering and finishing with 12mm thick in CM (1:5)
including cost and conveyance of all materials and all labour charges, overheads &
contractors profit complete for finished item of work for all floors.
In Terrace
10 NOS 1 Each 108
Supply and Transportation of 2.00HP 25 Stage single phase ISI submersible motor pumpset
suitable for 4" Bore well. Makes: Kirloskar / Crompton / CRI / L&T / Texmo / Varsha.
1
NOS 1 Each 28728
Drilling of bore well 140 mm for filter point using private bore set in all soils except in
rock,reaming of bore to suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
pipe&conducting yield test etc complete
up to 40 feets
40
Rft
1
Rft
44
Drilling of bore well 140 mm for filter point using private bore set in all soils except in
rock,reaming of bore to suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
pipe&conducting
yield test etc complete
40 feets to 60 feets
20
Rft
1
Rft
50
C&S of meterials utilised for bore well filter point connections etc 140mm
pipe
18 Rmt 1 Rmt
C&S of meterials utilised for bore well filter point connections etc 140mm
Dummy
1
NOS 1 Each

27

C&S of Nylon mesh

28

work shop charges for drilling holes to 140 mm casing pipe

Assistant Executive Engineer


(R&B) Section, Allur

419
6kg/ cm2 pvc
158

Rmt

Rmt

97

Rmt

Rmt

227

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Water&sanitary EST

6kg/ cm2 pvc

Sl.No
.

Description of Work

Executive Engineer
(R&B) Division, Kavali

Quantity

Unit

Superintending Engineer
(R&B) Circle, Nellore

Water&sanitary EST

Rate

& SANITARY ARRANGEMENTS


Cum
on
of Abstract
ThasildarEstimate
office building at Allur in SPS
Nellore District.

Amou
nt
(Rs.)
pe Medium Grade as per IS 1239 ISI mark ('B' class pipes)
in wall conforming to relevant IS code including tees,
gs, union flanges etc., with necessary excavation in all
ng blasting) refilling, chiseling masonry walls and making
iginal surface, fixing M.S. clamps and T.W. block on walls
pillars on terraces etc including cost & conveyance of all
plete for finished item of work as directed by Engineer-in3855
7025
21180
15960

8925
mm long Orissa pan white glazed Water Closet 1st quality
Part-3-1981 with "P" or "S" trap Hindware / Parryware /
providing masonry seat, CC squatting plate and 10 litres
cistern Parryware or equivalent with internal components
ks of size 76.20mm x 101.60mm using required size of
eer-in-charge, 12.70mm PVC connection with brass union
plumber union, P trap or S trap of Indian W.C. shall be
und well above the joint to stop leakage at the joint etc.,
eyance of all materials to site, cost of CC bed, labour
overheads & contractors profit etc., complete for finished

8978
er Closet of 1st quality conforming to IS:2556-Part-2-1973
e make white glazed with 'S' trap,supplying and fixing
d lid for European water closets with rubber or plastic
d 10 litres capacity single flush PVC low level cistern
nal components and fixed using required size of nails and
with brass union nuts CP coated including cost and
te, overheads & contractors profit etc., complete for

4883
oning approved make (Hindware) floor mounted Italian
' or 'S' trap with dual flush porcelain cistern fixed on EWC
h cistern, ultra solid seat cover of approved make with
e stop cock 450 mm long PVC inter connection pipe wall
complete for finished item of work in all respects: Special
18627

Water&sanitary EST

Amou
nt
(Rs.)
Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
-4:1972 of size 550mm x 400mm with 32 mm nominal
hread conforming to IS:2963-1979 and fitted with 15 mm
Pillar Tap of 1st quality Indian make 400 grams
complete with standard CI brackets including wooden
tion with brass union nuts CP coated , 1 No.12.70mm NP
t , 31.75mm dia. PVC flexible waste pipe 914.4mm length
cock 12.7mm dia heavy duty/seico/senior/nice or
and 38.1mm CP waste coupling half or full thread 1st
equivalent including cost and conveyance of all materials
& contractors profit for finished item of work.

19243
with NP SCREWS including cost and conveyance of all
heads & contractors profit etc., complete for finished item

1104
irror with plastic frame of size 609.6mm x 457.2mm ,
quality including cost and conveyance of all materials,
actors profit for finished item of work in all floors.

4081
s 1st quality ISI marked conforming to IS:1729-1979 with
ent as per site requirements with standard practice for
et pipe - 4 Kgs

2992
back half stall urinals 1st quality conforming to IS: 2556of overall size 95 X 95 X 57 mm comforming to IS: 2556s complete Indian make (HSW/Parry/Neycer) : 410 X 265 X
g 12.7mm PVC connection with brass plumber union nuts
t quality of approved make , 31.75 mm dia PVC flexible
Ist quality,12.7mm angle stop cock and 38.1mm waste
ance of all materials to site, labour charges , overheads &
hed item of work for all floors.

19095
0 mm thick polished marble slab partitioins of size 4' 0" x
ing the edges , fixing in position, polishing, including cost
and labour charges , overheads & contractors profit
for all floors.

6864
aps of size 12.70mm dia of Indian make heavy duty
the Engineer-In-Charge including cost and conveyance of
rheads & contractors profit complete for finished item of

495
of size 12.70mm dia of Indian make 3 heavy duty as
ge including cost and conveyance of all materials, labour
profit complete for finished item of work in all floors.
978
Water&sanitary EST

Amou
nt
(Rs.)
ng and testing 101.6mm SWG SP-1 pipe conforming to ISI
oints in CM (1.5:1) prop. including excavation of trenches
t rock requiring blasting) upto 914.4mm (3'0") depth and
g to the required slope including cost and conveyance of
charges , overheads & contractor profit etc., complete for

35450
ng and testing 152.4mm SWG SP-1 pipe conforming to ISI
oints in CM (1.5:1) prop. including excavation of trenches
t rock requiring blasting) upto 1524mm (5'0") depth and
g to the required slope including cost and conveyance of
charges , overheads & contractor profit etc., complete for

46725
at all floor levels) polyetheylene water storage tank with
manufacture with cover and suitable locking arrangement
et and outlets and over flow pipes but without fittings and
ost and conveyance of all materials and labour charges ,
mplete for finished item of work.

35500
al peet valve of 1st quality make with ISI mark screw type
ding cost & conveyance of all materials, labour charges,
work in all floors as directed by Engineer-in-charge.
4352
8776

3161
6") x 101.60 mm (4") SWG gully trap of 1st class traps of
IS: 4127with C.I. grating and constructing single brick
x 14" x 12" in CM (1:6) pro. over a C.C. (1:5:10) prop. Bed
m thick in CM (1:4) prop. both inside and outside surfaces
mm (12" x 9") C.I. frame and hinged cover of standard
r-in-charge including cost & conveyance to site, labour
item of work. (APSS No 1326)
2708

brick masonry inspection chamber as per IS-4111: Part-1:


portion using 2nd class clay bricks of 225mm thick from
um crushing strength of 5N/sq. mm including plastering
n, 1/2" thick both inside and outside fitted with 20" dia
ncluding excavating pits up to a depth of 904mm (3'0") in
and laying cement concrete (1:4:8) 150mm thick using
benching and channel 100mm thick as per standard
nd conveyance of all materials like cement, sand, bricks,
rage charges of all materials and all incidental and
ixing cement mortar, constructing masonry, lift charges,
fit etc., complete for finished item of work as per standard
21258

Water&sanitary EST

Amou
nt
(Rs.)
brick masonry inspection chamber as per IS-4111: Part-1:
portion using 2nd class clay bricks of 225mm thick from
um crushing strength of 5N/sq. mm including plastering
n, 1/2" thick both inside and outside fitted with 20" dia
including excavating pits up to a depth of 1524mm (5'0")
) and laying cement concrete (1:4:8) 150mm thick using
benching and channel 100mm thick as per standard
nd conveyance of all materials like cement, sand, bricks,
rage charges of all materials and all incidental and
ixing cement mortar, constructing masonry, lift charges,
fit etc., complete for finished item of work as per standard

32895
pipes (as per ISI standards) 4 Kg/Sq.cm. and fixing all
ets, door bends, single junctions, double junctions as per
amps if necessary with required number of Bombay nails
f all materials to site, labour charges etc.complete for
els. (APSS No. 1302 1319 & 1326)
15550

17750
port for GI pipe of size 304.80mm x 228.60mm x 228.60
plastering and finishing with 12mm thick in CM (1:5)
of all materials and all labour charges, overheads &
hed item of work for all floors.

1080
HP 25 Stage single phase ISI submersible motor pumpset
loskar / Crompton / CRI / L&T / Texmo / Varsha.
28728
r filter point using private bore set in all soils except in
mm 6kg/ cm2 pvc pipe including inserting of casing
plete
1760
r filter point using private bore set in all soils except in
mm 6kg/ cm2 pvc pipe including inserting of casing
plete
1000
well filter point connections etc 140mm 6kg/ cm2 pvc
7538
well filter point connections etc 140mm 6kg/ cm2 pvc
158
290

mm casing pipe

454
###

Water&sanitary EST

Amou
nt
(Rs.)

Water&sanitary EST

DATA FOR WATER SUPPLY AND SANITARY ITEMS


Sl.No
1

Description
Qty
Unit
Rate
per Unit
Supplying,laying and jointing GI pipe Medium Grade as per IS 1239 ISI mark ('B' class
pipes) as per specification in ground or in wall conforming to relevant IS code including tees,
elbows, bends, reducers, couplings, union flanges etc., with necessary excavation in all types of
soils (except rock requiring blasting) refilling, chiseling masonry walls and making good the
walls and floors to the original surface, fixing M.S. clamps and T.W. block on walls wherever
required, Brick support pillars on terraces etc including cost & conveyance of all materials, labour
charges, etc. complete for finished item of work as directed by Engineer-in-charge.

BMW-F.79

S& F 15 mm Nominal Bore GI pipe


Medium Grade properties & weight as per
IS 1239 ISI mark with GI fittings including
the cost of pipe & its fittings & labour
charges complete

BMW-F.80

labour charges
Overheads&Contractors Profit @14%
Rate per 1 RM

1.00 RM
1.00 RM
13.615%

185.00
41.00

1 RM

226.00
say

BMW-F.81

S& F 20 mm Nominal Bore GI pipe Medium


Grade properties & weight as per IS 1239
ISI mark with GI fittings including the cost of
pipe & its fittings & labour charges complete

BMW-F.82

labour charges

1.00 RM
1.00 RM

Overheads&Contractors Profit @14%


Rate per 1 RM

13.615%

206.00
41.00

1 RM

247.00
say

BMW-F.83

S& F 25 mm Nominal Bore GI pipe Medium


Grade properties & weight as per IS 1239
ISI mark with GI fittings including the cost of
pipe & its fittings & labour charges complete

BMW-F.84

labour charges

1.00 RM
1.00 RM

Overheads&Contractors Profit @14%


Rate per 1 RM

13.615%

270.00
41.00

1 RM

311.00
say

BMW-F.87

S& F 40 mm Nominal Bore GI pipe Medium


Grade properties & weight as per IS 1239
ISI mark with GI fittings including the cost of
pipe & its fittings & labour charges complete

BMW-F.88

labour charges

1.00 RM
1.00 RM

Overheads&Contractors Profit @14%


Rate per 1 RM

13.615%

424.00 .
44.00

RM

468.00
say

BMW-F.89

S& F 50 mm Nominal Bore GI pipe Medium


Grade properties & weight as per IS 1239
ISI mark with GI fittings including the cost of
pipe & its fittings & labour charges complete
1.00 RM

Water&sanitary data

457.00

1 RM

Page 50

Sl.No
BMW-F.90

Description
labour charges

BMW-D.04
BMW-D.09
BMW-D.10
BMW-G.08
BMW-I.48
BMW-E.11
BMW-E.12
BMW-I.42

BMW-D.14
BMW-G.08
BMW-D.16
BMW-I.48
BMW-I.42

13.615%

Rate

per Unit

67.00
524.00

say
Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st
quality ISI marked confirming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware /
Neycer with brick - ISI mark and providing masonry seat, CC squatting plate and 10 litres
capacity single flush PVC low level cistern Parryware or equivalent with internal components
fixed on 2 Nos. of teak wood blocks of size 76.20mm x 101.60mm using required size of nails,
screws as approved by Engineer-in-charge, 12.70mm PVC connection with brass union nuts CP
coated , 31.75mm brass plumber union, P trap or S trap of Indian W.C. shall be encased on CC
(1:2:4) 150mm alround well above the joint to stop leakage at the joint etc., complete including
cost and conveyance of all materials to site, cost of CC bed, labour charges and seigniorage
charges, overheads & contractors profit etc., complete for finished item of work.
Cost of Orissa pan
Cost of Brick masonry seat
Cost of C C squatting plate
Cost of slim line PVC flush tank 10 Ltrs.
capacity single flush
12.70mm PVC connection with brass union
nuts
31.75mm brass plumber union
Add MA on labour charges for fixing
31.75mm brass plumber union
Teak wood blocks 76.2mm x 101.6mm
Angle stop cock
Overheads&Contractors Profit @14%

Unit

1.00 RM

Overheads&Contractors Profit @14%


Rate per 1 RM
2

Qty

1 No.
1 No.
1 No.

1440.00
298.00
89.00

1 Each
1 Each
1 Each

1 No.

1455.00

1 Each

1 No.
1 No.

102.00
69.00

1 Each
1 Each

14.00
26.00
443.00

1 Each
1 Each

0.25
2 Nos.
1 Nos.
13.615%

3951.50

Rate per Each


Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973
of Hindustan / Neycer or Parryware make white glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for European water closets with rubber or plastic Buffers as per
IS 2548-1996 and 10 litres capacity single flush PVC low level cistern Parryware or equivalent
with internal components and fixed using required size of nails and screws, 12mm PVC
connections with brass union nuts CP coated including cost and conveyance of all materials to
site, overheads & contractors profit etc., complete for finished item of work for all floors.

Cost of EWC with 'S' trap


Supply and fixing of 10 lts. Capacity
lowdown PVC flushing tank
Plastic seat and lid for European Water
Closet and rubber buffers
12.70mm dia PVC connection with brass
union nuts
Cost of 76.2 x 101.60 mm teakwood blocks
Angle stop cock
Overheads&Contractors Profit @14%

1 No

1785.00

1 Each

1 No

1455.00

1 Each

1 No

461.00

1 Each

1 No

102.00

1 Each

2 Nos
1 Nos.

26.00
443.00

1 Each
1 Each

13.615%

4298.00

Rate per Each

Water&sanitary data

Page 51

Sl.No
4

BMW-D.20

BMW-D.24
BMW-I.48
BMW-G.05
BMW-E.05
BMW-E.31
BMW-I.1

Description
Qty
Unit
Rate
per Unit
Supply, Installation and commissioning approved make (Hindware) floor mounted Italian
type EWC (suit) CASCADE model 'P' or 'S' trap with dual flush porcelain cistern fixed on EWC
with all internal parts of dual flush cistern, ultra solid seat cover of approved make with rubber
buffer and cap 15 mm angle stop cock 450 mm long PVC inter connection pipe wall flanges all of
approved make etc. complete for finished item of work in all respects: Special Colour - Grade - III

Rate as per SSR


Overheads&Contractors Profit @14%

BMW-I.28

Cost of Wash hand basin


12.70mm PVC connection with brass union
nuts
31.75mm dia. PVC flexible waste pipe
12.7mm angle stop cock
38.1mm waste coupling
Deduct cost of NP chain and rubber plug

BMW-I.105

Rate as per SSR

1 No.

1620.00

1 Each

1 No.
1 No.
1 No
1 No
1 No.

102.00
26.00
474.00
237.00
39.00

1 Each
1 Each
Each
Each
1 Each

13.615%

1 No.

2420.00

13.615%

243.00

Each

243.00

Rate per Each


say
Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm ,
plywood back with NP screws 1st quality including cost and conveyance of all materials, labour
charges , overheads & contractors profit for finished item of work in all floors.
Rate as per SSR

1 No.

Overheads&Contractors Profit @14%

Each

Rate per Each


say
S & F NP soap dish heavy type with NP SCREWS including cost and conveyance of all
materials, all labour charges, overheads & contractors profit etc., complete for finished item of
work.

Overheads&Contractors Profit @14%

15307.00
16395.00

Rate per Each


say
Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972 of size 550mm x 400mm with 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or
equivalent complete with standard CI brackets including wooden blocks ,1 No.12.70mm PVC
connection with brass union nuts CP coated , 1 No.12.70mm NP bib tap 400 gms Seiko or
equivalent , 31.75mm dia. PVC flexible waste pipe 914.4mm length of 1st quality ,angle stop
cock 12.7mm dia heavy duty/seico/senior/nice or equivalent,12.7mm NP piller cock and 38.1mm
CP waste coupling half or full thread 1st quality Indian make parryware or equivalent including
cost and conveyance of all materials to site, labour charges , overheads & contractors profit for
finished item of work.

Overheads&Contractors Profit @14%

1 No.
13.615%

13.615%

513.00

Each

513.00

Rate per Each


say
Supplying & fixing CI Nahany traps 1st quality ISI marked conforming to IS:1729-1979 with
C.P. Grating fixing with white cement as per site requirements with standard practice for 100
mm dia Inlet- 75 mm (3") outlet pipe - 4 Kgs

Water&sanitary data

Page 52

Sl.No
BMW-C.41

Description
Supplying & fixing CI Nahany traps 1st
quality ISI marked conforming to IS:17291979 with C.P. Grating fixing with white
cement as per site requirements with
standard practice for 100 mm dia Inlet- 75
mm (3") outlet pipe - 4 Kgs
Overheads&Contractors Profit @14%

BMW-D.34
BMW-D.36
BMW-I.48
BMW-I.49
BMW-E.29
BMW-G.05
BMW-E.31
BMW-E.32

Rate as per SSR


labour charges
12.7mm PVC connections with brass
plumber union nuts
labour charges
12.70mm NP push cock
31.75mm dia. PVC flexible waste pipe
38.1mm waste coupling
labour charges

Overheads&Contractors Profit @14%

BMW-E.07
BMW-E.08

1 No.
13.615%

Rate

329.00

per Unit

Each

329.00

1 No
1 No

2536.00
140.00

Each

1 No
1 No
1 No
1 No
1 No
1 No

102.00
20.00
271.00
26.00
237.00
29.00

Each

13.615%

Each
Each
Each

3361.00

Rate per Each


Say
Supplying and fixing of 16mm to 20 mm thick polished marble slab partitioins of size 4' 0"
x 2' 0" for urinals including full rounding the edges , fixing in position, polishing, including cost
and conveyance of all materials and labour charges , overheads & contractors profit complete for
finished item of work for all floors.
Rate as per SSR
Chiselling the brick masonry wall
Rounding the edges of marble
Labour charges for fixing ( dadooing labour
charges )

11

Unit

Rate per Each


say
Supply and fixing white glazed flat back half stall urinals 1st quality conforming to IS:
2556-1995 with standard C.P. Spreader of overall size 95 X 95 X 57 mm comforming to IS:
2556-Part6, sec-6-1974 fixed with screws complete Indian make (HSW/Parry/Neycer) : 410
X 265 X 305 mm including supply and fixing 12.7mm PVC connection with brass plumber union
nuts CP coated, 12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible
waste pipe of 914.4 mm length of Ist quality,12.7mm angle stop cock and 38.1mm waste
coupling including cost and conveyance of all materials to site, labour charges , overheads &
contractors profit complete for finished item of work for all floors.

Overheads&Contractors Profit @14%

10

Qty

0.72 Sqm
1.20 RM
2.40 RM

935.97
26.00
317.00

1 Sqm
1 RM
1 RM

0.72 Sqm

616.88

10 Sqm

13.615%

1510.31

Rate per Each


Say
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty
Seiko/Senior/Nice as approved by the Engineer-In-Charge including cost and conveyance of all
materials, labour charges , overheads & contractors profit complete for finished item of work in
all floors.
Rate as per SSR
labour charges for laying , jointing , testing

Overheads&Contractors Profit @14%

Water&sanitary data

1 No.

407.00

1.00 No.

29.00

13.615%

Each

436.00

Page 53

Sl.No

12

BMW-E.09
BMW-E.10

Description

Rate as per SSR


labour charges for laying , jointing , testing

Cost of SWG pipe line 101.6mm dia (4")

BMW-A.05

labour charges for laying , jointing , testing

Overheads&Contractors Profit @14%


Rate per 1 RM

BMW-A.03
BMW-A.06

BMW-G.01
BMW-G.02

per Unit

1 No.

258.00

1.00 No.

29.00

13.615%

Each

287.00

1.00 RM

408.00

1.00 RM

216.00

13.615%

1 RM

624.00

say
Supplying and laying, filling, jointing and testing 152.4mm SWG SP-1 pipe conforming to
ISI 651 & 4127 with air tight Cement joints in CM (1.5:1) prop. including excavation of trenches
and socket pits in any soil (except rock requiring blasting) upto 1524mm (5'0") depth and refilling
with watering and tamping to the required slope including cost and conveyance of all materials to
site and all labour charges , overheads & contractor profit etc., complete for finished item of work
.
Cost of SWG pipe line 152.40mm dia (6")
1.00 RM

280.00

1.00 RM

268.00

1 RM

labour charges for laying , jointing , testing

Overheads&Contractors Profit @14%

15

Rate

Rate per Each


say
Supplying and laying, filling, jointing and testing 101.6mm SWG SP-1 pipe conforming to
ISI 651 & 4127 with air tight Cement joints in CM (1.5:1) prop. including excavation of trenches
and socket pits in any soil (except rock requiring blasting) upto 914.4mm (3'0") depth and
refilling with watering and tamping to the required slope including cost and conveyance of all
materials to site and all labour charges , overheads & contractor profit etc., complete for finished
item of work .

BMW-A.02

14

Unit

Rate per Each


say
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make 3 heavy duty as
approved by the Engineer-In-Charge including cost and conveyance of all materials, labour
charges , overheads & contractors profit complete for finished item of work in all floors.

Overheads&Contractors Profit @14%

13

Qty

13.615%

548.00

Rate per 1 RM
say
Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with
double layer approved brand and manufacture with cover and suitable locking arrangement and
making necessary holes for inlet and outlets and over flow pipes but without fittings and base
support for tanks including cost and conveyance of all materials and labour charges ,
Overheads & Contractors profit complete for finished item of work.
Rate as per SSR
labour charges

1 Lts
1.00 Lts

Overheads&Contractors Profit @14%


Rate per Each

13.615%

6.00
1.00

Lts

7.00
say

Water&sanitary data

Page 54

Sl.No
16

Description
Qty
Unit
Rate
per Unit
Supplying & fixing tested gun metal peet valve of 1st quality make with ISI mark screw type
as approved by the Engineer including cost & conveyance of all materials, labour charges, etc.
complete for finished item of work in all floors as directed by Engineer-in-charge.
25 mm Nominal Bore

BMW-F.17
BMW-F.18

Rate as per SSR


labour charges

1 Each
1.00 Each

Overheads&Contractors Profit @14%

13.615%

914.00
44.00
958.00

Rate per Each


40 mm Nominal Bore
BMW-F.25
BMW-F.26

Rate as per SSR


labour charges

say
1 Each
1.00 Each

Overheads&Contractors Profit @14%

13.615%

1864.00
67.00

Rate as per SSR


labour charges

17

BMW-A.72
BMW-A.74

BMW-B.03

13.615%

2692.00
90.00

Each

2782.00

Rate per Each


say
Supplying and fixing 152.40 mm (6") x 101.60 mm (4") SWG gully trap of 1st class traps of
ISI make conforming to IS: 651 & IS: 4127with C.I. grating and constructing single brick masonry
wall chamber of size 20" x 14" x 12" in CM (1:6) pro. over a C.C. (1:5:10) prop. Bed 100mm thick
and plastering 12mm thick in CM (1:4) prop. both inside and outside surfaces and fitted with
304.8 mm x 288.6mm (12" x 9") C.I. frame and hinged cover of standard make as directed by
the Engineer-in-charge including cost & conveyance to site, labour charges, etc. complete for
finished item of work. (APSS No 1326)
Rate as per SSR
labour charges

1 Each
1.00 Each

Overheads&Contractors Profit @14%

18

say
1 Each
1.00 Each

Overheads&Contractors Profit @14%

Each

1931.00

Rate per Each


50 mm Nominal Bore
BMW-F.27
BMW-F.28

Each

13.615%

568.00
28.00

Each

596.00

Rate per Each


say
Constructing 904.00 mm (3'0") dia brick masonry inspection chamber as per IS-4111: Part1: 1986 with cement mortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5N/sq. mm including plastering with
cement mortar 1:3 proportion, 1/2" thick both inside and outside fitted with 20" dia R.C.C
manhole covers and frames including excavating pits up to a depth of 904mm (3'0") in all sorts of
soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG metal
P.C.C (1:2:4) benching and channel 100mm thick as per standard specifications and including
cost and conveyance of all materials like cement, sand, bricks, water etc., to site, cost
seignorage charges of all materials and all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing,overheads & contractor profit etc.,
complete for finished item of work as per standard specifications.

Rate as per SSR


Overheads&Contractors Profit @14%

Water&sanitary data

1 No.
13.615%

6237.00
6237.00

Each

Page 55

Sl.No

Description

Qty

Unit

Rate

per Unit

Rate per Each


19

BMW-B.04

20

90mm dia
Material

say

Constructing 904.00 mm (3'0") dia brick masonry inspection chamber as per IS-4111: Part1: 1986 with cement mortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5N/sq. mm including plastering with
cement mortar 1:3 proportion, 1/2" thick both inside and outside fitted with 20" dia R.C.C
manhole covers and frames including excavating pits up to a depth of 1524mm (5'0") in all sorts
of soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
metal P.C.C (1:2:4) benching and channel 100mm thick as per standard specifications and
including cost and conveyance of all materials like cement, sand, bricks, water etc., to site, cost
seignorage charges of all materials and all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing,overheads & contractor profit etc.,
complete for finished item of work as per standard specifications.
Rate as per SSR
Overheads&Contractors Profit @14%

9651.00
9651.00

Each

Rate per Each


say
Supplying and fixing of SWR PVC pipes (as per ISI standards) 4 Kg/Sq.cm. and fixing all special such as
plain bends, off sets, door bends, single junctions, double junctions as per site requirement, fixing with
PVC clamps if necessary with required number of Bombay nails including cost and conveyance of all
materials to site, labour charges etc.complete for finished item of work at all floor levels. (APSS No. 1302
1319 & 1326)
UNIT
BMW- 90 mm dia 3 M Single Socket PVC/SWR
G.12 pipe - 4 Kg/sq.cm - Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand

3 Rmt
3 Rmt

BMW- 90 mm dia - Door Bend 87.5 Degree G.59 UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand)

1 No

95

1 No

BMW- 90 mm dia - Single Tee with Door G.71 UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand)

1 No

108

1 No

BMW- 90 mm dia - Vent Cowl - UPVC/SWR Pipe


G.99 fittings (Prince/ Sudhakar/ Kisan/ Supreme
or any ISI Brand)

1 No

17

1 No

BMW- Labour charges for laying, fixing and


G.152 commissioning the PVC pipes including
couplers/ bends/ tees etc any diameter
including fixing necessary fittings like
bends, plugs, couplers, junctions, tees, etc
with solvent jointing as per standard
practice

3 Rmt

65

Add for Woden Gutties, nails, black paint etc


Applicable Overheads and Contractor's
profit
Value Added Tax ( Works Contract Tax)

110mm dia

1 No.
13.615%

3 Rmt

LS
13.615%

822

0%

933.9153
Total
Say

Rate per 1 Rmt


UNIT

Water&sanitary data

405

3 Rmt

Page 56

Sl.No
Material

Description
BMW- 110 mm dia 3 M Single Socket PVC/SWR
G.13 pipe - 4 Kg/sq.cm - Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand

BMW-I.63
BMW-I.64

Unit
3 Rmt

Rate
484

1 No

107

1 No

BMW- 110 mm dia - Single Tee with Door G.72 UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand)

1 No

130

1 No

BMW- 110 mm dia - Vent Cowl - UPVC/SWR Pipe


G.100 fittings (Prince/ Sudhakar/ Kisan/ Supreme
or any ISI Brand)

1 No

19

1 No

BMW- Labour charges for laying, fixing and


G.152 commissioning the PVC pipes including
couplers/ bends/ tees etc any diameter
including fixing necessary fittings like
bends, plugs, couplers, junctions, tees, etc
with solvent jointing as per standard
practice

3 Rmt

65

LS
13.615%

937.35

1064.97
Total
Rate per 1 Rmt
Say
Construction of brick masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60
mm in CM (1:8) prop including plastering and finishing with 12mm thick in CM (1:5) including
cost and conveyance of all materials and all labour charges, overheads & contractors profit
complete for finished item of work for all floors.
Rate as per SSR
labour charges

0%

1 Each
1.00 Each

Overheads&Contractors Profit @14%

13.615%

73.00
22.00

say

Supply and Transportation of 2.00HP 25 Stage single phase ISI submersible motor pumpset
suitable for 4" Bore well. Makes: Kirloskar / Crompton / CRI / L&T / Texmo / Varsha.
1 No.

