You are on page 1of 44

SAUDI BINLADIN GROUP

Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
March-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
(Till 14 Mar 2010)
Straight Bars
14mm
20mm
Cut & Bent
10mm
12mm

Unit

16mm
20mm
32mm
Wire Mesh (Standard)
12mm
Wire Mesh (Special)
10mm
12mm
Off cut
20mm
32mm
(Till - 31 Mar 2010)
Straight Bars
Cut & Bent
8mm
10mm
12mm
16mm
20mm
32mm
Wire Mesh (Special)
10mm
12mm
Off cut
20mm
32mm
Sub-Total

311708640.xlsx

Page 1 of 44

Total Wt

Rate

ton
ton

24.000
26.000

2,220.00
2,210.00

ton
ton

18.120
24.186

2,730.00
2,390.00

ton
ton
ton

99.816
58.725
39.764

2,360.00
2,360.00
2,360.00

ton

59.948

2,850.00

ton
ton

82.452
21.482

3,000.00
2,950.00

ton
ton

5.154
27.564

2,210.00
2,210.00

ton
ton
ton
ton
ton
ton

1.061
46.631
31.654
44.797
75.182
1.231

3,395.00
3,295.00
3,115.00
3,085.00
3,085.00
3,085.00

ton
ton

106.500
45.650

3,580.00
3,530.00

ton
ton

12.578
1.927

2,935.00
2,935.00

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
March-10

No

Description

Unit

Transportation

ton
ton
ton

129.987
129.987
129.987

3,140.00
50.00
25.00

ton
ton

22.764
22.764

2,990.00
50.00

ton

22.764
152.751

25.00

ton

(208.000)

2,990.00

ton

(55.249)

2,990.00

Sub-Total
DELIVERED Straight Bars
25mm
Remaining
25mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Rate

ABCD MATERIALS
Cut & Bent
25mm
Management
Transportation
Off cut
25mm
Management

Total Wt

Page 2 of 44

Amount

53,280.00
57,460.00
49,467.60
57,804.54
235,565.76
138,591.00
93,843.04
170,851.80
247,356.00
63,371.90
11,390.34
60,916.44

3,602.10
153,649.15
98,602.21
138,198.75
231,936.47
3,797.64
381,270.00
161,144.50
36,916.43
5,655.75
2,454,671.40

311708640.xlsx

Page 3 of 44

Amount

408,159.18
6,499.35
3,249.68
68,064.36
1,138.20
569.10
487,679.87

(621,920.00)
(165,194.51)
(787,114.51)
2,155,236.76

311708640.xlsx

Page 4 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
April-10

No

Description

Unit

From RIYADH STEEL STOCK


Fabrication & Delivery
(Till 20 Apr 2010)
Straight Bars
10mm
Cut & Bent
8mm
10mm
Wire Mesh (Standard)

ton

78.000

3,380.00

ton
ton

0.919
25.197

3,660.00
3,560.00

ton

7.108

3,730.00

ton

90.043

3,780.00

ton

26.118

3,610.00

ton

2.412

3,830.00

ton

2.632
232.429

3,250.00

ton
ton
ton
ton
ton
ton
ton

41.889
456.352
117.424
155.844
15.544
787.053
787.053

3,140.00
3,140.00
3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton
ton

11.648
26.958
1.286
39.892
39.892

2,990.00
2,990.00
2,990.00
50.00
25.00

10mm
Wire Mesh (Special)
12mm
(Till 30 Apr 2010)
Cut & Bent
10mm
Wire Mesh (Standard)
8mm
Scrap
20mm
Sub-Total
B

311708640.xlsx

ABCD MATERIALS
Cut & Bent
12mm
16mm
20mm
25mm
32mm
Management
Transportation
Off cut
20mm
25mm
32mm
Management
Transportation

Page 5 of 44

Total Wt

Rate

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
April-10

No

Description

Unit

Scrap
20mm
25mm
32mm
Management
Transportation

0.928
9.747
0.830
11.505
11.505
838.450

2,990.00
2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton
ton

(104.000)
(572.000)
(130.000)
(260.000)
(52.000)

