ITEM

1.1

BILL NO 1: BEME FOR CONSTRUCTION OF SEWER NETWORK

DESCRIPTION

QTY

UNIT

RATE

BILL 1.1: PRELIMINARIES

Allow for mobilization and demobilization i.e plant, machinery, other equipments including
work force etc to the site

Lump sum

The Contractor shall safeguard the Works, materials and plant against damage, loss or
injury,including all necessary watching and lighting for the safety and security of the Works
and the protection of the public and provide shelter and reasonable accommodation

Lump sum

Provide, furnish and maintain one site office

Lump sum

The contractor shall provide and maintain temporary sheds for the storage of materials,
tools, and tackle and the use of all persons employed on the Site. Those used for the
storage of cement and other perishable materials and the like are to be weatherproofed at
all times

Lump sum

Allow for provision of of water for the works including drinking water, and paying all
charges and other expenses in connection with the supply, storage and distribution. It is
the sole responsibility of the contractor to ensure steady, uninterrupted adequate supply of
water required for main contract work.

Lump sum

Allow for the cost of progress photographs

Lump sum

TOTAL OF BILL NO.1: PRELIMINARIES TO MAIN SUMMARY

ITEM

QTY

UNIT

Break up existing road pavement 1.2m wide in preparation for pipe trenches excavation

13,070.40

m2

1,500.00

Excavate Pipe trenches 1.2m wide and not exceeding 4m depth as specified in the detailed
drawings.
DISPOSAL OF WATER

26,140.80

m2

2,500.00

Allow for keeping surface of the site and excavation free of water for secondary sewerline

6,153.00

12,000.00

Allow for keeping surface of the site and excavation free of water for primary sewewrline

4,601.00

23,000.00

1.2
1.2.1

B
1.2.2

1.2.3

DESCRIPTION

RATE

BILL 1.2: EXCAVATION AND EARTHWORKS

EXCAVATION

SOIL TREATMENT

Treat the surface of filling under surface/bottom of excavations as described with an

approved ant-proofing poison

6,452.40

m2

500.00

Ditto Sides of excavations

21,508.00

m2

500.00

23,526.72

m3

1,100.00

2,614.08

m3

800.00

16.00

nos

1.2.4
A

1.2.5

A
1.2.6

FILLING
Return, fill and well ram excavated material around
pipe as described

DISPOSAL OF EXCESS EXCAVATED MATERIAL

Load excess excavated material and spread on site as Directed by Engineer 's
representative
PUMP LIFT STATIONS

Installation of pump lift stations at depth not exceeding 2.5m at every distance of 417m

Allow for electrification of pump station and central control/monitor panel

TOTAL OF BILL NO.2: EXCAVATION AND EARTHWORK TO MAIN SUMMARY

2,500,000.00

ITEM

1.3

DESCRIPTION

UNIT

RATE

BILL 1.3: CONCRETE / BLOCK WORK

Rate shall include for form work depositing, handling, hoisting into position, vibrating, curing
, reinforcements etc. and making good after removal of formwork etc.
1.3.1

QTY

Note

IN-SITU CONCRETE AS DESCRIBED INCLUDING ALL NECESSARY FORMWORK

75 mm thick concrete (1:3:6 - 20mm aggr) in Pipe trenches to serve as base/bedding for
sewer pipe

10,754.00

2,200.00

Concrete haunching (1:3:6-20mm aggr) around imbeded pipes not exceeding 1m interval

10,754.00

2,200.00

Reinforced concrete simplified 1200mm boxes as manholes maximum depth not exceeding
3m. Manholes shall be complete with steps, frames and cover and made water tight and
with benching.

1.3.2

426.00

nos

358,000.00

0.00
0.00

nos
nos

23,070.68
35,067.44

28,000.00

INSPECTION CHAMBER
Provide for Inspection chambers of dimension 450mm x 450mm / 600mm x 600mm with
the following depth
(i) 0.3m not exceeding 0.5m

A
(ii) 0.5m not exceeding 1.0m

1.3.3
A

SEWER PROTECTION CONCRETE WORKS

Precast inverted U concrete sections as protection for sewer pipes at lenghts below road
works

TOTAL OF BILL NO.3: TOTAL OF CONCRETE / BLOCK WORKS TO MAIN SUMMARY

6,513.00

ITEM

DESCRIPTION

QTY

UNIT

RATE

BILL 1.4: SEWER PIPING WORKS

Unplasticized polyvinyl chloride (uPVC) pipes shall be used in the plumbing installation and
they must confirm in every respect to the requirements of BS 4514.
A

