Professional Documents
Culture Documents
Phase 1
Softscape for Transformer Decks and Multi-purpose Hall Deck
Item
1
2
3
4
Description
1000mmx1000mm1200mm pre-cast concrete pot, paited blue
Garden Soli mix for Potted Trees at roof deck
Filter Fabric for potted trees at Transformer/ Multi Purpose
Grand Lobby Deck
Yellow Bell
Qty
16.00
19.20
312.00
16.00
Phase 2
Softscape for Transformer Decks and Multi-purpose Hall Deck
Item
1
2
3
4
Description
1000mmx1000mm1200mm pre-cast concrete pot, paited blue
Garden Soli mix for Potted Trees at roof deck
Filter Fabric for potted trees at Transformer/ Multi Purpose
Grand Lobby Deck
Yellow Bell
Qty
8.00
9.60
164.00
8.00
Phase 2
Softscape for Circular Planter at Drop-Off Tower C and D
Item
1
2
3
4
Description
Agave Angustifolia ( Sword Agave)
Furcraeagigantea 'striata' (Furcraea)
Green Ophiopogon
White Ophiopogon
Qty
3.00
3.00
607.00
80.00
Phase 2
Softscape for Circular Planter at Drop-Off Tower E and F
Item
1
2
3
4
Description
Dwarf Pandan
Agave Attenuata Spineless Century Plant
Green Ophiopogon
Furcraea
Qty
134.00
5.00
127.00
3.00
Phase 2
Planters at Glass Screen
Item
Description
Qty
Item
1
2
Description
Green Ophiopogon
Pink Chichirica
Qty
250.00
73.00
Phase 2
Planters at Ramp going to Grand Lobbies Tower C and D, E and F
Item
1
Description
Green Ophiopogon
Qty
140.00
Phase 2
Octopus Tree Facing Grand Lobby Tower C
Item
1
Description
Octopus Tree
Qty
1.00
Phase 3
Octopus Tree Facing Grand Lobby Tower D
Item
1
2
3
Description
Octopus Tree
Green Opiopogon
Spanish Bayonet
Qty
1.00
537.00
5.00
Phase 1
Planters along Ramp Tower A
Item
1
2
Description
Spineless Yucca
Lantana Camara
Qty
5.00
1,356.00
Phase 3
Under planting of Foxtail Tree facing Tower D
Item
1
2
Description
White Chichirica
Pink Chichirica
Qty
108.00
72.00
Phase 3
Under planting of Foxtail Tree facing Tower F
Item
1
Description
Pink Chichirica
Qty
108.00
Phase 2
Under planting of Foxtail Tree facing Tower E
Item
1
Description
Qty
108.00
Pink Chichirica
Phase 2
Under planting of Foxtail Tree facing Tower C
Item
1
2
Description
White Chichirica
Pink Chichirica
Qty
72.00
72.00
DEDUTIVE
Landscaping on Fence
Item
1
2
3
Description
Podocarpus
Eugenia at 300mm ht.
Garden Soil
Qty
130.00
130.00
7.02
Description
Selloum
Philodendron
Money Plant
Garden Soil
Qty
248.00
820.00
1,068.00
27.27
Description
Eugenia at 300mm ht.
Spider Lily
Qty
693.00
1,144.00
3
4
Peanut Plant
Garden Soil
4,839.00
35.58
Description
Raphis Excelsa
Purple Crumble
Silver Pandakaki
Green Ophiopogon
Yellow/Green Dwarf Pandan
Eugenia at 300mm ht.
Spider Lily
Peanut Plant
Qty
52.00
16.00
20.00
31.00
16.00
42.00
66.00
54.00
Description
Eugenia at 300mm ht.
Qty
87.00
Description
Eugenia at 300mm ht.
Spider Lily
Silver Pandakaki
Selloum 600-800mm ht
Garden Soil
Qty
319.00
378.00
1,079.00
5.00
19.67
Description
Eugenia at 300mm ht.
Spider Lily
Silver Pandakaki
Selloum 600-800mm ht
Garden Soil
Qty
131.00
183.00
569.00
5.00
9.36
Description
Picarra
Eugenia at 300mm ht.
