Professional Documents
Culture Documents
Risk and
Rates of Return
CHAPTER ORIENTATION
This chapter introduces the concepts that underlie the valuation of securities and their rates of
return. We are specifically concerned with common stock, preferred stock, and bonds. We
also look at the concept of the investor's expected rate of return on an investment.
CHAPTER OUTLINE
I.
II.
III.
Data have been compiled by Ibbotson and Sinquefield on the actual returns for
various portfolios of securities from 1926-2002.
B.
2.
3.
4.
5.
C.
Investors historically have received greater returns for greater risk-taking with
the exception of the U.S. government bonds.
D.
The only portfolio with returns consistently exceeding the inflation rate has
been common stocks.
When a rate of interest is quoted, it is generally the nominal or, observed rate.
The real rate of interest represents the rate of increase in actual purchasing
power, after adjusting for inflation.
B.
Consequently, the nominal rate of interest is equal to the sum of the real rate
of interest, the inflation rate, and the product of the real rate and the inflation
rate.
144
The relationship between a debt securitys rate of return and the length of time until
the debt matures is known as the term structure of interest rates or the yield to
maturity.
IV.
Expected Return
A.
B.
where
Xi
P(Xi) =
V.
Risk can be defined as the possible variation in cash flow about an expected
cash flow.
B.
C.
b.
2.
3.
4.
5.
6.
a.
b.
The capital markets reward us not just for diversifying, but also
for being patient. The returns tend to converge toward the
average as we lengthen our holding period.
145
stock market. The slope of the characteristic line, which has come to
be called beta, is a measure of a stock's systematic or market risk.
The slope of the line is merely the ratio of the "rise" of the line relative
to the "run" of the line.
VI.
7.
8.
A security having a higher beta is more volatile and thus more risky
than a security having a lower beta value.
9.
B.
Two factors determine the required rate of return for the investor:
C.
1.
2.
2.
b.
146
ANSWERS TO
END-OF-CHAPTER QUESTIONS
6-1.
Data have been compiled by Ibbotson and Sinquefield on the actual returns for the
following portfolios of securities from 1926-2002.
1.
2.
3.
Corporate bonds
4.
5.
Investors historically have received greater returns for greater risk-taking with the
exception of the U.S. government bonds. Also, the only portfolio with returns
consistently exceeding the inflation rate has been common stocks.
6.2
When a rate of interest is quoted, it is generally the nominal or, observed rate. The
real rate of interest represents the rate of increase in actual purchasing power, after
adjusting for inflation. Consequently, the nominal rate of interest is equal to the sum
of the real rate of interest, the inflation rate, and the product of the real rate and the
inflation rate.
6-3
The relationship between a debt securitys rate of return and the length of time until
the debt matures is known as the term structure of interest rates or the yield to
maturity. In most cases, longer terms to maturity command higher returns or yields.
6-4.
(a)
The investor's required rate of return is the minimum rate of return necessary
to attract an investor to purchase or hold a security.
(b)
(c)
(a)
Unique risk is the variability in a firm's stock price that is associated with the
specific firm and not the result of some broader influence. An employee strike
is an example of a company-unique influence.
(b)
Systematic risk is the variability in a firm's stock price that is the result of
general influences within the industry or resulting from overall market or
economic influences. A general change in interest rates charged by banks is an
example of systematic risk.
6-5.
147
6-6.
6-7.
The security market line is a graphical representation of the risk-return trade-off that
exists in the market. The line indicates the minimum acceptable rate of return for
investors given the level of risk. Since the security market line results from actual
market transactions, the relationship not only represents the risk-return preferences of
investors in the market but also represents the investors' available opportunity set.
6-8.
The beta for a portfolio is equal to the weighted average of the individual stock betas,
weighted by the percentage invested in each stock.
6-9.
If a stock has a great amount of variability about its characteristic line (the graph of
the stock's returns against the market's returns), then it has a high amount of
unsystematic or company-unique risk. If, however, the stock's returns closely follow
the market movements, then there is little unsystematic risk.
SOLUTIONS TO
END-OF-CHAPTER PROBLEMS
Solutions to Problems Set A
6-1A.
krf = .045 + .073 + (.045 x .073)
krf = .1213
or
12.13% = nominal rate of interest
6-2A.
krf = .064 + .038 + (.064 x .038)
krf = .1044
or
10.44% = nominal rate of interest
148
6-3A.