Supply and fix 100 mm dia. UPVC sewer pipe; to link manholes/Inspection chambers

0.00

5,000.00

Supply and fix 150 mm dia 5mm thick. UPVC sewer pipe; to link manholes

7,052.00

6,500.00

Supply and fix 200 mm dia 5mm thick. UPVC sewer pipe; to link manholes

1,665.00

7,500.00

D
E

Supply and fix 250 mm dia 5mm thick. UPVC sewer pipe; to link manholes
Allow for air tightness test of sewer pipe network

2,037.00
Ls

9,000.00
8,065,500.00

TOTAL OF BILL NO.4: SEWER PIPING WORKS TO MAIN SUMMARY

ITEM

SUMMARY
DESCRIPTION

BILL 1.1: PRELIMINARIES

BILL 1.2: EXCAVATION AND EARTHWORKS

BILL 1.3: CONCRETE / BLOCK WORK

BILL 1.4: SEWER PIPING WORKS

SUBTOTAL

GRAND TOTAL TO GENERAL SUMMARY

AMOUNT
N
K

3,500,000.00

2,584,500.00
2,770,000.00

2,300,000.00

2,275,000.00

140,000.00

13,569,500.00

AMOUNT
N
K

19,605,600.00

65,352,000.00

73,836,000.00

105,823,000.00

3,226,200.00
10,754,000.00

25,879,392.00

2,091,264.00

40,000,000.00

10,000,000.00

356,567,456.00

AMOUNT
N
K

23,658,800.00
23,658,800.00

152,508,000.00

0.00
0.00

182,364,000.00

Err:502

AMOUNT
N
K

0.00
45,838,000.00
12,487,500.00
18,333,000.00
8,065,500.00

84,724,000.00

AMOUNT (=N=)

13,569,500.00
356,567,456.00
Err:502
84,724,000.00
Err:502

Err:502

BILL 2A: CIVIL WORKS FOR THE SBR WASTEWATER TREATMENT PLANT
S/NO

DESCRIPTION

QTY

UNIT

RATE

1,313.00

m2

650.00

3517.50

m3

1,404.15

354.38

m3

30,000.00

1.00

Item

3,300,000.00

2A.1 BILL 2A.1: SBR AERATION TANK AND OTHER PROCESS UNITS

Note: This bill include civil works for the 2SBR tanks, sump/inflow tank,
Buffer tank, chlorination tank and equalisation tank

2A.1.1 BILL 2A.1.2: EXCAVATION AND EARTHWORK

2A.1.1.1 SITE CLEARANCE

Clear site of bushes' undergrowths' hedges' debris and rubbish,including

removal of 150 mm top soil on treatment plant site way then cart away from
A site as directed by Engineer's representative on site

2A.1.1.2 EXCAVATION
A Excavate trench to a depth 2.00m to 4.00m
B 450mm thick well compacted rock hardcore filling
2A.1.1.3 DISPOSAL OF WATER

A Allow for keeping surface of the site and excavation free of water

2A.1.1.4 SOIL TREATMENT

Treat the surface of filling under surface/bottom of escavations as

A described with an approved ant-proofing poison
B Ditto Sides of excavations

1,005.00

m2

500.00

536.80

m2

500.00

1,055.25

m3

1,100.00

2,462.25

m3

800.00

2A.1.1.5 FILLING

A Return, fill and well ram excavated material around external walls

2A.1.1.6 DISPOSAL OF EXCESS EXCAVATED MATERIAL

Load excess excavated material and spred on-site as Directed by Engineer
A 's representative

TOTAL OF BILL NO.2A.1.1: EXCAVATION AND EARTHWORK TO

SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.1.2 BILL 2A.1.2: CONCRETE WORK

PLAIN IN SITU CONCRETE POURED AGAINST THE FACES OF

2A.1.2.1 EXCAVATION

Provide and place concrete mix 1:3:6 in blinding layer base 75mm prior to
construction of base slab in accordance with the drawing and as directed
A by the the Engineer's representative

2A.1.2.2

814.24

m2

3,437.86

Provide and place concrete mix 1:2:4 in base slab accordance with the
drawing and as directed by the Engineer's representative

315.00

m3

57,972.38

Provide and place concrete mix 1:2:4 in walls in accordance with the
drawing and as directed by the Engineer's representative

410.00

m3

57,972.38

Tons

217,282.50

REINFORCED CONCRETE POURED INTO FORMWORK AND WELL

PACKED AROUND REIFORCEMENTS.