2,990.00
2,990.00
2,990.00
2,990.00
2,990.00

ton
ton
ton
ton

(62.111)
(115.648)
(67.451)
(34.340)

2,990.00
2,990.00
2,990.00
2,990.00

DELIVERED Straight Bars


12mm
16mm
20mm
25mm
32mm
Remaining
12mm
16mm
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Rate

ton
ton
ton
ton
ton
Sub-Total

Total Wt

Page 6 of 44

Amount

263,640.00
3,363.54
89,701.32
26,512.84
340,362.54

94,285.98
9,237.96
8,554.00
835,658.18

131,531.46
1,432,945.28
368,711.36
489,350.16
48,808.16
39,352.65
19,676.33
34,827.52
80,604.42
3,845.14
1,994.60
997.30

311708640.xlsx

Page 7 of 44

Amount

2,774.72
29,143.53
2,481.70
575.25
287.63
2,687,907.20

(310,960.00)
(1,710,280.00)
(388,700.00)
(777,400.00)
(155,480.00)
(185,711.89)
(345,787.52)
(201,678.49)
(102,676.60)
(4,178,674.50)
(655,109.12)

311708640.xlsx

Page 8 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
May-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
Straight Bars
8mm
10mm
20mm
Management
Cut & Bent
8mm

Unit

ton
ton
ton
ton

10mm
14mm
Management
Wire Mesh (Standard)
8mm
12mm
Management
Sub-Total
B

ABCD MATERIALS
Cut & Bent
12mm
16mm
20mm
25mm
32mm
Management
Transportation
Off cut
20mm
25mm
32mm
Management
Transportation
Scrap
20mm
25mm
32mm
Management
Transportation
Sub-Total

311708640.xlsx

Page 9 of 44

Total Wt

Rate

6.000
14.000
6.000
26.000

3,480.00
3,430.00
3,250.00
1.00

ton

0.099

3,710.00

ton
ton
ton

119.744
14.012
133.855

3,610.00
3,410.00
1.00

ton
ton
ton

68.256
24.552
92.808
252.66

3,830.00
3,730.00
1.00

ton
ton
ton
ton
ton
ton
ton

112.766
799.648
497.215
497.376
220.114
2,127.119
2,127.119

3,140.00
3,140.00
3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton
ton

69.129
88.067
135.849
293.045
293.045

2,990.00
2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton
ton

9.205
19.598
0.034
28.837
28.837
7,289.329

2,990.00
2,990.00
2,990.00
50.00
25.00

SAUDI BINLADIN GROUP


Project
Subject
Period

No

311708640.xlsx

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
May-10

Description

Unit

Page 10 of 44

Total Wt

Rate

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
May-10

No

Description

Unit

DELIVERED Straight Bars


12mm
16mm
20mm
25mm
32mm
REMAINING
12mm
16mm
20mm
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 11 of 44

Total Wt

Rate

ton
ton
ton
ton
ton

(100.000)
(684.000)
(728.000)
(838.000)
(546.000)

2,990.00
2,990.00
2,990.00
2,990.00
2,990.00

ton
ton

12.766
115.648

2,990.00
2,990.00

ton
ton
ton

(152.451)
(232.959)
(190.003)
(446.999)

2,990.00
2,990.00
2,990.00

Amount

20,880.00
48,020.00
19,500.00
26.00
367.29
432,275.84
47,780.92
133.86
261,420.48
91,578.96
92.81
922,076.15

354,085.24
2,510,894.72
1,561,255.10
1,561,760.64
691,157.96
106,355.95
53,177.98
206,695.71
263,320.33
406,188.51
14,652.25
7,326.13
27,522.95
58,598.02
101.66
1,441.85
720.93
7,825,255.92
311708640.xlsx

Page 12 of 44

Amount

311708640.xlsx

Page 13 of 44

Amount

(299,000.00)
(2,045,160.00)
(2,176,720.00)
(2,505,620.00)
(1,632,540.00)
38,170.34
345,787.52
(455,828.49)
(696,547.41)
(568,108.97)
(9,995,567.01)
(1,248,234.94)