ELEC-5.4.13

Over Heads : 14.00

23

sdr no 61/1213 dt 22.8.12


RWS kovur

Each

95.00

Rate per Each

22

per Unit
3 Rmt

BMW- 110 mm dia - Door Bend 87.5 Degree G.60 UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand)

Add for Woden Gutties, nails, black paint etc


Applicable Overheads and Contractor's
profit
Value Added Tax ( Works Contract Tax)

21

Qty

25200

25200

Each
0.14

Drilling of bore well 140 mm for filter point using private bore set in all soils except in
rock,reaming of bore to suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
pipe&conducting yield test etc complete
up to 40 Feet

Add LA chrges 20.00%

Feet
1
20.00%

Over Heads : 14.00

13.615%

Water&sanitary data

32

Feet

32
38.4

Page 57

Sl.No

24

sdr no 61/1213 dt 22.8.12


RWS kovur

25
sdr no 61/1213 dt 22.8.12
RWS kovur

26
sdr no 61/1213 dt 22.8.12
RWS kovur

Description

Qty

Unit

Rate

per Unit

say
Total per 1.00 Rft
Drilling of bore well 140 mm for filter point using private bore set in all soils except in
rock,reaming of bore to suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
pipe&conducting yield test etc complete
40 Feet to 60 feet

Add LA chrges 20.00%

Rft
1
20.00%

Over Heads : 14.00

13.615%

37

Rft

37
44.4

say
Total per 1.00 Rft
C&S of meterials utilised for bore well filter point connections etc 140mm 6kg/ cm2 pvc pipe
1

Rmt

368.61
Rmt
Over Heads : 14.00
368.61
Total per 1.00 RM
C&S of meterials utilised for bore well filter point connections etc 140mm 6kg/ cm2 pvc
Dummy
13.615%

1
13.615%

Over Heads : 14.00

No.

139

Total per 1.00 no

Water&sanitary data

each

139
say

Page 58

Sl.No
27
sdr no 61/1213 dt 22.8.12
RWS kovur
28
sdr no 61/1213 dt 22.8.12
RWS kovur

Description
C&S of Nylon mesh

Qty
1

Unit

Rate

Rmt

85
Over Heads : 14.00
85.00
Total per 1.00 RM
work shop charges for drilling holes to 140 mm casing pipe
1
Rmt
200

per Unit
Rmt

13.615%

13.615%

Over Heads : 13.615

200
Total per 1.00 RM

Assistant Executive Engineer


(R&B) Section, Allur

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Executive Engineer
(R&B) Division, Kavali

Superintending Engineer
(R&B) Circle, Nellore

Water&sanitary data

Rmt

Page 59

ATER SUPPLY AND SANITARY ITEMS

Amount
ointing GI pipe Medium Grade as per IS 1239 ISI mark ('B' class
ion in ground or in wall conforming to relevant IS code including tees,
, couplings, union flanges etc., with necessary excavation in all types of
iring blasting) refilling, chiseling masonry walls and making good the
original surface, fixing M.S. clamps and T.W. block on walls wherever
illars on terraces etc including cost & conveyance of all materials, labour
or finished item of work as directed by Engineer-in-charge.

185.00
41.00
226.00
30.77
256.77
257

206.00
41.00
247.00
33.63
280.63
281

270.00
41.00
311.00
42.34
353.34
353

424.00
44.00
468.00
63.72
531.72
532

457.00

Water&sanitary data

Page 60

Amount

67.00
524.00
71.34
595.34
595
580mm x 440mm long Orissa pan white glazed Water Closet 1st
ming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware /
mark and providing masonry seat, CC squatting plate and 10 litres
VC low level cistern Parryware or equivalent with internal components
wood blocks of size 76.20mm x 101.60mm using required size of nails,
Engineer-in-charge, 12.70mm PVC connection with brass union nuts CP
plumber union, P trap or S trap of Indian W.C. shall be encased on CC
well above the joint to stop leakage at the joint etc., complete including
all materials to site, cost of CC bed, labour charges and seigniorage
ontractors profit etc., complete for finished item of work.

1440.00
298.00
89.00
1455.00
102.00
69.00

3.50
52.00
443.00
3951.50
538.00
4489.50
4489
uropean Water Closet of 1st quality conforming to IS:2556-Part-2-1973
r Parryware make white glazed with 'S' trap,supplying and fixing best
and lid for European water closets with rubber or plastic Buffers as per
res capacity single flush PVC low level cistern Parryware or equivalent
ts and fixed using required size of nails and screws, 12mm PVC
union nuts CP coated including cost and conveyance of all materials to
ctors profit etc., complete for finished item of work for all floors.

1785.00
1455.00
461.00
102.00
52.00
443.00
4298.00
585.17
4883.17
4883

Water&sanitary data

Page 61

Amount
d commissioning approved make (Hindware) floor mounted Italian
ADE model 'P' or 'S' trap with dual flush porcelain cistern fixed on EWC
dual flush cistern, ultra solid seat cover of approved make with rubber
ngle stop cock 450 mm long PVC inter connection pipe wall flanges all of
plete for finished item of work in all respects: Special Colour - Grade - III

16395.00
2232.18
18627.18
18627
ndian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer)
IS:2556-Part-4:1972 of size 550mm x 400mm with 32 mm nominal size
pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or
h standard CI brackets including wooden blocks ,1 No.12.70mm PVC
union nuts CP coated , 1 No.12.70mm NP bib tap 400 gms Seiko or
ia. PVC flexible waste pipe 914.4mm length of 1st quality ,angle stop
duty/seico/senior/nice or equivalent,12.7mm NP piller cock and 38.1mm
or full thread 1st quality Indian make parryware or equivalent including
all materials to site, labour charges , overheads & contractors profit for

1620.00

102.00
26.00
474.00
237.00
-39.00
2420.00
329.48
2749.48
2749
heavy type with NP SCREWS including cost and conveyance of all
rges, overheads & contractors profit etc., complete for finished item of

243.00
243.00
33.08
276.08
276
TV shape mirror with plastic frame of size 609.6mm x 457.2mm ,
crews 1st quality including cost and conveyance of all materials, labour
ontractors profit for finished item of work in all floors.

513.00
513.00
69.84
582.84
583
Nahany traps 1st quality ISI marked conforming to IS:1729-1979 with
white cement as per site requirements with standard practice for 100
) outlet pipe - 4 Kgs

Water&sanitary data

Page 62

Amount

329.00
329.00
44.79
373.79
374
te glazed flat back half stall urinals 1st quality conforming to IS:
rd C.P. Spreader of overall size 95 X 95 X 57 mm comforming to IS:
fixed with screws complete Indian make (HSW/Parry/Neycer) : 410
ng supply and fixing 12.7mm PVC connection with brass plumber union
m push cock 1st quality of approved make , 31.75 mm dia PVC flexible
m length of Ist quality,12.7mm angle stop cock and 38.1mm waste
and conveyance of all materials to site, labour charges , overheads &
ete for finished item of work for all floors.

2536.00
140.00

102.00
20.00
271.00
26.00
237.00
29.00
3361.00
457.60
3818.60
3819
f 16mm to 20 mm thick polished marble slab partitioins of size 4' 0"
ding full rounding the edges , fixing in position, polishing, including cost
aterials and labour charges , overheads & contractors profit complete for
all floors.
673.90
31.20
760.80

44.42
1510.31
205.63
1715.94
1716
NP bib taps of size 12.70mm dia of Indian make heavy duty
proved by the Engineer-In-Charge including cost and conveyance of all
s , overheads & contractors profit complete for finished item of work in
407.00
29.00
436.00
59.36

Water&sanitary data

Page 63

Amount

495.36
495
NP bib taps of size 12.70mm dia of Indian make 3 heavy duty as
eer-In-Charge including cost and conveyance of all materials, labour
ontractors profit complete for finished item of work in all floors.

258.00

29.00
287.00
39.08
326.08
326
filling, jointing and testing 101.6mm SWG SP-1 pipe conforming to
tight Cement joints in CM (1.5:1) prop. including excavation of trenches
soil (except rock requiring blasting) upto 914.4mm (3'0") depth and
nd tamping to the required slope including cost and conveyance of all
abour charges , overheads & contractor profit etc., complete for finished

408.00

216.00
624.00
84.96
708.96
709
filling, jointing and testing 152.4mm SWG SP-1 pipe conforming to
tight Cement joints in CM (1.5:1) prop. including excavation of trenches
oil (except rock requiring blasting) upto 1524mm (5'0") depth and refilling
ng to the required slope including cost and conveyance of all materials to
es , overheads & contractor profit etc., complete for finished item of work

280.00

268.00
548.00
74.61
622.61
623
on terrace (at all floor levels) polyetheylene water storage tank with
rand and manufacture with cover and suitable locking arrangement and
for inlet and outlets and over flow pipes but without fittings and base
luding cost and conveyance of all materials and labour charges ,
s profit complete for finished item of work.
6.00
1.00
7.00
0.95
7.95
7.1

Water&sanitary data

Page 64

Amount
ed gun metal peet valve of 1st quality make with ISI mark screw type
ineer including cost & conveyance of all materials, labour charges, etc.
m of work in all floors as directed by Engineer-in-charge.

914.00
44.00
958.00
130.43
1088.43
1088
1864.00
67.00
1931.00
262.91
2193.91
2194

2692.00
90.00
2782.00
378.77
3160.77
3161
52.40 mm (6") x 101.60 mm (4") SWG gully trap of 1st class traps of
S: 651 & IS: 4127with C.I. grating and constructing single brick masonry
x 14" x 12" in CM (1:6) pro. over a C.C. (1:5:10) prop. Bed 100mm thick
ick in CM (1:4) prop. both inside and outside surfaces and fitted with
12" x 9") C.I. frame and hinged cover of standard make as directed by
ncluding cost & conveyance to site, labour charges, etc. complete for
PSS No 1326)

568.00
28.00
596.00
81.15
677.15
677
m (3'0") dia brick masonry inspection chamber as per IS-4111: Partortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
g a minimum crushing strength of 5N/sq. mm including plastering with
portion, 1/2" thick both inside and outside fitted with 20" dia R.C.C
mes including excavating pits up to a depth of 904mm (3'0") in all sorts of
d laying cement concrete (1:4:8) 150mm thick using 40mm HBG metal
and channel 100mm thick as per standard specifications and including
of all materials like cement, sand, bricks, water etc., to site, cost
ll materials and all incidental and operational, labour charges like mixing
cting masonry, lift charges, curing,overheads & contractor profit etc.,
m of work as per standard specifications.

6237.00
849.17

Water&sanitary data

Page 65

Amount
7086.17
7086

m (3'0") dia brick masonry inspection chamber as per IS-4111: Partortar 1:6 proportion using 2nd class clay bricks of 225mm thick from
g a minimum crushing strength of 5N/sq. mm including plastering with
portion, 1/2" thick both inside and outside fitted with 20" dia R.C.C
mes including excavating pits up to a depth of 1524mm (5'0") in all sorts
) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
nching and channel 100mm thick as per standard specifications and
eyance of all materials like cement, sand, bricks, water etc., to site, cost
ll materials and all incidental and operational, labour charges like mixing
cting masonry, lift charges, curing,overheads & contractor profit etc.,
m of work as per standard specifications.

9651.00
1313.98
10964.98
10965
C pipes (as per ISI standards) 4 Kg/Sq.cm. and fixing all special such as
, single junctions, double junctions as per site requirement, fixing with
quired number of Bombay nails including cost and conveyance of all
etc.complete for finished item of work at all floor levels. (APSS No. 1302

405

95

108

17

195

2
111.9153
0
933.9153
311

Water&sanitary data

Page 66

Amount
484

107

130

19

195

2.35
127.6202

0
1064.97
355
masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60
ncluding plastering and finishing with 12mm thick in CM (1:5) including
f all materials and all labour charges, overheads & contractors profit
m of work for all floors.
73.00
22.00
95.00
12.93
107.93
108

on of 2.00HP 25 Stage single phase ISI submersible motor pumpset


Makes: Kirloskar / Crompton / CRI / L&T / Texmo / Varsha.

25200
3528.00

28728
each
each
0 mm for filter point using private bore set in all soils except in
o suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
st etc complete

32
6.4
38.4
5.22816
43.62816
Water&sanitary data

Page 67

Amount

44
0 mm for filter point using private bore set in all soils except in
o suit 140mm 6kg/ cm2 pvc pipe including inserting of casing
st etc complete

37
7.4
44.4
6.04506
50.44506
50
for bore well filter point connections etc 140mm 6kg/ cm2 pvc pipe

368.61
50.19
419
d for bore well filter point connections etc 140mm 6kg/ cm2 pvc

139.00
18.92485
157.92
158

Water&sanitary data

Page 68

Amount
85.00
11.57
97

rilling holes to 140 mm casing pipe


200.00
27.23
227

Water&sanitary data

Page 69

BREAK UP DETAILS

1. KIND OF MATERIAL:-

HBG MACHINE CRUSHED CHIPS & Metal.


Quarry at KM. 4/6 of Butchi Dagadarthi road with 0.80 KM CT.
C.T.
0.800
10 % C.T.
0.080
Nagayagunta road KM. 0/100 to 6/400
6.300
Pemmareddipalem road km 4/4 to 0/0
4.400
Gandavaram link road 0/0 to 1/2
1.200
Butchi-Utukur road km.9/2 to 13/6
4.400
Rajupalem-Iskapalli road KM. 2/6 to 16/6
14.000
31.180 OR
31.00

2. KIND OF MATERIAL:-

Gravel.
Quarry at km 3/0 of KK road with 0.20 KM ct.

CT
10 % CT
Kothapalli Kouragunta road from KM. 3/0 to 5/8
AU road km. 4/0 to 0/6
PR road
RI road km. 18/0 to 16/6

3. KIND OF MATERIAL:-

CT
10 % CT

0.200
0.020
5.400
5.620 OR

6.00

Sand for Mortar


Quarry at km 1/4 of N.B.B. road with 0.20 KM Ct.

CT
10 % CT
KT road km. 0/0 to 4/8
New NH 5 road km. 183/6 to 187/0
Rajupalem-Iskapalli road KM. 0/0 to 16/6

4. KIND OF MATERIAL:-

8.00

Country bricks.
Kilns at Km. 11/2 of RI road with 0.20 KM CT

CT
10 % CT
RI road km. 11/2 to 16/6

4. KIND OF MATERIAL:-

0.200
0.020
2.800
3.400
0.260
1.400
8.080 OR

0.200
0.020
4.800
3.400
16.600
25.020 OR

Sand for filling


Quarry at km 1/4 of N.B.B. road with 0.20 KM Ct.
0.200
0.020

25.00

KT road km. 0/0 to 4/8


New NH 5 road km. 183/6 to 187/0
Rajupalem-Iskapalli road KM. 0/0 to 16/6

4.800
3.400
16.600
25.020 OR

Asst.Executive Engineer

DY.Executive Engineer

(R&B) section, Allur

(R&B) Sub-Division, Kovur

Executive Engineer
(R&B) Division, Kavali

Superintending Engineer
(R&B) Circle, Nellore

25.00

h 0.80 KM CT.

KMS.

KMS.

KMS.

KMS.

KMS.

RMR Statement for the year 2014-15

Sl

MATERIAL
DESCRIPTION

Unit

Source

Lead in
KM

Basic
Cost

Conveyan Loading Unloading


ce
(Category (Category
(Category
C) Less
C) Less
B)
14%
14%

1 Cement

MT

6000

45.4

2 HYSD Fe-415
Steel

MT

48000

54.43

3 Mild Steel Bars

MT

46000

54.43

4 Fine
aggregate/Sand
5 for
Finefilling
aggregate

cum

25.00

342

289.12

25.00

462

289.12

25.00

342

289.12

8.00

103

104.84

/Sand for mortar/


works
6 plastering
Fine
aggregate/Sand
concrete
7 for
Gravel
for Filling
works

cum

Pennar
river

cum
cum

Quarry at
Km.3/0 of
KK Road
with 0.20
Km CT

8 6mm Nominal
Aggregate

cum

31.00

735

352.25

9 10mm Nominal
Aggregate

cum

31.00

935

352.25

10 13.2/ 12.5 mm
Nominal
Aggregate
11 20mm Nominal
Aggregate

cum

31.00

1097

352.25

cum

31.00

1365

352.25

12 40mm Nominal
Aggregate

cum

31.00

845

352.25

13 Bricks 2nd Class :


Non-modular

Nos

6.00

4700

133.73

37.84

37.84

14 Bricks 2nd Class :


Modular

Nos

6.00

5500

133.73

37.84

37.84

15 Polished
Shahabad /
Tandur Stone

sqm

137.9

Assistant Executive Engineer


(R&B) Section, Allur

Executive Engineer
(R&B) Division, Kavali

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Superintending Engineer
(R&B) Circle, Nellore

tatement for the year 2014-15

Final Cost

6045
48054
46054
631.1
751.1
631.1
207.8

1087
1287
1449
1717
1197
4909
5709
137.9

LEAD CHARGES
Earth/Gravel/
Metal
Sand
loading
10.00
12.80
unloading
8.50
8.70
stacking
5.50
8.70
0.25
50.00
110.00
0.5
75.00
110.00
1
2
3
4
5
6
7

100.00
106.00
112.00
118.00
124.00
130.00
136.00

120.00
126.00
132.00
138.00
144.00
150.00
156.00

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

142.00
148.00
154.00
160.00
166.00
172.00
178.00
184.00
190.00
196.00
202.00
208.00
214.00
219.00
224.00
229.00
234.00
239.00
244.00
249.00
254.00
259.00
264.00
268.80
273.60
278.40
283.20
288.00
292.80
297.60
302.40
307.20
312.00

162.00
168.00
174.00
180.00
186.00
192.00
198.00
204.00
210.00
216.00
222.00
228.00
234.00
239.75
245.50
251.25
257.00
262.75
268.50
274.25
280.00
285.75
291.50
297.00
302.50
308.00
313.50
319.00
324.50
330.00
335.50
341.00
346.50

Cost of Materials, Labour

Material Rates
60 to 63 mm IRC & MoRTH HBG metal
50 to 55 mm IRC & MoRTH HBG metal
40 to 45 mm IRC & MoRTH HBG metal
Granite for SS revetment 300 mm
Granite for SS revetment 225 mm
SS Revetment work 225mm
SS Revetment work 300mm
SS Revetment work 450mm
Laterite for Revetment 225mm
Laterite for Revetment 300mm
Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
19 to 22 mm IRC & MoRTH HBG M/C metal
12 to 14 mm IRC & MoRTH HBG M/C metal
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
5 to 7 mm IRC & MoRTH HBG M/C metal
HBG Stone chips 2.36mm and below
Gravel
40 mm SS-5 m/c HBG metal
25 mm SS-5 m/c HBG metal
20 mm SS-5 m/c HBG metal
12 mm SS-5 m/c HBG metal
10 mm SS-5 m/c HBG metal
6 mm SS-5 m/c HBG metal
Sand for Mortar
Sand for Filling
HYSD Steel
Mild Steel
Cement
Mild Steel 6mm
Blasting charges
Blasting charges
Blasting charges for rough stone
Seigniorage charges
Metal
Gravel/earth
Sand
Labour Rates
Mate
Mazdoor skilled
Mazdoor unskilled

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90

316.80
321.60
326.40
331.20
336.00
340.80
345.60
350.40
355.20
360.00
364.60
369.20
373.80
378.40
383.00
387.60
392.20
396.80
401.40
406.00
410.60
415.20
419.80
424.40
429.00
433.60
438.20
442.80
447.40
452.00
456.60
461.20
465.80
470.40
475.00
479.60
484.20
488.80
493.40
498.00
502.40
506.80
511.20
515.60
520.00
524.40
528.80
533.20
537.60
542.00

352.00
357.50
363.00
368.50
374.00
379.50
385.00
390.50
396.00
401.50
406.50
411.50
416.50
421.50
426.50
431.50
436.50
441.50
446.50
451.50
456.50
461.50
466.50
471.50
476.50
481.50
486.50
491.50
496.50
501.50
506.50
511.50
516.50
521.50
526.50
531.50
536.50
541.50
546.50
551.50
556.25
561.00
565.75
570.50
575.25
580.00
584.75
589.50
594.25
599.00

Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5 cum
Vibratory roller 8T
smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Finish rolling with 6-8 tonne smooth wheeled tandem roller.
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 35 KVA
Concrete mixer 0.4/0.28 cum
Tipper 5.50 cum capacity per 10 Tonnes per tkm
Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix
Plate compactor/Power rammer
2.36 to 5mm HBG m/c chips
Tipper 10Tonne capacity for carriage of stone
chips from stock pile on road side to chip
spreader

91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140

546.40
550.80
555.20
559.60
564.00
568.40
572.80
577.20
581.60
586.00
590.20
594.40
598.60
602.80
607.00
611.20
615.40
619.60
623.80
628.00
632.20
636.40
640.60
644.80
649.00
653.20
657.40
661.60
665.80
670.00
674.20
678.40
682.60
686.80
691.00
695.20
699.40
703.60
707.80
712.00
716.20
720.40
724.60
728.80
733.00
737.20
741.40
745.60
749.80
754.00

603.75
608.50
613.25
618.00
622.75
627.50
632.25
637.00
641.75
646.50
651.00
655.50
660.00
664.50
669.00
673.50
678.00
682.50
687.00
691.50
696.00
700.50
705.00
709.50
714.00
718.50
723.00
727.50
732.00
736.50
741.00
745.50
750.00
754.50
759.00
763.50
768.00
772.50
777.00
781.50
786.00
790.50
795.00
799.50
804.00
808.50
813.00
817.50
822.00
826.50

141
142
143
144
145
146
147
148
149
150

758.20
762.40
766.60
770.80
775.00
779.20
783.40
787.60
791.80
796.00

831.00
835.50
840.00
844.50
849.00
853.50
858.00
862.50
867.00
871.50

abour

360.00
390.00
500.00
136.00
117.00
71.00
95.00
114.00
98.00
114.00
156.00
28.35
65.50
500.00
830.00
845.00
690.00
560.00
430.00
225.00
56.00
500.00
830.00
845.00
690.00
560.00
430.00
175.00
60.00
45000.00
41490.00
4300.00
32175.00
70.00
67.00
45.00
20.00
36.00
188.00
193.40
146.00

2760.00
2600.00
2250.00
1320.00
575.00
1550.00
540.00
345.00
345.00
345.00
345.00
370.00
1320.00
290.00
940.00
600.00
15525.00
1090.00
2070.00
1320.00
1035.00
920.00
1550.00
1090.00
620.00
345.00
4.50
4.50
40.00
234.00

Name of the Work

alluru

CEMENT MORTAR PER


Cost of Cement
Cost of Sand
Wastage 5%
Man Mazdoor for
Applicable Municipal
TOTAL Rate per cum

Cost of Cement
Cost of Sand
Wastage 5%
Man Mazdoor for
Applicable Municipal
TOTAL Rate per cum
20 mm GRADED METAL
Cost of 20mm Metal
Cost of 12mm Metal
Cost of 10mm Metal
Cost of 6mm Metal
TOTAL Rate per cum
12 mm GRADED METAL
Cost of 12mm Metal
Cost of 10mm Metal
Cost of 6mm Metal
TOTAL Rate per cum

CM (1:1)
9216.00
946.21
47.31
59.00
0.00
10268.52

CM (1:1.5)
6144.00
946.21
47.31
59.00
0.00
7196.52

CM (1:2)
4608.00
946.21
47.31
59.00
0.00
5660.52

CM (1:4)
2304.00
946.21
47.31
59.00
0.00
3356.52

CM (1:5)
1843.20
946.21
47.31
59.00
0.00
2895.72

CM (1:6)
1536.00
946.21
47.31
59.00
0.00
2588.52

60%
15%
15%
10%

711.67

60%
20%
20%

443.67

443.67
281.67
081.67

281.67
081.67

1027.00
216.55
192.25
108.17
1543.97

866.20
256.33
216.33
1338.87

CIVIL DATAS
Buildings SoR : 2014-15
Description
Quantity
Unit
Sl Index
Rate (RS)
Catego
Item
No -Code
Description
No
Unit
Per
Unit
ry
Code
1 BLD- Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with
CSTN- an initial lead of 10m including all operational, incidental, labour charges such as shoring
2-1 ,sheeting, planking, strutting, etc. complete for finished item of work excluding seigniorage
excluding dewatering charges etc as per SS 20B (ApSS 308) in Ordinary Soil-Manual MeansUpto 3M depth
UNIT
10 CUM
Man
CMM-087 Light mazdoor
3.640 day
295.00
1 day
power
Add 75% for excavation of building
75%
1073.80
foundation
Applicable Municipal
0%
1879.15
Area Allowance
Seigniorage Charge 10.000 cum
0.00
1 cum
3.615%
Applicable
1879.15
Overheads and
Contractor's profit
Value Added Tax
0%
2135.00
( Works Contract
Tax)

Rate per 1 cum.

Total
Say

BLD- Filling with useful available excavated earth (excluding rock) in trenches, sides of
CSTN foundations and basement with initial lead in layers not exceeding 15 cm thick, consolidating
-2-9 each deposited layer by watering and ramming including cost and conveyance of water to
work site and all operational, incidental, labour charges, hire charges of T & P etc., complete
for finished item of work. (APSS NO. 309 & 310)
UNIT
6 CUM
Man
CMM-087 Light mazdoor
3.120 day
295.00
1 day
power
M-189 a
Water charges
0.720 KL
103.00
1 KL
Urban
Applicable Municipal
0%
920.40
Area Allowance
3.615%
Applicable
994.56
Overheads and
Contractor's profit
Value Added Tax
0%
1129.97
( Works Contract
Tax)
Total
Say
Rate per 1 cum.