2A.1.2.3 REINFORCEMENT

High yield tensile in straight and bent bars to BS 4449; including tying wire,
spacers, distance blocks, etc. in slabs and walls

A 10 - 25mm diameter bars

BILL 2A.1.2: CONCRETE WORK CARRIED FORWARD:

72.5

=N=

S/NO

DESCRIPTION

QTY

UNIT

RATE

BILL 2A.1.2: CONCRETE WORK BROUGHT FORWARD:

BILL 2A.1.2: CONCRETE WORK (Contd)

2A.1.2.3 FORMWORK
Sawn Hardwood formwork to:
A Edges of 400mm thick ground slab
B Vertical sides of walls
C To slanting sides of tank base

50

m2

4,293.20

2250

m2

4,293.20

62

m2

4,293.20

787.5

m2

6,500.00

205.00

5,000.00

2A.1.2.4 WATER PROOF MEMBRANE

Provide and apply epoxy resin to surface of concrete base to prevent

A leakage as specified by Engineer's representative
B Provide and instal 9" water seal at construction joints in accordance with
the drawings or as directed by Engineer's representative

2A.1.2.5 Protect all work in this section

BILL 2A.1.2: CONCRETE WORKS TO SUMMARY

Item

S/NO

DESCRIPTION

QTY

UNIT

RATE

115.00

m2

650.00

80.00

m3

1,404.15

1.00

Item

320,000.00

40.20

m2

500.00

147.40

m2

500.00

56.00

m3

1,100.00

Load excess excavated material and cart away from site to tip as Directed
A by Engineer 's representateive

24.00

m3

1,100.00

B 150mm thick well compacted rock hardcore filling

17.25

m3

30,000.00

113.40

m2

6,500.00

2A.2 BILL 2A.2: PLANT BUILDING (10.5m X 10.8m)

2A.2.1 BILL 2A.2.1: EXCAVATION AND EARTHWORK
2A.2.1.1 SITE CLEARANCE

Clear site of bushes' undergrowths' hedges' debris and rubbish,including

removal of 150 mm top soil on building site then cart away as directed by
A the Engineer's representative on site

2A.2.1.2. EXCAVATION
A Excavate trench for raft beam to a depth 1.00m to 2.00m or as directed by
the Engineer's representative
2A.2.1.3 DISPOSAL OF WATER

A Allow for keeping surface of the site and excavation free of water
2A.2.1.4 SOIL TREATMENT

Treat the surface of filling under surface/bottom of escavations as

A described with an approved ant-proofing poison
B Ditto Sides of excavations
2A.2.1.5 FILLING

Return, fill and well ram excavated material around external walls

2A.2.1.6 DISPOSAL OF EXCESS EXCAVATED MATERIAL

1000 gauge polythene sheeting to beneath raft slab; laid to 600mm laps
C bothways

TOTAL OF BILL NO.2: EXCAVATION AND EARTHWORK OF PLANT

BUILDING TO MAIN SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.2.2 BILL 2A.2.2: CONCRETE WORK

PLAIN IN SITU CONCRETE POURED AGAINST THE FACES OF
2A.2.2.1 EXCAVATION
Provide and place concrete mix 1:3:6 in blinding layer base 50mm prior to
construction of raft beams in accordance with the drawing and as directed
by the the Engineer's representative
A

1.00

m3

45,838.17

115.00

m2

2,291.91

19.00

m3

57,972.38

23.00

m3

57,972.38

11.00

m3

57,972.38

17.00

m3

57,972.38

7.00

Tons

217,282.50

175

m2

4,293.20

135

m2

4,293.20

121

m2

4,293.20

114

m2

6,500.00

Provide and place concrete mix 1:3:6 in blinding layer base 50mm prior to
construction of base slab in accordance with the drawing and as directed
by the the Engineer's representative
B

2A.2.2.2

REINFORCED CONCRETE POURED INTO FORMWORK AND WELL

PACKED AROUND REIFORCEMENTS.

Provide and place concrete mix 1:2:4 in raft beams in accordance with the
drawing and as directed by the the Engineer's representative

Provide and place concrete mix 1:2:4 in raft slab in accordance with the
drawing and as directed by the the Engineer's representative

Provide and place concrete mix 1:2:4 in superstructure columns and beams
in accordance with the drawing and as directed by the the Engineer's
C representative

Provide and place concrete mix 1:2:4 in roof slab in accordance with the
drawing and as directed by the the Engineer's representative

2A.2.2.3 REINFORCEMENT
High yield tensile in straight and bent bars to BS 4449; including tying wire,
A spacers, distance blocks, etc. in slabs and beams
Provide ,bend and fix High tensile steel reinforcement of all diameters in raft
beams, raft slab super structure columns, beams, roof slab and where
B applicable

2A.2.2.4 FORMWORK
A Sawn Hardwood formwork to:

sides of concrete raft beam and slab in accordance with in accordance with
the drawing and as directed by the the Engineer's representative

sides of super structure concrete columns and beams in accordance with

in accordance with the drawing and as directed by the the Engineer's
C representative

Soffit an sides of roof slab in accordance with in accordance with the

drawing and as directed by the the Engineer's representative

2A.2.2.5 WATER PROOF MEMBRANE

A Rhino Lining Felting sheet to roof slab; laid to 600mm laps

TOTAL OF BILL NO.2A.2.2: CONCRETE WORK TO SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.2.3 BILL 2A.2.3: BLOCKWORK