Acalypha
Qty
138.00
149.00
255.00
Description
Spider Lily
Qty
224.00
Description
Spider Lily
Qty
248.00
Description
Silver Wall (Phase 1)
Silver Wall (Phase 2)
Silver Wall (Phase 3)
Qty
915.00
422.00
985.00
Description
Eugenia at 300mm ht.
Spider Lily
Silver Wall
Penut Plant
Qty
20.00
42.00
38.00
120.00
Description
Pink Tabebuia
Qty
4.00
Description
Spider Lily
Qty
505.00
Description
Raphis Excelsa
Purple Crumble
Yellow/ Green Dwarf Pandan
Siver Pandakaki
Green Ophiopogon
Qty
81.00
68.00
113.00
62.00
120.00
Description
Raphis Excelsa
Purple Crumble
Yellow/ Green Dwarf Pandan
Siver Pandakaki
Green Ophiopogon
Qty
140.00
252.00
191.00
213.00
111.00
Drop-Off Tower A
Item
1
2
3
4
5
6
7
8
Description
Eugenia at 800-1000mm
Spider Lily
Potted Picarra
Golden Miagos
Peanut Plant
Dwarf Pandakaki
Podocarpos
Garden Soil
Qty
30.00
175.00
60.00
300.00
656.00
523.00
50.00
16.00
Shower GL H and G / GL 13
Description
1
2
3
Qty
47.00
41.00
23.00
Shower GL E and D / GL 10
Description
1
2
3
Qty
49.00
30.00
33.00
Qty
150.00
200.00
200.00
Description
1
2
3
Qty
109.00
85.00
186.00
Qty
53.00
65.00
Qty
125.00
32.00
117.00
Description
Qty
162.00
Acalypha
Description
Silver Pandakaki
Qty
162.00
Unit
pcs
cum
Material
Unit Cost
Amount
9,500.00
152,000.00
750.00
14,400.00
Labor
Unit Cost
2,500.00
20.00
Amount
40,000.00
384.00
sqm
100.00
31,200.00
15.00
4,680.00
pcs
3,000.00
48,000.00
500.00
8,000.00
Unit
pcs
cum
Material
Unit Cost
Amount
7,500.00
60,000.00
750.00
7,200.00
Labor
Unit Cost
750.00
20.00
Amount
6,000.00
192.00
sqm
50.00
8,200.00
15.00
2,460.00
pcs
2,000.00
16,000.00
500.00
4,000.00
Unit
pcs
pcs
pcs
pcs
Unit
pcs
pcs
pcs
pcs
Unit
Material
Unit Cost
Amount
400.00
150.00
8.00
8.00
Material
Unit Cost
Amount
50.00
400.00
8.00
150.00
Material
Labor
Unit Cost
Amount
60.00
22.50
1.50
1.50
Labor
Unit Cost
Amount
9.00
60.00
1.50
22.50
Labor
Unit
pcs
pcs
Unit
pcs
Unit
pc
Unit
pc
pcs
pcs
Unit
pcs
pcs
Unit
pcs
pcs
Unit
pcs
Unit Cost
Amount
8.00
25.00
Material
Unit Cost
Amount
8.00
Material
Unit Cost
Amount
3,000.00
Material
Unit Cost
Amount
3,000.00
8.00
100.00
Material
Unit Cost
Amount
150.00
750.00
20,340.00
15.00
Material
Unit Cost
Amount
25.00
25.00
Material
Unit Cost
Amount
25.00
Unit Cost
Amount
1.50
4.50
Labor
Unit Cost
Amount
1.50
Labor
Unit Cost
Amount
525.00
Labor
Unit Cost
Amount
525.00
1.50
22.50
Labor
Unit Cost
22.50
3.75
Amount
112.50
5,085.00
Labor
Unit Cost
Amount
4.50
4.50
Labor
Unit Cost
Amount
4.50
Unit
pcs
Unit
pcs
pcs
Material
Unit Cost
Amount
25.00
Material
Unit Cost
Amount
25.00
25.00
Labor
Unit Cost
Amount
4.50
Labor
Unit Cost
Amount
4.50
4.50
Grand Total
Unit
pc
pcs
cu.m.
Unit
pc
pcs
pcs
cu.m.