311708640.xlsx

Page 14 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
June-10

No

Description

Unit

From RIYADH STEEL STOCK


Fabrication & Delivery
Cut & Bent
8mm
12mm
Wire Mesh (Standard)
6mm
Sub-Total

ton
ton

6.447
6.802

3,660.00
3,380.00

ton

43.475

3,880.00

ton
ton
ton
ton
ton
ton
ton
ton

37.626
183.345
859.559
322.113
246.683
154.466
1,803.792
1,803.792

3,300.00
3,140.00
3,140.00
3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton
ton

36.227
38.656
60.836
135.719
135.719

2,990.00
2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton
ton

6.090
11.208
1.199
18.497
18.497

2,990.00
2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton
ton
ton

(106.000)
(134.000)
(914.000)
(468.000)
(156.000)
(68.000)

3,150.00
2,990.00
2,990.00
2,990.00
2,990.00
2,990.00

ABCD MATERIALS
Cut & Bent
10mm
12mm
16mm
20mm
25mm
32mm
Management
Transportation
Off cut
20mm
25mm
32mm
Management
Transportation
Scrap
20mm
25mm
32mm
Management
Transportation

Total Wt

Rate

Sub-Total
C

311708640.xlsx

DELIVERED Straight Bars


10mm
12mm
16mm
20mm
25mm
32mm
Page 15 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
June-10

No

Description

Unit

REMAINING
10mm
12mm
16mm
20mm
25mm
32mm

ton
ton
ton
ton
ton
ton
Sub-Total

TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 16 of 44

Total Wt

(68.374)
49.345
(54.441)
(103.570)
140.547
148.501

Rate

3,150.00
2,990.00
2,990.00
2,990.00
2,990.00
2,990.00

Amount

23,596.02
22,990.76
168,683.00
215,269.78

124,165.80
575,703.30
2,699,015.26
1,011,434.82
774,584.62
485,023.24
90,189.60
45,094.80
108,318.73
115,581.44
181,899.64
6,785.95
3,392.98
18,209.10
33,511.92
3,585.01
924.85
462.43
6,277,883.48

(333,900.00)
(400,660.00)
(2,732,860.00)
(1,399,320.00)
(466,440.00)
(203,320.00)
311708640.xlsx

Page 17 of 44

Amount

(215,378.10)
147,541.55
(162,778.59)
(309,674.30)
420,235.53
444,017.99
(5,212,535.92)
1,280,617.34

311708640.xlsx

Page 18 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
July-10

No

Description

Unit

From RIYADH STEEL STOCK


Fabrication & Delivery
Cut & Bent
8mm
12mm
16mm
Wire Mesh (Standard)
6mm
Wire Mesh (Special)

ton
ton
ton

5.895
170.654
27.548

3,660.00
3,380.00
3,350.00

ton

28.131

3,880.00

ton

21.330

3,880.00

ton
ton
ton
ton
ton
ton
ton
ton

62.961
52.000
418.441
405.751
121.626
70.962
1,131.741
1,131.741

3,300.00
3,140.00
3,140.00
3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton

63.911
18.320
82.231
82.231

2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton
ton

14.393
6.348
1.237
21.978
21.978

2,990.00
2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton

(52.000)
(364.000)
(338.000)
(286.000)

2,990.00
2,990.00
2,990.00
2,990.00

8mm

Total Wt

Rate

Sub-Total
B

ABCD MATERIALS
Cut & Bent
10mm
12mm
16mm
20mm
25mm
32mm
Management
Transportation
Off cut
20mm
25mm
Management
Transportation
Scrap
20mm
25mm
32mm
Management
Transportation
Sub-Total

311708640.xlsx

DELIVERED Straight Bars


12mm
16mm
20mm
25mm
Page 19 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
July-10

No

Description

Unit

32mm

311708640.xlsx

ton

Page 20 of 44

Total Wt

(130.000)

Rate

2,990.00

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
July-10

No

Description

Unit

REMAINING
10mm
16mm
20mm
25mm
32mm

ton
ton
ton
ton
ton
Sub-Total

TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 21 of 44

Total Wt

62.961
54.441
146.055
(139.706)
(57.801)