Hollow sandcrete block wall jointed in plasticized cement and sand mortar
(1:4) and laid in stretcher bond
A 230mm thick wall

162.03

m2

4,492.00

B 150mm thick wall

0.00

m2

4,200.00

C Protect all work in this section

TOTAL OF BILL NO.2A.2.3: BLOCKWORK TO SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.2.4 BILL 2A.2.4: METAL WORKS

2A.2.4.1 DOORS

Yale Wide High Security door complete with frame; overall size 1200 x
A 2100mm high

No

330,000.00

B Provide and instal roller shutter door(3000mmx3000mm high)

No.

185,000.00

C Allow a provisional sum for builders work in connection with this

No

80,000.00

A size 3500x1000high

No

120,000.00

B size 1500x1000high

No

75,000.00

C size 600x400high

No

59,500.00

2A.2.4.2 WINDOWS
All works in this section to be of good quality Aluminium profile or approved
equal Natural anodized Aluminium sections fabricated to achieve a rigid
structure complete with coupling devices, frames, locks, and other
accessories

Allow for the provision of stainless steel hand railings for the entire plant
E and galvanised steel plate as walk-way for the plant

TOTAL OF BILL NO.2A.2.4: METAL WORKS TO SUMMARY

Item

S/NO

DESCRIPTION

QTY

UNIT

RATE

BILL 2A.2.5: BUILDING MECHANICAL AND ELECTRICAL

2A.2.5 INSTALLATION WORKS
2A.2.5.1 PLUMBING AND SANITARY FITTINGS
Supply and fix the following sanitary fittings: England Twyford S-strap water
A closet complete flexible drain pipe
Twyford England wash hand basin complete with cold water faucet and
B drain pipes

No.

45,000.00

No.

32,500.00

C Wall mounted toilet roll holder with chrome plate frame and plastic holder
Supply and fix any approved mirror, size 750mmx750mm complete with
D clips and screw for mounting walls
Fix 50mm diameter galvanised mild steel floor drain complete stainer with
E running tap

No.

8,500.00

No.

9,500.00

No.

12,500.00

F Supply Toilet brush with holder set

No.

6,500.00

Allow a provisional sum for builders work in connection with this section of
G work

Item

2A.2.5.2 ELECTRICAL INSTALLATION

A Allow the Provisional Sum of =N=250,000.00 for Electrical Installation

Item

B Allow a provisional sum for builders work in connection with this section

Item

C Protect all work in this section

Item

TOTAL OF BILL NO.2A.2.5: MECHANICAL AND ELECTRICAL

INSTALLATION WORKS TO

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.2.6 BILL 2A.2.6: FINISHES, PAINTING AND DECORATION

2A.2.6.1 RENDERING

A 15mm cement and sand rendering mix (1:6) on wall and soffit of ceiling

614

m2

1,450.00

614

m2

1,407.00

2A.2.6.2 PAINTING
Prepare and apply two under coats and one finishing coat of emulsion paint
A on rendered wall and ceiling

TOTAL OF BILL NO.2A.2.6:FINISHES, PAINTING AND DECORATION TO

SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

RATE

2A.2.7 BILL 2A.2.7: EXTERNAL WORKS AND MISCELLANEOUS ITEMS

Allow for 150mm storm water discharge underground pipe system for storm
A water

156

5,500.00

600

m2

2,200.00

600

m2

3,200.00

600

m2

650.00

Provide and place 60mm interlock stone pavement around treatment plant
in accordance with the drawing and as directed by the Engineer's
E representative

600

m2

5,600.00

F Allow for concrete pointing and end stops for interlock stones

258

1,350.00

SITE PAVEMENT

B Prepare and compact area around treatment plant to subgrade level

Provide and compact well graded 150mm Stabilized soil sub-base layer or
C crushed stone sub-base layer for surrounding area around treatment plant
Provide and compact well graded 25mm sand layer to receive interlock
D stones for surrounding area around treatment plant

G Allow for perimeter fencing around the treatment plant

Item

4,500,000.00

H Allow for beautification around the treatment plant

Item

1,500,000.00

TOTAL OF BILL NO.2A.2.7: MISCILLANEOUS TO SUMMARY

ITEM SUMMARY

DESCRIPTION: BILL 2: CIVIL WORKS FOR THE SBR WASTEWATER

TREATMENT PLANT AT IBESHE, HOUSING ESTATE, LAGOS HOMS.

