Professional Documents
Culture Documents
December 2014
Examination Guide
The Examination Guide contains all questions from the December 2014
examination paper together with the marking scheme answers and comments
from the examiner.
The answers detailed below show some but not all possible answers that were
accepted by the marking team. Marks were awarded for other valid answers
that might not be included in this guide.
The Examination Guide has been created and should be used as a study aid.
December 2014
SECTION A (Compulsory)
The following trial balance has been extracted from the ledgers of Myatt County Council
for the 2013/14 financial year:
Central services
Cultural, environmental and planning
Education and childrens services
Highways and transport services
Adult social care
Corporate and democratic core
Non-distributed costs
Property, plant and equipment
Long term loans received
Long term loans repaid
Inventories
Short term debtors
Short term creditors
000
000
547 391
45 390
431 950
341 849
254 658
490 800
130 379
550 712
145 769
5 055
96 486
52 840
1 263 288
53 850
42 761
394
47 830
42 354
821 746
Revaluation reserve
Cash and cash equivalents
Capital adjustment account
35 621
5 214
67 794
125 352
450
General fund
Interest payable and receivable
Net pension interest cost and expected return
on pension assets
Council tax
90 678
2 421
474 953
300 106
543 555
1 325
3 690
Non-domestic rates
63 809
437 200
87 350
87 350
500
3 846 435
3 846 435
December 2014
000
75
125
250
200
650
No entries have been made for this purchase other than receipt of the government
grant referred to in Note 2.
4. The authority disposed of land with a net book value of 420 000 during the year.
This land had previously been revalued by 50 000. The selling price of the land
was 600 000 and this was not received until May 2014. No entries have been
made for this disposal.
5. A school held in the accounts at a net book value of 1 575 000 has been
determined to be worth only 1 460 000. The asset had been previously revalued
up by 75 000.
6. An annual depreciation charge of 24 570 000 has been calculated (taking
account of the adjustments in these notes) and has been accounted for against
the cost of services as well as property, plant and equipment. The depreciation
charge was 540 000 more than it would have been if there had not been
revaluations.
7. Debtors and creditors balances include 85 000 in respect of services received by
adult social care from education and childrens services.
8. The Minimum Revenue Provision for the year has been calculated at 20 351 000
and needs to be accounted for.
(a)
(20)
(20)
December 2014
CRK NHS Foundation Trust has the following balances on its Statements of Financial
Position for the past two years.
31 Mar 14
000
1 239 215
1 502
15 890
31 Mar 13
000
1 260 733
1 380
16 830
9 783
4 030
(17 086)
(16 393)
(23 665)
(127)
(45)
1 225 467
(22 487)
(110)
(20)
1 243 963
976 578
101 943
146 946
994 874
102 495
146 594
1 225 467
1 243 963
2. The trust received donated assets worth 80 000 in the year, of which 45 000
had conditions. The trust held one donated asset with conditions at the start of
the year, and conditions for that asset were met during the year. At the start of
the year the Net Book Value of donated assets was 306 000 and at the end of
the year it was 370 000.
3. Depreciation in the year was 22 368 000, and the trust applied an Historical
Cost Adjustment of 109 000 during the year.
4. The trust found two assets net book value had been impaired. One asset was
impaired by 14 000 due to a change in market prices at a time when there was
6 000 in the revaluation reserve in relation to this asset. The other was found
to be impaired by 10 000 due to a loss of economic benefits at a time when
there was 7 000 in the revaluation reserve in relation to this asset.
December 2014
5. The trust received 32 000 and paid 98 000 in interest during the year.
Interest payable in the year was 96 000.
6. The trust disposed of an asset with 12 000 in the revaluation reserve for
85 000.
7. Of the trade and other payables on the statement of financial position 48 000
related to the Public Dividend Capital Dividend at the start of the year, and that
had decreased to 25 000 at the end of the year. The average cash balance held
by the Trust throughout the year was 6 900 000.
(a)
(b)
(4)
Prepare the statement of cash flows for CRK NHS Foundation Trust for
the year ending 31 March 2014.
(16)
(20)
December 2014
000
15 226
55
5 678
685
6 418
Payables
(5 674)
15 970
Taxpayers equity
General fund
Revaluation reserve
Total taxpayers equity
7 777
8 193
15 970
108
112
2. The department drew down 750 000 of parliamentary funding and spent, in cash
terms, 800 000.
4. The department sold an asset with a Net Book Value of 60 000 at 31 March 2013
for 90 000. There was 12 000 in the revaluation reserve brought forward from
the previous year in relation to this asset. The department had received 70 000
for the asset by the end of the year.
5. Depreciation for the year was 389 000 and the historical cost adjustment was
December 2014
26 000.