Unit
pc
pcs
Material
Unit Cost
Amount
100.00
130.00
650.00
Material
Unit Cost
Amount
300.00
70.00
50.00
650.00
Material
Unit Cost
Amount
130.00
30.00
Labor
Unit Cost
Amount
20.00
20.00
100.00
Labor
Unit Cost
Amount
50.00
10.00
10.00
100.00
Labor
Unit Cost
Amount
20.00
6.75
pcs
cu.m.
Unit
pc
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Unit
pc
Unit
pc
pcs
pcs
pcs
cu.m.
Unit
pc
pcs
pcs
pcs
cu.m.
Unit
pcs
pcs
pcs
3.50
650.00
Material
Unit Cost
Amount
130.00
70.00
100.00
9.00
50.00
130.00
30.00
3.50
Material
Unit Cost
Amount
130.00
Material
Unit Cost
Amount
130.00
30.00
100.00
400.00
650.00
Material
Unit Cost
Amount
130.00
30.00
100.00
400.00
650.00
Material
Unit Cost
Amount
60.00
130.00
50.00
0.53
100.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
0.50
9.00
20.00
6.75
0.53
Labor
Unit Cost
Amount
20.00
Labor
Unit Cost
Amount
20.00
6.75
20.00
50.00
100.00
Labor
Unit Cost
Amount
20.00
6.75
20.00
50.00
100.00
Labor
Unit Cost
Amount
10.00
20.00
10.00
Unit
pcs
Unit
pcs
Unit
pcs
pcs
pcs
Unit
pcs
pcs
pcs
pcs
Unit
pcs
Unit
pcs
Unit
pcs
pcs
pcs
pcs
pcs
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
50.00
50.00
50.00
Material
Unit Cost
Amount
130.00
30.00
50.00
3.50
Material
Unit Cost
Amount
3,000.00
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
130.00
70.00
50.00
100.00
9.00
Labor
Unit Cost
Amount
6.75
Labor
Unit Cost
Amount
6.75
Labor
Unit Cost
Amount
10.00
10.00
10.00
Labor
Unit Cost
Amount
20.00
6.75
10.00
0.53
Labor
Unit Cost
Amount
500.00
Labor
Unit Cost
Amount
6.75
Labor
Unit Cost
Amount
20.00
10.00
9.00
20.00
0.50
Unit
pcs
pcs
pcs
pcs
pcs
Unit
pc
pcs
pcs
pcs
pcs
pcs
pcs
cu.m.
Unit
pc
pcs
pcs
Unit
pc
pcs
pcs
Unit
pc
pcs
pcs
Material
Unit Cost
Amount
130.00
70.00
50.00
100.00
9.00
Material
Unit Cost
Amount
330.00
30.00
250.00
70.00
3.50
100.00
100.00
650.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Labor
Unit Cost
Amount
20.00
10.00
9.00
20.00
0.50
Labor
Unit Cost
Amount
20.00
6.75
20.00
10.00
0.53
20.00
20.00
50.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
Unit
pc
pcs
pcs
Unit
pc
pcs
Unit
pc
pcs
pcs
Unit
pcs
Unit
pcs
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
Labor
Unit Cost
Amount
20.00
10.00
Labor
Unit Cost
Material
Unit Cost
Amount
50.00
Unit Cost
Material
Unit Cost
Amount
50.00
Unit Cost
Amount
20.00
10.00
20.00
Labor
Amount
10.00
Labor
Amount
10.00
Total
Unit Cost
12,000.00
770.00
Total
Local Cost
192,000.00
14,784.00
115.00
35,880.00
3,500.00
Total
56,000.00
298,664.00
Total
Unit Cost
8,250.00
770.00
Total
Local Cost
66,000.00
7,392.00
65.00
10,660.00
2,500.00
Total
20,000.00
104,052.00
Total
Unit Cost
460.00
172.50
9.50
9.50
Total
Total
Local Cost
1,380.00
517.50
5,766.50
760.00
8,424.00
Total
Unit Cost
59.00
460.00
9.50
172.50
Total
Total
Local Cost
7,906.00
2,300.00
1,206.50
517.50
11,930.00
Total
Total
Unit Cost
9.50
29.50
Total
Local Cost
2,375.00
2,153.50
4,528.50
Total
Unit Cost
9.50
Total
Total
Local Cost
1,330.00