(A)
Probability
P(ki)
.15
.30
.40
.15
(B)
Return
(ki)
-1%
2
3
8
(A) x (B)
Expected Return
k
k=
-.15%
0.60%
1.20%
1.20%
2.85%
Weighted
Deviation
(ki - k )2P(ki)
2.223%
0.217%
0.009%
3.978%
= 6.427%
=
2.535%
No, Pritchard should not invest in the security. The level of risk is excessive for a
return which is less than the rate offered on treasury bills.
6-4A.
Common Stock A:
(A)
Probability
P(ki)
0.3
0.4
0.3
(B)
Return
(ki)
11%
15
19
(A) x (B)
Expected Return
k
3.3%
6.0
5.7
= 15.0%
Weighted
Deviation
(ki - k )2P(ki)
4.8%
0.0
4.8
= 9.6%
2
=
3.10%
Common Stock B
(A)
Probability
P(ki)
0.2
0.3
0.3
0.2
(B)
Return
(ki)
-5%
6
14
22
(A) x (B)
Expected Return
k
-1.0%
1.8
4.2
4.4
= 9.4%
Weighted
Deviation
(ki - k )2P(ki)
41.472%
3.468
6.348
31.752
= 83.04%
2
=
9.11%
Common Stock A is better. It has a higher expected return with less risk.
149
6-5A.
Common Stock A:
(A)
Probability
P(ki)
0.2
0.5
0.3
(B)
Return
(ki)
- 2%
18
27
(A) x (B)
Expected Return
k
-0.4%
9.0
8.1
16.7%
Weighted
Deviation
(ki - k )2P(ki)
69.9%
0.8
31.8
2
= 102.5%
10.12%
Common Stock B:
(A)
Probability
P(ki)
0.1
0.3
0.4
0.2
(B)
Return
(ki)
4%
6
10
15
(A) x (B)
Expected Return
k
Common Stock A
k = 16.7%
= 10.12%
0.4%
1.8
4.0
3.0
9.2%
Weighted
Deviation
(ki - k )2P(ki)
2.704%
3.072
0.256
6.728
=
12.76%
2
=
3.57%
Common Stock B
k = 9.2%
= 3.57%
We cannot say which investment is "better." It would depend on the investor's attitude
toward the risk-return tradeoff.
6-6A.
(a)
= + Beta
= 6 % + 1.2 (16% - 6%)
= 18%
(b)
The 18 percent "fair rate" compensates the investor for the time value of
money and for assuming risk. However, only nondiversifiable risk is being
considered, which is appropriate.
6-7A. Eye balling the characteristic line for the problem, the rise relative to the run is about
0.5. That is, when the S & P 500 return is eight percent Aram's expected return
would be about four percent. Thus, the beta is also approximately 0.5 (4 8).
6-8A.
150
A
B
C
D
6-9A.`=
+
+
+
+
+
6.75%
6.75%
6.75%
6.75%
+
(12%
(12%
(12%
(12%
x
x
x
x
x
6.75%)
6.75%)
6.75%)
6.75%)
Beta =
1.50 =
0.82 =
0.60 =
1.15 =
14.63%
11.06%
9.90%
12.79%
10.56%
6-10A. If the expected market return is 12.8 percent and the risk premium is 4.3 percent, the
riskless rate of return is 8.5 percent (12.8% - 4.3%). Therefore;
Tasaco
LBM
Exxos
6-11A.
Asman
Time
1
2
3
4
Price
$10
12
11
13
Salinas
Return
20.00%
-8.33
18.18
Price
$30
28
32
35
Return
-6.67%
14.29
9.38
A holding-period return indicates the rate of return you would earn if you bought a
security at the beginning of a time period and sold it at the end of the period, such as
the end of the month or year.
151
6-12A.a.
Month
kb
1
2
3
4
5
6
Sum
Zemin
(kb - k )2
6.00%
3.00
1.00
-3.00
5.00
0.00
12.00
16.00%
1.00
1.00
25.00
9.00
4.00
56.00
kb
Market
(kb - k )2
4.00%
2.00
-1.00
-2.00
2.00
2.00
7.00
2.00%
1.17%
24.00%
14.04%
8.03%
0.69
4.69
10.03
0.69
0.69
24.82
(Sum 6)
Variance
(Sum 5)
11.20%
3.35%
b.
