Professional Documents
Culture Documents
Million&Farmers&Rising &
Philippines)
)
)
)
DOMINGO I. DIAZ
Member,)Board)of)Directors)
Land%Bank%of%the%Philippines%
What is it?
A systems approach to livelihood devt consisting of:
Training Technology Transfer Execution Workshops
Showing how 1,000 sqm farms with 24 sqm pig house
Using natural, organic and microbial technology
With support organization, networked into supply chain
Can end HUNGER and POVERTY
- 2 biggest problems in Philippines today
- Establish a RESILIENCE plan and mindset
- One farmer family at a time.
Why?
Personal Analysis of Surveys and Sense of Unease
- Intractable block of 25-35% rated as Poor or Hungry
- Poverty Threshold: PHP 10,000 /month (USD 220)
50th Anniversary of LANDBANK
- Slogan: Ang Bangkong May Damdaming Bayan
- The Bank That Loves The Country!
- My challenge: If so, address the 2 biggest problems.
Climate Change: Typhoons Ondoy, Pablo, Yolanda
- More and Worse
Things CANNOT be as usual
- Fighting Hunger/Poverty MUST be based on Resilience
- Hence, the project name: BANGON !
How?
Learnings from:
- Banks many small-farm failures and
- usually-successful large agri-business accounts;
- Personal experience in many industries and countries
Distilled and adapted to Bangon Mini-Farms:
1. NO single crop:
- Average farm size in Philippines: 6,700 sqm
- Continue w/ usual but allot 1,000 sqm to Bangon
- Integrated product line w/ different gestation periods
2. NO single buyer:
- Each sector establishes own farmers market.
- Partners: LGU feeding needs. Supply agrmts.
Nitrogen Fixers
Greenhouse
Vegetables
Fruit
Strip
Fruit
Strip
Herb & Kitchen
Garden
Free-Range
Chicken
Fish
Pond
Natural
Piggery
Agro/Fruit Trees
(wind breakers)
Propagation
Area
Meditation
Sanctuary
Farmers
Cob House
Agro/Fruit Trees
(wind breakers)
with an Eco-Park
From a Mini-Farm...
To a Cluster of Farms...
To an Eco-Village
MARKET
MARKET
MARKET
TRAINING
SUPPLY
LANDBANK
MARKET
MARKET
OUTPUT
Option A:
- Farmers Mkts
Others:
- Supply Agmts
- Feeding Prog.
Financial
Projections:
Can be as high as
Php16,200*
(US$360)
monthly income
for farmer on pigs
and vegetables
alone.
PIGS
Sales
Natural-Pig-(5-heads-x-90-kg-x-P100/kg)
Vegetables
Pechay-(600-kg-x-2-cycles-x-P35/kg)
Talong-(600-kg-x-2-cycles-x-P32.50/kg)
Gross%Sales
Less:-Operating-Expenses
Production-Cost
Piglet-(5-heads-@-P3,000)
Seeds
Feeds-(20-bags-@-P1,350)
Organic-Input-Supplies
Depreciation-(Fixed-Assets-P28,500-/-3-yrs-or-9-cycles-@-4months)
Sub4Total%Production%Cost
Plus:-
Insurance-Premium-(4%-on-Pig-Pen-P15k-+-Piglets-P12.5k-+-vegetables)
Hauling-Cost-(450-kg-pigs-+-1,200-kg-@-P1-per-kg)
PHP-----45,000.00
PHP-----42,000.00
PHP-----39,000.00
PHP%%%126,000.00
PHP-----15,000.00
PHP-------1,000.00
PHP-----27,000.00
PHP-------2,500.00
PHP-------3,170.00
PHP%%%%%48,670.00
PHP-------2,400.00
PHP-------1,650.00
Total%Operating%Expenses
PHP%%%%%52,720.00
Gross%Income
PHP%%%%%73,280.00
Less:-
PHP-------1,950.00
Interest-Expense-(6%-p.a.-on-P65k-loan,-over-6-months-tenor)
NET%INCOME
PHP%%%%%71,330.00
Less:
PHP-------5,700.00
PHP-------3,375.00
PHP-------1,500.00
PHP-------1,000.00
Plus:
Rice-Supply-(3-sacks-purchased-@-P1,900)
Land-Preparation
Income-from-sale-of-manure-fertilizer-(15-x-50kg-bags-@-P100)
Food-Savings-from-use-of-diet-crop-(P250/month-over-4-months)
PHP------(6,575.00)
(*subject to validation
of assumptions in each
locality.)
NET%INCOME%per%cycle:%Farmer-as-Landowner/Producer/Wholesaler
PHP%%%%%64,755.00
ROI%after%Interest%Expense%and%Miscellaneous%Items
ROI%before%Interest%Expense%and%Miscellaneous%Items
74.32%
84.11%
Monthly%Income%for%Farmer*%(Net%Income%/%4%months)
PHP%%%%%16,188.75
Bangon Bravo-Sector
Workshop:
Tacloban City, Leyte
Feb. 26-27, 2014
Bangon Alpha-Sector
1st Follow-Up:
Capoocan, Leyte
Feb. 28, 2014
- Practices:
- Farm orientation vis elements: Earth, Water, Wind and Sun.
- Wind breaks. Carbonized rice hull. Row covers. Drip Irrigation.
- Increase seed propagation by 20% during rainy season.