BILL 2A.1: SBR AERATION TANK AND OTHER PROCESS UNITS

BILL 2A.1.2: EXCAVATION AND EARTHWORK
BILL 2A.1.2: CONCRETE WORK
BILL 2A.2: PLANT BUILDING (10.5m X 10.8m)
BILL 2A.2.1: EXCAVATION AND EARTHWORK
BILL 2A.2.2: CONCRETE WORK
BILL 2A.2.3: BLOCKWORK
BILL 2A.2.4: METAL WORKS
BILL 2A.2.5: BUILDING MECHANICAL AND ELECTRICAL INSTALLATION
WORKS
BILL 2A.2.6: FINISHES, PAINTING AND DECORATION
BILL 2A.2.7: EXTERNAL WORKS AND MISCELLANEOUS ITEMS

TOTAL OF BILL 2A: TO MAIN SUMMARY

AMOUNT

853,450.00

4,939,097.63
10,631,250.00

3,300,000.00

502,500.00
268,400.00

1,160,775.00

1,969,800.00

23,625,272.63

AMOUNT

2,799,245.37

18,261,299.70

23,768,675.80

15,752,981.25

60,582,202.12

AMOUNT

60,582,202.12

214,660.00
9,659,700.00
266,178.40

5,118,750.00
1,025,000.00

250,000.00

77,116,490.52

AMOUNT

74,750.00

112,332.00

320,000.00

20,100.00
73,700.00

61,600.00

26,400.00

517,500.00

737,100.00

1,943,482.00

AMOUNT

45,838.17

263,569.48

1,101,475.22

1,333,364.74

637,696.18

985,530.46

1,520,977.50

751,310.00

579,582.00

519,477.20

741,000.00

5,888,451.75

AMOUNT

727,838.76
-

727,838.76

AMOUNT

660,000.00

185,000.00

240,000.00

120,000.00
75,000.00
59,500.00

12,200,684.30

13,540,184.30

AMOUNT

45,000.00
32,500.00

17,000.00
9,500.00
12,500.00
6,500.00

113,000.00

250,000.00

80,000.00

165,000.00

731,000.00

AMOUNT

890,300.00

863,898.00

1,754,198.00

AMOUNT

858,000.00

1,320,000.00

1,920,000.00
390,000.00

3,360,000.00
348,300.00

4,500,000.00
1,500,000.00

14,196,300.00

AMOUNT (=N=)

23,625,272.63
77,116,490.52

1,943,482.00
5,888,451.75
727,838.76
13,540,184.30

731,000.00
1,754,198.00
14,196,300.00

139,523,217.95

BILL 2B: ELECTROMECHANICAL EQUIPMENT FOR THE SBR WASTEWATER TREATMENT PLANT
S/NO

DESCRIPTION

QTY

UNIT

2B.1 BILL 2B.1: INFLOW PUMP

Capacity : 85m3/hr @ 5.5m Wilo Submersible Sewage pump Model FA

10.22W + T 17-4/12K Art. No: KMAT 6000024 driven by a 4.5kw, 4 pole,
400volt IP68 submersible. Weight: 86kg. Installattion Type: Stationery Wet Well
Installation.

ACCESSORIES:
B Power Cable 10m of 7G1,5 HO7RN-F

nos

nos
1

nos

nos

nos

nos

nos

G Suspension Device Unit DN 100/2RK Art. No. 6036889

nos

H Float Switch WA 65 with 5m cable Art. No. 6036889

nos

I Non Return Valve DN 100 Art. No. 2017169

nos

J Gate Valve DN 100 Art. No. 2017163

nos

K 90 Elbow DN 100 Art. No. 6031672

nos

L Mounting Accessories DN 100 Art. No. 2017176

nos

nos

nos

Internal Cream CO Coating ( Impeller and Internal Volute of Pump)

D Impeller Triming
E Double Mechanical Block Seal

Double Pump Control Panel Model SC-L-2x 12A-T4-DOL-WM Art. No: 2538929

Chain set PCS -CE 6M Length, Galv. Steel Art. No. 6063141

N Guide Pipe Galv Steel Art. No. 6031565

TOTAL OF BILL NO.2B.1: INFLOW PUMP TO SUMMARY

S/NO

2B.2

DESCRIPTION

QTY

UNIT

BILL 2B.2: MECHINCAL WASTEWATER PRE -TREATMENT SYSTEM

2B.2.1 HUBER PLANT

A Plant Components

HUBER ROTAMAT COMPLETE PLANT R05-HD size 20, type Ro1/600

0 Nos

C Integrated Screenings washing system IRGA without Ex-protection

0 Nos

D Automatic press zone washing system without Ex-protection

0 nos

E Cover for the complete tank

0 nos

F Optional: Pre-wiring up to terminal without Ex-protection

0 nos

G More price for V4A for material ( complete machine)