4.97%
2.23%
8%
= 17.24%
c.
a.
6-13A.
kp =
152
b.
The portfolio beta, p, equals a weighted average of the individual stock betas
p
c.
0.95
25.00
5
3
ExpectedReturn
20.00
P 1
M
2
15.00
4
10.00
5.00
0.00
0.00
0.50
1.00
1.50
2.00
Beta
d.
A "winner" may be defined as a stock that falls above the security market line,
which means these stocks are expected to earn a return exceeding what should
be expected given their beta or systematic risk. In the above graph, these
stocks include 1, 3, and 5. "Losers" would be those stocks falling below the
security market line, which are represented by stocks 2 and 4 ever so slightly.
e.
Our results are less than certain because we have problems estimating the
security market line with certainty. For instance, we have difficulty in
specifying the market portfolio.
153
6-14A a.
Market
Month
Price
kt
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02
Jan-03
Feb-03
Mar-03
Apr-03
May-03
Jun-03
Jul-03
1328.72
1320.41
1282.71
1362.93
1388.91
1469.25
1394.46
1366.42
1498.58
1452.43
1420.60
1454.60
1430.83
Sum
Mathews
(kt - k )2
-0.63%
-2.86%
6.25%
1.91%
5.78%
-5.09%
-2.01%
9.67%
-3.08%
-2.19%
2.39%
-1.63%
0.0002
0.0013
0.0031
0.0001
0.0026
0.0034
0.0007
0.0080
0.0014
0.0008
0.0003
0.0005
8.52%
0.0225
Price
kt
34.50
41.09
37.16
38.72
38.34
41.16
49.47
56.50
65.97
63.41
62.34
66.84
66.75
(kt - k )2
19.10%
-9.56%
4.20%
-0.98%
7.36%
20.19%
14.21%
16.76%
-3.88%
-1.69%
7.22%
-0.13%
72.79%
0.0170
0.0244
0.0003
0.0050
0.0002
0.0199
0.0066
0.0114
0.0099
0.0060
0.0001
0.0038
0.1048
b)
Average monthly return
Standard deviation
0.71%
6.07%
4.52%
9.76%
c)
s
25.00% Mathew
20.00%
15.00%
10.00%
5.00%
-10.00%
0.00%
-5.00%
0.00%
-5.00%
-10.00%
-15.00%
154
Market Index
5.00%
10.00%
15.00%
d.
Mathews returns seem to correlate to the market returns during the majority
of the year, but show great volatility.
6-15A
Stock 1
(A)
Probability
P(ki)
0.15
0.40
0.30
0.15
(B)
Return
(ki)
2%
7
10
15
(A) x (B)
Expected Return
k
0.30%
2.80
3.00
2.25
8.35%
Weighted
Deviation
(ki - k )2P(ki)
6.048%
0.729
0.817
6.633
= 14.227%
2
=
3.77%
Stock 2
(A)
Probability
P(ki)
0.25
0.50
0.25
(B)
Return
(ki)
-3%
20
25
(A) x (B)
Expected Return
k
-0.75%
10.00
6.25
= 15.50%
Weighted
Deviation
(ki - k )2P(ki)
85.56%
10.13
22.56
2
= 118.25%
10.87%
Stock 3
(A)
Probability
P(ki)
0.10
0.40
0.30
0.20
(B)
Return
(ki)
-5%
10
15
30
(A) x (B)
Expected Return
k
-0.50%
4.00
4.50
6.00
= 14.00%
Weighted
Deviation
(ki - k )2P(ki)
2 =
=
36.1%
6.4
0.3
51.2
94.0%
9.7%
We cannot say which investment is "better." It would depend on the investor's attitude
toward the risk-return tradeoff.