BLD- Filling with Sand in trenches, sides of foundations & basement from approved quarry
CSTN- consolidating deposited layer by watering and ramming, including
all operational,
2-8 incidental, labour charges, complete including cost and conveyance of sand / gravel for
finished item of work. (APSS No 309 & 310).
UNIT
1 CUM
Materia BLC-007 Cost of Sand filling
1.00 cum
631.12
1 cum
l
Man
CMM-087 Light mazdoor
0.310 day
295.00
1 day
power
M-189 a
Water charges
0.100 KL
103.00
1 KL
Urban
Applicable Municipal
0%
91.45
Area Allowance
3.615%
Applicable
835.96
Overheads and
Contractor's profit
0%
949.78
Value Added Tax
( Works Contract
Tax)
Total
Say
Rate per 1 cum.

BLD- Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical
CSTN- treatment measures) along the internal & external vertical faces of the columns, plinth
16-1 beams, basement and top surface of the basement filling below flooring bed as per the
specified procedure conforming to IS 6315 (Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos/ Lindane emulsifiable concentrate 20% with 1%
concentration @ 7.5 Liters/ sqm of the vertical surface & @ 5.0 Liters/ sqm of the horizontal
surface of the substructure to a depth of 500 mm around columns & 300 mm deep around
plinth beams, basements & floor filling area including excavation channel along the wall &
rodding etc & cost & conveyance of all materials to the site, cost of labour for spraying,
rodding etc complete for finished item of work as per the approval of the Engineer-in-Charge
UNIT
Materia BMS-W.09 Chlorpyriphos/
l
Lindane
emulsifiable
of 20%
Man
CMM-043 concentrate
Asphalt Sprayer
/
power
Boiler attendant
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add: water charges
Add: Sprayer, drilling machine
Add: Water & Electricity
Add: Sundries & contigents
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)

10 Sqm
4.510 Ltr

228.00

1 Ltr

0.220 day

345.00

1 day

3.000 day
0%

295.00
960.90

1 day

1%
10%
1.5%
3.0%
3.615%

1989.18
1989.18
1989.18
1989.18
2297.50

0%

2610.31
Total
Say

Rate per 1 Sqm.


5

BLD- Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse
CSTN- aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5)
3-5 hard Granite metal upto Plinth level from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15 cm layers finishing top surface to the required level
curing etc., complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:4:8)
NOMINAL MIX
Materia BLC-001
l
BLC-015
BLC-008
M-189 a
Machin CMC-016
ery
Crew
CMC-016

UNIT
Cement 43 Gr
(including loading
charges)
Cost of 40mm
Nominal Aggregate
Cost of Sand
Water charges
Urban
Concrete
mixer
300 / 200 ( diesel)
Concrete mixer
300 / 200 ( diesel)

1 CUM
### Kg

6400.00

1000 Kg

0.900 cum

1191.67

1 cum

0.450 cum
1.200 KL
1 Hour

884.21
103.00
138.80

1 cum
1 KL
1 Hour

1 Hour

189.80

1 Hour

Man
power

Municipal Area
0%
Allowance
applicable on
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.100 day
layer Cl- I
CMM-087 Light mazdoor
1.390 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)
Rate per 1 cum.

189.80

385.00

1 day

295.00
448.55

1 day

3407.94

3871.94
Total
Say

BLD- Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate: Coarse
CSTN- aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5)
3-7 hard Granite metal upto Plinth level from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15 cm layers finishing top surface to the required level
curing etc., complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10)
NOMINAL MIX
UNIT
1 CUM
Cement 43 Gr
### Kg
(including loading
charges)
BLC-015 Cost of 40mm
0.900 cum
Nominal Aggregate
BLC-008 Cost of Sand
0.450 cum
M-189 a
Water charges
1.200 KL
Urban
Machin CMC-016 Concrete mixer
1 Hour
ery
300 / 200 ( diesel)
Crew
CMC-016 Concrete mixer
1 Hour
300 / 200 ( diesel)
Municipal Area
0%
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.100 day
power
layer Cl- I
CMM-087 Light mazdoor
1.390 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)
Materia BLC-001
l

Rate per 1 cum.

6400.00

1191.67

1000 Kg

1 cum

884.21
103.00
138.80

1 cum
1 KL
1 Hour

189.80

1 Hour

189.80

385.00

1 day

295.00
448.55

1 day

3200.58

3636.34
Total
Say

BLD- Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse
CSTN- aggregate) using 20mm size nominal aggregate machine crushed hard granite metal (coarse
3-10 aggregate) from approved quarry from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete, curing etc., complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC
(1:3:6) NOMINAL MIX
A

UNIT
BED BLOCKS
Materia BLC-001 Cement 43 Gr
l
(including loading
charges)
BLC-014 Cost of 20mm
Nominal Aggregate
BLC-008 Cost of Sand
M-189 a
Water charges
Urban Cl- I / Brick
Man
CMM-011 Mason
power
layer Cl- I
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance

1 CUM
### Kg

6400.00

0.900 cum

1543.97

1 cum

0.450 cum
1.200 KL
0.100 day

884.21
103.00
385.00

1 cum
1 KL
1 day

2.360 day
0%

295.00
734.70

1 day

Total
Say

Rate per 1 cum.


Rate for other
Ground (F1)
Rate as worked out
4053.76
above
Centering Hire
61.00
charges
Centering labour
230.00
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
591.54
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax) Rate per cum
4936.30
4936.00
Say
Rate for other
Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance

1000 Kg

1st (F2)
4053.76

2nd (F3)
4053.76

61.00

61.00

253.00
0.00

276.00
0.00

73.47
0.00

146.94
0.00

604.67

617.81

0.00

0.00

5045.91
5046.00

5094.51
5095.00

4th (F5)
4053.76

5th (F6)
4053.76

6th (F7)
4053.76

61.00

61.00

61.00

322.00
0.00

345.00
0.00

368.00
0.00

Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per cum
Say

BLDCSTN314.A

293.88
0.00

367.35
0.00

440.82
0.00

644.08

657.21

670.35

0.00

0.00

0.00

5374.72
5375.00

5484.33
5484.00

5593.93
5594.00

Supply and placing of the M-25 Grade Vibrated reinforced


Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING & SCAFFOLDING
but excluding cost of steel and its fabrication charges for finished item of work (APSS No.
402) with minimum cement content as per IS code
including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for
FOUNDATIONS, PLINTH, PEDESTALS, STEPS Design Mix : M 25(Weigh Batch) Centering with
Steel upto 3.66
UNIT
1 CUM
Materia BLC-001 Cement 43 Gr
### Kg
6400.00
1000 Kg
l
(including loading
charges)
Cost of 20mm
0.800 cum
1543.97
1 cum
Graded metal
BLC-008 Cost of Sand
0.400 cum
884.21
1 cum
M-189 a
Water charges
1.200 KL
103.00
1 KL
Urban
Machin CMC-009 Batching plant 0.5
1.333 Hour
228.70
1 Hour
ery
cum
Hire
CMC-040 Needle vibrator 40
1.333 Hour
29.10
1 Hour
mm ( petrol )
Crew
CMC-009 Batching plant 0.5
1.333 Hour
293.80
1 Hour
cum
"
CMC-040 Needle vibrator 40
1.333 Hour
136.60
1 Hour
mm ( petrol )
Municipal Area
0%
573.72
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.133 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
0.267 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
4.600 day
295.00
1 day
Applicable Municipal
0%
1500.32
Area Allowance
Basic cost
Total
Say
Rate per 1 cum.
FOOTINGS

Rate as worked out


1 cum
Centering Hire
1 cum
charges
Centering labour
1 cum
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)
Rate per 1 cum.
PEDESTALS
Rate as worked out
1 cum
Centering Hire
1 cum
charges
Centering labour
1 cum
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

Materia BLC-001
l

BLC-008
M-189 a
Machin CMC-001
ery
Hire

CMC-011

Rate per 1 cum.


UNIT
Cement 43 Gr
(including loading
charges)
Cost of 20mm
Graded metal
Cost of Sand
Water charges
Urban
Agitator car / Transit
mixer 2 cum

Batching plant 2 x
1.50 cum
Market
Concrete Pump
Crew
CMC-001 Agitator car / Transit
mixer 2 cum
"
CMC-011 Batching plant 2 x
1.50 cum
Municipal Area
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
layer Cl-II

1 CUM
### Kg

6562.15
277.00

1 cum
1 cum

446.00
446.00

1 cum

7285.15

8277.02
Total
Say

6562.15
315.00

1 cum
1 cum

710.00
710.00

1 cum

7587.15

8620.14
Total
Say
6400.00

1000 Kg

0.800 cum

1543.97

1 cum

0.400 cum
1.200 KL
0.222 Hour

884.21
103.00
1696.20

1 cum
1 KL
1 Hour

0.222 Hour

936.60

1 Hour

0.222 Hour
0.222 Hour

120.80
244.90

1 Hour
1 Hour

0.222 Hour

293.80

1 Hour

0%

119.59

0.056 day

385.00

1 day

0.056 day

345.00

1 day

CMM-087 Light mazdoor


Applicable Municipal
Area Allowance
Basic cost

0.917 day
0%

Rate per 1 cum.


PLINTH BEAMS
Rate as worked out
1 cum
Centering Hire
1 cum
charges
Centering labour
1 cum
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)
Rate per 1 cum.
9

BLDCSTN315.B

295.00
311.40

1 day

Total
Say

5186.74
1335.00

1 cum
1 cum

1075.00
1075.00

1 cum

7596.74

8631.04
Total
Say

Supply and placing of the M-25 Grade Vibrated reinforced


Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS for:-Design Mix : M 25(Weigh Batch)
UNIT
1 CUM
Materia BLC-001 Cement 43 Gr
### Kg
6400.00
1000 Kg
l
(including loading
charges)
Cost of 20mm
0.800 cum
1543.97
1 cum
Graded metal
BLC-008 Cost of Sand
0.400 cum
884.21
1 cum
M-189 a
Water charges
1.200 KL
103.00
1 KL
Urban
Machin CMC-009 Batching
plant 0.5
1.333 Hour
228.70
1 Hour
ery
cum
Hire
CMC-040 Needle vibrator 40
1.333 Hour
29.10
1 Hour
mm ( petrol )
Crew
CMC-009 Batching plant 0.5
1.333 Hour
293.80
1 Hour
cum
"
CMC-040 Needle vibrator 40
1.333 Hour
136.60
1 Hour
mm ( petrol )
Municipal Area
0%
573.72
Allowance
applicable on
Machinery
Man
CMM-011 Mason
Cl- Icrew
/ Brick
0.167 day
385.00
1 day
power
layer Cl- I

CMM-077 Mason Cl- ll / Brick


layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Basic cost

0.167 day

345.00

1 day

5.600 day
0%

295.00
1773.91

1 day

Total
Say

Rate per 1 cum.

3.66M
Height

COLUMNS
Rate as worked out

1 cum

Rate per 1 cum.

6835.74
Total
Say

1 cum

Rate for other


Floors
Ground (F1) 1st (F2)
2nd (F3)
6835.74
Rate as worked out
6835.74 6835.74
above
Centering Hire
229.00
229.00 229.00
charges
Centering labour
###
1395.00 1522.00
Applicable Municipal
0.00
0.00
0.00
Area Allowance
Lift charges
0.00
234.76 469.53
Applicable Municipal
0.00
0.00
0.00
Area Allowance
1134.50
Applicable
1183.76 1233.01
Overheads and
Contractor's profit
Value Added Tax
0.00
0.00
0.00
( Works Contract
Tax) Rate per cum
9467.24
9878.26
10289.28
9467.00 9878.00
10289.00
Say
Rate for other
Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per cum

4th (F5)
6835.74

5th (F6)
6835.74

6th (F7)
6835.74

229.00

229.00

229.00

1775.00
0.00

1902.00
0.00

2029.00
0.00

939.05
0.00

1173.82
0.00

1408.58
0.00

1331.38

1380.64

1429.89

0.00

0.00

0.00

11110.17 11521.19

11932.21

Say
ii

3.66M Height

LINTELS
Rate as worked out

11110.00 11521.00

1 cum

Rate per 1 cum.

6835.74
Total
Say

11932.00

1 cum

Rate for other


Ground (F1)
1st (F2)
Rate as worked out
6835.74
6835.74
above
Centering Hire
760.00
760.00
charges
Centering labour
903.00
993.00
Applicable Municipal
0.00
0.00
Area Allowance
Lift charges
0.00
234.76
Applicable Municipal
0.00
0.00
Area Allowance
Applicable
1157.10
1201.32
Overheads and
Contractor's profit
Value Added Tax
0.00
0.00
( Works Contract
Tax) Rate per cum
9655.84 10024.82
9656.00 10025.00
Say

2nd (F3)
6835.74

Rate for other


Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per cum
Say

760.00
1084.00
0.00
469.53
0.00
1245.67

0.00
10394.94
10395.00

4th (F5)
6835.74

5th (F6)
6835.74

6th (F7)
6835.74

760.00
1264.00
0.00

760.00
1355.00
0.00

760.00
1445.00
0.00

939.05
0.00

1173.82
0.00

1408.58
0.00

1334.11

1378.46

1422.67

0.00

0.00

0.00

11132.90 11503.01
11133.00 11503.00

11871.99
11872.00

10

BLDCSTN3-16
C

Supply and placing of the M-25 Grade Vibrated reinforced


Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for BEAMS & SLABS IN BUILDINGS for:-Design
Mix : M 25(Weigh Batch)
UNIT
1 CUM
Materia BLC-001 Cement 43 Gr
### Kg
6400.00
1000 Kg
l
(including loading
charges)
Cost of 20mm
0.800 cum
1543.97
1 cum
Graded metal
BLC-008 Cost of Sand
0.400 cum
884.21
1 cum
M-189 a
Water charges
1.200 KL
103.00
1 KL
Urban
Machin CMC-009 Batching plant 0.5
0.308 Hour
228.70
1 Hour
ery
cum
Hire
CMC-040 Needle vibrator 40
0.308 Hour
29.10
1 Hour
mm ( petrol )
Crew
CMC-009 Batching plant 0.5
0.308 Hour
293.80
1 Hour
cum
"
CMC-040 Needle vibrator 40
0.308 Hour
136.60
1 Hour
mm ( petrol )
Municipal Area
0%
132.56
1.00
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.067 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
0.133 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
3.077 day
295.00
1 day
Applicable Municipal
0%
979.40
1.00
Area Allowance
Basic cost
3.66M
Height

BEAMS
Rate as worked out

1 cum

Rate per 1 cum.


Rate for other
Groun
Floors
d (F1)
Rate as worked out 5335.82
above
Centering Hire
###
charges
Centering labour
###
Applicable Municipal
0.00
Area Allowance

5335.82
Total
Say

1 cum

1st (F2)

2nd
(F3)
5335.82 5335.82
1342.00 1342.00
1170.00 1277.00
0.00
0.00

Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
1054.05
Applicable
Overheads and
Contractor's profit
0.00
Value Added Tax
( Works Contract
Tax) Rate per cum 8795.87
Say ###
Rate for other
4th
Floors
(F5)
Rate
as worked out 5335.82
above
Centering Hire
###
charges
Centering labour
###
Applicable Municipal
0.00
Area Allowance
Lift charges
444.78
Applicable Municipal
0.00
Area Allowance
1172.61
Applicable
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax) Rate per cum 9785.21
Say

iv

3.66M
Height

###

SLAB 125MM
THICK
Rate as worked out
1.25 cum
Rate per 1 sqm
Rate for other
Groun
Floors
d (F1)
Rate as worked out 666.98
above
Centering Hire
152.00
charges
Centering labour
121.00
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
127.98
Overheads and
Contractor's profit
0.00
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm 1067.96

111.20 222.39
0.00
0.00
1083.62 1113.33

0.00

0.00

9042.63 9290.54
9043.00
###
5th (F6) 6th
(F7)
5335.82 5335.82
1342.00 1342.00
1596.00 1702.00
0.00
0.00
555.98 667.17
0.00
0.00
1202.18 1231.75

0.00

0.00

10031.97 10278.74
10032.00

5335.82

###

1 cum

1st (F2)

2nd
(F3)
666.98 666.98
152.00 152.00
133.00 145.00
0.00
0.00
13.90
0.00

27.80
0.00

131.50 135.03

0.00

0.00

1097.38 1126.81

###

1097.00 1127.00

Rate for other


4th
Floors
(F5)
Rate as worked out 666.98
above
Centering Hire
152.00
charges
Centering labour
169.00
Applicable Municipal
0.00
Area
Allowance
Lift charges
55.60
Applicable Municipal
0.00
Area Allowance
Applicable
142.08
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1 Sqm 1185.66
Say
###

5th (F6) 6th


(F7)
666.98 666.98

Say

3.66M
Height

SLAB 150MM
THICK
Rate as worked out
Rate per 1 sqm
Rate for other
Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's
Value Added profit
Tax
( Works Contract
Tax)Rate per 1 Sqm
Say
Rate for other
Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area
Allowance
Lift charges
Applicable Municipal
Area Allowance

152.00 152.00
182.00 194.00
0.00
0.00
69.50
83.40
0.00
0.00
145.75 149.27

0.00

0.00

1216.22 1245.65
1216.00 1246.00

1.50 cum

5335.82

1 cum

Groun
d
(F1)
800.37

1st (F2) 2nd


(F3)
800.37 800.37

152.00

152.00 152.00

121.00
0.00

133.00 145.00
0.00
0.00

0.00
0.00

16.68
0.00

33.36
0.00

146.14

150.04

153.95

0.00

0.00

0.00

1219.51
1220.00

1252.10
1252.00

1284.68
1285.00

4th (F5)
800.37
152.00

5th (F6)
800.37
152.00

6th (F7)
800.37
152.00

169.00
0.00
66.72
0.00

182.00
0.00
83.40
0.00

194.00
0.00
100.08
0.00

Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say
vii

3.66M Height

SLAB 200MM
Rate as worked out
Rate per 1 sqm

161.76

165.80

169.70

0.00

0.00

0.00

1349.85
1350.00

1383.57
1384.00

1416.15
1416.00

2.00 cum

Rate for other


Ground (F1)
Floors
Rate as worked out
1067.16
above
Centering Hire
156.00
charges
Centering labour
124.00
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
183.42
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1 Sqm
1530.58
1531.00
Say
Rate for other
Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area
Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

5335.82

1 cum

1st (F2)
1067.16

2nd (F3)
1067.16

156.00

156.00

136.00
0.00

149.00
0.00

22.24
0.00

44.48
0.00

188.08

192.88

0.00

0.00

1569.48
1569.00

1609.52
1610.00

4th (F5)
1067.16

5th (F6)
1067.16

6th (F7)
1067.16

156.00

156.00

156.00

174.00
0.00
88.96
0.00

186.00
0.00
111.20
0.00

198.00
0.00
133.43
0.00

202.34

207.00

211.66

0.00

0.00

0.00

1688.46
1688.00

1727.36
1727.00

1766.26
1766.00

11

BLD- Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix using 20mm
CSTN- size nominal agreegate machine crushed hard granite metal (coarse aggregate) from
3-11 approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and excluding seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as mixing,
laying concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING &
SCAFFOLDING but excluding cost of steel and its fabrication charges for finished item of
work, for:-Machine Mix-PCC : M-20 NOMINAL MIX Centering with Steel up to 3.66M.
A
STEPS
UNIT
1 CUM
Materia BLC-001 Cement 43 Gr
### Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-014 Cost of 20mm
0.900 cum
1543.97
1 cum
Nominal graded
Aggregate
BLC-008 Cost of Sand
0.450 cum
884.21
1 cum
M-189 a
Water charges
1.200 KL
103.00
1 KL
Urban
Machin CMC-016 Concrete mixer
1 Hour
138.80
1 Hour
ery
300 / 200 ( diesel)
Crew
CMC-016 Concrete mixer
1 Hour
189.80
1 Hour
300 / 200 ( diesel)
Municipal Area
0%
189.80
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.100 day
385.00
1 day
power
layer Cl- I
CMM-087 Light mazdoor
1.390 day
295.00
1 day
Applicable Municipal
0%
448.55
Area Allowance

Rate per 1 cum.


Rate for other
Ground (F1)
Rate as worked out
4800.21
above
Centering Hire
277.00
charges
Centering labour
446.00
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
751.99
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax) Rate per cum
6275.20
6275.00
Say

Total
Say
1st (F2)
4800.21

2nd (F3)
4800.21

277.00

277.00

491.00
0.00

535.00
0.00

63.84
0.00

127.67
0.00

766.80

781.49

0.00

0.00

6398.85
6399.00

6521.37
6521.00

Rate for other


Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per cum
Say
12

BLDCSTN313:31

4th (F5)
4800.21

5th (F6)
4800.21

6th (F7)
4800.21

277.00

277.00

277.00

624.00
0.00

669.00
0.00

714.00
0.00

255.34
0.00

319.18
0.00

383.01
0.00

810.98

825.80

840.62

0.00

0.00

0.00

6767.54
6768.00

6891.19
6891.00

7014.85
7015.00

Supply and placing of the M-25 Grade Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding
seigniorage charges, sales & other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies, Bamboos,
Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content
as per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. complete but excluding cost of steel and its fabrication charges for finished item of
CHAJJAS/SUNSHA
work.for:-Sun Shade-Slab
thk 62.50
UNIT
1 CUM
Materia BLC-001 Cement 43 Gr
### Kg
6400.00
1000 Kg
l
(including loading
charges)
Cost of 20mm
0.800 cum
1543.97
1 cum
Graded metal
BLC-008 Cost of Sand
0.400 cum
884.21
1 cum
M-189 a
Water charges
1.200 KL
103.00
1 KL
Urban
Machin CMC-009 Batching plant 0.5
0.308 Hour
228.70
1 Hour
ery
cum
Hire
CMC-040 Needle vibrator 40
0.308 Hour
29.10
1 Hour
mm ( petrol )
Crew
CMC-009 Batching plant 0.5
0.308 Hour
293.80
1 Hour
cum
"
CMC-040 Needle vibrator 40
0.308 Hour
136.60
1 Hour
mm ( petrol )
Municipal Area
0%
132.56
1.00
Allowance
applicable on
Man
CMM-011 Machinery
Mason Cl- Icrew
/ Brick
0.067 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
0.133 day
345.00
1 day
layer Cl-II

CMM-087 Light mazdoor


3.077 day
Applicable Municipal
0%
Area Allowance
Basic cost
Rate
per 1
cum.

1.5625

0.75m
wide
Chajja / Sunshade
Rate as worked out 0.0625 cum
12 mm Plastering
0.0000 sqm
charges top &
bottom
Rate per 1 sqm

295.00
979.40

5335.82
232.60

1 day
1.00

1 cum
1 sqm

Rate for other


Ground (F1)
Rate as worked out
333.49
above
Centering Hire
150.00
charges
Centering labour
139.00
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
84.75
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1 Sqm
707.24
707.00
Say

1st (F2)
333.49

2nd (F3)
333.49

150.00

150.00

153.00
0.00

167.00
0.00

6.95
0.00

13.90
0.00

87.60

90.46

0.00

0.00

731.04
731.00

754.84
755.00

4th (F5)
333.49

5th (F6)
333.49

6th (F7)
333.49

150.00

150.00

150.00

195.00
0.00

209.00
0.00

222.00
0.00

27.80
0.00

34.75
0.00

41.70
0.00

96.16

99.01

101.73

0.00

0.00

0.00

802.45
802.00

826.25
826.00

848.92
849.00

Rate for other


Floors
Rate as worked out
above
Centering Hire
charges
Centering labour
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

13

BLD- Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
CSTN- reinforcement in foundation complete as per drawings and technical specifications for Bars
4-1 below 36 mm dia including over laps and wastage, where they are not welded including cost
and conveyance of bars from approved sources to site of work, binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying etc., and sales & other taxes, on cost of all materials complete for finished item of work
UNIT
1 MT
Cost of HYSD Fe1.050 MT
415 Steel (including
loading charges)
CSSR-A.03 Binding wire
6.000 Kg
CMM-002 Black smith / Tin
10.000 day
smith / Rivetor
CMM-087 Light mazdoor
10.000 day
Applicable Municipal
0%
Area Allowance

Materia BLC-002
l

Man
power

Rate per 1 MT
Rate for other
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per MT
Say
Rate for other
Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per MT
Say

42000.00

1 MT

70.00
385.00

1 Kg
1 day

295.00
6800.00

1 day

Total
Say
Ground (F1)
1st (F2)
51320.00 51320.00

2nd (F3)
51320.00

0.00
0.00

680.00
0.00

1360.00
0.00

6987.22

7079.80

7172.38

0.00

0.00

0.00

58307.22 59079.80
58307.00 59080.00

59852.38
59852.00

4th (F5)
5th (F6)
51320.00 51320.00

6th (F7)
51320.00

2720.00
0.00

3400.00
0.00

4080.00
0.00

7357.55

7450.13

7542.71

0.00

0.00

0.00

61397.55 62170.13
61398.00 62170.00

62942.71
62943.00

14

Providing Mild steel bars (Fe 250 grade as per IS 432) of diferent diameters, cutting,
bending, to required sizes and shapes placing in position with cover blocks of approved size
and binding wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying etc., and sales & other
taxes, on cost of all materials complete for finished item of work. (APSS No.126)
UNIT
1 MT
Cost of MS bars Fe
1.050 MT
250 grade
(including loading
CSSR-A.03 charges)
Binding wire
6.000 Kg
CMM-002 Black smith / Tin
10.000 day
smith / Rivetor
CMM-087 Light mazdoor
10.000 day
Applicable Municipal
0%
Area Allowance

Materia BLC-006
l

Man
power

45000.00

1 MT

70.00
385.00

1 Kg
1 day

295.00
6800.00

1 day

Total
Say

Rate per 1 MT

Rate for other


Ground (F1)
1st (F2)
Rate as worked out
54470.00 54470.00
above
Lift charges
0.00
680.00
Applicable Municipal
0.00
0.00
Area Allowance
Applicable
7416.09
7508.67
Overheads and
Contractor's profit
Value Added Tax
0.00
0.00
( Works Contract
Tax) Rate per MT
61886.09 62658.67
61886.00 62659.00
Say

2nd (F3)
54470.00

Rate for other


Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per MT
Say

6th (F7)
54470.00

4th (F5)
5th (F6)
54470.00 54470.00

1360.00
0.00
7601.25

0.00
63431.25
63431.00

2720.00
0.00

3400.00
0.00

4080.00
0.00

7786.42

7879.00

7971.58

0.00

0.00

0.00

64976.42 65749.00
64976.00 65749.00

66521.58
66522.00

15

BLD- Brick masonry 230 mm thick for panel walls in super structure, parapet walls with cement
CSTN- mortar (1:6) prop (Cement:sand) using Bricks second class or ground moulded (Non-Modular
5-4 or traditional size) 23 x 11 x 7 cm from approved source having minimum crushing strength
of not less than 3.5 N/sq.mm. including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site,cost of excluding seigniorage on all materials and all
incidental and operational, labour charges like mixing cement mortar, scafolding charges,
constructing masonry, lift charges, curing etc., complete for finished item of work as per SS
504. for:-Brick Masonry in CM 1:6 (Country)
UNIT
1 Cum
Materia BLC-023 Cost of Bricks 2nd
512.00 Nos
4869.12
1000 Nos
l
Class : Non-modular
(including loading
charges)
Materia BLC-001
l