0 nos

H Assembly drawing

0 nos

I Electrical engineering
J Electical control system R05-HD

nos
0 nos

K Delivery CFR Lagos Seaport (Nigeria) R05 HD + R09/300

L Provision for Ventilation for fresh air DZQ20/2BExe 1.000m3/h 30mbar

TOTAL OF BILL NO.2B.2: MECHINCAL WASTEWATER PRE -TREATMENT

SYSTEM TO SUMMARY

0 nos

S/NO

DESCRIPTION

QTY

UNIT

2B.3 BILL 2B.3: BUFFER & SBR TANK PUMPS

2B.3.1

Capacity : 190m3/hr @ 6m Wilo Submersible Sewage pump Model FA 10.82E

+ T 20.1-4/22 G-E3 Art. No: KMAT 6000041 driven by a 7.5kw, 4 pole, 400volt
IP68 submersible. Weight: 225kg. Installattion Type: Stationery Wet Well
Installation.

2B.3.2 ACCESSORIES:

nos

nos

A Control Cable 10m of 7 x 1.5mm2 NSSHOU

nos

B Power Cable 10m of 4 x 1.5mm2 NSSHOU

nos

C Internal Cream CO Coating ( Impeller and Internal Volute of Pump)

nos

D Impeller Triming

nos

E Double Mechanical Block Seal

nos

F Double Pump Control Panel Model SC-L-2x 16A-4-DOL-WM Art. No: 2538933

nos

G Suspension Device Unit DN 100/2RK Art. No. 6036889

nos

H Float Switch WA 65 with 5m cable Art. No. 503211390

nos

I Non Return Valve DN 100 Art. No. 2017169

nos

J Gate Valve DN 100 Art. No. 2017163

nos

K 90 Elbow DN 100 Art. No. 6031672

nos

L Mounting Accessories DN 100 Art. No. 2017176

nos

M Chain set PCS -CE 6M Length, Galv. Steel Art. No. 6063141

nos

N Guide Pipe Galv Steel Art. No. 6031565

nos

TOTAL OF BILL NO.2B.3: BUFFER TANKS PUMPS TO SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

2B.4 BILL 2B.4: AERATION SYSTEM ZONE

2B.4.1

provision of pieces of MAP ;Tpye V20M50 stainless steel bal vavle per MAP
HDPE pipe work DN32 for pneumatic connection of the planes (vertical and
horizontallpipe route ) include civil work according to Engineer's specification

provision of pieces of magnetic releif valve for automatic RMU maintenace

2B.4.2 cycle

24

nos

nos

Provision of Aeraion pipes ,vavles Control and other items for Fine Memberane
2B.4.3 aeration disperse
GM 15 GB Blower c/w Acoustic Hood with 22kW Pole electic Motor differential
2B.4.4 pressure switch and cratage unit

TOTAL OF BILL 2B.4: AERATION SYSTEM ZONE TO SUMMARY

LS
2

nos

S/NO

DESCRIPTION

QTY

UNIT

2B.5 BILL 2B.5: MIXER / AGITATOR

Wilo submersible Mixer model
TR 40. 74-8/16 S7 + T 178/16R Art. No: KMAT 6000248 driven by a 2.25kw, 710rpm, 400volt, IP68
2B.5.1 submersible weight: 87kg

2B.5.2 ACCESSORIES:

A (6026000) Coating of mixer and motor sharft material: ceram co 400u

B (6045175) Electrode relay NIV101 /A 230V/50Hz

C (6048812) Lowering device AVU80 20ft 304 SVA

D (6011005) fixation set 3 - 2x M12 concrete - A4

E (6010954) fixation set 7 - 2x M16 concrete - A4

F (6010941) Auxiliary lifting device (HHV)

G (6011007) fixation set 1 - 4xM16 concrete - A4

H (6011012/6050664) receiving box (ground ) 250kg A2/ PA

I (6010944) special fixation elements D.4/12m A2 PLH046

TOTAL OF BILL 2B.5: MIXING TANK TO SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

2B.6 BILL 2B.6: EQUALIZATION TANK PUMPS

2B.6.1

Capacity : 50m3/hr @ 5m Wilo Submersible Vortex Sewage pump Model Rexa

PRO VO8 DA-426/EA + P13.2-10/EA D1X4- KMAT 6065937 driven by a 1.5kw,
4 pole, 400volt IP68 submersible. Weight: 225kg. Installattion Type: Stationery
Wet Well Installation.