Rate

3,150.00
2,990.00
2,990.00
2,990.00
2,990.00

Amount

21,575.70
576,810.52
92,285.80
109,148.28
82,760.40
882,580.70

207,771.30
163,280.00
1,313,904.74
1,274,058.14
381,905.64
222,820.68
56,587.05
28,293.53
191,093.89
54,776.80
4,111.55
2,055.78
43,035.07
18,980.52
3,698.63
1,098.90
549.45
3,968,021.66

(155,480.00)
(1,088,360.00)
(1,010,620.00)
(855,140.00)
311708640.xlsx

Page 22 of 44

Amount

(388,700.00)

311708640.xlsx

Page 23 of 44

Amount

198,327.15
162,778.59
436,704.45
(417,720.94)
(172,824.99)
(3,291,035.74)
1,559,566.62

311708640.xlsx

Page 24 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
August-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
Cut & Bent
8mm
10mm
12mm
16mm
20mm
Wire Mesh (Standard)

Unit

6mm
10mm
Wire Mesh (Special)
12mm
Off cut
20mm
Scrap
20mm
Sub-Total
B

311708640.xlsx

ABCD MATERIALS
Cut & Bent
10mm
16mm
20mm
25mm
32mm
Management
Transportation
Off cut
25mm
32mm
Management
Transportation

Page 25 of 44

Total Wt

Rate

ton
ton
ton
ton
ton

1.131
83.022
51.584
68.444
28.974

3,460.00
3,370.00
3,160.00
3,130.00
3,130.00

ton
ton

30.689
7.108

3,600.00
3,540.00

ton

37.643

3,560.00

ton

20.036

2,980.00

ton

7.238

2,980.00

ton
ton
ton
ton
ton
ton
ton

5.413
260.000
213.966
113.992
90.600
683.971
683.971

3,300.00
3,140.00
3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton

16.977
24.668
41.645
41.645

2,990.00
2,990.00
50.00
25.00

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
August-10

No

Description

Unit

Scrap
25mm
32mm
Management
Transportation

Total Wt

Rate

ton
ton
ton
ton

5.081
0.652
5.733
5.733

2,990.00
2,990.00
50.00
25.00

ton

(260.000)

2,990.00

ton
ton
ton

(104.000)
(338.000)
(156.000)

2,990.00
2,990.00
2,990.00

ton
ton
ton
ton

5.413
109.966
(201.950)
(40.080)

3,150.00
2,990.00
2,990.00
2,990.00

Sub-Total
C

DELIVERED Straight Bars


16mm
20mm
25mm
32mm
REMAINING
10mm
20mm
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 26 of 44

Amount

3,913.26
279,784.14
163,005.44
214,229.72
90,688.62
110,480.40
25,162.32
134,009.08
59,707.28
21,569.24
1,102,549.50

17,862.90
816,400.00
671,853.24
357,934.88
284,484.00
34,198.55
17,099.28
50,761.23
73,757.32
2,082.25
1,041.13

311708640.xlsx

Page 27 of 44

Amount

15,192.19
1,949.48
286.65
143.33
2,345,046.42

(777,400.00)
(310,960.00)
(1,010,620.00)
(466,440.00)
17,050.95
328,798.34
(603,830.50)
(119,839.20)
(2,943,240.41)
504,355.51

311708640.xlsx

Page 28 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
September-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
Straight Bars
8mm
Cut & Bent
8mm
10mm
12mm
16mm

Unit

20mm
Wire Mesh (Standard)
8mm
Wire Mesh (Special)
8mm
Off cut
20mm
Scrap
20mm
Sub-Total
B

311708640.xlsx

ABCD MATERIALS
Cut & Bent
25mm
32mm
Management
Transportation
Off cut
25mm
32mm
Management
Transportation

Page 29 of 44

Total Wt

Rate

ton

26.000

3,230.00

ton
ton
ton
ton

0.031
30.600
86.168
312.635

3,460.00
3,370.00
3,160.00
3,130.00

ton

195.888

3,130.00

ton

4.550

3,580.00

ton

24.028

3,680.00

ton

18.843

2,980.00

ton

2.729

2,980.00

ton
ton
ton
ton

58.424
35.760
94.184
94.184

3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton

4.163
11.953
16.116
16.116

2,990.00
2,990.00
50.00
25.00

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
September-10

No

Description

Unit

Scrap
25mm
32mm
Management
Transportation

Total Wt

Rate

ton
ton
ton
ton

4.034
0.030
4.064
4.064

2,990.00
2,990.00
50.00
25.00

DELIVERED Straight Bars


32mm

ton

(156.000)

