You are on page 1of 4

Name of Buyer: _____________________________

SERENDRA ANNEX A
UNIT 1108, DISTRICT I-C, (PLUS 2 PRK SLOT/S), Special 3-BR
flr. area / sq.m. (approx) 211 inclusive of balcony/garden, if any
list price 26,184,000.00
less: 3% discount 785,520.00
net selling price 25,398,480.00
value added tax 3,047,817.60
other charges 809,916.42

Serendra, Inc. unit


Pls issue check to: Serendra, Inc.

Cash 30 Days
Month Principal VAT & Other Charges Total
Mar-10 50,000.00 50,000.00 reservation deposit
Apr-10 25,348,480.00 3,047,817.60 28,396,297.60 30 days from reservation
Apr-10 809,916.42 809,916.42

** Note: Other Charges are paid to different government agencies (BIR, RD, LGU) and were computed based
on rulings effective as of date of reservation. Any increases in fees and taxes relating to the sale and
title transfer as may be imposed by law prior to or at the time of registration of the sale shall be for the
account of the buyer.

Reg. Fees & Expense 168,464.02


Doc. Stamp 380,985.00
Transfer Tax 126,992.40
Issuance of Title 60.00
Entry fee 90.00
Annotation fee 30.00
UPL Center 1,685.00
Electric Bill Deposit 35,600.00
LPG Bill Deposit 1,800.00
RPT 94,210.00
( RPT shall accrue to the buyer from the date of acceptance ( for condo / townhouse ) or full payment ( for land )

809,916.42

3/9/2010
Name of Buyer: _____________________________

SERENDRA ANNEX A
UNIT 1108, DISTRICT I-C, (PLUS 2 PRK SLOT/S), Special 3-BR
flr. area / sq.m. (approx) 211 inclusive of balcony/garden, if any
list price 26,184,000.00
less: 2% discount 523,680.00
net selling price 25,660,320.00
value added tax 3,079,238.40
other charges 816,772.02

Serendra, Inc. unit


Pls issue check to: Serendra, Inc.

Cash 60 Days
Month Principal VAT & Other Charges Total
Mar-10 50,000.00 50,000.00 reservation deposit
May-10 25,610,320.00 3,079,238.40 28,689,558.40 31-60 days from reservation
May-10 816,772.02 816,772.02

** Note: Other Charges are paid to different government agencies (BIR, RD, LGU) and were computed based
on rulings effective as of date of reservation. Any increases in fees and taxes relating to the sale and
title transfer as may be imposed by law prior to or at the time of registration of the sale shall be for the
account of the buyer.

Reg. Fees & Expense 170,064.42


Doc. Stamp 384,915.00
Transfer Tax 128,301.60
Issuance of Title 60.00
Entry fee 90.00
Annotation fee 30.00
UPL Center 1,701.00
Electric Bill Deposit 35,600.00
LPG Bill Deposit 1,800.00
RPT 94,210.00
( RPT shall accrue to the buyer from the date of acceptance ( for condo / townhouse ) or full payment ( for land )

816,772.02

3/9/2010
Name of Buyer: _____________________________

SERENDRA ANNEX A
UNIT 1108, DISTRICT I-C, (PLUS 2 PRK SLOT/S), Special 3-BR
flr. area / sq.m. (approx) 211 inclusive of balcony/garden, if any
list price 26,184,000.00
less: 2% discount 523,680.00
net selling price 25,660,320.00
value added tax 3,079,238.40
other charges 816,772.02

Serendra, Inc. unit


Pls issue check to: Serendra, Inc.

Cash 60 Days (30-70) - bank loan


Month Principal VAT & Other Charges Total
Mar-10 50,000.00 50,000.00 reservation deposit
Apr-10 7,648,096.00 3,079,238.40
Apr-10 816,772.02 11,544,106.42 30 days from reservation (Buyer's Equity)
May-10 17,962,224.00 17,962,224.00 31-60 days from reservation (Bank Take-Out)

** Note: Other Charges are paid to different government agencies (BIR, RD, LGU) and were computed based
on rulings effective as of date of reservation. Any increases in fees and taxes relating to the sale and
title transfer as may be imposed by law prior to or at the time of registration of the sale shall be for the
account of the buyer.

Reg. Fees & Expense 170,064.42


Doc. Stamp 384,915.00
Transfer Tax 128,301.60
Issuance of Title 60.00
Entry fee 90.00
Annotation fee 30.00
UPL Center 1,701.00
Electric Bill Deposit 35,600.00
LPG Bill Deposit 1,800.00
RPT 94,210.00
( RPT shall accrue to the buyer from the date of acceptance ( for condo / townhouse ) or full payment ( for land )

816,772.02

3/9/2010
Name of Buyer: _____________________________

THE EAST TOWER AT ONE SERENDRA ANNEX A


UNIT 1108, DISTRICT I-C, (PLUS 2 PRK SLOT/S), Special 3-BR
flr. area / sq.m. (approx) 211 inclusive of balcony/garden, if any
list price 26,184,000.00 Assumption:
value added tax 3,142,080.00 20% downpayment
other charges 830,286.20 10% spread equally over 6mos
70% lumpsum

* Applicable until Mar. 2010


Serendra, Inc. unit
Pls issue check to: Serendra, Inc.

20-10(6)-70 - (0% interest)


Month Principal & Interest VAT & O.Charges Total
Mar-10 50,000.00 50,000.00 reservation deposit
Apr-10 5,186,800.00 628,416.00 5,815,216.00 30 days from reservation
30 days from DownPayment & Every
May-10 436,400.00 52,368.00 488,768.00
Month Thereafter
Jun-10 436,400.00 52,368.00 488,768.00
Jul-10 436,400.00 2,408,928.00 2,845,328.00
Aug-10 436,400.00 - 436,400.00
Sep-10 436,400.00 - 436,400.00
Oct-10 436,400.00 - 436,400.00
Oct-10 830,286.20 830,286.20
Nov-10 18,328,800.00 - 18,328,800.00

(0.00)

** Note: Other Charges are paid to different government agencies (BIR, RD, LGU) and were computed based
on rulings effective as of date of reservation. Any increases in fees and taxes relating to the sale and
title transfer as may be imposed by law prior to or at the time of registration of the sale shall be for the
account of the buyer.

Reg. Fees & Expense 173,085.20


Doc. stamp 392,760.00
Transfer tax 130,920.00
Issuance of Title 60.00
Entry fee 90.00
Annotation fee 30.00
UPL Center 1,731.00
Electric Bill Deposit 35,600.00
LPG Bill Deposit 1,800.00
RPT 94,210.00
( RPT shall accrue to the buyer from the date of acceptance ( for condo / townhouse ) or full payment ( for land )

3/9/2010

You might also like