6. The following balances are extracted from the Statement of Financial position as
at 31 March 2013.
Inventories
Trade receivables
Trade payables
General fund
000
76
4 989
(5 876)
7 296
(a)
Reconstruct the general fund to calculate the Net Operating Cost for the
year ending 31 March 2014.
(4)
(b)
Calculate the net cash outflow from operating activities for the year
ending 31 March 2014.
(5)
(c)
(6)
Discuss the basis of calculation and the purpose of the Historical Cost
Adjustment.
(5)
(d)
(20)
December 2014
You are the trainee accountant for Hager Unitary Authority and you have recently been
asked to mentor a new member of the team who has joined the authority from working
in the private sector. He has sent you the following email which requires a response.
To: Trainee Accountant
From: New mentee
Date: December 2014
Subject: Local Authority Accounting
As you know I have only just joined the authority and am therefore unfamiliar with the
requirements of local authority financing, so it would be really good if you can help me
with the following queries;
i)
I have noticed that the financial statements contain a number of accounts that I
am unfamiliar with: a donated asset account (DAA); a capital grants received
in advance account (CGRA); a capital receipts reserve (CRR); a deferred
capital receipts reserve (DCRR); and a capital grants unapplied account (CGU).
It would be useful to know what each of these accounts is used for.
ii) There is a class of non-current assets on the balance sheet of the authority called
heritage assets and another called community assets. Could you please tell
me what these non-current assets are (distinguishing between them) and how
they should be measured?
iii) I have been given the following information relating to the authoritys pension
costs and charges for the year.
Could you please advise me on the
appropriate journal entries I should make to account for these and produce a
working to show what the pension reserve and pension liability on the balance
sheet at the end of the year would be. The opening position for the pension
reserve and liability is 23 450 000.
The current service cost for the year is 5 470 000 and past service cost
is 67 000.
The expected return on pension fund asserts is 2 300 000 and the
pension cost for unwinding the discount on liabilities is 2 240 000.
The authority paid cash contributions of 4 730 000 in the year to the
pension fund.
Thank you for your help with these matters and I look forward to hearing from you soon.
December 2014
Prepare a response to the email addressing each of the issues. Marks are awarded
as follows;
a) Descriptions of what the accounts are used for
(5)
(5)
c) Pension transactions
(10)
(20)
December 2014
The public sector is unique in the way that it is predominately funded, either directly or
indirectly, by the taxpayer. This means that in reporting financial performance in the
public sector, it is important that the reporting organisation demonstrates that funds
have been spent on the purposes intended and have not been wasted. A development
that public sector organisations also need to consider is the requirement for sustainability
reporting.
(a)
(8)
(b)
(5)
(c)
Describe the specific frameworks that exist within local government for
performance measurement and evaluating performance.
(3)
(d)
sector
(4)
(20)
December 2014
Public sector organisations are increasingly working in partnership arrangements and are
frequently required to produce consolidated accounts.
(a)
(6)
(b)
Identify and explain the adjustments that may be required when group
accounts are prepared.
(6)
(c)
Identify and discuss the circumstances under which NHS bodies and the
Department of Health might produce consolidated accounts.
(5)
(d)
(3)
(20)
Ratio
December 2014
Basis of calculations
Return on capital
employed
Gross profit
Sales
Turnover of capital
employed
Sales
Capital employed
Creditor payment
period
Current ratio
Current assets
Current liabilities
Quick ratio
(Acid test)
Gearing
Interest cover
Operating profit/surplus
Interest
December 2014
Central services