Man
power

Cement 43 Gr
(including loading
charges)
BLC-008 Cost of Sand
CMM-011 Mason Cl- I / Brick
layer Cl- I
CMM-077 Mason Cl- ll / Brick
layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add: Water Charges

48.00 Kg

1000 Kg

0.20 cum
0.24 day

946.21
385.00

1 cum
1 day

0.56 day

345.00

1 day

1.89 day
0%

295.00
843.15

1 day

1%

3832.58
Total
Say

Rate per 1 cum


Rate for other
Ground (F1)
Rate as worked out
3870.91
above
Scafolding Charges
298.21
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
567.62
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax) Rate per cum
4736.74
4737.00
Say
Rate for other
Floors
Rate as worked out
above
Scafolding Charges
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance

6400.00

1st (F2)
3870.91

2nd (F3)
3870.91

404.14
0.00

510.08
0.00

84.32
0.00

168.63
0.00

593.53

619.43

0.00

0.00

4952.89
4953.00

5169.05
5169.00

4th (F5)
3870.91

5th (F6)
3870.91

6th (F7)
3870.91

721.96
0.00

827.90
0.00

933.83
0.00

337.26
0.00

421.58
0.00

505.89
0.00

Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax) Rate per cum
Say
16

671.24

697.14

723.04

0.00

0.00

0.00

5601.36
5601.00

5817.52
5818.00

6033.67
6034.00

BLD- Reinforced Brick Masonry for partition walls (115 mm thick) in CM (1:6) prop.(Cement:Sand)
CSTN- using Bricks second class or ground moulded (Non-Modular or traditional size) 23 x 11 x 7
5-12 cm from approved source having minimum crushing strength of not less than 3.5 N/sq.mm.
and placing 2 nos of 6mm M.S plain rods in every third layer with free ends of the
reinforcement pegged into mortar joints of main brick walls where applicable including cost
and conveyance of all materials like cement, sand, bricks, water etc., to site, excluding cost
of seigniorage charges on all materials, scafolding charges and all labour charges like
mixing cement mortar, lift charges, curing, complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 509 & 501) for:-Reinforced Brick
Masonry in CM 1:6 (Country)
UNIT
10 Sqm
Materia BLC-023 Cost of Bricks 2nd
589.00 Nos
4869.12
1000 Nos
l
Class : Non-modular
(including loading
charges)
Materia BLC-008
l
Man
CMM-011
power
CMM-077

Cost of CM 1:6

Mason Cl- I / Brick


layer Cl- I
Mason Cl- ll / Brick
layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add: Water Charges

0.23 cum

2588.52

1 cum

0.60 day

385.00

1 day

0.60 day

345.00

1 day

2.75 day
0%

295.00
1249.25

1 day

1%

Rate per 1 Sqm

4712.52
Total
Say

Rate for other


Ground (F1)
Rate as worked out
475.96
above
Scafolding Charges
68.59
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
67.92
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
612.48
612.00
Say

1st (F2)
475.96

2nd (F3)
475.96

92.95
0.00

117.32
0.00

12.49
0.00

24.99
0.00

72.94

77.96

0.00

0.00

654.35
654.00

696.23
696.00

Rate for other


Floors

5th (F6)

4th (F5)

6th (F7)

Rate as worked out


above
Scafolding Charges
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

17

430.30

430.30

430.30

166.05
0.00

190.42
0.00

214.78
0.00

49.97
0.00

62.46
0.00

74.96
0.00

88.00

93.01

98.03

0.00

0.00

0.00

734.32
734.00

776.19
776.00

818.07
818.00

BLD- Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat
CSTN- of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
8-9 materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for External & Uneven
Surfaces of Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 &
904) for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm
UNIT
10 Sqm
BASE COAT 16mm thick in CM(1:6)
Materia BLC-001 Cement 43 Gr
43.00 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.18 cum
946.21
1 cum
TOP COAT 4mm thick in CM(1:4)
Materia BLC-001 Cement 43 Gr
14.50 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.04 cum
946.21
1 cum
Man
CMM-011 Mason Cl- I / Brick
0.63 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
1.47 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
3.90 day
295.00
1 day
Applicable Municipal
0%
1900.20
Area Allowance
Add: Water Charges
1%
2476.37
Total
Say
Rate per 1 Sqm
Rate for other
Ground (F1)
1st (F2)
2nd (F3)
Rate as worked out
250.10
250.10
250.10
above
Scafolding Charges
6.86
9.30
11.73
Applicable Municipal
0.00
0.00
0.00
Area Allowance
Lift charges
0.00
19.00
38.00

Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1Sqm
Say
Rate for other
Floors
Rate as worked out
above
Scafolding Charges
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say
18

0.00

0.00

0.00

34.98

37.90

40.82

0.00

0.00

0.00

291.94
292.00

316.30
316.00

340.66
341.00

4th (F5)
250.10

5th (F6)
250.10

6th (F7)
250.10

16.61
0.00

19.04
0.00

21.48
0.00

76.01
0.00

95.01
0.00

114.01
0.00

46.66

49.58

52.50

0.00

0.00

0.00

389.37
389.00

413.73
414.00

438.09
438.00

BLD- Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of
CSTN- 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
8-10 materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for Internal & Even
faces of Brick Wall and RCC exposed faces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 12 mm
UNIT
10 Sqm
BASE COAT 8mm thick in CM(1:6)
Materia BLC-001 Cement 43 Gr
26.40 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.11 cum
946.21
1 cum
TOP COAT 4mm thick in CM(1:4)
Materia BLC-001 Cement 43 Gr
14.40 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.04 cum
946.21
1 cum
Man
CMM-011 Mason Cl- I / Brick
0.63 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
1.47 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
3.90 day
295.00
1 day
Applicable Municipal
0%
1900.20
Area Allowance
Add: Water Charges
1%
2303.25

Total
Say

Rate per 1 Sqm

19

Rate for other


Ground (F1)
Rate as worked out
232.60
above
Scafolding Charges
6.86
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
32.60
Overheads and
Contractor's profit
0.00
Value Added Tax
( Works Contract
Tax)Rate per 1Sqm
272.06
272.00
Say

1st (F2)
232.60

2nd (F3)
232.60

9.30
0.00

11.73
0.00

19.00
0.00

38.00
0.00

35.52

38.44

0.00

0.00

296.42
296.00

320.78
321.00

Rate for other


Floors
Rate as worked out
above
Scafolding Charges
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

4th (F5)
232.60

5th (F6)
232.60

6th (F7)
232.60

16.61
0.00

19.04
0.00

21.48
0.00

76.01
0.00

95.01
0.00

114.01
0.00

44.28

47.20

50.12

0.00

0.00

0.00

369.49
369.00

393.85
394.00

418.21
418.00

BLD- Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm thick in CM
CSTN- (1:5) and top coat of 4mm thick in CM (1:3) with dubara sponge finishing including cost and
8-10 conveyance of all materials like cement, sand, water etc., to site, excluding seigniorage
charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scafolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in - charge etc.,
complete for RCC exposed faces for finished item of work. (SS 901,903 & 904) for:-Ceiling
Plastering 2/c in CM (1:3) & (1:5): 12 mm
UNIT
10 Sqm
BASE COAT 8mm thick in CM(1:5)
Materia BLC-001 Cement 43 Gr
31.70 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.11 cum
946.21
1 cum
TOP COAT 4mm thick in CM(1:3)

Materia BLC-001
l

Man
power

Cement 43 Gr
(including loading
charges)
BLC-008 Cost of Sand
CMM-011 Mason Cl- I / Brick
layer Cl- I
CMM-077 Mason Cl- ll / Brick
layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add: Water Charges

19.20 Kg

6400.00

1000 Kg

0.04 cum
0.63 day

946.21
385.00

1 cum
1 day

1.47 day

345.00

1 day

3.90 day
0%

295.00
1900.20

1 day

1%

2367.89
Total
Say

Rate per 1 Sqm


Rate for other
Ground (F1)
Rate as worked out
239.20
above
Scafolding Charges
14.32
Applicable Municipal
0.00
Area Allowance
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
34.52
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
288.04
288.00
Say

1st (F2)
239.20

2nd (F3)
239.20

19.11
0.00

23.91
0.00

19.00
0.00

38.00
0.00

37.76

41.00

0.00

0.00

315.07
315.00

342.11
342.00

Rate for other


Floors
Rate as worked out
above
Scafolding Charges
Applicable Municipal
Area Allowance
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

4th (F5)
239.20

5th (F6)
239.20

6th (F7)
239.20

33.49
0.00

38.29
0.00

43.08
0.00

76.01
0.00

95.01
0.00

114.01
0.00

47.48

50.72

53.96

0.00

0.00

0.00

396.18
396.00

423.21
423.00

450.25
450.00

20

BLD- Providing impervious coat to exposed RCC roof slab to required slopes with CM (1:3) prop.
CSTN- 20mm thick (average) mixed with water proofing compound, laid over roof slab when it is
10-25 green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm including cost and conveyance of all materials like sand, water
proofing compound, water etc., to site, excluding seigniorage charges, sales & other taxes
on all materials and operational, incidental, and labour charges for mixing mortar, laying, lift
charges, rendering smooth and thread lining, curing including providing 4" coving with
cement concrete in (1:2:4) prop. rounding of the wall and slab junction etc., complete for
finished item of work. (APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm
UNIT
10 Sqm
Materia BLC-001 Cement 43 Gr
100.80 Kg
6400.00
1000 Kg
l
(including loading
charges)
BLC-008 Cost of Sand
0.21 cum
946.21
1 cum
BMT-H.01 Supply of cement
2.00 Kg
52.00
1 Kg
based Impervious
Water Proofing
powder compound
Man
power

CMM-011 Mason Cl- I / Brick


layer Cl- I
CMM-077 Mason Cl- ll / Brick
layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add: Water Charges

0.66 day

385.00

1 day

1.54 day

345.00

1 day

3.70 day
0%

295.00
1876.90

1 day

1%

2824.72
Total
Say

Rate per 1 Sqm


Rate for other
Ground (F1)
Rate as worked out
285.30
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
38.84
Overheads and
Contractor's
Value Added profit
Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
324.14
324.00
Say

1st (F2)
285.30

2nd (F3)
285.30

18.77
0.00

37.54
0.00

41.40

43.95

0.00

0.00

345.47
345.00

366.79
367.00

Rate for other


Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's
Value
Added profit
Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

4th (F5)
285.30

5th (F6)
285.30

6th (F7)
285.30

75.08
0.00

93.85
0.00

112.61
0.00

49.07

51.62

54.18

0.00

0.00

0.00

409.44
409.00

430.77
431.00

452.09
452.00

21

BLD- Flooring with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick premium
CSTN- colour 1st quality set over a base coat of CM (1:8) prop. 12mm thick and filling the joints
9-5 with 3mm Nylon spacers at each corner of the tile andn joints grooted with laticrete epoxy
grout of pigment of approved shade of tiles over a bed of C.C. or R.C.C. slab, including cost
and conveyance of all materials like cement, sand, water, tiles, white cement etc., to site
(excluding cost of C.C. bed) cost of excluding seigniorage charges on all materials cost of
base coat and all labour charges for mixing of cement mortar, laying tiles to required slope
as directed by the Engineer-in-charge curing etc., complete for finished item of work. (APSS
No.707 & 701)
UNIT
10 Sqm
Materia BMT-C.15 Supply of vitrified
10.50 Sqm
1048.00
1 Sqm
l
polished floor tiles
of size not less than
598 x 598 mm x 8
mm thickness
glossy finish
permium colours
BLC-001 Cement 43 Gr
21.60 Kg
6400.00
1000 Kg
(including loading
charges)
BLC-001 Cement Slurry
33.00 Kg
6400.00
1000 Kg
BMS-W.68 White Cement
6.00 Kg
29.00
1 Kg
BLC-008 Cost of Sand
0.14 cum
946.21
1 cum
Man
CMM-011 Mason Cl- I / Brick
0.96 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
2.24 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
3.30 day
295.00
1 day
Applicable Municipal
0%
2115.90
Area Allowance
1%
Add water charges
13775.81
Total
Say
Rate per 1 Sqm
Ground (F1)
Rate for other
Rate as worked out
1391.40
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
189.44
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
1580.84
1581.00
Say
Rate for other
Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance

1st (F2)
1391.40

2nd (F3)
1391.40

21.16
0.00

42.32
0.00

192.32

195.20

0.00

0.00

1604.88
1605.00

1628.92
1629.00

4th (F5)
1391.40

5th (F6)
1391.40

6th (F7)
1391.40

84.64
0.00

105.80
0.00

126.95
0.00

Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

22

200.96

203.84

206.72

0.00

0.00

0.00

1677.00
1677.00

1701.04
1701.00

1725.08
1725.00

BLD- Skirting with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick premium
CSTN- colour 1st quality thick internal wall to 12.5cm height with length equal to flooring stones
9-20 and matching the flooring joint lines and set over a base coat of CM (1:5) prop. 12mm thick
and filling the joints with laticrete epoxy grout of approved shade pigment match the lines of
tiles slab, including cost and conveyance of all materials like cement, sand, water, tiles,
white cement etc., to site (excluding cost of C.C. bed) cost of excluding seigniorage charges
on all materials cost of base coat and all labour charges for mixing of cement mortar, laying
tiles to required slope as directed by the Engineer-in-charge curing etc., complete for
finished item of work. (APSS No.707 & 701)
UNIT
10 Sqm
Materia BMT-C.15 Supply of vitrified
10.50 Sqm
1048.00
1 Sqm
l
polished floor tiles
of size not less than
598 x 598 mm x 8
mm thickness
glossy finish
permium colours
BLC-001 Cement 43 Gr
34.56 Kg
6400.00
1000 Kg
(including loading
charges)
BLC-008 Cost of Sand
0.12 cum
946.21
1 cum
BLC-001 Cement Slurry
33.00 Kg
6400.00
1000 Kg
BMS-W.68 White Cement
2.00 Kg
29.00
1 Kg
Man
CMM-011 Mason Cl- I / Brick
0.96 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
2.24 day
345.00
1 day
layer Cl-II
CMM-087 Light mazdoor
3.30 day
295.00
1 day
Applicable Municipal
0%
2115.90
Area Allowance
1%
Add water charges
13723.83
Total
Say
Rate per 1 Sqm
Ground (F1)
Rate for other
Rate as worked out
1386.10
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
188.72
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
1574.82

1st (F2)
1386.10

2nd (F3)
1386.10

21.16
0.00

42.32
0.00

191.60

194.48

0.00

0.00

1598.86

1622.90

23

Say

1575.00

1599.00

1623.00

Rate for other


Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

4th (F5)
1386.10

5th (F6)
1386.10

6th (F7)
1386.10

84.64
0.00

105.80
0.00

126.95
0.00

200.24

203.12

206.00

0.00

0.00

0.00

1670.98
1671.00

1695.02
1695.00

1719.06
1719.00

BLD- Flooring with non-skid ceramic tiles of size 300 x 300 mm not less than 7.3 mm thick set
CSTN- over a base coat of CM (1:8) prop. 12mm thick and filling the joints with white cement mixed
9-6 with pigment of matching shade to match the shade of tiles over a bed of C.C. or R.C.C. slab,
including cost and conveyance of all materials like cement, sand, water, ceramic tiles, white
cement etc., to site (excluding cost of C.C. bed)cost of excluding seigniorage on all materials
cost of base coat and all labour charges for mixing of cement mortar, laying tiles to required
slope as directed by the Engineer-in-charge curing etc., complete for finished item of work.
(APSS No.707 & 701)
UNIT
10 Sqm
Materia BMT-C.01 Supply of Ceramic
10.50 Sqm
465.00
1 Sqm
l
floor tiles of notless
than 7.3mm thick
1st quality in all
shades and designs
BLC-001

Man
power

BLC-001
BMS-W.68
BLC-008
CMM-011
CMM-077
CMM-087

Cement 43 Gr
(including loading
charges)
Cement Slurry
White Cement
Cost of Sand
Mason Cl- I / Brick
layer Cl- I
Mason Cl- ll / Brick
layer Cl-II
Light mazdoor
Applicable Municipal
Area Allowance
Add water charges

21.60 Kg

6400.00

1000 Kg

33.00 Kg
2.00 Kg
0.12 cum
0.96 day

6400.00
29.00
946.21
385.00

1000 Kg
1 Kg
1 cum
1 day

2.24 day

345.00

1 day

3.30 day
0%

295.00
2115.90

1 day

1%

7519.39
Total
Say

Rate per 1 Sqm


Rate for other
Rate as worked out
above
Lift charges

Ground (F1)
759.50

1st (F2)
759.50

2nd (F3)
759.50

0.00

21.16

42.32

Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1Sqm
Say
Rate for other
Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

24

0.00

0.00

0.00

103.41

106.29

109.17

0.00

0.00

0.00

862.91
863.00

886.95
887.00

910.99
911.00

4th (F5)
759.50

5th (F6)
759.50

6th (F7)
759.50

84.64
0.00

105.80
0.00

126.95
0.00

114.93

117.81

120.69

0.00

0.00

0.00

959.07
959.00

983.10
983.00

1007.14
1007.00

Dadooing to walls with Screen printed Decorated coloured back ground glazed tiles 1st
quality of premium quality and colour as approved by Engineer, 7mm thick of size not less
than 200 mm x 300 mm of approved colour, shade and make set over a base coat of C.M
(1:5) proportion, 12mm thick and neat grey cement slurry of honey like consistency, spread
at the rate of 3.3kgs per sqm and jointed with white cement or coloured cement to match
the shade of the tiles, including cost and conveyance of all materials like cement, sand,
water, tiles, coloured cement etc., to site, cost of excluding seigniorage on materials and all
labour charges for mixing of cement mortar, laying glazed tiles to level, curing etc.,
complete for finished item of work as directed by Engineer-in-charge.
UNIT
10 Sqm
Materia BMT-C.04 Supply of
10.50 Sqm
636.00
1 Sqm
l
screenprinted,
decorated coloured
background glazed
wall tiles of any size
and of 5 to 7 mm
thick
BLC-001 Cement 43 Gr
34.56 Kg
6400.00
1000 Kg
(including loading
charges)
BLC-001 Cement Slurry
33.00 Kg
6400.00
1000 Kg
BMS-W.68 White Cement
2.00 Kg
29.00
1 Kg
BLC-008 Cost of Sand
0.12 cum
946.21
1 cum
Man
CMM-011 Mason Cl- I / Brick
0.77 day
385.00
1 day
power
layer Cl- I
CMM-087 Light mazdoor
0.80 day
295.00
1 day
Applicable Municipal
0%
532.45
Area Allowance
1%
Add water charges
7814.38
Total

Say

Rate per 1 Sqm

25

Rate for other


Ground (F1)
Rate as worked out
789.30
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
107.46
Overheads and
Contractor's profit
0.00
Value Added Tax
( Works Contract
Tax)Rate per 1Sqm
896.76
897.00
Say

1st (F2)
789.30

2nd (F3)
789.30

5.32
0.00

10.65
0.00

108.19

108.91

0.00

0.00

902.81
903.00

908.86
909.00

Rate for other


Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

4th (F5)
789.30

5th (F6)
789.30

6th (F7)
789.30

21.30
0.00

26.62
0.00

31.95
0.00

110.36

111.09

111.81

0.00

0.00

0.00

920.96
921.00

927.01
927.00

933.06
933.00

BLD- Flooring with polished shahabad stones 15 to 18mm mm thick set over base coat of CM (1:8)
CSTN- over already laid CC bed / RCC Roof Slab, including neat cement slurry of honey like
9-1 consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth including
cost of all materials like cement, sand, and water and flooring stones etc., complete,
excluding seigniorage charges, labour charges for dressing of flooring stones etc., complete
for finished item of work, .
UNIT
10 Sqm
Materia BLC-034 Polished Shahabad/
11.00 Sqm
166.09
1 Sqm
l
Tandur stone slabs
of 15 to 18 mm
thick (0.457x0.304)
or any other size as
specified
BLC-001 Cement 43 Gr
21.60 Kg
6400.00
1000 Kg
(including loading
charges)
BLC-001 Cement Slurry
33.00 Kg
6400.00
1000 Kg
BLC-001 Cement for jointing
20.00 Kg
6400.00
1000 Kg
BLC-008 Cost of Sand
0.12 cum
946.21
1 cum
Man
CMM-011 Mason Cl- I / Brick
3.10 day
385.00
1 day
power
layer Cl- I
CMM-077 Mason Cl- ll / Brick
1.10 day
345.00
1 day
layer Cl-II

CMM-087 Light mazdoor


Applicable Municipal
Area Allowance
Add water charges

0.86 day
0%
1%

26

1 day

4244.73
Total
Say
1st (F2)
428.70

2nd (F3)
428.70

18.27
0.00

36.53
0.00

60.85

63.34

0.00

0.00

507.82
508.00

528.58
529.00

4th (F5)
428.70

5th (F6)
428.70

6th (F7)
428.70

73.07
0.00

91.34
0.00

109.60
0.00

68.32

70.80

73.29

0.00

0.00

0.00

570.08
570.00

590.84
591.00

611.59
612.00

Rate per 1 Sqm


Rate for other
Ground (F1)
Rate as worked out
428.70
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
58.37
Overheads and
Contractor's profit
0.00
Value Added Tax
( Works Contract
Tax)Rate per 1Sqm
487.07
487.00
Say
Rate for other
Floors
Rate as worked out
above
Lift charges
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)Rate per 1 Sqm
Say

295.00
1826.70

BLD- Providing Skirting/Riser with Polished Shahabad/ Tandur stone slabs of 15 to 18 mm thick
CSTN- (0.457x0.304) or any other size as specified set over base coat of CM (1:5) 12mm thick with
9-23 Grey cement slurry of honey like consistency spread at the rate of 3.3 Kgs of cement per
Sq.m and jointed with cement to full depth (joints of stone should be flushed)including cost
and conveyance of all materials like cement, sand, water, etc., to site includingcost of
excluding seigniorage on all materials cost of base coat all labour charges like dressing to
the required size, mixing of mortar, curing and lift charges including cutting the brick wall to
place the stones and redoing the surface smooth complete for finished item of works (APSS
No.707 & 701). The skirting should flush online with plastering.
UNIT
10 Sqm
Materia BLC-034 Polished Shahabad/
11.00 Sqm
166.09
1 Sqm
l
Tandur stone slabs
of 15 to 18 mm
thick (0.457x0.304)
or any other size as
specified
BLC-001 Cement 43 Gr
34.56 Kg
6400.00
1000 Kg
(including loading
charges)
BLC-001 Cement Slurry
33.00 Kg
6400.00
1000 Kg
BLC-008 Cost of Sand
0.12 cum
946.21
1 cum

Man
power

CMM-011 Mason Cl- I / Brick


layer Cl- I
CMM-077 Mason Cl- ll / Brick
layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add water charges

0.96 day

385.00

1 day

2.24 day

345.00

1 day

3.10 day
0%

295.00
2056.90

1 day

1%

Rate per 1 Sqm


Rate for other
Ground (F1)
Rate as worked out
447.40
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
60.91
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
508.31
508.00
Say
Rate for other
4th (F5)
Floors
Rate as worked out
447.40
above
Lift charges
82.28
Applicable Municipal
0.00
Area Allowance
Applicable
72.12
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1 Sqm
601.79
602.00
Say
27

4429.87
Total
Say
1st (F2)
447.40

2nd (F3)
447.40

20.57
0.00

41.14
0.00

63.71

66.51

0.00

0.00

531.68
532.00
5th (F6)
447.40

555.05
555.00
6th (F7)
447.40

102.85
0.00

123.41
0.00

74.92

77.72

0.00

0.00

625.16
625.00

648.53
649.00

BLD- Flooring with chequrred terrazzo tiles of 22 mm thick (medium shade) set over base coat of
CSTN- cement mortar (1:6) 12 mm thick over CC bed already laid or RCC roof slab, including near
9-4 cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed with neat
cement to full depth mixed with pigment of matching shade including cost of all materials
like cement, sand water and tiles etc., complete, excluding seigniorage charges, complete
for finished item of work,
UNIT
10 Sqm
Materia BMT-D.01 Chequered Terrazzo 10.50 Sqm
314.00
1 Sqm
l
tiles of 22 mm thick
(Medium shade)
0.254 M x 0.406 M
BLC-001

Cement 43 Gr
(including loading
charges)
BLC-001 Cement Slurry
BMS-W.68 White Cement
BLC-008 Cost of Sand

28.80 Kg

6400.00

1000 Kg

33.00 Kg
6.00 Kg
0.12 cum

6400.00
29.00
946.21

1000 Kg
1 Kg
1 cum

Man
power

CMM-077 Mason Cl- ll / Brick


layer Cl-II
CMM-087 Light mazdoor
Applicable Municipal
Area Allowance
Add water charges

0.96 day

345.00

1 day

5.54 day
0%

295.00
1965.50

1 day

1%

Rate per 1 Sqm


Rate for other
Ground (F1)
Rate as worked out
600.50
above
Lift charges
0.00
Applicable Municipal
0.00
Area Allowance
Applicable
81.76
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1Sqm
682.26
682.00
Say
Rate for other
4th (F5)
Floors
Rate as worked out
600.50
above
Lift charges
78.62
Applicable Municipal
0.00
Area Allowance
Applicable
92.46
Overheads and
Contractor's profit
Value Added Tax
0.00
( Works Contract
Tax)Rate per 1 Sqm
771.58
772.00
Say
28

5945.57
Total
Say
1st (F2)
600.50

2nd (F3)
600.50

19.66
0.00

39.31
0.00

84.43

87.11

0.00

0.00

704.59
705.00
5th (F6)
600.50

726.92
727.00
6th (F7)
600.50

98.28
0.00

117.93
0.00

95.14

97.81

0.00

0.00

793.91
794.00

816.24
816.00

BLD- Painting to new walls with 2 coats of water proof cement paint of approved brand and shade
CSTN- over a base coat of approved cement primer grade I making making 3 coats in all to give an
12-5 even shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 912
for external walls for:-External Colouring - Water proof cement paint - 3 Coats
One Coat of
Primer
Materia
BMT-J.02
l
Man
power

Supply of water
based Cement
Primer of Exterior
CMM-035 GradePainter 2
Cl- I

CMM-079 Painter Cl- II


Applicable Municipal
Area Allowance
Two coats Water
proof cement

UNIT
1.00 Kg

10.00 Sqm
86.00

1 Kg

0.21 day

440.00

1 day

0.49 day
0%

345.00
261.45

1 day

Materia BMT-J.26
l
Man
CMM-035
power
CMM-079
CMM-087

Supply of water
proof Cement paint
pack
Painter Cl- I

3.50 Kg

25 Kg

0.15 day

440.00

1 day

Painter Cl- II
0.35 day
Light mazdoor
1.50 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