2,990.00

REMAINING
25mm
32mm

ton
ton

66.621
(108.257)

2,990.00
2,990.00

Sub-Total
C

Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 30 of 44

Amount

83,980.00
107.26
103,122.00
272,290.88
978,547.55
613,129.44
16,289.00
88,423.04
56,152.14
8,132.42
2,220,173.73

183,451.36
112,286.40
4,709.20
2,354.60
12,447.37
35,739.47
805.80
402.90

311708640.xlsx

Page 31 of 44

Amount

12,061.66
89.70
203.20
101.60
364,653.26

(466,440.00)
199,196.79
(323,688.43)
(590,931.64)
1,993,895.35

311708640.xlsx

Page 32 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
October-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
Straight Bars
8mm
16mm
Cut & Bent
10mm
12mm
16mm

Unit

20mm
Wire Mesh (Standard)
6mm
8mm
12mm
Off cut
20mm
Scrap
20mm
Sub-Total
B

ABCD MATERIALS
Cut & Bent
25mm
32mm
Management
Transportation
Off cut
25mm
32mm
Management
Transportation
Scrap
25mm
32mm
Management
Transportation
Sub-Total

311708640.xlsx

Page 33 of 44

Total Wt

Rate

ton

24.000
52.000

3,230.00
2,980.00

ton
ton
ton

68.872
82.057
658.089

3,370.00
3,160.00
3,130.00

ton

349.959

3,130.00

ton
ton
ton

34.790
6.143
12.276

3,600.00
3,580.00
3,460.00

ton

34.722

2,980.00

ton

8.157

2,980.00

ton
ton
ton
ton

137.517
157.112
294.629
294.629

3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton

22.844
24.712
47.556
47.556

2,990.00
2,990.00
50.00
25.00

ton
ton
ton
ton

5.060
1.028
6.088
6.088

2,990.00
2,990.00
50.00
25.00

SAUDI BINLADIN GROUP


Project
Subject
Period

No

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
October-10

Description

Unit

DELIVERED Straight Bars


32mm
REMAINING
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 34 of 44

Total Wt

Rate

ton

(104.000)

2,990.00

ton
ton

165.421
78.852

2,990.00
2,990.00

Amount

77,520.00
154,960.00
232,098.64
259,300.12
2,059,818.57
1,095,371.67
125,244.00
21,991.94
42,474.96
103,471.56
24,307.86
4,196,559.32

431,803.38
493,331.68
14,731.45
7,365.73
68,303.56
73,888.88
2,377.80
1,188.90
15,129.40
3,073.72
304.40
152.20
1,111,651.10

311708640.xlsx

Page 35 of 44

Amount

(310,960.00)
494,608.79
235,767.48
419,416.27
5,727,626.69

311708640.xlsx

Page 36 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
November-10

No

Description

From RIYADH STEEL STOCK


Fabrication & Delivery
Straight Bars
8mm
10mm
12mm
20mm
Cut & Bent
8mm

Unit

ton
ton
ton
ton

10mm
12mm
16mm
20mm
Wire Mesh (Standard)
6mm
12mm
Wire Mesh (Special)
8mm
12mm
Off cut
20mm
Scrap
20mm
Sub-Total
B

311708640.xlsx

ABCD MATERIALS
Cut & Bent
16mm
25mm
32mm
Management
Transportation

Page 37 of 44

Total Wt

Rate

20.000
124.000
20.000
20.000

3,230.00
3,190.00
3,010.00
2,980.00

ton

4.096

3,460.00

ton
ton
ton
ton

37.933
63.007
216.184
337.355

3,370.00
3,160.00
3,130.00
3,130.00

ton
ton

51.147
33.758

3,600.00
3,460.00

ton
ton

39.749
221.647

3,680.00
3,560.00

ton

30.400

2,980.00

ton

24.404

2,980.00

ton
ton
ton
ton
ton

156.000
130.883
119.591
406.474
406.474

3,140.00
3,140.00
3,140.00
50.00
25.00

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
November-10

No

Description

Unit

Off cut
25mm
32mm
Management
Transportation
Scrap
25mm
32mm
Management
Transportation