1,330.00
Total
Unit Cost
3,525.00
Total
Total
Local Cost
3,525.00
3,525.00
Total
Unit Cost
3,525.00
9.50
122.50
Total
Total
Local Cost
3,525.00
5,101.50
612.50
9,239.00
Total
Unit Cost
172.50
18.75
Total
Total
Local Cost
862.50
25,425.00
26,287.50
Total
Unit Cost
29.50
29.50
Total
Total
Local Cost
3,186.00
2,124.00
5,310.00
Total
Unit Cost
29.50
Total
Total
Local Cost
3,186.00
3,186.00
Total
Unit Cost
29.50
Total
Total
Local Cost
3,186.00
3,186.00
Total
Unit Cost
29.50
29.50
Total
Grand Total
Total
Local Cost
2,124.00
2,124.00
4,248.00
483,910.00
483,910.00
1,471,569.32
987,659.32
Total
Unit Cost
120.00
150.00
750.00
Total
Total
Local Cost
15,600.00
19,500.00
5,265.00
40,365.00
Total
Unit Cost
350.00
80.00
60.00
750.00
Total
Total
Local Cost
86,800.00
65,600.00
64,080.00
20,452.50
236,932.50
Total
Unit Cost
150.00
36.75
Total
Local Cost
103,950.00
42,042.00
4.03
750.00
Total
19,501.17
26,685.00
192,178.17
Total
Unit Cost
150.00
80.00
120.00
9.50
59.00
150.00
36.75
4.03
Total
Total
Local Cost
7,800.00
1,280.00
2,400.00
294.50
944.00
6,300.00
2,425.50
217.62
21,661.62
Total
Unit Cost
150.00
Total
Total
Local Cost
13,050.00
13,050.00
Total
Unit Cost
150.00
36.75
120.00
450.00
750.00
Total
Total
Local Cost
47,850.00
13,891.50
129,480.00
2,250.00
14,752.50
208,224.00
Total
Unit Cost
150.00
36.75
120.00
450.00
750.00
Total
Total
Local Cost
19,650.00
6,725.25
68,280.00
2,250.00
7,020.00
103,925.25
Total
Unit Cost
70.00
150.00
60.00
Total
Local Cost
9,660.00
22,350.00
15,300.00
Total
32,010.00
Total
Unit Cost
36.75
Total
Total
Local Cost
8,232.00
8,232.00
Total
Unit Cost
36.75
Total
Total
Local Cost
9,114.00
9,114.00
Total
Unit Cost
60.00
60.00
60.00
Total
Total
Local Cost
54,900.00
25,320.00
59,100.00
139,320.00
Total
Unit Cost
150.00
36.75
60.00
4.03
Total
Total
Local Cost
3,000.00
1,543.50
2,280.00
483.60
7,307.10
Total
Unit Cost
3,500.00
Total
Total
Local Cost
14,000.00
14,000.00
Total
Unit Cost
36.75
Total
Total
Local Cost
18,558.75
18,558.75
Total
Unit Cost
150.00
80.00
59.00
120.00
9.50
Total
Local Cost
12,150.00
5,440.00
6,667.00
7,440.00
1,140.00
Total
31,697.00
Total
Unit Cost
150.00
80.00
59.00
120.00
9.50
Total
Total
Local Cost
21,000.00
20,160.00
11,269.00
25,560.00
1,054.50
77,989.00
Total
Unit Cost
350.00
36.75
270.00
80.00
4.03
120.00
120.00
700.00
Total
Total
Local Cost
10,500.00
6,431.25
16,200.00
24,000.00
2,643.68
62,760.00
6,000.00
11,200.00
133,734.93
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
7,050.00
3,280.00
2,760.00
13,090.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
7,350.00
2,400.00
3,960.00
13,710.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
22,500.00
16,000.00
24,000.00
62,500.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
16,350.00
6,800.00
22,320.00
45,470.00
Total
Unit Cost
150.00
80.00
Total
Total
Local Cost
7,950.00
5,200.00
13,150.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
18,750.00
2,560.00
14,040.00
35,350.00
