05/07/2016

....
:
MSc
& ....

& _RES H/C SPREAD

05/07/2016


....

- ....

100% .

1994.

& _RES H/C SPREAD

05/07/2016

1993

&
- A'

8.000
7.000

6.561

6.757

6.953

7.114

7.261

30
3.881

4.000

25

3.000

20
15

1.988

10

1.000

[MWth]

05/07/2016

[MWth]

35

5.000

& _RES H/C SPREAD

45
40

6.000

2.000

50

2000

&
- '

12.000

11.222

11.000

10.594
10.027

10.000

9.000

8.703

9.083

9.292

70

6.561

6.757

6.953

7.114

60

7.261

50

6.000

40

5.000
3.881

4.000

30
20

1.988

10

1.000

& _RES H/C SPREAD

[MWth]

05/07/2016

[MWth]

7.000

2.000

80

8.303

8.000

3.000

90

2007

&
- '

14.000

13.000
12.000

12.614

12.796 12.907

120

12.144

100

11.222

11.000

13.082

10.594
10.027

9.000

8.303

8.000
7.000

6.561

6.757

6.953

7.114

8.703

9.083

9.292

80

7.261

60

6.000
5.000
3.000
2.000

40

3.881

4.000

20

1.988

1.000
0

& _RES H/C SPREAD

[MWth]

05/07/2016

[MWth]

10.000

2012

12.144

14.872 14.941 15.033

160
140

12.907 13.082

120

11.222
10.594
10.027

8.303

6.561

6.757

8.703

9.083

100

9.292

80

7.261
6.953 7.114

60
3.881

40

1.988

20
0

& _RES H/C SPREAD

12.614 12.796

14.627

[MWth]

05/07/2016

[MWth]

16.000
15.000
14.000
13.000
12.000
11.000
10.000
9.000
8.000
7.000
6.000
5.000
4.000
3.000
2.000
1.000
0

&
- '

&
16.000

160

15.000

14.627

14.000

14.872

14.941

15.033

140

13.000

12.614

12.796

12.907

13.082

12.144

12.000

120

11.222

11.000

10.594
10.027

10.000
9.083

8.703
8.303

8.000
7.000

6.561

6.757

6.953

7.114

80

7.261

6.000

[MWth]

9.000

100

9.292

60

5.000
3.881

4.000

40

3.000
2.000

1.988

20

1.000
0

& _RES H/C SPREAD

[MWth]

05/07/2016

149.203

183.360

205.519
157.029

187.987
150.768

175.331
158.094

185.382
154.204

170.265
141.233

157.246

149.660
129.925

144.942
122.850

140.995
120.234

128.620
109.558

111.266
93.373

99.130

94.747
75.441

80.000

80.174

100.000

84.345
71.378

120.000

112.121

140.000

91.682

MWhth

160.000

131.840
111.765

180.000

157.947
138.878

200.000

150.117

181.931

220.000

192.014

240.000

200.172

234.166

260.000

60.000
40.000
20.000
0

[MWHth] (/. + / + + )
[MWHth]

& _RES H/C SPREAD

05/07/2016

 1996

:
., ., . , ., .

& _RES H/C SPREAD

05/07/2016


(02/1996)

10

- ... -
.

.

, ,
20 MWth 58 MWth,
.
,
.
& _RES H/C SPREAD

05/07/2016

 & _RES H/C SPREAD

05/07/2016

11

LIFE+ 2008

& _RES H/C SPREAD

05/07/2016

12

 2013

:
1)

2)

....

3)

& /
& /

:
1
MWel 6 MWth ....
:
., ., ., .
& _RES H/C SPREAD

13

05/07/2016

 :
....

(...),
,

....,

& _RES H/C SPREAD

14

05/07/2016

 ,
,

,

.

& _RES H/C SPREAD

15

05/07/2016

125.000 .

201.000 .
( , , , )

85,9% .
, .

& _RES H/C SPREAD

16

05/07/2016

' :

& _RES H/C SPREAD

17

05/07/2016



Rankine (ORC)

& _RES H/C SPREAD

18

05/07/2016

: 1 MWel

1 MWel
.

.

: 4-5 MWth

H ,
,
.

& _RES H/C SPREAD

19

05/07/2016


/ & Rankine (ORC)

(.

)

(
)

(Capital Expenditure CAPEX)

MWh

& _RES H/C SPREAD

20

05/07/2016

 :
1.

(wood chips): 5-50mm.

2.

(straw)

: 80% wood chips + 20% straw

: 85,77% wood chips + 14,23% straw

,
.