1 nos

2B.6.2 ACCESSORIES:

A Double Pump Control Panel Model SC-L-2x 4A-T4-DOL-WM Art. No: 2538917

0 nos

B Suspension Device Unit DN 100/2RK Art. No. 6036888

2 nos

C Float Switch WA 65 with 5m cable Art. No. 503211390

3 nos

D Non Return Valve DN 80 Art. No. 2017168

2 nos

E Gate Valve DN 100 Art. No. 2017162

2 nos

F 90 Elbow DN 65 Art. No. 2012064

2 nos

G Mounting Accessories DN 80 Art. No. 2012067

2 nos

H Chain set PCS -CE 6M Length, Galv. Steel Art. No. 6063141

2 nos

I Guide Pipe Galv Steel Art. No. 6031565

4 nos

J 10m Motor Connection Cable 7G1, 5 H07RN-F

2 nos

TOTAL OF BILL 2B.6: EQUALIZATION TANK PUMPS TO SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

2B.7 BILL 2B.7: CHLORINATION UNIT AND SLUDGE PUMPS

2B.7.1 CHLORINATION UNIT PUMPS

Provide for the supply and installation of stainless dosing pump of Ebara make,
A stirrer, dosing tank and house

LS

nos

A Single Pump Control panel model SC-L-1X4A-T4-DOL-WMArt. No: 2538916

nos

B Suspension Device Unit DN 80/2RK Art. No. 6036888

nos

C Float Switch WA 65 with 5m cable Art. No. 503211390

nos

D Non Return Valve DN 80 Art. No. 2017168

nos

E Gate Valve DN 80 Art. No. 2017162

nos

F 90 Elbow DN 65 Art. No. 2012064

Nos

G Mounting Accessories DN80 Art. No. 2012067

nos

nos

nos

nos

2B.7.2 SLUDGE PUMPS

Capacity: 40m3/hr @ 6m Wilo submersible Vortex Sewage Pump model Rexa

PRO V08 DA-426/EA + P13.2-10/EA D1X4-T KMAT 6065937 driven by a
1.5kw, 4 pole, 400volt IP68 submersible. Installation Type: Stationery Wet Well
Installation

2B.7.3 ACCESSORIES:

Chain set PCS- CE 6M Length, Galv. Steel Art. No. 6063141

H Guide Pipe Galv Steel Art. No. 6063141
I 10m Motor Connection Cable 7G1, H07RN-7

TOTAL OF BILL 2B.7: CHLORINATION UNIT AND SLUDGE PUMPS TO

SUMMARY

S/NO

DESCRIPTION

QTY

UNIT

2B.8 BILL 2B.8: MISCELLANEOUS AND OTHER WORKS

Purchase and install mechanical winches for all electromechanical components

2B.8.1 in sump, aeration tank, sedimentation tank, blower room, and sludge tank

nos

2B.8.2 Provide for general piping works of the treatment plant

LS

LS

LS

Provide for perimeter lighting to include galvanised steel pole and lamp holder

LS

Provide for laboratory equipment and consumables to include BOD, COD

analyser, oven, autoclave, furnishings as specified by the scientist

LS

LS

LS

LS

LS

2B.8.3 EFFLUENT LINE

A Connection of effluent line to the nearest storm water outfall
2B.8.4 MISCELLANOUS ITEMS
Provide for the supply of electrical and mechanical industrial tools and
A equipment as specified by Engineer

Provide for supply of Gate valves, non return valves e.t.c according to
D Engineer's specification

E Supply and install 100KVA Generator for powering of the WWTPplant

Supply and install 100KVA Transformer for Step down power to the
F WWTPplant according to Engineer's specification

G Provide for general electrical wiring of treatment plant and other ancilliary works
H Provision of centre Control Panel For WWTP

Provision for the decanting system DK/W 250

Technical
data:
Manufacturer. BIOGEST AG
Type:
CROWN DK/W 250
Material:
Steel
construction: stainless steel 304 (DIN 1.4301)
Ropes:
stainless steel 304 (DIN 1.4301)
Diameter
outlet pipe: 250mm
Water level difference: approx. 2.0m
Axis outlet pipe under min. water level: approx. 6.0m
Decanting flow: approx. 380m3/h

ELECTRIC WINCH FOR DK/W 250

Technical data:
Manufacturer, winch: Haacon o. e
Instal. Motor power, winch: 0,55
kw
Voltage: 400 V / 50 Hz
Motor protection: IP 55
Material installation brackets: stainless steel 304 (1.4301)
Material protection roof: stainless steel 304 (1.4301)
scope of supply by biogest
electric winch with 2 limit switches
- installation bracket and protection roof
- emergency rope and a catch - rope
J

TOTAL OF BILL 2B.8: MISCELLANEOUS AND OTHER WORKS TO

SUMMARY

nos

ITEM SUMMARY

BILL 2B: ELECTROMECHANICAL EQUIPMENT FOR THE SBR

WASTEWATER TREATMENT PLANT

BILL 2B.1: INFLOW PUMP

BILL 2B.2: MECHINCAL WASTEWATER PRE -TREATMENT SYSTEM
BILL 2B.3: BUFFER & SBR TANK PUMPS
BILL 2B.4: AERATION SYSTEM ZONE
BILL 2B.5: MIXER / AGITATOR
BILL 2B.6: EQUALIZATION TANK PUMPS
BILL 2B.7: CHLORINATION UNIT AND SLUDGE PUMPS
BILL 2B.8: MISCELLANEOUS AND OTHER WORKS