Total
Unit Cost
60.00
Total
Total
Local Cost
9,720.00
9,720.00
Total
Unit Cost
60.00
Total
Total
Local Cost
9,720.00
9,720.00
Deductive Items
Phase 1
Softscape for Transformer Decks and Multi-purpose Hall Deck
Item
1
2
3
4
Description
1000mmx1000mm1200mm pre-cast concrete pot, paited blue
Garden Soli mix for Potted Trees at roof deck
Filter Fabric for potted trees at Transformer/ Multi Purpose
Grand Lobby Deck
Yellow Bell
Qty
Unit
16.00
19.20
pcs
cum
312.00
sqm
16.00
pcs
Qty
Unit
8.00
9.60
pcs
cum
164.00
sqm
8.00
pcs
Qty
Unit
3.00
3.00
607.00
80.00
pcs
pcs
pcs
pcs
Qty
Unit
134.00
5.00
127.00
3.00
pcs
pcs
pcs
pcs
Qty
Unit
Phase 2
Softscape for Transformer Decks and Multi-purpose Hall Deck
Item
1
2
3
4
Description
1000mmx1000mm1200mm pre-cast concrete pot, paited blue
Garden Soli mix for Potted Trees at roof deck
Filter Fabric for potted trees at Transformer/ Multi Purpose
Grand Lobby Deck
Yellow Bell
Phase 2
Softscape for Circular Planter at Drop-Off Tower C and D
Item
1
2
3
4
Description
Agave Angustifolia ( Sword Agave)
Furcraeagigantea 'striata' (Furcraea)
Green Ophiopogon
White Ophiopogon
Phase 2
Softscape for Circular Planter at Drop-Off Tower E and F
Item
1
2
3
4
Description
Dwarf Pandan
Agave Attenuata Spineless Century Plant
Green Ophiopogon
Furcraea
Phase 2
Planters at Glass Screen
Item
1
2
Description
Green Ophiopogon
Pink Chichirica
250.00
73.00
pcs
pcs
Phase 2
Planters at Ramp going to Grand Lobbies Tower C and D, E and F
Item
Description
Qty
Unit
Item
1
Description
Green Ophiopogon
Qty
Unit
140.00
pcs
Qty
Unit
1.00
pc
Qty
Unit
1.00
537.00
5.00
pc
pcs
pcs
Qty
Unit
5.00
1,356.00
pcs
pcs
Qty
Unit
108.00
pcs
Phase 2
Octopus Tree Facing Grand Lobby Tower C
Item
1
Description
Octopus Tree
Phase 3
Octopus Tree Facing Grand Lobby Tower D
Item
1
2
3
Description
Octopus Tree
Green Opiopogon
Spanish Bayonet
Phase 1
Planters along Ramp Tower A
Item
1
2
Description
Spineless Yucca
Lantana Camara
Phase 3
Under planting of Foxtail Tree facing Tower D
Item
1
Description
White Chichirica
Pink Chichirica
72.00
pcs
Qty
Unit
108.00
pcs
Qty
Unit
108.00
pcs
Qty
Unit
72.00
72.00
pcs
pcs
Phase 3
Under planting of Foxtail Tree facing Tower F
Item
1
Description
Pink Chichirica
Phase 2
Under planting of Foxtail Tree facing Tower E
Item
1
Description
Pink Chichirica
Phase 2
Under planting of Foxtail Tree facing Tower C
Item
1
2
Description
White Chichirica
Pink Chichirica
DEDUTIVE
Landscaping on Fence
Item
1
2
3
Description
Podocarpus
Eugenia at 300mm ht.
Garden Soil
Qty
Unit
210.00
195.00
7.29
pc
pcs
cu.m.
Qty
Unit
270.00
2,450.00
2,450.00
27.27
pc
pcs
pcs
cu.m.
Qty
Unit
958.00
1,573.00
5,939.00
65.58
pc
pcs
pcs
cu.m.
Qty
Unit
52.00
16.00
20.00
31.00
16.00
42.00
66.00
54.00
pc
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Qty
Unit
87.00
pc
Qty
Unit
319.00
378.00
1,079.00
5.00
19.67
pc
pcs
pcs
pcs
cu.m.
Description
Selloum
Philodendron
Money Plant
Garden Soil
Description
Eugenia at 300mm ht.