: () 40% : 10.630,77 kJ/kg

(2.551,38 kcal/kg)

: () 8,45% : 16.025,47 kJ/kg (3.846,11 kcal/kg)

() : 11.398,33 kJ/kg
(2.735,59 kcal/kg)

& _RES H/C SPREAD

21

05/07/2016

SILO
27.46
6
3.274

36.6
2

333.73
248.17
27.46
6

650.3
315

333.73
248.17
1157

0.6087

48.5
25

36.6
2
36.6
1.5
5.513
1.05

5.513
1.05

4.918
193.8 1.05
180

156.84
154.39

4.918
1.05

32.33
31.948

1399.6
1160

5.513
1.05

513.6
260

733.12
643.21

36.6
1.5

549.9
275
280.1
155

25.297
25

-35.3

36.6
1.5

650.2
315

4.423
1.5
4.918
1

650.3
315

5.513
1.05

492.17
442.94

4.423
1.5

280.1
155

4.423
1

27.46
0.23
27.46
6.1

151.41
212.95

2.719
6.1

311.07
236.9

4.423
1.5

513.6
260

24.74
6.1

304.88
280

108.62
105.94

0
0.22

38.98
25

27.46
0.21

-69.859
100.53

27.46
0.21

-69.859
100.53

0
1.007

40.425
40

0
1.007

15.152
15

108.62
105.94

-68.729
100.94

280
155

-0.3399

5.513
1.05

27.46
0.22
24.74
6.3

291.15
216.66

133.86
204.95

38.98
25.2

274.16
65.003

399.86
94.998

38.98
25

38.98
25

274.13
65

38.98
25

399.86
95

274.13
65

-1.201
2.719
6.3

-68.729
100.94

0
0.21

-69.859
100.53

1169 12 [kW]

ORC

& _RES H/C SPREAD

22

05/07/2016

 & _RES H/C SPREAD

23

05/07/2016


/
1.
(MWel)

0,999

(MWth)

4,307

(%)

16,78 %

(%)

72,35 %

2.
( / tn)

77,15

(MJ / kg)

11,398

3. (thousand )

NPV (. )

313,30

IRR (%)

9,45%

Payback Period (years)

15,8

7.000

4.
Feed In Tariff ( / MWhel)

230

( / MWhth)

37,74

5.
(%)

40 %

(%)

0%

(%)

60 %

& _RES H/C SPREAD

24

05/07/2016


Rankine (ORC)
1.
(MWel)

0,999

(MWth)

4,901

(%)

14,40 %

(%)

70,64 %

2.
( / tn)

77,15

(MJ / kg)

11,398

3. (thousand )

NPV (. )

639,28

IRR (%)

11,64%

Payback Period (years)

12,3

6.000

4.
Feed In Tariff ( / MWhel)

230

( / MWhth)

37,74

5.
(%)

40 %

(%)

0%

(%)

60 %

& _RES H/C SPREAD

25

05/07/2016

 / ORC
Steam Cycle

ORC

NPV (. )

313,30

639,28

IRR (%)

9,45%

11,64%

Payback Period
(years)

15,8

12,3

& _RES H/C SPREAD

26

05/07/2016



12-6-2013

25-6-2013

28-7-2014

& _RES H/C SPREAD

27

05/07/2016

& _RES H/C SPREAD

28

05/07/2016

& _RES H/C SPREAD

29

05/07/2016



25-10-2013
16.000 (Wood
Chips)
2.700 () .
5 .
. Wood Chips:
1) 10.000 tn/ 90 /tn
2) 14.000 tn/ 95 /tn
3) 5.000 / 40 /
. :
1) 2.000 tn/ 75 /tn
2) 3.000 tn/ 70 /tn
& _RES H/C SPREAD

30

05/07/2016

()

12 13
2013

& _RES H/C SPREAD

31

05/07/2016

Dettenhausen (),
Biomass CHP plant 3,5 MWth
thermal oil boiler and ORC unit
650 kWel.
Nordrach (), Biomass
CHP plant 4,9 MWth thermal oil
boiler and ORC unit 800 kWel.
Pfaffenhofen (), Biomass
CHP plant 26,7 MWth steam boiler
and electrical power of turbine
6,1 MWel.
& _RES H/C SPREAD

32

05/07/2016

 & _RES H/C SPREAD

33

05/07/2016

 :

Rankine (ORC)
,

.

& _RES H/C SPREAD

34

05/07/2016


JESSICA
()
2013 -

4.000.000,00

70% ( 3%)

2.800.000,00

MWHel

8.000

/MWHel

230,00

MWHth

21.000

/MWHth

37,74

10%

400.000,00

IRR

5,04%

20% ( 8%)

800.000,00

Payback Period

12,9

& _RES H/C SPREAD

35

05/07/2016

[/MWh]

[/MWh]

[/MWh]

. 3468/2006

73

.3851/2010

230

200

.4254/2014

198

180

1 MW.

4254/2014 ( 85//07-04-2014)
3468/2006 ( )
.

& _RES H/C SPREAD

36

05/07/2016


JESSICA
230 /MWh 198 /MWh,

.

4.000.000,00

70% ( 3%)

2.800.000,00

MWHel

8.000

/MWHel

180,00

MWHth

21.000

/MWHth

48,00

10%

400.000,00

IRR

13,18%

20% ( 8%)

800.000,00

Payback Period

.
& _RES H/C SPREAD

37

05/07/2016

38

,




.

& _RES H/C SPREAD

05/07/2016

& _RES H/C SPREAD

39

05/07/2016