345.00
295.00
629.25

1 day
1 day

Rate per 1 Sqm

29

1185.00

1142.60

1298.16
Total
Say

BLD- Painting to new walls with 2 coats of ready mixed oil bound washable distemper of approved
CSTN- brand and shade over a base coat of appropriate primer of approved brand, making 3 coats
12-1 in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of work as
per SS 911 for internal walls for:-Internal Colouring - Oil Bound Distemper paint - 2 Coats + 1
coat primer
One
Coat
of
Primer
Materia BMT-J.01
l
Man
power

UNIT

Supply of water
based Cement
Primer of Interior
CMM-035 GradePainter 1
Cl- I

0.50 Kg

144.00

1 Kg

0.08 day

440.00

1 day

CMM-079 Painter Cl- II


Applicable Municipal
Area Allowance

0.19 day
0%

345.00
100.75

1 day

Two
coats
OBD
Materia BMT-J.21
l
Man
power

10.00 Sqm

Supply of acrylic
based Oil Bound
washable Distemper
CMM-035 Painter Cl- I

1.70 Kg

87.00

1 Kg

0.36 day

440.00

1 day

CMM-079 Painter Cl- II


0.84 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

345.00
448.20

1 day

Rate per 1 Sqm

768.85

873.53
Total
Say

30

BLD- White washing three coats with white cement paint of approved quality to give an even
CSTN- shade after thoroughly brushing the surface to remove all dirt and remains of loose
11-6 powdered materials including cost of all materials, labour charges and incidental such as
scafolding, lift charges etc., complete for finished item of work, but excluding conveyance
charges of materials for:-White wash - White washing 3 coats with white cement
UNIT

10.00 Sqm

Three coats
white washing
Materia BMT-J.27
l
Man
CMM-035
power
CMM-079
CMM-087

Supply of paint
grade white lime for
wash
Painter Cl- I

2.80 Kg

552.00

0.09 day

440.00

1 day

Painter Cl- II
0.21 day
Light mazdoor
0.43 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

345.00
295.00
238.90

1 day
1 day

Rate per 1 Sqm

31

25 Kg

300.72

341.67
Total
Say

BLD- Supplying and fixing of Mild steel hallow door frames manufactured by cold roll formed
CSTN- process with 1.25 mm MS grade conforming to IS 4351, 1976 suitable for single leaf or
13-16 double leaves of door shutters frame of section 105 x 60 x 35 rebate including 6 Nos. of
standard legs made from flat/ steel strips not less than 1.60 mm thick including base tie of
section 50 mm x 25 mm (minimum) pre-fixed hinges of size 100 x 65 x 2 mm 3 Nos. for
single shutter and 6 Nos. for double shutters with one side fixed to frame for fixing shutters,
3 Nos. rubber bottom inserts in the frame necessary arrangements for aldrop hole( 10 long
12 mm aldrop) and tower bolt welded to frame at top and bottom and fixing 50 mm long
hinges to frame for wind cleat 1 No and flush door shutters of 30 mm thick solid bond wood
block board type with both side commercial ply (BSC) teak wood internal lipping as per
drawing including fixing of 6 Nos. MS Z hold fasts of size 300 x 40 x 5mm size including cost
of Powder Coated /Chromium Plated Mild Steel fixtures of 3 Nos. butt hinges 150 x 31.75 x
3.5 mm, 2 No tower bolt of 250x12mm dia, 1 No. CP Aldrops - 300 mm long and 2 Nos. CP
handles of 150 mm size & 1 No. 63 mm long door stopper including fixing the fixtures to
door with required no. of screws, bolts and nuts including labour charges for fixing the frame
in position, fixing the shutter to the frame etc., complete for finished item of work as per
A APSSDOUBLE
UNIT 2.50 2.475
6.19 Sqm
1001 & 1002
SHUTTER-ED
Materia BMT-F.01 MS. Hallow door
7.45 Rmt
378.00
1 Rmt
l
frames
manufactured by
cold roll formed
process steel sheet
1.25mm thick bright
CRCA conforming to
IS 4351 - 1976 with
Hinges tower Bolts

BMT-N.13 Flush door shutters,


solid bond wood
block board type
with commercial ply
on both faces.: 30
mmthick
conforming to
IS:2202
Furnitur Market
Hold fasts
e
(300*40*5 mm)
BMT-G.45 MS-Powder Coated
Aldrop (IS:2681)
300 mm long
BMT-G.17 MS-Powder Coated
Tower Bolt-10 mm
Bolt (IS:204) 250
Long Coated
BMT-G.36 mm
MS-Powder
Door Handles
(IS:208) 150 mm
BMT-G.53 Long
MS-Powder Coated Door Stoppers
Market
Rubber bush
Man
BMM-V.23 Labour charges for
power
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding
cost of shutter

5.941 sqm

1712.00

1 sqm

6 No.

15.00

1 No.

1 No.

176.00

1 No.

4 No.

73.00

1 No.

4 No.

49.00

1 No.

2 No.

49.00

1 No.

2 No.
5.941 sqm

Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

10.00
324.00

1 No.
1 sqm

1044.90
15784.49

0.00
Total

Rate per 1 Sqm


Say
B

DOUBLE
SHUTTER-D2
Materia
BMT-F.01
l

UNIT
MS. Hallow door
frames
manufactured by
cold roll formed
process steel sheet
1.25mm thick bright
CRCA conforming to
IS 4351 - 1976 with
Hinges tower Bolts

1.05 2.1
5.25 Rmt

2.21 Sqm
378.00

1 Rmt

BMT-N.16 Flush door shutters,


solid bond wood
block board type
with commercial ply
on both faces.: 30
mmthick
conforming to
IS:2202
Furnitur Market
Hold fasts
e
(300*40*5 mm)
BMT-G.45 MS-Powder Coated
Aldrop (IS:2681)
300 mm long
BMT-G.17 MS-Powder Coated
Tower Bolt-10 mm
Bolt (IS:204) 250
Long Coated
BMT-G.36 mm
MS-Powder
Door Handles
(IS:208) 150 mm
BMT-G.53 Long
MS-Powder Coated Door Stoppers
Market
Rubber bush
Man
BMM-V.23 Labour charges for
power
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding
cost of shutter

2.050 sqm

1034.00

1 sqm

6 No.

15.00

1 No.

1 No.

176.00

1 No.

4 No.

73.00

1 No.

4 No.

49.00

1 No.

2 No.

49.00

1 No.

2 No.
2.050 sqm

Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

10.00
324.00

1 No.
1 sqm

1044.90
5640.40

0.00
Total

Rate per 1 Sqm


Say
C

Single SHUTTERUNIT
Materia D1
BMT-F.01 MS. Hallow door
l
frames
manufactured by
cold roll formed
process steel sheet
1.25mm thick bright
CRCA conforming to
IS 4351 - 1976 with
Hinges tower Bolts

1.05 2.1
5.25 Rmt

2.21 Sqm
378.00

1 Rmt

BMT-N.16 Flush door shutters,


solid bond wood
block board type
with commercial ply
on both faces.: 30
mmthick
conforming to
IS:2202
Furnitur Market
Hold fasts
e
(300*40*5 mm)
BMT-G.45 MS-Powder Coated
Aldrop (IS:2681)
300 mm long
BMT-G.17 MS-Powder Coated
Tower Bolt-10 mm
Bolt (IS:204) 250
Long Coated
BMT-G.36 mm
MS-Powder
Door Handles
(IS:208) 150 mm
BMT-G.53 Long
MS-Powder Coated Door Stoppers
Market
Rubber bush
Man
BMM-V.23 Labour charges for
power
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding
cost of shutter

2.050 sqm

1034.00

1 sqm

6 No.

15.00

1 No.

1 No.

176.00

1 No.

2 No.

73.00

1 No.

2 No.

49.00

1 No.

2 No.

49.00

1 No.

1 No.
2.050 sqm

Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

10.00
324.00

1 No.
1 sqm

1044.90
5640.40

0.00
Total

Rate per 1 Sqm


Say
D

Single SHUTTERUNIT
Materia D3
BMT-F.01 MS. Hallow door
l
frames
manufactured by
cold roll formed
process steel sheet
1.25mm thick bright
CRCA conforming to
IS 4351 - 1976 with
Hinges tower Bolts

0.80 2.1
5.00 Rmt

1.68 Sqm
378.00

1 Rmt

BMT-N.16 Flush door shutters,


solid bond wood
block board type
with commercial ply
on both faces.: 30
mmthick
conforming to
IS:2202
Furnitur Market
Hold fasts
e
(300*40*5 mm)
BMT-G.45 MS-Powder Coated
Aldrop (IS:2681)
300 mm long
BMT-G.17 MS-Powder Coated
Tower Bolt-10 mm
Bolt (IS:204) 250
Long Coated
BMT-G.36 mm
MS-Powder
Door Handles
(IS:208) 150 mm
BMT-G.53 Long
MS-Powder Coated Door Stoppers
Market
Rubber bush
Man
BMM-V.23 Labour charges for
power
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding
cost of shutter

1.538 sqm

1034.00

1 sqm

6 No.

15.00

1 No.

1 No.

176.00

1 No.

2 No.

73.00

1 No.

2 No.

49.00

1 No.

2 No.

49.00

1 No.

1 No.
1.538 sqm

Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

10.00
324.00

1 No.
1 sqm

1044.90
4849.93

0.00
Total

Rate per 1 Sqm


Say
E

Single SHUTTERUNIT
Materia D4
BMT-F.01 MS. Hallow door
l
frames
manufactured by
cold roll formed
process steel sheet
1.25mm thick bright
CRCA conforming to
IS 4351 - 1976 with
Hinges tower Bolts

0.80 2.1
5.00 Rmt

1.68 Sqm
378.00

1 Rmt

BMT-N.16 Flush door shutters,


solid bond wood
block board type
with commercial ply
on both faces.: 30
mmthick
conforming to
IS:2202
Furnitur Market
Hold fasts
e
(300*40*5 mm)
BMT-G.45 MS-Powder Coated
Aldrop (IS:2681)
300 mm long
BMT-G.17 MS-Powder Coated
Tower Bolt-10 mm
Bolt (IS:204) 250
Long Coated
BMT-G.36 mm
MS-Powder
Door Handles
(IS:208) 150 mm
BMT-G.53 Long
MS-Powder Coated Door Stoppers
Market
Rubber bush
Man
BMM-V.23 Labour charges for
power
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding
cost of shutter

1.538 sqm

1034.00

1 sqm

6 No.

15.00

1 No.

1 No.

176.00

1 No.

2 No.

73.00

1 No.

2 No.

49.00

1 No.

2 No.

49.00

1 No.

1 No.
1.538 sqm

Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

10.00
324.00

1 No.
1 sqm

1044.90
4849.93

0.00
Total

Rate per 1 Sqm


Say
32

Supply and fixing of pre-painted steelwindows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized
as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46 x 46
mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and
section for louvered ventilation of 33 x57mm Box section and the windows panelled with 5
mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner
brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work.

Materia BMT-P.08
l

UNIT
1 Sqm
Windows: Single
1.00 Sqm
shutter 2'0 x 4'0
(609.6 x 1219.2 mm
) Outer frame
section size of 46 x
52 mm shutter
frame section size
of 46 x 46 mm
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)
Rate per 1 Sqm.

5848.00

1 Sqm

5848.00

6644.21
Total
Say

UNIT
1 Sqm
33 BLD- Providing and fixing of top hung Ventilators made of pre-painted steel (Base steel as per IS
CSTN- 513 of 0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a
13-16 polyester paint of 60-65 microns thick and section for outer frame of 80 x 45 mm, centre
mullion of 80 x 60 mm, section for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and
mullions to have rebate for glazed shutter with a provision for guard bars/grills and the
sections cut to length metre joined with corner bracket, centre mullion fixed with mullion
cap, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, Including 10 mm Square guard bars with 6 (152.4mm)
pitch etc., complete for finished item of work.
V
a
Material BMT-P.100 Double
openable
1 Sqm
6105
1 Sqm
ventilator
shutter
Size of 4 0 x 2 0
(1219.2mm
x
609.6mm)
outer
frame section size
of
80
x
45mm,shutter
frame section size
of 52 x 25mm,
vertical
mullion
section size of 80 x
###
Applicable
6105
Overheads and
Contractor's profit
Rate per 1 Sqm.

34

Total
Say

BMT supplying and fixing of Rolling shutter made of 80x1.25mm machine rolled CRCA laths,
F-29 interlocked together through their entire length and jointed together at the ends by end lock,
mounted on specially designed pipes shaft of 50mm dia nominal bore MS B class pipe with
brackets, plates, guide channels, stoppers, bottom locking plates and arrangements for
inside and outside locking with push pull operations including cost of hood cover and spring
complete, painted with one coat of approved steel prime, locks ball bearings, all accessories
etc complete for finished item of workas per spl specification:1108

RS
35

1 Sqm

BLD- Painting to new iron works with 2 coats of synthetic enamel paint of approved brand and
CSTN- shade over 1 coat of red oxide primer of approved brand to give an even shade after
12-12 thoroughly cleaning and sand papering the surface to remove all dirt and remains , including
cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work for:-Painting to Iron work - Synthetic enamel
paint to New Iron Work - 2 coats + 1 coat Iron primer
One Coat of
UNIT
10.00 Sqm
Materia BMT-J.03 Supply of Red Oxide
0.70 Liter
130.00
1 Liter
l
Primer Paint for iron
works of Grade -1
Man
CMM-035 Painter Cl- I
0.21 day
440.00
1 day
power
CMM-079 Painter Cl- II
0.49 day
345.00
1 day
Applicable Municipal
0%
261.45
Area Allowance
Synthetic
Enamel
paint Supply of ready
Materia
BMT-J.30
1.10 Liter
253.00
1 Liter
l
mixed Synthetic
Enamel paints in all
shades Grade - I
Man
power

CMM-035 Painter Cl- I

0.33 day

440.00

1 day

CMM-079 Painter Cl- II


0.77 day
Applicable Municipal
0%
Area Allowance
3.615%
Applicable
Overheads and
Contractor's profit
Value Added Tax
0%
( Works Contract
Tax)

345.00
410.85

1 day

Rate per 1 Sqm


36

1041.60

1183.41
Total
Say

Designing, providing and fixing Structural Glazing fabricated from Roll formed sections made
of Pre-painted Steel / Powder coated (Base steel as per IS 513 of D quality, galvanized as
per IS 277 with Zinc of 120 Gm/Sqm) with total coated thickness of 0.72 mm and the glass
holding section made of 304 grade stainless steel of 0.58 mm thick galvanised steel section
as stifeners inside the colour coated steel powder coated sections as per the design
requirement & calculations to suit wind pressures as given in IS: 875, the primer coat with
epoxy primer of 5 7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester
powder up to 50-60 microns thick and the vertical section of 50 mm x 100 mm x 0.72 mm,
33 mm x 58 mm x 0.72 mm for frame horizontal section, stifener section of 48 mm x 98
mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of
37 mm x 37 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue reflective glass,
brackets made of CRCA powder coated/Electroplated to connect vertical to horizontal,
vertical to slab, to fix verticals at top & bottom as per site requirement and gasket made of
Ethyl Propylene Diamine Monomer, U.V. resistant silicon sealant including fixing in
concrete/masonry wall with self-expanding cap & screws inclusive of cost and conveyance of
all materials to site, all labour charges, incidental charges, cost of all consumables etc. and
scafolding charges, form work etc. complete for finished item of work.
UNIT
1
Material BMT-Q.01
1 Sqm
6748
1 Sqm

Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)

###

6748

0%

7182
Total

Rate per 1 Sqm.

37

Say

Supplying and fixing stainless steel hand railing, balustrade etc using 304 or 202 grade
stainless steel pipes of 50 mm dia nominal bore for hand railing at 3'0" high from ground
level and 40 mm dia nominal bore for vertical supports placed at 5'0" c/c and two numbers
25 mm dia nominal bore for horizontal pipes placed below hand railing pipe as per the
approved drawing including cost and conveyance of all materials buffing charges polishing
charges etc complete for finished item of work. (50mm dia @4.57kg/Rmt, 40mm dia
@3.61kg/Rmt and 25mm dia @2.46kg/Rmt
UNIT 10'.00
3.05 Rmt
"
Cost of Materials
50 mm dia Nominal 3.05
@
4.57 Kg/RM
13.94
Bore Pipe
40 mm dia Nominal
1.8
@
3.61 Kg/RM
6.5
Bore Pipe
25 mm dia Nominal
Bore Pipe

6.1

2.46 Kg/RM

35.44
1.77

Add 5% Wastage

Material BMT-F.05

Stainless Steel
Tubes, sections,
plates, sheets &
pipes of all sizes &
diameters - 202
Market
Stainless Steel
Grade
Flanges for 40 mm
dia size pipe
Man powBMM-V.18 Labour charges for
Fabrication of
stainless steel
railing works using
stainless steel
welding rods
including buffing,
polishing, lacquer
finishing, to present
seamless finish
Applicable Municipal
Area Allowance
Applicable
Overheads and
Contractor's profit
Value Added Tax
( Works Contract
Tax)
Rate per 1 Rmt

15.01

37.21 Kg

200

2 No

45

37.21 Kgs.

101

20%

3758.68

14%

11559.55

0%

13177.88
Total
Say

37.21
1 Kg

1 No
1 Kgs.

37

Supply of SWG Junctions (T's & Y's) conforming to IS standards with length of barrel 60 cm
for - 100 x 100
Code
METERIAL
Unit
Rate Coefficient
Material
each
175
1.00
BMW-A.4Supply of SWG Junctions (T's & Y's)
BMW-A.7Labour charges for fixing and laying the SWG
Add LA chrges

each

###

Over Heads : 13.615

28.00

1.00

21.00

0.20

200.20 0.136
say

38

Material
BMW-A.3Supply of SWG SP-3 pipe

conforming to ISI

RM

Over Heads : 13.615

39

285

1.00

285

0.136

Material
BMW-C.0Supplying and fixing of C.I. Single/ Double
Socket soil pipes ISI marked conforming to
BMW-C.04" dia (101.6mm) Single Socket

RM

998

1.00

BMW-C.0Labour charges only for fixing of C.I. Single/

RM

211

1.00

211

0.20

1251

0.136

Add LA chrges

###

Over Heads : 13.615

Assistant Executive Engineer


(R&B) Section, Allur

Executive Engineer
(R&B) Division, Kavali

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Superintending Engineer
(R&B) Circle, Nellore

CM (1:3)
3072.00
946.21
47.31
59.00
0.00
4124.52
CM (1:8)
1152.00
946.21
47.31
59.00
0.00
2204.52

Amount
(RS)

k for all lifts and with


rges such as shoring
excluding seigniorage
y Soil-Manual Means-

1073.80
805.35
0.00
0.00
255.85

0.00

2135.00
214.00

trenches, sides of
m thick, consolidating
nveyance of water to
T & P etc., complete

920.40
74.16
0.00
135.41

0.00
1129.97
189.00

om approved quarry
ng
all operational,
of sand / gravel for

734.21
91.45
10.30
0.00
113.82

0.00
949.78
950.00

nstructional chemical
the columns, plinth
oring bed as per the
r relevant approved
trate 20% with 1%
sqm of the horizontal
300 mm deep around
nnel along the wall &
labour for spraying,
e Engineer-in-Charge

1028.28

75.90
885.00
0.00
19.89
198.92
29.84
59.68
312.81

0.00
2610.31
262.00

e aggregate: Coarse
ing 40mm size (SS5)
st and conveyance of
xcluding seigniorage
es for mixing, laying
to the required level
chine Mix-PCC (1:4:8)

1036.80

1072.50
397.89
123.60
138.80
189.80

0.00

38.50
410.05
0.00
463.99

0.00
3871.94
3872.00

e aggregate: Coarse
ing 40mm size (SS5)
st and conveyance of
xcluding seigniorage
es for mixing, laying
to the required level
hine Mix-PCC (1:5:10)

829.44

1072.50
397.89
123.60
138.80
189.80
0.00

38.50
410.05
0.00
435.76

0.00
3636.34
3637.00

e aggregate: Coarse
granite metal (coarse
and conveyance of all
xcluding seigniorage
es for mixing, laying
2) for:-Hand Mix-PCC

1408.00

1389.57
397.89
123.60
38.50
696.20
0.00

4053.76
4054.00
3rd (F4)
4053.76
61.00
299.00
0.00
220.41
0.00
630.94

0.00
5265.12
5265.00
7th (F8)
4053.76
61.00
391.00
0.00

514.29
0.00
683.48

0.00
5703.54
5704.00

esign Mix Concrete


size graded machine
y including cost and
ggregate, water etc.,
materials including all
achine mixing, laying
ING & SCAFFOLDING
m of work (APSS No.
pumping, centering,
ed item of work. for
atch) Centering with
2432.00

1235.17
353.68
123.60
304.86
38.79
391.64
182.09
0.00

51.21
92.12
1357.00
0.00
6562.15
6562.00

6562.15
277.00
446.00
0.00
991.87

0.00
8277.02
8278.00

6562.15
315.00
710.00
0.00
1032.99

0.00
8620.14
8620.00
2432.00

1235.17
353.68
123.60
376.56
207.93
26.82
54.37
65.22
0.00

21.56
19.32

270.52
0.00
5186.74
5187.00

5186.74
1335.00
1075.00
0.00
1034.30

0.00
8631.04
8631.00

esign Mix Concrete


size graded machine
y including cost and
ggregate, water etc.,
materials including all
achine mixing, laying
6 M Casurina Ballies,
xcluding cost of steel
ith minimum cement
g concrete, vibrating,
, WATER TANKS, RCC
2432.00

1235.17
353.68
123.60
304.86
38.79
391.64
182.09
0.00

64.30

57.62
1652.00
0.00
6835.74
6836.00

6835.74
6835.74
6836.00

3rd (F4)
6835.74
229.00
1648.00
0.00
704.29
0.00
1282.13

0.00
10699.16
###
7th (F8)
6835.74
229.00
2156.00
0.00
1643.34
0.00
1479.14
0.00
12343.23

###

6835.74
6835.74
6836.00
3rd (F4)
6835.74
760.00
1174.00
0.00
704.29
0.00
1289.89

0.00
10763.92
###
7th (F8)
6835.74
760.00
1535.00
0.00
1643.34
0.00
1466.89

0.00
12240.97
###

esign Mix Concrete


size graded machine
y including cost and
ggregate, water etc.,
materials including all
achine mixing, laying
6 M Casurina Ballies,
xcluding cost of steel
ith minimum cement
g concrete, vibrating,
UILDINGS for:-Design
2432.00

1235.17
353.68
123.60
70.44
8.96
90.49
42.07
0.00

25.80
45.89
907.72
0.00
5335.82

5335.82
5335.82
5336.00
3rd (F4)
5335.82
1342.00
1383.00
0.00

333.59
0.00
1142.90

0.00
9537.30
9537.00
7th (F8)
5335.82
1342.00
1809.00
0.00
778.37
0.00
1261.46

0.00
10526.64
###

6669.77
666.98
3rd (F4)
666.98
0.00
157.00
0.00
41.70
0.00
117.86

0.00
983.54

984.00
7th (F8)
666.98
0.00
206.00
0.00
97.30
0.00
132.10

0.00
1102.38
1102.00

8003.73
800.37
3rd (F4)
800.37
0.00
157.00
0.00
50.04
0.00
137.16
0.00
1144.57
1145.00
7th (F8)
800.37
0.00
206.00
0.00
116.76
0.00

152.91

0.00
1276.04
1276.00

10671.64
1067.16
3rd (F4)
1067.16
156.00
161.00
0.00
66.72
0.00
197.54

0.00
1648.42
1648.00
7th (F8)
1067.16
156.00
211.00
0.00
155.67
0.00
216.46

0.00
1806.29
1806.00

inal mix using 20mm


rse aggregate) from
ment, fine aggregate
harges, sales & other
arges such as mixing,
FOR CENTERING &
for finished item of
up to 3.66M.