Spider Lily
Peanut Plant
Garden Soil
Description
Raphis Excelsa
Purple Crumble
Silver Pandakaki
Green Ophiopogon
Yellow/Green Dwarf Pandan
Eugenia at 300mm ht.
Spider Lily
Peanut Plant
Description
Eugenia at 300mm ht.
Description
Eugenia at 300mm ht.
Spider Lily
Silver Pandakaki
Selloum 600-800mm ht
Garden Soil
Item
1
2
3
4
5
Description
Eugenia at 300mm ht.
Spider Lily
Silver Pandakaki
Selloum 600-800mm ht
Garden Soil
Qty
Unit
131.00
183.00
569.00
5.00
9.36
pc
pcs
pcs
pcs
cu.m.
Qty
Unit
138.00
149.00
255.00
pcs
pcs
pcs
Description
Picarra
Eugenia at 300mm ht.
Acalypha
Description
Spider Lily
Qty
Unit
224.00
pcs
Qty
Unit
248.00
pcs
Qty
Unit
915.00
422.00
985.00
pcs
pcs
pcs
Qty
Unit
20.00
42.00
38.00
120.00
pcs
pcs
pcs
pcs
Qty
Unit
4.00
pcs
Qty
Unit
505.00
pcs
Qty
Unit
81.00
68.00
113.00
62.00
120.00
pcs
pcs
pcs
pcs
pcs
Qty
Unit
140.00
252.00
191.00
213.00
pcs
pcs
pcs
pcs
Description
Spider Lily
Description
Silver Wall (Phase 1)
Silver Wall (Phase 2)
Silver Wall (Phase 3)
Description
Eugenia at 300mm ht.
Spider Lily
Silver Wall
Penut Plant
Description
Pink Tabebuia
Description
Spider Lily
Description
Raphis Excelsa
Purple Crumble
Yellow/ Green Dwarf Pandan
Siver Pandakaki
Green Ophiopogon
Description
Raphis Excelsa
Purple Crumble
Yellow/ Green Dwarf Pandan
Siver Pandakaki
Green Ophiopogon
111.00
pcs
Qty
Unit
60.00
175.00
60.00
300.00
656.00
523.00
50.00
16.00
pc
pcs
pcs
pcs
pcs
pcs
pcs
cu.m.
Qty
Unit
47.00
41.00
23.00
pc
pcs
pcs
Qty
Unit
49.00
30.00
33.00
pc
pcs
pcs
Drop-Off Tower A
Item
1
2
3
4
5
6
7
8
Description
Eugenia at 800-1000mm
Spider Lily
Potted Picarra
Golden Miagos
Peanut Plant
Dwarf Pandakaki
Podocarpos
Garden Soil
Shower GL H and G / GL 13
Description
1
2
3
Shower GL E and D / GL 10
Description
1
2
3
Qty
Unit
150.00
200.00
200.00
pc
pcs
pcs
Qty
Unit
109.00
85.00
186.00
pc
pcs
pcs
Qty
Unit
53.00
65.00
pc
pcs
Qty
Unit
125.00
32.00
117.00
pc
pcs
pcs
Qty
Unit
162.00
pcs
Qty
Unit
162.00
pcs
Description
Acalypha
Description
Silver Pandakaki
Material
Unit Cost
Amount
9,500.00
152,000.00
750.00
14,400.00
Labor
Unit Cost
Amount
2,500.00
40,000.00
20.00
384.00
Total
Unit Cost
12,000.00
770.00
Total
Local Cost
192,000.00
14,784.00
100.00
31,200.00
15.00
4,680.00
115.00
35,880.00
3,000.00
48,000.00
500.00
8,000.00
3,500.00
Total
56,000.00
298,664.00
Total
Local Cost
66,000.00
7,392.00
Material
Unit Cost
Amount
7,500.00
60,000.00
750.00
7,200.00
Labor
Unit Cost
750.00
20.00
Amount
6,000.00
192.00
Total
Unit Cost
8,250.00
770.00
50.00
8,200.00
15.00
2,460.00
65.00
10,660.00
2,000.00
16,000.00
500.00
4,000.00
2,500.00
Total
20,000.00
104,052.00
Amount
60.00
22.50
1.50
1.50
Total
Unit Cost
460.00
172.50
9.50
9.50
Total
Total
Local Cost
1,380.00
517.50
5,766.50
760.00
8,424.00
Amount
9.00
60.00
1.50
22.50
Total
Unit Cost
59.00
460.00
9.50
172.50
Total
Total
Local Cost
7,906.00
2,300.00
1,206.50
517.50
11,930.00
Amount
1.50
4.50
Total
Unit Cost
9.50
29.50
Total