155
6-16A
H
T
P
W
+
+
+
+
+
5.5%
5.5%
5.5%
5.5%
(11%
(11%
(11%
(11%
x
x
x
x
x
5.5%)
5.5%)
5.5%)
5.5%)
Beta
0.75
1.40
0.95
1.25
6-17A
Williams
Time
1
2
3
4
Price
$33
27
35
39
Return
-18.18%
29.63
11.43
Davis
Price
$19
15
14
23
Return
-21.05%
-6.67
64.29
6-18A
(a)
= + Beta
= 5 % + 1.2 (9% - 5%)
= 9.8%
(b)
= + Beta
= 5 % + 0.85 (9% - 5%)
= 8.4%
(c)
If beta is 1.2:
Required rate
of return
If beta is 0.85:
Required rate
of return
156
=
=
=
=
=
9.63%
13.20%
10.73%
12.38%
01May
June
July
Aug
Sept
Oct
Nov
Dec
02Jan
Feb
Mar
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
03Jan
Febr
Mar
Apr
May
Sum
2.
Market
kt (kt - k )2
1090.82
1133.84
3.94%
1120.67 -1.16%
957.28 -14.58%
1017.01
6.24%
1098.67
8.03%
1163.63
5.91%
1229.23
5.64%
1279.64
4.10%
1238.33 -3.23%
1286.37
3.88%
1335.18
3.79%
1301.84 -2.50%
1372.71
5.44%
1328.72 -3.20%
1320.41 -0.63%
1282.71 -2.86%
1362.93
6.25%
1388.91 1.91%
1469.25 5.78%
1394.46 -5.09%
1366.42 -2.01%
1498.58
9.67%
1452.43 -3.08%
1420.60 -2.19%
30.07%
Average
Monthly
Return
Standard
Deviation
0.0007
0.0006
0.0251
0.0025
0.0046
0.0022
0.0019
0.0008
0.0020
0.0007
0.0006
0.0014
0.0018
0.0020
0.0004
0.0017
0.0025
0.0000
0.0021
0.0040
0.0011
0.0071
0.0019
0.0012
.0689
Reynolds Computer
Price
kt
(kt - k )2 Price
20.60
23.20
27.15
25.00
32.88
32.75
30.41
36.59
50.00
40.06
40.88
41.19
34.44
37.00
40.88
48.81
41.81
40.13
43.00
51.00
38.44
40.81
53.94
50.13
43.13
12.62%
17.03%
-7.92%
31.52%
-0.40%
-7.15%
20.32%
36.65%
-19.88%
2.05%
0.76%
-16.39%
7.43%
10.49%
19.40%
-14.34%
-4.02%
7.15%
18.60%
-24.63%
6.17%
32.17%
-7.06%
-13.96%
106.62%
0.0067
0.0158
0.0153
0.0733
0.0023
0.0134
0.0252
0.1037
0.0592
0.0006
0.0014
0.0434
0.0009
0.0037
0.0224
0.0353
0.0072
0.0007
0.0201
0.0845
0.0003
0.0769
0.0132
0.0339
24.00
26.72
20.94
15.78
18.09
21.69
23.06
28.06
26.03
26.44
28.06
36.94
36.88
37.56
23.25
22.88
24.78
27.19
26.56
24.25
32.00
35.13
44.81
30.23
34.00
Andrews
kt
(kt - k )2
11.33%
-21.63%
-24.64%
14.64%
19.90%
6.32%
21.68%
-7.23%
1.58%
6.13%
31.65%
-0.16%
1.84%
-38.10%
-1.59%
8.30%
9.73%
-2.32%
-8.70%
31.96%
9.78%
27.55%
-32.54%
12.47%
77.95%
1.25%
4.44%
3.25%
5.47%
16.93%
18.60%
157
0.0065
0.0619
0.0778
0.0130
0.0277
0.0009
0.0340
0.0110
0.0003
0.0008
0.0806
0.0012
0.0002
0.1710
0.0023
0.0026
0.0042
0.0031
0.0143
0.0824
0.0043
0.0591
0.1281
0.0085
.7958
3.
158
Reynolds vs Market
0.4
0.3
0.2
Market
0.1
0
-0.2
-0.1
0.1
0.2
-0.1
-0.2
-0.3
Reynolds
Andrews vs. Market
0.4
0.3
0.2
Andrews
0.1
0
-0.2
-0.1
-0.1
-0.2
-0.3
-0.4
-0.5
Marke t
159
0.1
0.2
Reynoldss returns have a great amount of volatility with some correlation to the
market returns.
The same can be said of Andrews. The returns show a great amount of volatility that
followed the market returns only part of the time.
5.