TOTAL OF BILL 2B: TO MAIN SUMMARY

BILL NO 2: BEME FOR SBR WASTEWATER TREATMENT PLANT

BILL
Nr

2A

2B

BILL 2A: CIVIL WORKS FOR THE SBR WASTEWATER TREATMENT PLANT
BILL 2B: ELECTROMECHANICAL EQUIPMENT FOR THE SBR
WASTEWATER TREATMENT PLANT

SUB TOTAL

TOTAL BILL 2: CARRIED TO GENERAL SUMMARY

STEWATER TREATMENT PLANT

RATE

AMOUNT

1,596,000.00

1,596,000.00

56,000.00

56,000.00

336,000.00

336,000.00

103,600.00

103,600.00

114,800.00

114,800.00

616,000.00

173,600.00

173,600.00

33,600.00

67,200.00

117,600.00

117,600.00

100,800.00

100,800.00

106,400.00

106,400.00

14,000.00

14,000.00

72,800.00

72,800.00

92,400.00

184,800.00

3,043,600.00

RATE

AMOUNT

25,589,760.00

621,600.00

206,640.00

658,000.00

1,122,240.00

880,320.00

4,109,840.00

2,520,000.00

RATE

AMOUNT

1,848,000.00

3,696,000.00

56,000.00

112,000.00

39,200.00

78,400.00

336,000.00

672,000.00

103,600.00

207,200.00

114,800.00

229,600.00

728,000.00

173,600.00

347,200.00

33,600.00

67,200.00

117,600.00

235,200.00

100,800.00

201,600.00

106,400.00

212,800.00

14,000.00

28,000.00

72,800.00

145,600.00

92,400.00

369,600.00

6,602,400.00

RATE

AMOUNT

543,491.67
13,043,800.00

2,000,000.00
5,901,100.80

11,802,201.60

26,846,001.60

RATE

AMOUNT

1,652,000.00

3,304,000.00

184,800.00

184,800.00

36,400.00

36,400.00

372,400.00

372,400.00

7,280.00

7,280.00

13,440.00

13,440.00

470,400.00

470,400.00

25,200.00

50,400.00

173,600.00

347,200.00

51,520.00

103,040.00

4,889,360.00

RATE

AMOUNT

644,000.00

644,000.00

599,200.00

117,600.00

235,200.00

33,600.00

100,800.00

106,400.00

212,800.00

95,200.00

190,400.00

95,200.00

190,400.00

14,000.00

28,000.00

67,200.00

134,400.00

78,400.00

313,600.00

56,000.00

112,000.00

2,161,600.00

RATE

AMOUNT

2,240,000.00

2,240,000.00

644,000.00

644,000.00

476,000.00

476,000.00

117,600.00

117,600.00

33,600.00

100,800.00

106,400.00

106,400.00

95,200.00

95,200.00

95,200.00

95,200.00

14,000.00

14,000.00

67,200.00

67,200.00

78,400.00

78,400.00

56,000.00

56,000.00

4,090,800.00

RATE

AMOUNT

1,064,000.00

4,256,000.00

3,722,880.00

3,722,880.00

4,592,000.00

4,592,000.00

2,240,000.00

2,240,000.00

3,920,000.00

3,920,000.00

12,320,000.00

12,320,000.00

2,240,000.00

2,240,000.00

5,952,441.60

5,952,441.60

3,076,920.00

3,076,920.00

5,600,000.00

5,600,000.00

11,200,000.00

11,200,000.00

6,776,000.00

6,776,000.00

2,184,000.00

65,896,241.60

AMOUNT (=N=)

3,043,600.00
0.00
6,602,400.00
26,846,001.60
4,889,360.00
2,161,600.00
4,090,800.00
65,896,241.60

113,530,003.20

AMOUNT

139,523,217.95

113,530,003.20

253,053,221.15

253,053,221.15

BILL FOR SBR WASTEWATER TREATMENT SYSTEM

BILL
Nr

BILL NO 1: BEME FOR CONSTRUCTION OF SEWER NETWORK

BILL NO 2: BEME FOR SBR WASTEWATER TREATMENT PLANT

SUB TOTAL
ADD

Allowance for operation and maintenance for 2 years at 1% per annum

Design of treatment system
For insurance and other obligations as follows:

(a) insurance bond

VAT and witholding tax(10%)

TOTAL CARRIED TO FORM OF TENDER

Signature of contractor .
For and on behalf ..
Address.....................................................................................................................
...........................................................................................................................

AMOUNT

Err:502

253,053,221.15

Err:502

Err:502
Err:502

Err:502

Err:502
Err:502