Total Wt

Rate

ton
ton
ton
ton

13.123
31.810
44.933
44.933

2,990.00
2,990.00
50.00
25.00

ton
ton
ton

11.806
1.485
13.291

2,990.00
2,990.00
50.00

ton

13.291

25.00

ton
ton

(156.000)
(208.000)

2,990.00
2,990.00

ton
ton

155.812
(55.114)

2,990.00
2,990.00

Sub-Total
C

DELIVERED Straight Bars


16mm
32mm
REMAINING
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 38 of 44

Amount

64,600.00
395,560.00
60,200.00
59,600.00
14,172.16
127,834.21
199,102.12
676,655.92
1,055,921.15
184,129.20
116,802.68
146,276.32
789,063.32
90,592.00
72,723.92
4,053,233.00

489,840.00
410,972.62
375,515.74
20,323.70
10,161.85

311708640.xlsx

Page 39 of 44

Amount

39,237.77
95,111.90
2,246.65
1,123.33
35,299.94
4,440.15
664.55
332.28
1,485,270.47

(466,440.00)
(621,920.00)
465,877.88
(164,790.86)
(787,272.98)
4,751,230.49

311708640.xlsx

Page 40 of 44

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
December-10

No

Description

Unit

From RIYADH STEEL STOCK


Fabrication & Delivery
Straight Bars
8mm
10mm
20mm
Cut & Bent
10mm
12mm

ton
ton
ton

20.000
72.000
26.000

3,230.00
3,190.00
2,980.00

ton
ton

30.797
48.947

3,370.00
3,160.00

256.768

3,130.00

ton
ton

21.842
0.006

3,580.00
3,540.00

ton
ton

40.057
53.706

3,680.00
3,560.00

ton

17.176

2,980.00

ton

6.963

2,980.00

ton
ton
ton
ton
ton

426.326
50.560
30.939
507.825
507.825

3,140.00
3,140.00
3,140.00
50.00
25.00

ton
ton
ton
ton

3.542
7.474
11.016
11.016

2,990.00
2,990.00
50.00
25.00

20mm
Wire Mesh (Standard)
8mm
10mm
Wire Mesh (Special)
8mm
12mm
Off cut
20mm
Scrap
20mm
Sub-Total
B

311708640.xlsx

ABCD MATERIALS
Cut & Bent
16mm
25mm
32mm
Management
Transportation
Off cut
25mm
32mm
Management
Transportation

Page 41 of 44

Total Wt

Rate

SAUDI BINLADIN GROUP


Project
Subject
Period

KHUHS P1411
STEEL REINFORCEMENT SUMMARY
Advance Riyadh Reinforcement Steel Factory Co.
December-10

No

Description

Unit

Scrap
25mm
32mm
Management
Transportation

Total Wt

Rate

ton
ton
ton
ton

5.916
2.201
8.117
8.117

2,990.00
2,990.00
50.00
25.00

ton

(442.000)

2,990.00

ton

(26.000)

2,990.00

ton
ton
ton

(15.674)
60.018
14.614

2,990.00
2,990.00
2,990.00

Sub-Total
C

DELIVERED Straight Bars


16mm
32mm
REMAINING
16mm
25mm
32mm
Sub-Total
TOTAL AMOUNT ( A + B + C )

311708640.xlsx

Page 42 of 44

Amount

64,600.00
229,680.00
77,480.00
103,785.89
154,672.52
803,683.84
78,194.36
21.24
147,409.76
191,193.36
51,184.48
20,749.74
1,922,655.19

1,338,663.64
158,758.40
97,148.46
25,391.25
12,695.63
10,590.58
22,347.26
550.80
275.40

311708640.xlsx

Page 43 of 44

Amount

17,688.84
6,580.99
405.85
202.93
1,691,300.02

(1,321,580.00)
(77,740.00)
(46,865.26)
179,453.82
43,695.86
(1,223,035.58)
2,390,919.63

311708640.xlsx

Page 44 of 44

You might also like