Total
Local Cost
2,375.00
2,153.50
4,528.50
Material
Unit Cost
Amount
400.00
150.00
8.00
8.00
Material
Unit Cost
Amount
50.00
400.00
8.00
150.00
Material
Unit Cost
Amount
8.00
25.00
Material
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Total
Total
Unit Cost
Amount
8.00
Material
Unit Cost
Amount
3,000.00
Material
Unit Cost
Amount
3,000.00
8.00
100.00
Material
Unit Cost
Amount
150.00
750.00
20,340.00
15.00
Material
Unit Cost
Amount
25.00
Unit Cost
Amount
1.50
Unit Cost
9.50
Total
Local Cost
1,330.00
1,330.00
Amount
525.00
Total
Unit Cost
3,525.00
Total
Total
Local Cost
3,525.00
3,525.00
Amount
525.00
1.50
22.50
Total
Unit Cost
3,525.00
9.50
122.50
Total
Total
Local Cost
3,525.00
5,101.50
612.50
9,239.00
Amount
112.50
5,085.00
Total
Unit Cost
172.50
18.75
Total
Total
Local Cost
862.50
25,425.00
26,287.50
Total
Unit Cost
29.50
Total
Local Cost
3,186.00
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
22.50
3.75
Labor
Unit Cost
Amount
4.50
25.00
4.50
29.50
2,124.00
5,310.00
Amount
4.50
Total
Unit Cost
29.50
Total
Total
Local Cost
3,186.00
3,186.00
Amount
4.50
Total
Unit Cost
29.50
Total
Total
Local Cost
3,186.00
3,186.00
Total
Amount
Unit Cost
4.50
29.50
4.50
29.50
Total
Grand Total
Total
Local Cost
2,124.00
2,124.00
4,248.00
483,910.00
Total
Material
Unit Cost
Amount
25.00
Material
Unit Cost
Amount
25.00
Material
Unit Cost
Amount
25.00
25.00
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Material
Unit Cost
Amount
100.00
130.00
650.00
Material
Unit Cost
Amount
300.00
70.00
50.00
650.00
Material
Unit Cost
Amount
130.00
30.00
3.50
650.00
Material
Unit Cost
Amount
130.00
70.00
100.00
9.00
50.00
130.00
30.00
3.50
Material
Unit Cost
Amount
130.00
Material
Unit Cost
Amount
130.00
30.00
100.00
400.00
650.00
Labor
Unit Cost
Amount
20.00
20.00
100.00
Total
Unit Cost
120.00
150.00
750.00
Total
Total
Local Cost
25,200.00
29,250.00
5,467.50
59,917.50
Amount
50.00
10.00
10.00
100.00
Total
Unit Cost
350.00
80.00
60.00
750.00
Total
Total
Local Cost
94,500.00
196,000.00
147,000.00
20,452.50
457,952.50
Amount
20.00
6.75
0.53
100.00
Total
Unit Cost
150.00
36.75
4.03
750.00
Total
Total
Local Cost
143,700.00
57,807.75
23,934.17
49,185.00
274,626.92
Amount
20.00
10.00
20.00
0.50
9.00
20.00
6.75
0.53
Total
Unit Cost
150.00
80.00
120.00
9.50
59.00
150.00
36.75
4.03
Total
Total
Local Cost
7,800.00
1,280.00
2,400.00
294.50
944.00
6,300.00
2,425.50
217.62
21,661.62
Amount
20.00
Total
Unit Cost
150.00
Total
Total
Local Cost
13,050.00
13,050.00
Amount
20.00
6.75
20.00
50.00
100.00
Total
Unit Cost
150.00
36.75
120.00
450.00
750.00
Total
Total
Local Cost
47,850.00
13,891.50
129,480.00
2,250.00
14,752.50
208,224.00
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Material
Unit Cost
Amount
130.00
30.00
100.00
400.00
650.00
Material
Unit Cost
Amount
60.00
130.00
50.00
Labor
Unit Cost
Amount
20.00
6.75
20.00
50.00
100.00
Total
Unit Cost
150.00
36.75
120.00
450.00
750.00