2112.00

1389.57

397.89
123.60
138.80
189.80
0.00

38.50
410.05
0.00

4800.21
4800.00
3rd (F4)
4800.21
277.00
580.00
0.00
191.51
0.00
796.30

0.00
6645.02
6645.00

7th (F8)
4800.21
277.00
758.00
0.00
446.85
0.00
855.30

0.00
7137.36
7137.00

ding to IS 456 using


hard granite metal
e of all materials like
site and excluding
perational, incidental
ng concrete, curing
a Ballies, Bamboos,
cost of steel and its
mum cement content
ete, vibrating, curing
for finished item of
2432.00

1235.17
353.68
123.60
70.44
8.96
90.49
42.07
0.00

25.80
45.89

907.72
0.00

5335.82

333.49
0.00
333.49
3rd (F4)
333.49
150.00
181.00
0.00
20.85
0.00
93.31

0.00
778.65
779.00
7th (F8)
333.49
150.00
236.00
0.00
48.65
0.00
104.58

0.00
872.72
873.00

IS 1786-1985) bar
pecifications for Bars
welded including cost
ng wire, cover blocks
g, placing in position,
finished item of work
100.0000

420.00
3850.00
2950.00
0.00
51320.00
###
3rd (F4)
51320.00
2040.00
0.00
7264.96

0.00
60624.96
###
7th (F8)
51320.00
4760.00
0.00
7635.29

0.00
63715.29
###

t diameters, cutting,
ocks of approved size
per approved designs
urces to site of work,
cidental, operational,
c., and sales & other
No.126)
47250.00

420.00
3850.00
2950.00
0.00
54470.00
###
3rd (F4)
54470.00
2040.00
0.00
7693.84

0.00
64203.84
###
7th (F8)
54470.00
4760.00
0.00
8064.16

0.00
67294.16
###

et walls with cement


oulded (Non-Modular
um crushing strength
aterials like cement,
all materials and all
scafolding charges,
em of work as per SS
2492.99

307.20

189.24
92.40
193.20
557.55
0.00
38.33
3870.91
3871.00
3rd (F4)
3870.91
616.02
0.00
252.95
0.00
645.33

0.00
5385.21
5385.00
7th (F8)
3870.91
1039.77
0.00
590.21
0.00

748.95

0.00
6249.83
6250.00

prop.(Cement:Sand)
nal size) 23 x 11 x 7
ss than 3.5 N/sq.mm.
th free ends of the
licable including cost
o site, excluding cost
labour charges like
cost of steel and its
for:-Reinforced Brick
2867.91

595.36
231.00
207.00
811.25
0.00
47.13
4759.65
475.96
3rd (F4)
475.96
141.68
0.00
37.48
0.00
82.98

0.00
738.10
738.00
7th (F8)

430.30
239.15
0.00
87.45
0.00
103.05

0.00
859.95
860.00

CM (1:6) and top coat


nd conveyance of all
harges, sales & other
als and including cost
ges, curing, including
or External & Uneven
work. (SS 901,903 &

275.20

170.32
92.80

37.85
242.55
507.15
1150.50
0.00
24.76
2501.13
250.10
3rd (F4)
250.10
14.17
0.00
57.01

0.00
43.74

0.00
365.02
365.00
7th (F8)
250.10
23.91
0.00
133.01
0.00
55.42

0.00
462.45
462.00

(1:6) and top coat of


nd conveyance of all
harges, sales & other
als and including cost
ges, curing, including
for Internal & Even
(SS 901,903 & 904)

168.96

104.08
92.16

37.85
242.55
507.15
1150.50
0.00
23.03

2326.28
232.60
3rd (F4)
232.60
14.17
0.00
57.01
0.00
41.36

0.00
345.13
345.00
7th (F8)
232.60
23.91
0.00
133.01
0.00
53.03

0.00
442.56
443.00

at of 8mm thick in CM
ng including cost and
xcluding seigniorage
ncidental charges on
shing, scafolding, lift
- in - charge etc.,
3 & 904) for:-Ceiling

202.88

104.08

122.88

37.85
242.55
507.15
1150.50
0.00
23.68
2391.57
239.20
3rd (F4)
239.20
28.70
0.00
57.01
0.00
44.24

0.00
369.14
369.00
7th (F8)
239.20
47.87
0.00
133.01
0.00
57.19

0.00
477.28
477.00

s with CM (1:3) prop.


r roof slab when it is
ead lining at regular
ials like sand, water
sales & other taxes
ng mortar, laying, lift
ding 4" coving with
n etc., complete for
), 20mm
645.12

198.70
104.00

254.10
531.30
1091.50
0.00
28.25
2852.97
285.30
3rd (F4)
285.30
56.31
0.00
46.51
0.00
388.12
388.00
7th (F8)
285.30
131.38
0.00
56.73
0.00
473.41
473.00

10mm thick premium


and filling the joints
with laticrete epoxy
. slab, including cost
cement etc., to site
all materials cost of
iles to required slope
d item of work. (APSS
11004.00

138.24

211.20
174.00
132.47
369.60
772.80
973.50
0.00
137.76
13913.57
1391.40
3rd (F4)
1391.40
63.48
0.00
198.08

0.00
1652.96
1653.00
7th (F8)
1391.40
148.11
0.00

209.60

0.00
1749.12
1749.00

10mm thick premium


ual to flooring stones
:5) prop. 12mm thick
nt match the lines of
t, sand, water, tiles,
seigniorage charges
ement mortar, laying
g etc., complete for
11004.00

221.18

113.55
211.20
58.00
369.60
772.80
973.50
0.00
137.24
13861.07
1386.10
3rd (F4)
1386.10
63.48
0.00
197.36

0.00
1646.94

1647.00
7th (F8)
1386.10
148.11
0.00
208.88

0.00
1743.10
1743.00

an 7.3 mm thick set


white cement mixed
of C.C. or R.C.C. slab,
, ceramic tiles, white
orage on all materials
aying tiles to required
nished item of work.
4882.50

138.24

211.20
58.00
113.55
369.60
772.80
973.50
0.00
75.19
7594.58
759.50
3rd (F4)
759.50
63.48

0.00
112.05

0.00
935.03
935.00
7th (F8)
759.50
148.11
0.00
123.57

0.00
1031.18
1031.00

und glazed tiles 1st


thick of size not less
r a base coat of C.M
e consistency, spread
red cement to match
s like cement, sand,
on materials and all
o level, curing etc.,
6678.00

221.18

211.20
58.00
113.55
296.45
236.00
0.00
78.14
7892.52

789.30
3rd (F4)
789.30
15.97
0.00
109.64

0.00
914.91
915.00
7th (F8)
789.30
37.27
0.00
112.54

0.00
939.11
939.00

base coat of CM (1:8)


slurry of honey like
o full depth including
ones etc., complete,
stones etc., complete

1827.04

138.24

211.20
128.00
113.55
1193.50
379.50

253.70
0.00
42.45
4287.17
428.70
3rd (F4)
428.70
54.80
0.00
65.83

0.00
549.33
549.00
7th (F8)
428.70
127.87
0.00
75.78

0.00
632.35
632.00

15 to 18 mm thick
1:5) 12mm thick with
3 Kgs of cement per
flushed)including cost
site includingcost of
arges like dressing to
tting the brick wall to
item of works (APSS
1827.04

221.18

211.20
113.55

369.60
772.80
914.50
0.00
44.30
4474.17
447.40
3rd (F4)
447.40
61.71
0.00
69.31

0.00
578.42
578.00
7th (F8)
447.40
143.98
0.00
80.52

0.00
671.90
672.00

set over base coat of


f slab, including near
& jointed with neat
cost of all materials
e charges, complete
3297.00

184.32

211.20
174.00
113.55

331.20
1634.30
0.00
59.46
6005.02
600.50
3rd (F4)
600.50
58.97
0.00
89.79

0.00
749.25
749.00
7th (F8)
600.50
137.59
0.00
100.49

0.00
838.58
839.00

ved brand and shade


coats in all to give an
and remains of loose
to work site and all
f work as per SS 912
Coats

86.00

92.40
169.05
0.00

165.90
66.00
120.75
442.50
0.00
155.56

0.00
1298.16
130.00

stemper of approved
rand, making 3 coats
remove all dirt and
all materials to work
shed item of work as
er paint - 2 Coats + 1

72.00

35.20
65.55
0.00

147.90

158.40
289.80
0.00
104.68

0.00
873.53
87.00

lity to give an even


nd remains of loose
d incidental such as
xcluding conveyance
cement

61.82
39.60
72.45
126.85
0.00
40.94

0.00
341.67
34.00

by cold roll formed


ble for single leaf or
e including 6 Nos. of
including base tie of
x 2 mm 3 Nos. for
me for fixing shutters,
aldrop hole( 10 long
d fixing 50 mm long
hick solid bond wood
ternal lipping as per
m size including cost
hinges 150 x 31.75 x
m long and 2 Nos. CP
fixing the fixtures to
s for fixing the frame
item of work as per
2816.10

10171.42

90.00
176.00

292.00

196.00

98.00
20.00
1924.97

0.00
2149.06

0.00
17933.54
2897.18
2897.00

1984.50

2119.70

90.00
176.00

292.00

196.00

98.00
20.00
664.20

0.00
767.94

0.00
6408.34
1035.27
1035.00

1984.50

2119.70

90.00
176.00

292.00

196.00

98.00
20.00
664.20

0.00
767.94

0.00
6408.34
1035.27
1035.00

1890.00

1589.78

90.00
176.00

292.00

196.00

98.00
20.00
498.15

0.00
660.32

0.00
5510.24
890.18
890.00

1890.00

1589.78

90.00
176.00

292.00

196.00

98.00
20.00
498.15

0.00
660.32

0.00
5510.24
890.18
890.00

louvered ventilators
D" quality, galvanized
of 5-7 microns thick,
ated with 5-7 microns
or shutter of 46 x 46
be 18 x 25 mm and
dows panelled with 5
with Ethyl propylene
re joined with corner
made of high grade
e of CRCA with Zinc
e concrete /masonry
rd bars with 6" pitch

5848.00

796.21

0.00
6644.21
6644.00

(Base steel as per IS


finish painted with a
80 x 45 mm, centre
hick, outer frame and
d bars/grills and the
on fixed with mullion
. of with MS Powder
tted with 4 mm thick
rete/masonry wall by
s with 6 (152.4mm)
6105

831.1958

6936.196
6936

e rolled CRCA laths,


the ends by end lock,
MS B class pipe with
nd arrangements for
ood cover and spring
rings, all accessories

2861

approved brand and


an even shade after
d remains , including
al, incidental, labour
k - Synthetic enamel
91.00

92.40
169.05
0.00

278.30

145.20
265.65
0.00
141.81

0.00
1183.41
118.00

ormed sections made


uality, galvanized as
72 mm and the glass
vanised steel section
s as per the design
the primer coat with
aint of 12-16 microns
d with pure polyester
100 mm x 0.72 mm,
ction of 48 mm x 98
ass holding section of
Blue reflective glass,
ertical to horizontal,
and gasket made of
including fixing in
st and conveyance of
onsumables etc. and
Sqm
6748

918.7402
0
7666.74
7667

g 304 or 202 grade


0" high from ground
c/c and two numbers
ling pipe as per the
ng charges polishing
7kg/Rmt, 40mm dia

Kgs
7442

90
3758.68

751.74
1618.34

0
13177.88
4321

gth of barrel 60 cm
Amount
175
21.00
4.20
200.20
0.27
200.47
200
each

285
0.388028
285.39
285
RM

998.00
211.00
42.20
1251.20
170.35
1421.55
1422
RM

Detailed Estimate

DETAILED ESTIMATE-GROUND FLOOR and TERRACE FLOOR


Name of Work:-Construction of Thasildar office building at Allur in SPS Nellore
District.
GROUND FLOOR
Sl.
Desciption of item
Nos
Lengt Breadth Depth Quantity UNIT
No
h

1
2
3
4
5
6
7 8
1 Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with
an initial lead of 10m including all operational, incidental, labour charges such as shoring
,sheeting, planking, strutting, etc. complete for finished item of work excluding seigniorage
excluding dewatering charges etc as per SS 20B (ApSS 308) in Ordinary Soil-Manual MeansUpto 3M depth
a Footings
F1 Group
F2 Group
F3 Staircase footing

1
1
1

x
x
x

29
3
1

2.300
2.100
1.400

2.150
2.100
1.400

1.500
1.500
1.200

215.108
19.845
2.352
237.305

b Plinth Beam
Row 1- (3.665+2.7+2.92+3.665)
Row 2-2 (2.665+2.885+3.85)
toilet (1.15+0.75+.95+0.95)
Row 3-3 ( 3.665)
Row 4-4 (1.665)
Row 5 (3.665+2.7+2.885)
Row 6-6 (3.85+2.85+2.85+3.85
Row 7-7 (3.05+3.05)

1
1
1
1
1
1
1
1

x
x
X
x
x
x
x
x

1
1
1
1
1
1
1
1

12.950
9.400
3.800
3.665
1.665
9.250
13.400
6.100

0.450
0.450
0.450
0.450
0.450
0.450
0.450
0.450

1.748
1.269
0.513
0.495
0.225
1.249
1.809
0.824

A-A (1.48+1.92+1.2+1.2+0.48)
B-B (2.2+2.2)
C-C (1.665+1.885+0.665+0.485)
D-D (1.85+0.665)
toilet (3.55+1.85+1.85+3.55+3.5

1
1
1
1
1

x
x
x
x
x

1
1
1
1
1

6.280
4.400
4.700
2.515
14.350

0.450
0.450
0.450
0.450
0.450

0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300
0.300

E-E (1.70+1.85+1.235+
1.2+0.48+0.485)
F-F (1.48+1.92+1.2+1.2+0.48)

1
1

x
x

3
1

0.450
0.450

0.300
0.300

2.815
0.848

6.950
6.280
###
23.700

0.600

1.200

17.064

Alround OTS (26-2.3)


Add for variation of GL

Total
say

0.848
0.594
0.635
0.340
1.937

5.00
38.211
275.515
276.000 Cum

2 Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour charges, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310)
Quantity as per item 1
Deductions
For Footings PCC
For Footing RCC
For Pedestal RCC
For Plinth beam PCC
For Plinth beam RCC

275.515

Total
say

-33.057
-45.802
-7.617
-9.268
-15.647
164.123
165.000 Cum

3 Filling with Sand in trenches, sides of foundations & basement from approved quarry
consolidating deposited layer by watering and ramming, including
all operational,
incidental, labour charges, complete including cost and conveyance of sand / gravel for
finished item of work. (APSS No 309 & 310).
Filling req. in basement flooring
area
Deduct for Court yard

1
1

x
x

1
1

18.000
6.760

22.000
5.880

0.500
0.500
Total

198.000
-19.874
178.126

174of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
say

179.000 cum

4 Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical


treatment measures) along the internal & external vertical faces of the columns, plinth
beams, basement and top surface of the basement filling below flooring bed as per the
specified procedure conforming to IS 6315 (Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos/ Lindane emulsifiable concentrate 20% with 1%
concentration @ 7.5 Liters/ sqm of the vertical surface & @ 5.0 Liters/ sqm of the horizontal
surface of the substructure to a depth of 500 mm around columns & 300 mm deep around
plinth beams, basements & floor filling area including excavation channel along the wall &
rodding etc & cost & conveyance of all materials to the site, cost of labour for spraying,
rodding etc complete for finished item of work as per the approval of the Engineer-in-Charge
Plinth area
Portico Area

1
1

x
x

1
1

22.000 18.000
10.000 2.500
say

396.000
25.000
421.00 sqm

5 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5)
hard Granite metal upto Plinth level from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15 cm layers finishing top surface to the required level
curing etc., complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:4:8)
NOMINAL MIX
Under Vitrifed tiles flooring
M.R.O Chamber
Computer Room
Tapal Section
Ante Room
Record Room
Staff Room
Entrance/Lobby/Waiting
Lobby (in front of computer
room,tapal section & Stairs)
Lobby south side & North side
Lobby west side

1
1
1
1
1
1
1

x
x
x
x
x
x
x

1
1
1
1
1
1
1

5.770
3.770
3.770
3.230
5.770
5.770
9.770

7.770
3.270
3.270
3.770
3.770
13.770
3.270

44.833
12.328
12.328
12.177
21.753
79.453
31.948

1
1
1

x
x
x

1
2
1

1.885
1.390
1.390

9.770
7.385
6.760

18.416
20.530
9.396

1
1
1
1

x
x
x
x

1
1
1
1

1.600
1.600
2.200
2.800

1.500
2.500
4.000
4.000

2.400
4.000
8.800
11.200
289.563

Under Ceramic tiles flooring


M.R.O Toilet Room
Ladies Toilet
Ladies Toilet W/C
Gents Toilet

Total
say

290.000 Cum

6 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5)
hard Granite metal upto Plinth level from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15 cm layers finishing top surface to the required level
curing etc., complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10)
NOMINAL MIX
Below footings
F1 Group
F2 Group
F3 Staircase footing

1
1
1

x
x

Below Plinth Beam


total length
OTS

1
1

2.300
2.100
1.400

2.150
2.100
1.400

0.150
0.150

21.511
1.985

29
3
1

0.150

0.294
23.789

x
x

1
1

###
23.700

0.450
0.600

0.150
0.150

7.135
2.133
9.268

175of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
Total
Say

33.057
33.00 Cum

176of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
7 Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 20mm size nominal aggregate machine crushed hard granite metal (coarse
aggregate) from approved quarry from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete, curing etc., complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC
(1:3:6) NOMINAL MIX
For Doors
Doors in Toilets
For Windows
For venbtilators

48

0.230

0.230

0.230

1
1
1

x
X
X

30
76
44

0.230
0.230
0.230

0.115
0.230
0.230

0.230
0.230
0.230
Total
Say

0.584
0.183
0.925
0.535
2.227
2.000 Cum

8 Supply and placing of the M-25 Grade Vibrated reinforced


Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING & SCAFFOLDING
but excluding cost of steel and its fabrication charges for finished item of work (APSS No.
402) with minimum cement content as per IS code
including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for
FOUNDATIONS, PLINTH, PEDESTALS, STEPS Design Mix : M 25(Weigh Batch) Centering with
Steel upto 3.66
a Footings
42.920
F1 Group
1
x
29 2.000
1.850
0.400
2.450
F2 Group
1
x
3
1.650
1.650
0.300
0.432
F3 staircase footing
1
x
1
1.200
1.200
0.300

b Pedestals
F1 Group
F2 Group
F3 staircase footing

c Plinth beams
Horizontal
1-1 (5.55+4.55+4.77+5.55)
2-2 (4.55+4.77+5.77)
toilet( 1.37+1.97+.97+2.57)
3-3
4-4
5-5 (5.55+4.55+4.77)
6-6 (5.77+4.77+4.77+5.77)
7-7 (4.55+4.55)
Vertical
A-A (3.33+3.77+3.05+3.05+2.33)

B-B (3.27+3.27)
C-C (3.55+3.77+2.55+2.16)
D-D
TOILET (3.77+2.37+3.77+1.27)
E-E (3.55+3.77+3.05+
3.05+2.33+2.16)
F-F
(3.33+3.77+3.05+3.05+2.33)

Total
Say

45.802
46.000 cum

1
1
1

x
x
x

29
3
1

0.450
0.450
1.200

0.600
0.450
0.300

0.800
1.250
1.650
Total
Say

6.264
0.759
0.594
7.617
8.000 Cum

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

1
1
1
1
1
1
1
1

20.420
15.090
6.880
5.550
3.550
14.870
21.080
9.100

0.230
0.230
0.230
0.230
0.230
0.230
0.230
0.230

0.380
0.380
0.380
0.380
0.380
0.380
0.380
0.380

1.785
1.319
0.601
0.485
0.310
1.300
1.842
0.795

1
1
1
1
1

x
x
x
x
x

1
1
1
1
1

15.530
6.540
12.030
3.770
11.180

0.230
0.230
0.230
0.230
0.230

0.380
0.380
0.380
0.380
0.380

1.357
0.572
1.051
0.329
0.977

1
1

x
x

1
1

17.910
15.530

0.230
0.230

0.380
0.380
Total
Say

1.565
1.357
15.647
16.000 Cum

177of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
9 Supply and placing of the M-25 Grade Vibrated reinforced
Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS for:-Design Mix : M 25(Weigh Batch)
a Columns above G.L and upto terra
1
C1 Group
1

x
x

28
1

0.230
0.230

0.450
0.450

3.900
3.000

0.790

0.090

2.700
Total
say

1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x

1
5
2
2
4
1
12
4
1
1
1
5

3.100
1.510
1.510
1.260
1.260
3.100
1.660
1.510
1.660
1.660
1.660
0.660

0.230
0.230
0.230
0.115
0.115
0.230
0.230
0.230
0.230
0.230
0.230
0.230

1
1

x
x

1
1

20.420
20.860

0.230
0.230

0.500
0.500

2.348
2.399

3-3 (5.55+1.5+5.77+1.5)
4-4 (3.55+6.55+4.77+5.77)
5-5 (5.55+4.55+4.77+5.77)
6-6 (5.77+4.77+4.77+5.77)
7-7 (4.77+4.77)
Vertical

1
1
1
1
1

x
x
x
x
x

1
1
1
1
1

14.320
20.640
20.640
21.080
9.540

0.230
0.230
0.230
0.230
0.230

0.500
0.500
0.500
0.500
0.500

1.647
2.374
2.374
2.424
1.097

A-A (3.33+3.77+3.05+3.05+2.33)

1
1
1
1
1

x
x
x
x
x

1
1
1
1
1

15.530
6.540
12.140
5.270
7.540

0.230
0.230
0.230
0.230
0.230

0.500
0.500
0.500
0.500
0.500

1.786
0.752
1.396
0.606
0.867

C2 Group

b Lintels
For Doors
Main Door (ED)
D1 Doors
D2 Doors
D3 Doors
D4 Doors
W1 windows
W2 windows
SW
FC
CO
RS
V2

11.302
0.311
0.576
12.189
13.000 cum

0.300
0.214
0.150
0.260
0.150
0.104
0.150
0.043
0.150
0.087
0.300
0.214
0.150
0.687
0.150
0.208
0.150
0.057
0.150
0.057
0.150
0.057
0.100
0.076
Total
2.066
say
2.000 cum
10 Supply and placing of the M-25 Grade Vibrated reinforced
Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for BEAMS & SLABS IN BUILDINGS for:-Design
Mix : M 25(Weigh Batch)
Rcc beams over all depth
Horizontal
1-1 (5.55+4.55+4.77+5.55)
2-2 (5.77+4.55+4.77+5.77)

B-B (3.27+3.27)
C-C (3.55+3.77+2.55+2.27)
D-D (3.77+1.5)
TOILET (3.77+3.77)

178of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
E-E (3.55+3.77+3.05+
3.05+2.33+2.27)
F-F
(3.33+3.77+3.05+3.05+2.33)
Beams above portigo

1
1
1

x
x
x

1
1
1

18.020
15.530
9.000

0.230
0.230
0.500

0.500
0.500
0.475
Total
say

2.072
1.786
2.138
26.066
27.000 Cum

179of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
Rcc slabs 125 mm Thk

PORTICO SLAB
SLAB PROJECTIONS
PORTICO PROJEECTION
PROJECTION FOR S.G

5.770

3.770

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x
X
X
X

1
1
1
1
2
1
2
1
2
1
2
2
2
1
2

3.770
1.370
1.970
2.570
3.770
3.500
5.770
11.770
9.770
5.770
3.770
3.270
2.270
10.230
3.750

3.170
3.770
3.770
3.770
3.270
3.270
3.270
3.270
2.770
2.770
1.500
1.500
0.385
0.385
0.670

0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
0.125
Total
say

150 mm thk FLIGHT SLAB


FLIGHT
MID LANDING

1
1

x
x

2
1

3.350
2.770

1.200
1.300

TOP LANDING

2.770

1.470

22
3

x
x

0.5
0.5

1.200
3.000

0.300
0.300

0.150
0.150

10.876
1.494
0.646
0.928
1.211
3.082
1.431
4.717
4.811
6.766
1.998
1.414
1.226
0.218
0.492
0.628
41.938
42.000 Cum

1.206
0.540

0.150
0.611
Total
2.357
say
3.000 Cum
11 Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix using 20mm
size nominal agreegate machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and excluding seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as mixing,
laying concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING &
SCAFFOLDING but excluding cost of steel and its fabrication charges for finished item of
work, for:-Machine Mix-PCC : M-20 NOMINAL MIX Centering with Steel up to 3.66M.
For Steps
Entrance steps

0.150
0.150
Total
say

0.594
0.203
0.797
1.000 Cum

12 Supply and placing of the M-25 Grade Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding
seigniorage charges, sales & other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies, Bamboos,
Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content
as per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. complete but excluding cost of steel and its fabrication charges for finished item of
work.for:-Sun Shade-Slab thk 62.50
Windows
W2 windows

12

1.660

0.750
Total
say

14.940
14.940
15.000 sqm

180of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
13 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
reinforcement in foundation complete as per drawings and technical specifications for Bars
below 36 mm dia including over laps and wastage, where they are not welded including cost
and conveyance of bars from approved sources to site of work, binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying etc., and sales & other taxes, on cost of all materials complete for finished item of
work
Quantity as per Footings

46.00

60.00

kg/cum

2760.00

Quantity
Quantity
Quantity
Quantity

8.00
16.00
13.00
27.00

100.00
100.00
150.00
120.00

kg/cum
kg/cum
kg/cum
kg/cum

800.00
1600.00
1950.00
3240.00

45.00
2.00
1.20

80.00
65.00
100.00

kg/cum
kg/cum
kg/cum

3600.00
130.00
120.00
14200.00

as
as
as
as

per
per
per
per

Pedestals
plinth beam
columns
roof beams

Quantity as per roof slabs, flight


Quantity as per lintels
Quantity as per sunshades
Add Wastage @5%

Total
say

710.00
###
14.910
15.000 MT

14 Providing Mild steel bars (Fe 250 grade as per IS 432) of diferent diameters, cutting,
bending, to required sizes and shapes placing in position with cover blocks of approved size
and binding wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying etc., and sales & other
taxes, on cost of all materials complete for finished item of work. (APSS No.126)
RBM

5.980 15 kg/cum

89.70
0.090
0.090 MT

15 Brick masonry 230 mm thick for panel walls in super structure, parapet walls with cement
mortar (1:6) prop (Cement:sand) using Bricks second class or ground moulded (NonModular or traditional size) 23 x 11 x 7 cm from approved source having minimum crushing
strength of not less than 3.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site,cost of excluding seigniorage on all materials and all
incidental and operational, labour charges like mixing cement mortar, scafolding charges,
constructing masonry, lift charges, curing etc., complete for finished item of work as per SS
504. for:-Brick Masonry in CM 1:6 (Country)
Horizontal
1-1(5.55+4.55+4.77+5.55)
2-2(4.55+4.77+5.77)
3-3(5.5)
4-4(3.55)
5-5(5.55+4.55+4.77)
6-6(5.77+4.77+4.77+5.77)

1
1
1
1
1
1

x
x
x
x
x
x

1
1
1
1
1
1

20.420
15.090
5.550
3.550
14.870
21.080

0.230
0.230
0.230
0.230
0.230
0.230

3.400
3.400
3.400
3.400
3.400
3.400

15.968
11.800
4.340
2.776
11.628
16.485

1
1
1
1
1
1

x
x
x
x
x
x

1
1
1
1
1
1

15.530
6.540
9.870
3.770
15.750
15.530

0.230
0.230
0.230
0.230
0.230
0.230

3.400
3.400
3.400
3.400
3.400
3.400

12.144
5.114
7.718
2.948
12.317
12.144

1
1
1
1

x
x
x
x

1
5
2
1

2.500
1.050
1.050
1.200

0.230
0.230
0.230
0.230

2.475
2.100
2.100
1.200

-1.423
-2.536
-1.014
-0.331

Vertical
A-A(3.33+3.77+3.05+3.05+2.33)

B-B (3.27+3.27)
C-C(3.55+3.77+2.55)
D-D(3.77)
E-E
(3.55+3.77+3.05+3.05+2.33)
F-F
(3.33+3.77+3.05+3.05+2.33)
Deductions
For Doors
Main Door (ED)
D1 Doors
D2
FG

181of181

Sl.
No

Desciption of item
RS
1
CO
1
W1 windows
1
W2 windows
1
Ventilators v1
1
Ventilators v2
1
Deduct for Lintels
Qty
Deduct for Bedblocks and holdfastQty

Nos

Lengt Breadth

h
x
1
1.200
x
1
1.200
x
1
2.500
x
12 1.200
x
6
1.050
x
5
0.400
as per item No 9 .b
as per item No 7

0.230
0.230
0.230
0.230
0.230
0.230

Detailed Estimate

Depth Quantity UNIT


2.100
1.350
2.170
1.350
0.400
0.600

Total
say

-0.580
-0.373
-1.248
-4.471
-0.580
-0.276
2.066
-2.227
102.393
103.000 Sqm

182of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
16 Reinforced Brick Masonry for partition walls (115 mm thick) in CM (1:6) prop.(Cement:Sand)
using Bricks second class or ground moulded (Non-Modular or traditional size) 23 x 11 x 7
cm from approved source having minimum crushing strength of not less than 3.5 N/sq.mm.
and placing 2 nos of 6mm M.S plain rods in every third layer with free ends of the
reinforcement pegged into mortar joints of main brick walls where applicable including cost
and conveyance of all materials like cement, sand, bricks, water etc., to site, excluding cost
of seigniorage charges on all materials, scafolding charges and all labour charges like
mixing cement mortar, lift charges, curing, complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 509 & 501) for:-Reinforced Brick
Masonry in CM 1:6 (Country)
MRO Toilet
MRO Toilet
Ladies Toilet
Ladies Toilet
Ladies Toilet
Gents Toilet
Gents Toilet
Gents Toilet
Deductions
D4 Doors
D3 Doors

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

1
1
1
1
1
1
1
1

3.770
1.370
2.370
1.970
0.970
3.770
2.570
1.270

3.400
3.400
3.400
3.400
3.400
3.400
3.400
3.400

1
1

x
x

4
2

0.800
0.800

MRO Chamber
Record room
Staf Room
Computer room
Tapal Room
Stair case
Ante Room
MRO Toilets
Ladies Toilet
Ladies Toilet comman area
Ladies Toilet entry
Gents Toilet
Gents Toilet W/C
Entrance lobby cum corridor
Outside
Deduct for Doors
ED
D1
D2
D4
W1
W2
SW
RS
V1
V2
FG
Co

1
1
1
1
1
1
1
1
2
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

2
2
2
2
2
1
2
2
2
1
1
1
1
1
1

13.540
9.540
18.850
7.040
7.040
8.540
6.940
2.870
2.470
14.200
5.000
13.600
5.570
45.000
86.920

