Professional Documents
Culture Documents
Hard costs
Project Totals
Soft costs
TOTAL
s350,ooo
s1,s00
s3s1,s00
AC VFDs
S5,7Go
So
S5,760
AC units
5L64,977
52,464
5t6l,qqt
S1o,600
So
Communications
Cameras
$28,781
So
s10,600
s102,360
528,781
s25,7O5
So
S2s,7os
s688,183
s3,954
5692,L47
Lighting
TOTAL:
Prendergast Schoo!
AC VFDs
Communications
Lighting
S102,360
Hard costs
Soft costs
TOTAL
s5,760
So
Ss,76o
S36,435
Sr,ooo
s37,43s
s119,098
So
Cameras
$zL,z49
So
Srrg,oga
52L,249
S92,825
S1,ooo
S93,825
$21s,367
s2,ooo
$271,t67
TOTAL:
AMS project
AC VFDs
Communications
Cameras
Ceiling Tile Replacemt
Fire Alarm upgrade
Door Replacement
TOTAL:
AHS project
AC VFDs
AC exhaust units
AC
coilgym units
Cameras
Ceiling Tile Replacemt
Door Replacement
TOTAL:
TOTATS of 4 Projects
Hard costs
Soft costs
TOTAL
S7,oso
So
s7,09o
SL4,s67
So
5L4,567
se,333
So
S9,333
s3,ooo
s14,400
Ss6,soo
So
so
s1,500
s3,000
$14,400
S104,890
s1,500
Hard costs
Soft costs
S58,ooo
S1oE,39o
TOTAL
s34,995
522,869
So
S34,995
So
S36,170
So
s22,869
s36,170
S42,6s3
s1,ooo
S43,G53
s6,3oo
S5,tog
5o
SO
s6,3oo
s5,109
s148,096
$1,ooo
$149,096
S1,21G,536
S8,a5+
S1,225,000
General
!m
201
5-2016
General lnstructions: Complete a separate Proiect Descriptlon Form for each facility. Do not report multiple activities at
mulliple schools on a single Project Description Form.
Project Name Mead School General lmprovements Proiect 201$
School Name Mead
School
Project Description: Be specific. Describe the area to be affected. lnclude square footages and quantities wtrere applicable.
Describe any special equipment to be installed or materials to be used. E:<ample: lnstall new ceiling files in main wing
classrooms, corridor and library (15,000 sq.ft.).
HEATING: Replace the two (2) orieinal boilers, which are 67.55% efficient and-.?f_e 48 vears old, with two HG Smith
9ad lron boilers. wh&h will be 83% efficiqnt. to provide improved heatins svstem for
81.051. souare
foot
schoo_l
buildins. (S351,5001.
AIR CONPIjI1OI{lN6: Reolace two {2) Varipble F[equencv Drives, in order to improve efflclencv and the life cvcle of
the Motors: price includes in$tallation with two-year on site oarts warranw (55,760). Repl.age the school evm units.
which are orieinal eouipment when the evm was added onto the school morglhan 30 vears aeo; price includes two.
Trane air condensing units, p.erformance climate chaneers: disposal otold eouipment, in$hllation, start uo and_
testine ($167,4411.
COMMUNICATIONS: Uperade lntercom system: system will include cable and equipment to interface to
existin4Multicom 2000 communigation svstem [510,500). Cannot presentlv obtain replacement narts for existing_
svstem, Replacempnt svstem will proviCe uneraded soeakgrs in all classrooms and public areas.
UGHTING: Replacing florescent liehtins with enerev-efficient LED lishting, in conjunction wlth United tlluminating.
Proiect includes all materials anC labor for a complgte retrofit proiect, J$102,3601. The utilitJ.incentive estimate is
S47L158..
r
r
CAMEF4tllstall exterior
PARKING [OT: Replace 152 ft. x 32 feet (or 4,864 ssuare fegl) gf exlstine asphalt and curbine, install and grade % inch
process stone. and install asphalt and 155 feet of cUrbine, (525.205).
Cost Estimates:
Professional Fees and Services: $3,964
Malerials and Labor: S688,183
Special Equipment:
Total: $692J47
HVAC: Replace
two
(2,)
Variable Freouencv Drives, in order to improve efficiency and lhe life cycle pf
the motors for Prendergast School, which is a 82.278 square foot buildinF: price-in_cluCes installation with two-yearon site parts warrantv ($5.760).