Total
Total
Local Cost
19,650.00
6,725.25
68,280.00
2,250.00
7,020.00
103,925.25
Amount
10.00
20.00
10.00
Total
Unit Cost
70.00
150.00
60.00
Total
Total
Local Cost
9,660.00
22,350.00
15,300.00
32,010.00
Labor
Unit Cost
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
50.00
50.00
50.00
Material
Unit Cost
Amount
130.00
30.00
50.00
3.50
Material
Unit Cost
Amount
3,000.00
Material
Unit Cost
Amount
30.00
Material
Unit Cost
Amount
130.00
70.00
50.00
100.00
9.00
Material
Unit Cost
Amount
130.00
70.00
50.00
100.00
Labor
Unit Cost
Amount
6.75
Total
Unit Cost
36.75
Total
Total
Local Cost
8,232.00
8,232.00
Amount
6.75
Total
Unit Cost
36.75
Total
Total
Local Cost
9,114.00
9,114.00
Amount
10.00
10.00
10.00
Total
Unit Cost
60.00
60.00
60.00
Total
Total
Local Cost
54,900.00
25,320.00
59,100.00
139,320.00
Amount
20.00
6.75
10.00
0.53
Total
Unit Cost
150.00
36.75
60.00
4.03
Total
Total
Local Cost
3,000.00
1,543.50
2,280.00
483.60
7,307.10
Amount
500.00
Total
Unit Cost
3,500.00
Total
Total
Local Cost
14,000.00
14,000.00
Amount
6.75
Total
Unit Cost
36.75
Total
Total
Local Cost
18,558.75
18,558.75
Amount
20.00
10.00
9.00
20.00
0.50
Total
Unit Cost
150.00
80.00
59.00
120.00
9.50
Total
Total
Local Cost
12,150.00
5,440.00
6,667.00
7,440.00
1,140.00
31,697.00
Total
Unit Cost
150.00
80.00
59.00
120.00
Total
Local Cost
21,000.00
20,160.00
11,269.00
25,560.00
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Amount
20.00
10.00
9.00
20.00
9.00
0.50
9.50
1,054.50
77,989.00
Amount
20.00
6.75
20.00
10.00
0.53
20.00
20.00
50.00
Total
Unit Cost
350.00
36.75
270.00
80.00
4.03
120.00
120.00
700.00
Total
Total
Local Cost
21,000.00
6,431.25
16,200.00
24,000.00
2,643.68
62,760.00
6,000.00
11,200.00
144,234.93
Amount
20.00
10.00
20.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
7,050.00
3,280.00
2,760.00
13,090.00
Amount
20.00
10.00
20.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
7,350.00
2,400.00
3,960.00
13,710.00
Total
Material
Unit Cost
Amount
330.00
30.00
250.00
70.00
3.50
100.00
100.00
650.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
130.00
70.00
Material
Unit Cost
Amount
130.00
70.00
100.00
Material
Unit Cost
Amount
50.00
Material
Unit Cost
Amount
50.00
Labor
Unit Cost
Amount
20.00
10.00
20.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
22,500.00
16,000.00
24,000.00
62,500.00
Amount
20.00
10.00
20.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
16,350.00
6,800.00
22,320.00
45,470.00
Amount
20.00
10.00
Total
Unit Cost
150.00
80.00
Total
Total
Local Cost
7,950.00
5,200.00
13,150.00
Amount
20.00
10.00
20.00
Total
Unit Cost
150.00
80.00
120.00
Total
Total
Local Cost
18,750.00
2,560.00
14,040.00
35,350.00
Amount
10.00
Total
Unit Cost
60.00
Total
Total
Local Cost
9,720.00
9,720.00
Amount
10.00
Total
Unit Cost
60.00
Total
Total
Local Cost
9,720.00
9,720.00
1,824,530.57
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Labor
Unit Cost
Grand Total