Cultural, environmental and planning
Education and childrens services (+ 40)
Highways and transport services
Adult social care
Corporate and democratic core
Non-distributed costs
Cost of services
000
Gross Exp
(W1)
547,391
431,950
490,840
130,379
550,712
145,769
96,486
2,393,527
000
Gross
income
(45,390)
(341,849)
(254,658)
(63,809)
(437,200)
(5,055)
(52,840)
(1,200,801)
000
Net Exp
502,001
90,101
236,182
66,570
113,512
140,714
43,646
1,192,726
()
(180)
()
2,421
(1,325)
3,690
(474,953)
(300,106)
(543,555)
(250)
()
(121,532)
75
60
135
(121,397)
()
()
December 2014
394
48,345
4,564
53,303
(42,269)
()
(87,410)
354,192
()
216,214
125,227
250
Unusable Reserves
Revaluation reserve(35,621 75 540 - 50)
Capital adjustment account (W3)
Deferred capital receipts
Pension Reserve (87,350 + 60)
Total reserves
Disposals
34,956
64,355
600
(87,410)
354,192
1,263,288
650
(115)
(420)
1,263,403
Working 2: General fund
Opening
MRP
Depreciation
Grant in year
DRF
Pension cash
Pension costs
Impairment
Disposal NBV
Disposal proceeds
Surplus on services
90,678
(20,351)
24,570
(250)
(75)
(2,500)
2,750
40
420
(600)
121,532
216,214
()
(832,835)
Usable Reserves
General fund (W2)
Capital receipts reserve (125,352 125)
Capital grants unapplied (450 200)
Working 1: PPE
Opening
Additions
Impairment
(1)
()
()
()
(1)
()
()
December 2014
Working 3: CAA
Opening
MRP
Depreciation
Impairment
Revaluation on disposal
Grant in year
DRF
Capital receipts
HCA
Disposal NBV
Previous year grant
67,794
20,351
(24,570)
(40)
50
250
75
125
540
(420)
200
64,355
December 2014
December 2014
146,594
-6
-7
-109
-12
Revaluation (balancing)
(both for
1/2)
(1/2)
(1/2)
486
146,946
(w2) PPE
Opening
Depreciation
Impairment (10+14)
Revaluation (w1)
Donated
Purchases
1,260,733
-22,368
-24
486
80
378
Disposal (balancing)
-70
(1/2)
(1/2)
(1/2)
(1/2)
(1/2)
1,239,215
(4)
(b)
(w3) RE
Opening
Disposal revaluation write
out
HCA
Impairment
Deficit for the year
(balancing)
Total
102,495
12
(1/2)
109
7
(1/2)
(1/2)
(680)
101,943
(w4) PDCD
Net assets
Add PDC payable
less donated
Net relevant assets
Average
Less average cash held
31/03/2014
000
1,225,467
25
(370)
31/03/2013
000
1,243,963
48
(306)
1,225,122
1,243,705
1,234,414
(6,900)
(1/2)
(1/2)
(1/2)
December 2014
1,227,514
42,963
PDCD at 3.5%
(w5) Operating surplus
Operating deficit (w3)
PDCD w4
Unwinding of discount (110 x
1.9%)
Interest receivable
Interest payable
Operating surplus
(680)
42,963
(2)
(32)
96
(1/2)
(1/2)
(1/2)
(1)
(both for
1/2)
42,345
Statement of cash flows for CKR NHS Trust for the year ending 31 March
2014
CASH FLOWS FROM OPERATING ACTIVITES
Operating surplus
w5
Impairment and reversals
(14-6)+10
Depreciation
Increase Inventories
(1380-1502)
Decrease trade and other receivables
(16830-15890)
Increase trade and other payables
(17086-25)-(16393-48)+(98-96)
Increase in provisions
(127-(1102))
Profit on disposal of NCA
(85-70)
Donated assets conditions met
Receipt of donated assets
(45-80)
Net cash inflow from operating activities
000
42,345
18
22,368
(122)
940
718
19
(15)
(20)
(35)
66,216
(23665-22487)
(976578-994874)
(42963-(25-48))
(1/2)
(1/2)
(1/2)
(1/2)
(1/2)
(1)
(1)
(1/2)
(1/2)
(1/2)
32
85
(378)
(261)
(1/2)
1,178
(18,296)
(42,986)
(98)
(1/2)
(1/2)
(1)
(1/2)
(both fo
1/2)
(60,202)
5,753
4,030
9,783
()
(16)
(20)
December 2014
December 2014
7 296 Opening
414
(1/2)
(1/2)
(1/2)
(1/2)
750
50
26
55
PF recd (cash)
PF due
HCA
Audit fee
Disposal write out
14 (w1)
Closing
w1
(112-108)/108=3.7%
3.7%*60=2 net indexation
Disposal write out 12+2=14
7 777
8 191
(1/2)
8 191
(1/2)
(1/2)
(1/2)
(b)
(4)
000
(414) (1/2)
389
55
(28)
21
(1/2)
(1/2)
(1/2)
(1/2)
(619) (1)
(202) (1/2)
(798)
28 (1)
(5)
(c)
Financial assets:
Central government bodies are allowed to make investments in other
organisations within and outside the central government sector.
December 2014
(2)
The historical cost adjustment aims to ensure that over an assets life the
revaluation reserve is written down to nil. Therefore when the assets net
book value is nil, there will be no residual value relating to this asset in the
revaluation reserve which has not been recognised in the revenue account.