3.150
3.150
3.150
3.175
3.180
3.180
3.180
0.900
0.900
0.900
0.900
0.900
0.900
3.180
3.900

1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x

2
5
2
1
1
9
4
1
4
5
1
1

2.500
1.050
1.050
0.800
2.500
1.200
1.050
1.200
1.050
0.400
1.200
1.200

2.475
2.100
2.100
2.100
2.175
1.350
1.350
2.100
0.400
0.600
1.200
1.350
Total
say

12.818
4.658
8.058
6.698
3.298
12.818
8.738
4.318

2.100
-6.720
2.100
-3.360
Total
51.324
say
52.000 Sqm
17 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat
of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for External & Uneven
Surfaces of Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 &
904) for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm

a) 20mm Plastering for Uneven faces @ 50% of the total Quantity

85.302
60.102
118.755
44.704
44.774
27.157
44.138
5.166
8.892
12.780
4.500
12.240
5.013
143.100
338.988
-12.375
-11.025
-4.410
-1.680
-5.438
-14.580
-5.670
-2.520
-1.680
-1.200
-1.440
-1.620
891.975
892.000 sqm
445.987

183of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

say 450.000 sqm


445.987
say 450.000 sqm
18 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of
4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for Internal & Even
faces of Brick Wall and RCC exposed faces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 12 mm
b) 12mm Plastering for even faces @ 50% of the total quantity

Qty vide as per item no.17.b


450.000 sqm
19 Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm thick in
CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara sponge finishing including cost
and conveyance of all materials like cement, sand, water etc., to site, excluding seigniorage
charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scafolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in - charge etc.,
complete for RCC exposed faces for finished item of work. (SS 901,903 & 904) for:-Ceiling
Plastering 2/c in CM (1:3) & (1:5): 12 mm
MRO Chamber
Computer Room
Tapal section
Ante Room
Mro Toilet
Gents toilet
Record room
Staf room
Portico
Entrance Lobby
Lobby in front of computer
Mro chamber opposite
Toilet side
Staf room side
Stair case flight slab
Pergola
add extra for beam sides

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

5.770
7.770
3.770
3.270
3.770
3.270
3.170
3.770
3.570
3.770
2.570
3.770
5.770
3.770
5.770 13.770
10.000 5.500
11.770 3.270
3.270
3.270
1.500
4.000
7.000
1.500
6.000
1.500
2.770
5.770
1.620
1.150

44.833
12.328
12.328
11.951
13.459
9.689
21.753
79.453
55.000
38.488
10.693
6.000
10.500
9.000
15.983
1.863
15.000
Total
368.320
say
369.000 sqm
20 Providing impervious coat to exposed RCC roof slab to required slopes with CM (1:3) prop.
20mm thick (average) mixed with water proofing compound, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm including cost and conveyance of all materials like sand, water
proofing compound, water etc., to site, excluding seigniorage charges, sales & other taxes
on all materials and operational, incidental, and labour charges for mixing mortar, laying, lift
charges, rendering smooth and thread lining, curing including providing 4" coving with
cement concrete in (1:2:4) prop. rounding of the wall and slab junction etc., complete for
finished item of work. (APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm
Add for Portico slab
RCC Slab area
Deduct for Portico portion

1
1
1

x
x
x

1
1
1

5.270 10.000
21.770 18.770
3.000
9.770

M.R.O Chamber
Computer Room
Tapal Section
Ante Room

1
1
1
1

x
x
x
x

1
1
1
1

52.700
408.623
-29.310
Total
432.013
say
433.000 sqm
21 Flooring with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick premium
colour 1st quality set over a base coat of CM (1:8) prop. 12mm thick and filling the joints
with 3mm Nylon spacers at each corner of the tile andn joints grooted with laticrete epoxy
grout of pigment of approved shade of tiles over a bed of C.C. or R.C.C. slab, including cost
and conveyance of all materials like cement, sand, water, tiles, white cement etc., to site
(excluding cost of C.C. bed) cost of excluding seigniorage charges on all materials cost of
base coat and all labour charges for mixing of cement mortar, laying tiles to required slope
as directed by the Engineer-in-charge curing etc., complete for finished item of work. (APSS
No.707 & 701)
5.770
3.770
3.770
3.230

7.770
3.270
3.270
3.770

44.833
12.328
12.328
12.177

184of181

Sl.
No

Desciption of item
Record Room
Staff Room
Entrance/Lobby/Waiting
Corridor (in front of computer
room,tapal section & Stairs)
Corridor south side & North side
Corridor west side

Nos

Lengt Breadth

1
1
1

x
x
x

1
1
1

h
5.770
5.770
9.770

1
1
1

x
x
x

1
2
1

1.885
1.390
1.390

Detailed Estimate

Depth Quantity UNIT

3.770
13.770
3.270

21.753
79.453
31.948

9.770
7.385
6.760

18.416
20.530
9.396

Total
263.163
say
264.000 sqm
22 Skirting with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick premium
colour 1st quality thick internal wall to 12.5cm height with length equal to flooring stones
and matching the flooring joint lines and set over a base coat of CM (1:5) prop. 12mm thick
and filling the joints with laticrete epoxy grout of approved shade pigment match the lines of
tiles slab, including cost and conveyance of all materials like cement, sand, water, tiles,
white cement etc., to site (excluding cost of C.C. bed) cost of excluding seigniorage charges
on all materials cost of base coat and all labour charges for mixing of cement mortar, laying
tiles to required slope as directed by the Engineer-in-charge curing etc., complete for
finished item of work. (APSS No.707 & 701)
0.125
1.500
0.125
2.000
0.125
1.000
Computer Room
0.125
0.875
0.125
1.000
Tapal section
0.125
0.875
0.125
0.850
Ante Room
0.125
1.000
0.125
1.500
Record Room
0.125
1.000
0.125
1.500
Staff Room
0.125
3.500
Entrance/Lobby/Waiting
0.125
1.250
0.125
0.875
Lobby (in front of computer
room,tapal section & Stairs)
0.125
0.225
Lobby south side
0.125
0.500
Lobby west side
0.125
1.250
Lobby North side
0.125
1.375
Total
22.075
say
23.000 sqm
23 Flooring with non-skid ceramic tiles of size 300 x 300 mm not less than 7.3 mm thick set
over a base coat of CM (1:8) prop. 12mm thick and filling the joints with white cement mixed
with pigment of matching shade to match the shade of tiles over a bed of C.C. or R.C.C. slab,
including cost and conveyance of all materials like cement, sand, water, ceramic tiles, white
cement etc., to site (excluding cost of C.C. bed)cost of excluding seigniorage on all materials
cost of base coat and all labour charges for mixing of cement mortar, laying tiles to required
slope as directed by the Engineer-in-charge curing etc., complete for finished item of work.
(APSS No.707 & 701)
M.R.O Chamber

M.R.O Toilet Room


Ladies Toilet
Ladies Toilet W/C
Gents Toilet

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1

6.000
8.000
4.000
3.500
4.000
3.500
3.400
4.000
6.000
4.000
6.000
14.000
10.000
7.000
1.800
4.000
10.000
11.000

1
1
1
1

x
x
x
x

1
1
1
1

1.600
1.600
2.200
2.800

2.400
4.000
8.800
11.200

1.500
2.500
4.000
4.000

Total
26.400
Say
27.000 sqm
24 Dadooing to walls with Screen printed Decorated coloured back ground glazed tiles 1st
quality of premium quality and colour as approved by Engineer, 7mm thick of size not less
than 200 mm x 300 mm of approved colour, shade and make set over a base coat of C.M
(1:5) proportion, 12mm thick and neat grey cement slurry of honey like consistency, spread
at the rate of 3.3kgs per sqm and jointed with white cement or coloured cement to match
the shade of the tiles, including cost and conveyance of all materials like cement, sand,
water, tiles, coloured cement etc., to site, cost of excluding seigniorage on materials and all
labour charges for mixing of cement mortar, laying glazed tiles to level, curing etc.,
complete for finished item of work as directed by Engineer-in-charge.
MRO Toilets
Ladies Toilet
Ladies Toilet comman area

1
2
1

x
x
x

2
2
1

2.870
2.470
14.200

2.100
2.100
2.100

12.054
20.748
29.820

185of181

Sl.
No

Desciption of item
Ladies Toilet entry
Gents Toilet
Gents Toilet W/C
Deductions
D3
D4
D4

Nos

Detailed Estimate

Lengt Breadth

Depth Quantity UNIT


2.100
2.100
2.100

10.500
28.560
11.697

2.100
2.100
2.100

-6.720
-10.080
-1.680
94.899

1
1
1

x
x
x

1
1
1

h
5.000
13.600
5.570

2
2
1

x
x
x

2
3
1

0.800
0.800
0.800

Total
Say
95.00 sqm
25 Flooring with polished shahabad stones 15 to 18mm mm thick set over base coat of CM (1:8)
over already laid CC bed / RCC Roof Slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth including
cost of all materials like cement, sand, and water and flooring stones etc., complete,
excluding seigniorage charges, labour charges for dressing of flooring stones etc., complete
for finished item of work, .
Entrance Steps
Risers
1
x
4
3.000
0.150
1.800
Treads
1
x
3
3.000
0.300
2.700
Platform
1
x
1
3.000
1.200
3.600
Stair case
Flooring
1
x
1
2.770
5.770
15.983
Final landing
1
x
1
1.770
2.770
4.903
Mid landing
1
x
1
2.770
1.300
3.601
Treads
21
X
1
1.200
7.560
0.300
Risers

22

1.200

0.150

3.960

Risers

1.200

0.150

0.720

treads

1.200

0.300

1.080

Landing

1.200

1.000

1.200

Stair case entrance steps

Total
47.107
Say
48.00 sqm
26 Providing Skirting/Riser with Polished Shahabad/ Tandur stone slabs of 15 to 18 mm thick
(0.457x0.304) or any other size as specified set over base coat of CM (1:5) 12mm thick with
Grey cement slurry of honey like consistency spread at the rate of 3.3 Kgs of cement per
Sq.m and jointed with cement to full depth (joints of stone should be flushed)including cost
and conveyance of all materials like cement, sand, water, etc., to site includingcost of
excluding seigniorage on all materials cost of base coat all labour charges like dressing to
the required size, mixing of mortar, curing and lift charges including cutting the brick wall to
place the stones and redoing the surface smooth complete for finished item of works (APSS
No.707 & 701). The skirting should flush online with plastering.
Entrance Steps
Treads
Platform
Stair case
Flooring
Mid landing
Treads
Stair case entrance steps
treads
Landing

2
2

x
x

3
1

0.300
1.200

0.125
0.125

0.225
0.300

1
1
21

x
x
X

1
1
1

2.000
5.370
0.300

0.125
0.125
0.125

0.250
0.671
0.788

2
2

x
x

3
1

0.300
1.000

0.125
0.125
Total
Say

0.225
0.250
2.709
3.00 sqm

27 Flooring with chequrred terrazzo tiles of 22 mm thick (medium shade) set over base coat of
cement mortar (1:6) 12 mm thick over CC bed already laid or RCC roof slab, including near
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed with neat
cement to full depth mixed with pigment of matching shade including cost of all materials
like cement, sand water and tiles etc., complete, excluding seigniorage charges, complete
for finished item of work,
58.620
Portico sections
1
x
1
9.770
6.000
2.500
Projections
1
x
2
2.500
0.500
Total
Say

61.120
62.000 sqm

186of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
28 Painting to new walls with 2 coats of water proof cement paint of approved brand and shade
over a base coat of approved cement primer grade I making making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 912
for external walls for:-External Colouring - Water proof cement paint - 3 Coats
40% of the Total plastering area quantity vide item no.17
357.000 sqm
29 Painting to new walls with 2 coats of ready mixed oil bound washable distemper of approved
brand and shade over a base coat of appropriate primer of approved brand, making 3 coats
in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of work as
per SS 911 for internal walls for:-Internal Colouring - Oil Bound Distemper paint - 2 Coats + 1
coat primer
60% of the Total plastering area quantity vide item no.17
536.00 sqm
30 White washing three coats with white cement paint of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental such as
scafolding, lift charges etc., complete for finished item of work, but excluding conveyance
charges of materials for:-White wash - White washing 3 coats with white cement
Total ornamental ceiling plastering area qty vide no.19

369.00 sqm

187of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

31 Supplying and fixing of Mild steel hallow door frames manufactured by cold roll formed
process with 1.25 mm MS grade conforming to IS 4351, 1976 suitable for single leaf or
double leaves of door shutters frame of section 105 x 60 x 35 rebate including 6 Nos. of
standard legs made from flat/ steel strips not less than 1.60 mm thick including base tie of
section 50 mm x 25 mm (minimum) pre-fixed hinges of size 100 x 65 x 2 mm 3 Nos. for
single shutter and 6 Nos. for double shutters with one side fixed to frame for fixing shutters,
3 Nos. rubber bottom inserts in the frame necessary arrangements for aldrop hole( 10 long
12 mm aldrop) and tower bolt welded to frame at top and bottom and fixing 50 mm long
hinges to frame for wind cleat 1 No and flush door shutters of 30 mm thick solid bond wood
block board type with both side commercial ply (BSC) teak wood internal lipping as per
drawing including fixing of 6 Nos. MS Z hold fasts of size 300 x 40 x 5mm size including cost
of Powder Coated /Chromium Plated Mild Steel fixtures of 3 Nos. butt hinges 150 x 31.75 x
3.5 mm, 2 No tower bolt of 250x12mm dia, 1 No. CP Aldrops - 300 mm long and 2 Nos. CP
handles of 150 mm size & 1 No. 63 mm long door stopper including fixing the fixtures to
door with required no. of screws, bolts and nuts including labour charges for fixing the frame
in position, fixing the shutter to the frame etc., complete for finished item of work as per
APSS 1001 & 1002
1
x
6.188
ED
1
2.500
2.475
1
x
11.025
D1
5
1.050
2.100
1
x
4.410
D2
2
1.050
2.100
1
x
3.360
D3
2
0.800
2.100
1
x
6.720
D4
4
0.800
2.100
31.703
32.000 sqm
32 Providing and Fixing Pre-painted steel Sliding Window fabricated from Roll formed sections
made of galvanized Steel colour coated/powder coated (Base Steel as per IS 513 D quality,
galvanized as per IS 277 with zinc of 120 GM/Sq.mtr) with total coated thickness of 0.60
mm, primer coat with epoxy primer of 5-7 microns thick, finish painted with a polyester paint
of 12-16 microns thick and back coated with Alkyd backer of 5-7 microns or powder coated
with pure polyester powder up to 50-60 microns thick and the section for external frame
bottom of 79 x 44 mm, external frame sides and top of 69 x 24 mm, guide for top and
bottom of 69 x 26 mm (Stainless Steel) and section for shutter of 26 x 30 mm and panelled
with 5mm thick plain float glass fitted with corner bracket for internal and external frame
made of glass filled nylon, gaskets made of Ethyl Propylene Diamine Monomer (EPDM),
sections cut to length, joined and assembled by means of corner bracket, including fixing
windows in the concrete/masonry walls by means of self expanding brackets & screws
including 10mm square guard bars with 6 pitch (152.4mm) and all taxes etc., complete for
finished item of work
1
2.500
2.175
5.438
W1
x
1
W2
1
x
12 1.200
1.350
19.440
SW
1
4
1.050
1.350
5.670
x
30.548
31.000 sqm
33 Providing and fixing of top hung Ventilators made of pre-painted steel (Base steel as per IS
513 of 0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a
polyester paint of 60-65 microns thick and section for outer frame of 80 x 45 mm, centre
mullion of 80 x 60 mm, section for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and
mullions to have rebate for glazed shutter with a provision for guard bars/grills and the
sections cut to length metre joined with corner bracket, centre mullion fixed with mullion
cap, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, Including 10 mm Square guard bars with 6 (152.4mm)
pitch etc., complete for finished item of work.
V1
1
x
6
1.050
0.600
3.780
V2
1
x
5
0.600
0.600
1.800
5.580
Or say:
6.000 sqm

188of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
34 supplying and fixing of Rolling shutter made of 80x1.25mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by end
lock, mounted on specially designed pipes shaft of 50mm dia nominal bore MS B class pipe
with brackets, plates, guide channels, stoppers, bottom locking plates and arrangements for
inside and outside locking with push pull operations including cost of hood cover and spring
complete, painted with one coat of approved steel prime, locks ball bearings, all accessories
etc complete for finished item of workas per spl specification:1108
RS

2.5

1.200

RS

2.5

1.200

2.100

6.300
6.300 sqm
35 Painting to new iron works with 2 coats of synthetic enamel paint of approved brand and
shade over 1 coat of red oxide primer of approved brand to give an even shade after
thoroughly cleaning and sand papering the surface to remove all dirt and remains , including
cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work for:-Painting to Iron work - Synthetic enamel
paint to New Iron Work - 2 coats + 1 coat Iron primer
Or say:

6.000
6.000 Rmt

36 Designing, providing and fixing Structural Glazing fabricated from Roll formed sections made
of Pre-painted Steel / Powder coated (Base steel as per IS 513 of D quality, galvanized as
per IS 277 with Zinc of 120 Gm/Sqm) with total coated thickness of 0.72 mm and the glass
holding section made of 304 grade stainless steel of 0.58 mm thick galvanised steel section
as stifeners inside the colour coated steel powder coated sections as per the design
requirement & calculations to suit wind pressures as given in IS: 875, the primer coat with
epoxy primer of 5 7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick and the vertical section of 50 mm x 100 mm x
0.72 mm, 33 mm x 58 mm x 0.72 mm for frame horizontal section, stifener section of 48
mm x 98 mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding
section of 37 mm x 37 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue
reflective glass, brackets made of CRCA powder coated/Electroplated to connect vertical to
horizontal, vertical to slab, to fix verticals at top & bottom as per site requirement and
gasket made of Ethyl Propylene Diamine Monomer, U.V. resistant silicon sealant including
fixing in concrete/masonry wall with self-expanding cap & screws inclusive of cost and
conveyance of all materials to site, all labour charges, incidental charges, cost of all
consumables etc. and scafolding charges, form work etc. complete for finished item of work.
Structural glazing (R/S)
Structural glazing (L/S)

1
1

x
x

1
1

4.54
4.54

17.706
20.430

3.90
4.50
Total
say

38.14
39.000 sqm

37 Supplying and fixing stainless steel hand railing, balustrade etc using 304 or 202 grade
stainless steel pipes of 50 mm dia nominal bore for hand railing at 3'0" high from ground
level and 40 mm dia nominal bore for vertical supports placed at 5'0" c/c and two numbers
25 mm dia nominal bore for horizontal pipes placed below hand railing pipe as per the
approved drawing including cost and conveyance of all materials buffing charges polishing
charges etc complete for finished item of work. (50mm dia @4.57kg/Rmt, 40mm dia
@3.61kg/Rmt and 25mm dia @2.46kg/Rmt
Hand railing

26.00
say

26.00
26.000 Rmt

189of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

1st Floor( Head Room)


38 Supply and placing of the M-25 Grade Vibrated reinforced
Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS for:-Design Mix : M 25(Weigh Batch)
Head Room Columns

0.230

0.450

2.800
say

1.159
2.000

Head room Lintel (D3 Door)

1.260

0.115

0.150

0.022

39 Supply and placing of the M-25 Grade Vibrated reinforced


Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete including Unsupported Height upto 3.66 M Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for finished item of work. for BEAMS & SLABS IN BUILDINGS for:-Design
Mix : M 25(Weigh Batch)
Head Room beams
1
x
2
5.770
0.230
0.425
1.128
0.542
1
x
2
2.770
0.230
0.425

Head room slab


1
Slab projections for structural glaz 1

x
x

1
2

6.230
3.750

3.230
0.670

0.125
0.125

1.670
2.000
2.515
0.628
3.000

40 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
reinforcement in foundation complete as per drawings and technical specifications for Bars
below 36 mm dia including over laps and wastage, where they are not welded including cost
and conveyance of bars from approved sources to site of work, binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying etc., and sales & other taxes, on cost of all materials complete for finished item of
work
Quantity as per columns
2.00
150.00 kg/cum 300.000
Quantity as per roof beams
2.00
120.00 kg/cum 240.000
Quantity as per roof slabs
3.00
80.00 kg/cum 240.000
Quantity as per Lintel
0.02
65.00 kg/cum
1.413
780.000
Add Wastage @5%
39.000
819.000
0.819 MT
SAY
1.000 MT
41 Brick masonry 230 mm thick for panel walls in super structure, parapet walls with cement
mortar (1:6) prop (Cement:sand) using Bricks second class or ground moulded (NonModular or traditional size) 23 x 11 x 7 cm from approved source having minimum crushing
strength of not less than 3.5 N/sq.mm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site,cost of excluding seigniorage on all materials and all
incidental and operational, labour charges like mixing cement mortar, scafolding charges,
constructing masonry, lift charges, curing etc., complete for finished item of work as per SS
504. for:-Brick Masonry in CM 1:6 (Country)
Head room
1
x
1 17.080 0.230
2.400
9.428
Parapet walls
1
x
2 18.000 0.230
0.750
6.210
1
x
2 22.000 0.230
0.750
7.590
For Structural glazing (R/S)
1
x
1
6.000
0.230
1.600
2.208
Deduct door D3
1
x
1
0.800
0.230
2.100
-0.386
Deduct for lintel
1
x
1
1.260
0.120
0.150
-0.023

190of181

Sl.
No

Desciption of item
Deduct for Bed blocks and Hold
fasts
Total

Nos
1

Lengt Breadth
6

h
0.230

0.230

Detailed Estimate

Depth Quantity UNIT


0.230
Total
say

-0.073
24.954
25.000 cum

191of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
42 Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 20mm size nominal aggregate machine crushed hard granite metal (coarse
aggregate) from approved quarry from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete, curing etc., complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC
(1:3:6) NOMINAL MIX
0.073
For Doors (D3 Door)
1
x
6
0.230
0.230
0.230
Total
1.000
43 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat
of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for External & Uneven
Surfaces of Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 &
904) for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm
Head room
1
x
2
5.770
2.675
30.87
Head room
1
x
2
2.770
2.675
14.82
Outside
1
x
2
6.230
2.800
34.89
Outside
1
x
2
3.230
2.800
18.09
For Structural glazing (R/S)
1
x
1
6.000
1.600
9.60
For Parapet
1
x
2 74.000
0.900
133.20
Deduct for Door (D3 door)
1
x
2
0.800
2.100
-3.36
238.11
a) 20mm Plastering for Uneven faces @ 50% of the total Quantity

Total
119.05
say
120.00
b) 12mm Plastering for even faces @ 50% of the total quantity
Total
119.05
say
120.00
44 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of
4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc., to site, excluding seigniorage charges, sales & other
taxes on all materials, and all operational, incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for Internal & Even
faces of Brick Wall and RCC exposed faces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 12 mm
12 mm plastering qty wide item no.6 (b)
say 120.00 sqm
45 Painting to new walls with 2 coats of ready mixed oil bound washable distemper of approved
brand and shade over a base coat of appropriate primer of approved brand, making 3 coats
in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of work as
per SS 911 for internal walls for:-Internal Colouring - Oil Bound Distemper paint - 2 Coats + 1
coat primer
Painting to External walls qty is 40% of the Total plastering area quantity
vide item no.41
95.24 sqm
46 Painting to new walls with 2 coats of ready mixed oil bound washable distemper of approved
brand and shade over a base coat of appropriate primer of approved brand, making 3 coats
in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of work as
per SS 911 for internal walls for:-Internal Colouring - Oil Bound Distemper paint - 2 Coats + 1
coat primer
Painting to internal walls qty is 60% of the Total plastering area quantity
vide item no.41
142.86 sqm
47 Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm thick in
CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara sponge finishing including cost
and conveyance of all materials like cement, sand, water etc., to site, excluding seigniorage
charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scafolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in - charge etc.,
complete for RCC exposed faces for finished item of work. (SS 901,903 & 904) for:-Ceiling
Plastering 2/c in CM (1:3) & (1:5): 12 mm
Head room
1
x
1
5.770
2.770
15.983
16.000 sqm
48 White washing three coats with white cement paint of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental such as
scafolding, lift charges etc., complete for finished item of work, but excluding conveyance
charges of materials for:-White wash - White washing 3 coats with white cement

192of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

h
Total White washing qty vide item no.44

16.000 sqm

193of181

Sl.
No

Desciption of item

Nos

Lengt Breadth

Detailed Estimate

Depth Quantity UNIT

Septic Tank
1 Earth work excavation for BUILDING foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work
excluding dewatering charges in Ordinary Soil-Manual Means-Up to 3M depth etc as
per SS 20B (ApSS 308)for:-Ordinary soil-Manual up to 3.0 M Ordinary soil-Manual up to
3.0 M Foundation of Buildings Cellar - (1(G))
For septic Tank
81.65
1
x
1
7.100
4.600
2.500
Or say:

82.000

2 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) for foundation levelling courses and below flooring beds using
40mm size (SS5) hard Granite metal up to Plinth level from approved quarry including
cost and conveyance of all materials like cement, sand, coarse aggregate, water etc.
to site, including seigniorage charges, sales & other taxes on all materials and
including all charges for mixing, laying concrete in foundations ramming in 15 cm
layers finishing top surface to the required level curing etc., complete for finished item
of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10) NOMINAL MIX Cellar - (1(G))
For septic Tank

7.100

4.600

0.150
Or say:

4.899
5.000

3 Brick masonry 230 mm thick for panel walls in super structure, parapet walls with
cement mortar (1:6) prop (Cement:sand) using Bricks second class or ground
moulded (Non-Modular or traditional size) 23 x 11 x 7 cm from approved source
having minimum crushing strength of not less than 3.5 N/sq.mm. including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site,cost of
excluding seigniorage on all materials and all incidental and operational, labour
charges like mixing cement mortar, scafolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. for:-Brick
Masonry in CM 1:6 (Country)
Septic tank Long walls
1
x
2
6.800
2.200
0.230
6.882
Septic tank short walls
1
x
2
3.840
2.200
0.230
3.886
Baffle wall 1
0.230
1
x
1
3.840
1.100
0.972
Baffle wall 2
0.230
1
x
1
3.840
1.000
0.883
11.739 Cum
say 12.000 Cum
4 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scafolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of
Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm
Septic tank Long walls
Septic tank short walls
Baffle wall-1 alround
Baffle wall-2 alround
Septic tank bottom

1
1
1
1
1

x
x
x
x
x

2
2
1
1
1

6.340
3.840
2.430
3.230
6.340

2.200
2.200
3.840
3.840
3.840
say

27.896
16.896
9.331
12.403
24.346
46.080 sqm
47.000 sqm

194of181

Sl.
No

Desciption of item

Nos

Detailed Estimate

Lengt Breadth

Depth Quantity UNIT

h
5 Supply and placing of the M-25 Grade Vibrated reinforced Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc.,complete including
Unsupported Height upto 3.66 M Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per
IS code including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. complete for finished item of work. for BEAMS & SLABS IN BUILDINGS for:-Design
Mix : M 25(Weigh Batch)
a) for septic tank top slab
1
x
1
6.80
4.60
31.28
Deduct for Man hole
1
x
1
0.60
0.60
0.36
31.64
b) Beams
say
32.00 Sq.m
Beam below baffle wall
1
x
1
4.30
0.23
0.40
0.40
0.40
say
0.40 cum
6 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
reinforcement VRCC works complete including wastage, as per drawings and technical
specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for Bars 36 mm dia
and above, where welding required to be done compulsorily including cost and
conveyance of bars from approved sources to site of work, binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes, on cost of all materials complete for
finished item of work for:-HYSD with lap splicing F-1 Lift Manual
For slabs
1
x1
4.80 100.00 Kgs/cu.m 480.00
for beam
1
x
1
0.40 120.00 Kgs/cu.m
47.47
527.47 Kgs
0.53 MT
7 Supply of SWG Junctions (T's & Y's) conforming to IS standards with length of barrel
60 cm for - 100 x 100
For Inlet & Outlet of septic tank

2.00 Nos

8 Supply of SWG SP-3 pipe conforming to ISI 651 - 4" dia (101.6mm)
Vent pipes for septic tank

Assistant Executive Engineer


(R&B) Section, Allur

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

5.00

5.00 Rmt

Executive Engineer
(R&B) Division, Kavali

Superintending Engineer
(R&B) Circle, Nellore

195of181

Abstract Estimate CivilPage-196

Name of Work:-Construction of Thasildar office building at Allur in


SPS Nellore District.