COMMUNICATIONS: Upsrade lntercom svstem and replace repeqler and antenna svstem will include cq,ble and
esuioment to interface to existins Multicom 2000 communication svstem ($37,{35[..C_annot presentlv obtain
reolacement parts for existil-lg.gvstem. Replacement svstem will provide uoeraded speakers in all classrooms and
oublic areas.
LIGHTING: Reolacinc florescent lightins with enerev-efficient LED liFhtins,in coniunction with United llluminating.
Project i,nqludps all. materials and labor for a complete retrofit proiect, (5119.098). The utilitv incentive estimate is
s55,934. for a totaI proiest value of s175,032.
o
o
CAMERAS: lnstall exterior cameras to provide necessary securitv ln parking lot/drivewav areas, (321.249).
PARKING LOT: Replace 2,20!. square
feet of existing asphalt sidewalk and replace three f3l catch basins {$15.5s0},
well as reOlace the asphalt parkine lot, which measures 19,250 square feet, install and erade
and lnstall asphatt. (578,275),
Cost Estimates:
Professional Fees and Seruices: $2.000
Materials and Labor: 5275.367
Speclal Equipment:
Total:
$277.367
--
-a.s
201 5.201 6
General lnstruclions: Complete a separate Project Description Form for each facility. Do not report mulflple activities at
multiple schools on a single Project Description Form.
Project Name1nsonia Middle
Scfroo
!rojec.! Description: Be specific. Describe the area to be affected. lnclude square footages and quanlities wfrere applicable.
Describe any special equipment to be installed or materials to be used. Example: lnstall new ceiiing tiles in main wihg
classrooms, corridor and library (15,000 sq.ft.).
HVAC: Replace two (2) Variable Frequencv Drives, in order to_itrorove efficiencv and th.e life cvcle
of
the motors for Ansonia Middle School. which is a 113.581souare foot buildine; price lncludes instaltation with
-twovear on site oarts warranW 157,090)..
COMMUNICA]-IQJ.{S: Uperade lntercom sy-s!-em: svstem will include ca.ble and eouipment to interface to
existinP Multicom 2000 communicatioJr svstem (514,5671. Cannot presentlv obtain replacement oarts for existing.
svstem. Replacement svstem will Drovide upgraded speakers in all classrooms and public areas.
e
I
ERE ALAEM UPERADE: Uosrade of the discontinued Edwards EST2 fire panel to the Edwards EST3 fire qlarm oanel,
CAMERAS: lnstall exterior cameras to provide nece-ssarv securiw in oarkins lot/drivewav areas lSg.333).
(S14.4(Xll: price includes c+binet. dialers, angunciator, drivers. modem. oower sunplv, communication
card and.
DooX REPLACEM ENT: Replacement of 41 classroom doors and hardware includins replacement
and door closers (558,000).
Cost Estimates:
Professional Fees and Seruices: $1 .500
Materials and Labor: $104.890
Special Equipment:
Total: $106,390
oJ
General lmprovements to
General lnstructions: Complete a separate Project Description Form for each facility. Do not report multiple activiles at
multiple schools on a single Project Description Form.
Project Name Ansonia Hiqh Schoo
School Name4nsonr'aHiqh School.
frojeqtDescription: Be specific. Describe the area to be afiected. lnclude square footages and quantities wfiere applicable.
Describe any special equipment to be installed or materials to be used. Example: lnstall new ceiiing tiles in main wiirg
classrooms, conidor and library (15,000 sq.ft.).
HVAC: Replace sixteen (lF) Variable Frequencv Drives, in order to improve efficiencv and the lifq.cvcle
of existins motors (534.9951 for Ansonia Hish Schgol. which is a 158.388 square foot buildile: price includes
installation with two-vgar on site oarts warrantv. Replaqp exhaust fan for receiyine/eenerator stg.rgqe area
(s22.869). and replace coil in Air Handlins Unit #s seMnE Evmnasium {S36,uol.
r
r
DOOR REPIACEMENT: Reolace two {2) mullions and_two (2) panic bars 155,109) in main en.transe of school.
CAMERAS: lnstall exterior cameras to provide necessarv securiw in parking loj/drivewav areas {t43,6S3}.
Cost Estimates:
Professional Fees and Services: S1000
Matedals and Labor: $148.096
Special Equipment:
Total: $149.096