(2)
(1)
December 2014
December 2014
December 2014
(c)
Dr CIES: Cost of Services
Cr Pension Fund Liability
000
5,470
5,470
67
67
2,240
2,240
2,300
2,300
4,730
4,730
Dr General Fund
Cr Pension Reserve
4,730
4,730
Dr Pension Reserve
Cr General Fund
*5,470 + 67 + 2,240 2,300
5,477 *
5,477
40
40
Dr Pension Reserve
Cr Pension Fund Liability
Pension fund liability working
Expected return
Cash based cost
c/f
2,300
4,730
24,237
31,267
b/f
Current service cost
Past service cost
Unwinding discount
Actuarial loss
23,450
5,470
67
2,240
40
31,267
4,730
23,450
5,477
40
28,967
24,237
28,967
(10)
(20)
December 2014
December 2014
or
specific
grants
available,
from
central
Prudential borrowing
Capital receipts from the sale of assets. Can be used to finance the purchase of
new assets or for the repayment of debt.
Donations Donations may have conditions attached which would affect their
use.
Investment income eg rents from commercial properties such as shops or light
industrial units.
Rents from council housing stock where authorities have housing stock this is
accounted for through the Housing Revenue Account.
(1 mark per well described source of finance up to 8 marks)
(b)
Supply-financed organisations receive Parliamentary funding from the
Consolidated Fund. They may also collect income from fees and charges,
rents, interest and dividends.
Supply financed bodies do not receive loan financing apart from NLF funds
which they pass on to other bodies.
This contrasts to non-supply financed organisations who do not receive
funding through the Consolidated fund and their main income is from
charging for services.
Both types of organisation can also collect income from donations and
grants.
Non-supply financed organisations may receive loans from the National
Loans Fund or from their parent department.
They may also have Public Dividend Capital advances from their parent
department for financing capital expenditure.
(1 mark per point (when comparing/contrasting) up to 5 marks)
December 2014
(c)
(d)
Local government are required to set a balanced budget each year, thus
presenting a required standard against which financial performance should
be assessed.
The Prudential Code provides a framework for assessing performance in
relation to capital financing.
It includes are requirement for local
authorities to set their own limits in terms of such things as total
borrowing limits and interest rate exposure.
BVCOP and its replacement SERCOP ensure a common approach to the
reporting of net cost of delivering services across all local authorities.
Until recently local authorities were also subject to CAA.
Students may also talk about VFM and its constituent elements.
(1 mark per point up to 3)
The principle of sustainability is that we should not use resources today which
compromise quality of life for future generations. Sustainability reporting is
about organisations showing that they are following sustainabile principles
in pursuing their strategic objectives.
The CIPFA Framework for Sustainability Reporting for Public Sector Organisations
guides organisations to set their own targets in relation to sustainability to
fit with their local situation, however, generally they should;
Identify their areas of consumption and production of carbon
Set targets to reduce outputs and measure actual against targets
Report outcomes against their targets.
(1 mark per point up to 4)
(20)
Examiners comments on question 5
This question was an optional question on public sector funding, frameworks and
sustainability reporting. It was the most popular optional question and was
generally well answered with the second highest average mark.
The local authority funding section was particularly well answered, but again, in
many cases, the question was over answered with students spending more time
on this section than the marks suggested. It is, however, important that
students are not too brief; one word answers will not attract marks. Students
were also, in general, quite vague on sustainability reporting with answers
frequently clearly guesses.
Students are reminded to pay attention to the wording of the questions; they
were asked to compare and contrast supply and non-supply financed central
government bodies and some students simply described elements of the funding
for each.
December 2014
(c)
NHS Foundation trusts will apply IASs 27, 28 and 31 in determining
whether a group relationship exists and will produce consolidated
accounts on those occasions.
(1)
Other instances where consolidation is required are:
The Clinical commissioning group (CCG) accounts are consolidated
by the NHS Commissioning Board
All NHS Foundation trusts will be consolidated by Monitor
December 2014
all
charitable
funds
which
are
(4)
(d)
Under FRS 9 a joint venture is a separate entity formed by two or more
entities each of which has the same degree of control over the assets
and activities of the joint venture. This may be in the form of equal
shareholdings or of appointments to the board or financing.
A JANET is where two or more entities come together in order to achieve
a common purpose but is not a separate entity. Each party contributes
assets and financing in accordance with what has been agreed and
accounts for their own share of expenses and income, assets and
liabilities.
Joint ventures will require the preparation of consolidated accounts;
JANETs will not.
(3)
(20)
December 2014
Summary
Successful candidates for this paper completed five questions, and spent an
appropriate amount of time on parts of questions based on the marks available
for them. Weaker candidates failed to answer all parts of the questions and did
possibly did not read the question paper carefully enough and failed to
understand the complete requirements.
A large proportion of the syllabus and learning materials do focus on the
preparation of the main sectors accounting statements and students are
generally well prepared for the computational questions. However, students once
again seem to lack knowledge of the breadth of the syllabus, focusing too much
on this one aspect, and answered poorly on some narrative questions on areas of
the syllabus outside the main sectors computational elements. Students must be
prepared to complete both computational and narrative questions on all the
sectors and topics covered by the syllabus.