ABSTRACT ESTIMATE-GROUND FLOOR & TERRACE FLOOR


Sl.
Description of Work
Quantity
No
.

Rate in
Rs.

per

Amount
(Rs.)

CIVIL WORKS:
1 Earth work excavation for BUILDING foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work excluding seigniorage excluding dewatering charges etc as per SS 20B (ApSS
308) in Ordinary Soil-Manual Means-Upto 3M depth
Ground Floor

276.00 CUM
214 CUM
2 Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational, incidental, labour charges,
hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
Ground Floor

164.12 CUM

189 CUM

59064

31019

3 Filling with Sand in trenches, sides of foundations & basement from approved
quarry consolidating deposited layer by watering and ramming, including all
operational, incidental, labour charges, complete including cost and conveyance of
sand / gravel for finished item of work. (APSS No 309 & 310).
Ground Floor

179.00 CUM
950 CUM
4 Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional
chemical treatment measures) along the internal & external vertical faces of the
columns, plinth beams, basement and top surface of the basement filling below
flooring bed as per the specified procedure conforming to IS 6315 (Part-2) 2001 and
other relevant approved specification duly using Chlorpyriphos/ Lindane
emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/ sqm of the
vertical surface & @ 5.0 Liters/ sqm of the horizontal surface of the substructure to
a depth of 500 mm around columns & 300 mm deep around plinth beams,
basements & floor filling area including excavation channel along the wall &
rodding etc & cost & conveyance of all materials to the site, cost of labour for
spraying, rodding etc complete for finished item of work as per the approval of the
Engineer-in-Charge

170050

Ground Floor
421.00 SQM
262 SQM
5 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) for foundation levelling courses and below flooring beds using
40mm size (SS5) hard Granite metal upto Plinth level from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, sales & other taxes on all
materials and including all charges for mixing, laying concrete in foundations
ramming in 15 cm layers finishing top surface to the required level curing etc.,
complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:4:8)
NOMINAL MIX

110302

Ground Floor

290.00 CUM

3872.00 CUM

1122880

Abstract Estimate CivilPage-197


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

6 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) for foundation levelling courses and below flooring beds using
40mm size (SS5) hard Granite metal upto Plinth level from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, sales & other taxes on all
materials and including all charges for mixing, laying concrete in foundations
ramming in 15 cm layers finishing top surface to the required level curing etc.,
complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10)
NOMINAL MIX
Ground Floor

33.00 CUM

3637 CUM

120021

7 Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size nominal aggregate machine crushed hard
granite metal (coarse aggregate) from approved quarry from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, sales & other taxes on all
materials and including all charges for mixing, laying concrete, curing etc.,
complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC (1:3:6)
NOMINAL MIX
Ground Floor

2.00 CUM

4936.00 CUM

9872

Terrace floor

1.00 CUM

5046.00 CUM

5046

8 Supply and placing of the M-25 Grade Vibrated reinforced Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of
steel and its fabrication charges for finished item of work (APSS No. 402) with
minimum cement content as per IS code including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete for finished item of work. for
FOUNDATIONS, PLINTH, PEDESTALS, STEPS Design Mix : M 25(Weigh Batch)
Centering with Steel upto 3.66
a) Footings
46.00 CUM 8278.00 CUM
b) Pedestals

8.00 CUM

8620.00 CUM

c) Plinth beams
16.00 CUM 8631.00 CUM
9 Supply and placing of the M-25 Grade Vibrated reinforced Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including Unsupported Height upto 3.66 M Casurina Ballies, Bamboos, Wooden
Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. complete for finished item of work. for COLUMNS, LINTELS,
WATER TANKS, RCC WALLS IN BUILDINGS for:-Design Mix : M 25(Weigh Batch)

380788
68960
138096

Abstract Estimate CivilPage-198


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

Columns
Ground floor

13.00 CUM

9467.00 CUM

123071

Terrace floor

2.00 CUM

9878.00 CUM

19756

Ground floor

2.00 CUM

9656.00 CUM

19312

Terrace floor

0.02 CUM 10025.00 CUM

218

Lintels

10 Supply and placing of the M-25 Grade Vibrated reinforced Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including Unsupported Height upto 3.66 M Casurina Ballies, Bamboos, Wooden
Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. complete for finished item of work. for BEAMS & SLABS IN
BUILDINGS for:-Design Mix : M 25(Weigh Batch)
a) Rcc beams
Ground floor
27.00 CUM 8796.00 CUM
Terrace floor
2.00 CUM 9043.00 CUM
b) Roof slab 125mm thick
Ground floor
42.00 SQM 1068.00 SQM
Terrace floor
3.00 SQM 1097.00 SQM
c) Roof slab 150mm thick
Ground floor
3.00 SQM 1220.00 SQM

237492
18086
44856
3291
3660

11 Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix
using 20mm size nominal agreegate machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
excluding seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as mixing, laying concrete, curing
etc.,complete including HIRE CHARGES FOR CENTERING & SCAFFOLDING but
excluding cost of steel and its fabrication charges for finished item of work, for:Machine Mix-PCC : M-20 NOMINAL MIX Centering with Steel up to 3.66M.
Ground floor

1.00 CUM

6275.00 CUM

6275

Sl.
No
.

Abstract Estimate CivilPage-199


Description of Work
Quantity

Rate in
Rs.

per

12 Supply and placing of the M-25 Grade Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and excluding seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete including
Unsupported Height upto 3.66 M Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as
per IS code including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work.for:-Sun Shade-Slab thk 62.50
Ground floor
15.00 SQM
707.00 SQM
13 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
reinforcement in foundation complete as per drawings and technical specifications
for Bars below 36 mm dia including over laps and wastage, where they are not
welded including cost and conveyance of bars from approved sources to site of
work, binding wire, cover blocks and all incidental, operational, labour charges such
as cutting, bending, placing in position, tying etc., and sales & other taxes, on cost
of all materials complete for finished item of work
Ground floor
15.00 MT 58307.00 MT

Amount
(Rs.)

10605

874605

Terrace floor
1.00 MT 59080.00 MT
14 Providing Mild steel bars (Fe 250 grade as per IS 432) of diferent diameters,
cutting, bending, to required sizes and shapes placing in position with cover blocks
of approved size and binding wire of 20SWG, forming grills for reinforcement work
as per approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes, on cost of all
materials complete for finished item of work. (APSS No.126)

59080

Ground floor
0.09 MT 61886.00 MT
15 Brick masonry 230 mm thick for panel walls in super structure, parapet walls with
cement mortar (1:6) prop (Cement:sand) using Bricks second class or ground
moulded (Non-Modular or traditional size) 23 x 11 x 7 cm from approved source
having minimum crushing strength of not less than 3.5 N/sq.mm. including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site,cost of
excluding seigniorage on all materials and all incidental and operational, labour
charges like mixing cement mortar, scafolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. for:-Brick
Masonry in CM 1:6 (Country)

5569.74

Ground floor
103.00 CUM 4737.00 CUM
Terrace floor
25.00 CUM 4953.00 CUM
16 Reinforced Brick Masonry for partition walls (115 mm thick) in CM (1:6) prop.
(Cement:Sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing
strength of not less than 3.5 N/sq.mm. and placing 2 nos of 6mm M.S plain rods in
every third layer with free ends of the reinforcement pegged into mortar joints of
main brick walls where applicable including cost and conveyance of all materials
like cement, sand, bricks, water etc., to site, excluding cost of seigniorage charges
on all materials, scafolding charges and all labour charges like mixing cement
mortar, lift charges, curing, complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 509 & 501) for:-Reinforced Brick
Masonry in CM 1:6 (Country)

487911
123825

Abstract Estimate CivilPage-200


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

Ground floor
52.00 SQM
612.00 SQM
17 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and
top coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scafolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of
Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm

31824

Ground floor
891.97 SQM
292.00 SQM
Terrace floor
120.00 SQM
316.00 SQM
18 Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and
top coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scafolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for Internal & Even faces of Brick
Wall and RCC exposed faces for finished item of work. (SS 901,903 & 904) for:Plastering 2/c in CM (1:4) & (1:6): 12 mm

260457
37920

Ground floor
450.00 SQM
272.00 SQM
Terrace floor
120.00 SQM
296.00 SQM
19 Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm
thick in CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water
etc., to site, excluding seigniorage charges, sales & other taxes on all materials,
and all operational, incidental charges on materials and including cost of all labour
charges for mixing mortar, finishing, scafolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for RCC
exposed faces for finished item of work. (SS 901,903 & 904) for:-Ceiling Plastering
2/c in CM (1:3) & (1:5): 12 mm

122400
35520

Ground floor
368.32 SQM
288.00 SQM
20 Providing impervious coat to exposed RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and
thread lining at regular intervals of 45cmx45cm including cost and conveyance of
all materials like sand, water proofing compound, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials and operational,
incidental, and labour charges for mixing mortar, laying, lift charges, rendering
smooth and thread lining, curing including providing 4" coving with cement
concrete in (1:2:4) prop. rounding of the wall and slab junction etc., complete for
finished item of work. (APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm

106076

433.00 SQM

324 SQM

140292

Abstract Estimate CivilPage-201


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

21 Flooring with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick
premium colour 1st quality set over a base coat of CM (1:8) prop. 12mm thick and
filling the joints with 3mm Nylon spacers at each corner of the tile andn joints
grooted with laticrete epoxy grout of pigment of approved shade of tiles over a bed
of C.C. or R.C.C. slab, including cost and conveyance of all materials like cement,
sand, water, tiles, white cement etc., to site (excluding cost of C.C. bed) cost of
excluding seigniorage charges on all materials cost of base coat and all labour
charges for mixing of cement mortar, laying tiles to required slope as directed by
the Engineer-in-charge curing etc., complete for finished item of work. (APSS
No.707 & 701)
Ground floor
264.00 SQM 1581.00 SQM
22 Skirting with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick
premium colour 1st quality thick internal wall to 12.5cm height with length equal to
flooring stones and matching the flooring joint lines and set over a base coat of CM
(1:5) prop. 12mm thick and filling the joints with laticrete epoxy grout of approved
shade pigment match the lines of tiles slab, including cost and conveyance of all
materials like cement, sand, water, tiles, white cement etc., to site (excluding cost
of C.C. bed) cost of excluding seigniorage charges on all materials cost of base coat
and all labour charges for mixing of cement mortar, laying tiles to required slope as
directed by the Engineer-in-charge curing etc., complete for finished item of work.
(APSS No.707 & 701)

417384

Ground floor
22.08 SQM 1575.00 SQM 34768.125
23 Flooring with non-skid ceramic tiles of size 300 x 300 mm not less than 7.3 mm
thick set over a base coat of CM (1:8) prop. 12mm thick and filling the joints with
white cement mixed with pigment of matching shade to match the shade of tiles
over a bed of C.C. or R.C.C. slab, including cost and conveyance of all materials like
cement, sand, water, ceramic tiles, white cement etc., to site (excluding cost of
C.C. bed)cost of excluding seigniorage on all materials cost of base coat and all
labour charges for mixing of cement mortar, laying tiles to required slope as
directed by the Engineer-in-charge curing etc., complete for finished item of work.
(APSS No.707 & 701)
Ground floor
27.00 SQM
863.00 SQM
24 Dadooing to walls with Screen printed Decorated coloured back ground glazed tiles
1st quality of premium quality and colour as approved by Engineer, 7mm thick of
size not less than 200 mm x 300 mm of approved colour, shade and make set over
a base coat of C.M (1:5) proportion, 12mm thick and neat grey cement slurry of
honey like consistency, spread at the rate of 3.3kgs per sqm and jointed with white
cement or coloured cement to match the shade of the tiles, including cost and
conveyance of all materials like cement, sand, water, tiles, coloured cement etc., to
site, cost of excluding seigniorage on materials and all labour charges for mixing of
cement mortar, laying glazed tiles to level, curing etc., complete for finished item
of work as directed by Engineer-in-charge.

23301

Ground floor
95.00 SQM
897.00 SQM
25 Flooring with polished shahabad stones 15 to 18mm mm thick set over base coat of
CM (1:8) over already laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to
full depth including cost of all materials like cement, sand, and water and flooring
stones etc., complete, excluding seigniorage charges, labour charges for dressing
of flooring stones etc., complete for finished item of work, .

85215

Ground floor

48.00 SQM

487.00 SQM

23376

Abstract Estimate CivilPage-202


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

26 Providing Skirting/Riser with Polished Shahabad/ Tandur stone slabs of 15 to 18


mm thick (0.457x0.304) or any other size as specified set over base coat of CM
(1:5) 12mm thick with Grey cement slurry of honey like consistency spread at the
rate of 3.3 Kgs of cement per Sq.m and jointed with cement to full depth (joints of
stone should be flushed)including cost and conveyance of all materials like cement,
sand, water, etc., to site includingcost of excluding seigniorage on all materials
cost of base coat all labour charges like dressing to the required size, mixing of
mortar, curing and lift charges including cutting the brick wall to place the stones
and redoing the surface smooth complete for finished item of works (APSS No.707
& 701). The skirting should flush online with plastering.
Ground floor
3.00 SQM
508.00 SQM
27 Flooring with chequrred terrazzo tiles of 22 mm thick (medium shade) set over
base coat of cement mortar (1:6) 12 mm thick over CC bed already laid or RCC roof
slab, including near cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed with neat cement to full depth mixed with pigment of matching
shade including cost of all materials like cement, sand water and tiles etc.,
complete, excluding seigniorage charges, complete for finished item of work,

1524

Ground floor
61.12 SQM
682.00 SQM 41683.84
28 Painting to new walls with 2 coats of water proof cement paint of approved brand
and shade over a base coat of approved cement primer grade I making making 3
coats in all to give an even shade after thoroughly brushing the surface to remove
all dirt and remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 912 for external walls for:-External
Colouring - Water proof cement paint - 3 Coats
Ground floor
357.00 SQM
130 SQM
Terrace floor
95.24 SQM
130 SQM
29 Painting to new walls with 2 coats of ready mixed oil bound washable distemper of
approved brand and shade over a base coat of appropriate primer of approved
brand, making 3 coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost
and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 911 for internal walls for:Internal Colouring - Oil Bound Distemper paint - 2 Coats + 1 coat primer
Ground floor
536.00 SQM
87 SQM
Terrace floor
142.86 SQM
87 SQM
30 White washing three coats with white cement paint of approved quality to give an
even shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials, labour charges and
incidental such as scafolding, lift charges etc., complete for finished item of work,
but excluding conveyance charges of materials for:-White wash - White washing 3
coats with white cement
Ground floor
First floor

369.00 SQM
16.00 SQM

34 SQM
34 SQM

46410
12381

46632
12429

12546

Abstract Estimate CivilPage-203


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

31 Supplying and fixing of Mild steel hallow door frames manufactured by cold roll
formed process with 1.25 mm MS grade conforming to IS 4351, 1976 suitable for
single leaf or double leaves of door shutters frame of section 105 x 60 x 35 rebate
including 6 Nos. of standard legs made from flat/ steel strips not less than 1.60 mm
thick including base tie of section 50 mm x 25 mm (minimum) pre-fixed hinges of
size 100 x 65 x 2 mm 3 Nos. for single shutter and 6 Nos. for double shutters with
one side fixed to frame for fixing shutters, 3 Nos. rubber bottom inserts in the
frame necessary arrangements for aldrop hole( 10 long 12 mm aldrop) and tower
bolt welded to frame at top and bottom and fixing 50 mm long hinges to frame for
wind cleat 1 No and flush door shutters of 30 mm thick solid bond wood block
board type with both side commercial ply (BSC) teak wood internal lipping as per
drawing including fixing of 6 Nos. MS Z hold fasts of size 300 x 40 x 5mm size
including cost of Powder Coated /Chromium Plated Mild Steel fixtures of 3 Nos. butt
hinges 150 x 31.75 x 3.5 mm, 2 No tower bolt of 250x12mm dia, 1 No. CP Aldrops 300 mm long and 2 Nos. CP handles of 150 mm size & 1 No. 63 mm long door
stopper including fixing the fixtures to door with required no. of screws, bolts and
nuts including labour charges for fixing the frame in position, fixing the shutter to
the frame etc., complete for finished item of work as per APSS 1001 & 1002
ED
6.188 SQM 2897.00 SQM
D1
11.025 SQM 1035.00 SQM
D2
4.410 SQM 1035.00 SQM
D3
3.360 SQM 890.00
SQM
D4
6.720 SQM 890.00
SQM
32 Providing and Fixing Pre-painted steel Sliding Window fabricated from Roll formed
sections made of galvanized Steel colour coated/powder coated (Base Steel as per
IS 513 D quality, galvanized as per IS 277 with zinc of 120 GM/Sq.mtr) with total
coated thickness of 0.60 mm, primer coat with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with
Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 5060 microns thick and the section for external frame bottom of 79 x 44 mm, external
frame sides and top of 69 x 24 mm, guide for top and bottom of 69 x 26 mm
(Stainless Steel) and section for shutter of 26 x 30 mm and panelled with 5mm
thick plain float glass fitted with corner bracket for internal and external frame
made of glass filled nylon, gaskets made of Ethyl Propylene Diamine Monomer
(EPDM), sections cut to length, joined and assembled by means of corner bracket,
including fixing windows in the concrete/masonry walls by means of self expanding
brackets & screws including 10mm square guard bars with 6 pitch (152.4mm) and
all taxes etc., complete for finished item of work

17925
11411
4564
2990
5981

W1, W2 & SW
31.00 SQM 6644.00 SQM
33 Providing and fixing of top hung Ventilators made of pre-painted steel (Base steel
as per IS 513 of 0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM),
finish painted with a polyester paint of 60-65 microns thick and section for outer
frame of 80 x 45 mm, centre mullion of 80 x 60 mm, section for shutter of 52 x 25
mm x 0.6 mm thick, outer frame and mullions to have rebate for glazed shutter
with a provision for guard bars/grills and the sections cut to length metre joined
with corner bracket, centre mullion fixed with mullion cap, 1 No. of High grade
nylon latch handle, window stopper, 2 nos. of with MS Powder coated /SS ball
bearing butt Hinges provided per shutter and windows fitted with 4 mm thick plain
float glass with rubber gaskets including fixing the frames in concrete/masonry wall
by means of self expanding screws, Including 10 mm Square guard bars with 6
(152.4mm) pitch etc., complete for finished item of work.

205964

V1 & V2

6.00 SQM

6936 SQM

41616

Abstract Estimate CivilPage-204


Description of Work
Quantity

Sl.
No
.

Rate in
Rs.

per

Amount
(Rs.)

34 supplying and fixing of Rolling shutter made of 80x1.25mm machine rolled CRCA
laths, interlocked together through their entire length and jointed together at the
ends by end lock, mounted on specially designed pipes shaft of 50mm dia nominal
bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom
locking plates and arrangements for inside and outside locking with push pull
operations including cost of hood cover and spring complete, painted with one coat
of approved steel prime, locks ball bearings, all accessories etc complete for
finished item of workas per spl specification:1108
RS

6.30 SQM

2861 SQM

18024

Sl.
No
.

Abstract Estimate CivilPage-205


Description of Work
Quantity

Rate in
Rs.

per

35 Painting to new iron works with 2 coats of synthetic enamel paint of approved
brand and shade over 1 coat of red oxide primer of approved brand to give an even
shade after thoroughly cleaning and sand papering the surface to remove all dirt
and remains , including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work for:Painting to Iron work - Synthetic enamel paint to New Iron Work - 2 coats + 1 coat
Iron primer
RS
6.00 SQM
118 SQM
36 Designing, providing and fixing Structural Glazing fabricated from Roll formed
sections made of Pre-painted Steel / Powder coated (Base steel as per IS 513 of D
quality, galvanized as per IS 277 with Zinc of 120 Gm/Sqm) with total coated
thickness of 0.72 mm and the glass holding section made of 304 grade stainless
steel of 0.58 mm thick galvanised steel section as stifeners inside the colour
coated steel powder coated sections as per the design requirement & calculations
to suit wind pressures as given in IS: 875, the primer coat with epoxy primer of 5
7 microns thick, finish painted with a polyester paint of 12-16 microns thick and
back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester
powder up to 50-60 microns thick and the vertical section of 50 mm x 100 mm x
0.72 mm, 33 mm x 58 mm x 0.72 mm for frame horizontal section, stifener section
of 48 mm x 98 mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm,
glass holding section of 37 mm x 37 mm & 37 mm x 18 mm including fixing 5mm
thick Ocean Blue reflective glass, brackets made of CRCA powder
coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix
verticals at top & bottom as per site requirement and gasket made of Ethyl
Propylene Diamine Monomer, U.V. resistant silicon sealant including fixing in
concrete/masonry wall with self-expanding cap & screws inclusive of cost and
conveyance of all materials to site, all labour charges, incidental charges, cost of all
consumables etc. and scafolding charges, form work etc. complete for finished
item of work.
Structural glazing
39.00 SQM
7667 SQM
37 Supplying and fixing stainless steel hand railing, balustrade etc using 304 or 202
grade stainless steel pipes of 50 mm dia nominal bore for hand railing at 3'0" high
from ground level and 40 mm dia nominal bore for vertical supports placed at 5'0"
c/c and two numbers 25 mm dia nominal bore for horizontal pipes placed below
hand railing pipe as per the approved drawing including cost and conveyance of all
materials buffing charges polishing charges etc complete for finished item of work.
(50mm dia @4.57kg/Rmt, 40mm dia @3.61kg/Rmt and 25mm dia @2.46kg/Rmt
Hand Railing
26.00 Rmt
4321 Rmt
For Staircase
6.00 Rmt
4321 Rmt
SEPTIC TANK
1 Earth work excavation for BUILDING foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work excluding dewatering charges in Ordinary Soil-Manual Means-Up to 3M depth
etc as per SS 20B (ApSS 308)for:-Ordinary soil-Manual up to 3.0 M Ordinary soilManual up to 3.0 M Foundation of Buildings Cellar - (1(G))
82.00 CUM

214 CUM

Amount
(Rs.)

708

299013

112346
25926
6492319

17548

Sl.
No
.

Abstract Estimate CivilPage-206


Description of Work
Quantity

Rate in
Rs.

per

Amount
(Rs.)

2 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) for foundation levelling courses and below flooring beds using
40mm size (SS5) hard Granite metal up to Plinth level from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including seigniorage charges, sales & other taxes on all
materials and including all charges for mixing, laying concrete in foundations
ramming in 15 cm layers finishing top surface to the required level curing etc.,
complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10)
NOMINAL MIX Cellar - (1(G))
5.00 CUM
3637 CUM
3 Brick masonry 230 mm thick for panel walls in super structure, parapet walls with
cement mortar (1:6) prop (Cement:sand) using Bricks second class or ground
moulded (Non-Modular or traditional size) 23 x 11 x 7 cm from approved source
having minimum crushing strength of not less than 3.5 N/sq.mm. including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site,cost of
excluding seigniorage on all materials and all incidental and operational, labour
charges like mixing cement mortar, scafolding charges, constructing masonry, lift
charges, curing etc., complete for finished item of work as per SS 504. for:-Brick
Masonry in CM 1:6 (Country)

18185

12.00 SQM
4737 SQM
4 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and
top coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scafolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of
Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 & 904)
for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm

56844

47.00 SQM
292 SQM
5 Supply and placing of the M-25 Grade Vibrated reinforced Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including Unsupported Height upto 3.66 M Casurina Ballies, Bamboos, Wooden
Reapers, Runners, Wood Posts, Wall Plates etc, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. complete for finished item of work. for BEAMS & SLABS IN
BUILDINGS for:-Design Mix : M 25(Weigh Batch)
For slab (150mm Thick)
32.00 SQM 1220.00 SQM
For beams
0.40 CUM 8796.00 CUM

13724

39040
3480

Sl.
No
.

Abstract Estimate CivilPage-207


Description of Work
Quantity

Rate in
Rs.

per

Amount
(Rs.)

6 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar
reinforcement VRCC works complete including wastage, as per drawings and
technical specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for
Bars 36 mm dia and above, where welding required to be done compulsorily
including cost and conveyance of bars from approved sources to site of work,
binding wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying etc., and sales & other taxes, on cost of
all materials complete for finished item of work for:-HYSD with lap splicing F-1 Lift
Manual
0.53 MT
58307 MT
7 Supply of SWG Junctions (T's & Y's) conforming to IS standards with length of barrel
60 cm for - 100 x 100
2.00 No's
8 Supply of SWG SP-3 pipe conforming to ISI 651 - 4" dia (101.6mm)
5.00 Rmt

Assistant Executive Engineer


(R&B) Section, Allur

Executive Engineer
(R&B) Division, Kavali

30755

200 No's

400

285 Rmt

1425
6673720

Deputy Executive Engineer


(R&B) Sub-Division, Kovur

Superintending Engineer
(R&B) Circle, Nellore

N.W:- Construction of Tahsildar office building at Allur in SPSR Nellore District


CERTIFICATES
1)

Certified that the leads provided in the lead statement are the shortest

2)

Certified that the distances noted herein are correct

3)

Certified that the quarries are the nearest and are having sufficient yield

4)

Certified that the routes shown are the nearest

5)

Certiified that the description of the variety of materials noted are correct
to the best of my knowledge

6)

Certified that the proposed site is situated in coastal severe exposure zone and at
a distance of 8 Kms from the sea shore. Hence M25 grade of concrete is
proposed for all RCC items

Assistant Executive Engineer


(R&B) Section, Allur

Executive Engineer
(R&B) Division, Kavali

Dy Exe. Engineer (R&B)


Kovur

Superintending Engineer
(R&B) Circle, Nellore

n SPSR Nellore District

N.W:- Construction of Tahsildar office building at Allur in SPSR nellore district

CERTIFICATE
1)

Certified that I have inspected the proposed site for construction of Tahsildar
office building at Allur in SPSR Nellore District.on ---------------------------- and
the provisions provided in the estimate are necessary and adequate as per
the field conditions

Superintending Engineer (R&B)


Nellore Circle::Nellore

You might also like