2001 June
July
August
September
October
November
December
2002 January
February
March
April
May
June
July
August
September
October
November
December
2003 January
February
March
April
May
Average
return
Standard
deviation
160
Monthly
Returns
11.98%
-2.32%
-16.27%
23.08%
9.74%
-0.41%
21.02%
14.70%
-9.16%
4.09%
16.20%
-8.28%
4.65%
-13.81%
8.90%
-3.00%
2.84%
2.43%
4.95%
3.66%
7.97%
29.87%
-19.80%
-0.75%
3.84%
12.29%
6.
Reynolds and Andrews
40.00%
30.00%
20.00%
10.00%
0.00%
-20.00%
-10.00%
0.00%
10.00%
20.00%
-10.00%
-20.00%
-30.00%
Market
We see in this new graph where both stocks are included as a single portfolio that the
relationship of the stocks with the market approximates an average of the relationships taken
alone. Note the reduction in volatility that occurs when risk is diversified even between just
two stocks.
161
7.
0.48%
Standard
Deviation
0.04%
162
8.
2001 June
July
August
September
October
November
December
2002 January
February
March
April
May
June
July
August
September
October
November
December
2003 January
February
March
April
May
Sum
8.14%
-1.39%
-10.69%
15.53%
6.63%
-0.13%
14.15%
9.94%
-5.95%
2.88%
10.95%
-5.36%
3.27%
-9.04%
6.10%
-1.83%
2.07%
1.79%
3.48%
2.63%
5.49%
20.08%
-13.04%
-0.33%
65.36%
Average Monthly
Return
(ki - k )2
0.0029
0.0017
0.0180
0.0164
0.0015
0.0008
0.0131
0.0052
0.0075
0.0000
0.0068
0.0065
0.0000
0.0138
0.0011
0.0021
0.0000
0.0001
0.0001
0.0000
0.0008
0.0301
0.0248
0.0009
0.1542
2.72%
Std. Dev..
8.19%
163
9.
Reynolds
Andrews
Government security
Reynolds & Andrews
Reynolds, Andrews,
& government security
Market
1.25%
Standard
Deviations
16.93%
18.60%
0.04%
12.29%
8.19%
5.47%
From the findings above, we see that higher average returns are associated with
higher risk (standard deviations), and that by diversification we can reduce risk,
possibly without reducing the average return.
10.
Based on the standard deviations, Andrews has more risk than Reynolds, 18.60
percent standard deviation versus 16.93 percent standard deviation. However, when
we only consider systematic risk, Andrews is slightly less risky--Reynolds's beta is
1.96 compared to Andrews beta of 1.49. (The betas given here for Reynolds and
Andrews come from financial services who calculate firms' betas. These are not
consistent with the graphs above where we see Andrews' returns as being more
responsive to the general market. We are seeing the problem of using only 24 months
of returns as we have done.)
11.
164
(B)
Return
(ki)
-3%
2
4
6
(A) x (B)
Expected Return
k
-0.45%
0.60
1.60
0.90
= 2.65%
Weighted
Deviation
(ki - k )2P(ki)
4.788
0.127
0.729
1.683
2
=
7.327%
2.707%
No, Gautney should not invest in the security. The securitys expected rate of return
is less than the rate offered on treasury bills.
6-4B.
Security A:
(A)
Probability
P(ki)
0.2
0.5
0.3
(B)
Return
(ki)
- 2%
19
25
(A) x (B)
Expected Return
k
-0.4%
9.5
7.5
16.6%
Weighted
Deviation
(ki - k )2P(ki)
69.19%
2.88
21.17
2 = 93.24%
165
9.66%
Security B:
(A)
Probability
P(ki)
0.1
0.3
0.4
0.2
(B)
Return
(ki)
5%
7
12
14
(A) x (B)
Expected Return
k
0.5%
2.1
4.8
2.8
= 10.2%
Weighted
Deviation
(ki - k )2P(ki)
2.704%
3.072
1.296
2.888
2
=
9.96%
=
Security A
k = 16.6%
= 9.66%
3.16%
Security B
k = 10.2%
= 3.16%
We cannot say which investment is "better." It would depend on the investor's attitude
toward the risk-return tradeoff.
6-5B.
Common Stock A:
(A)
Probability
P(ki)
0.2
0.6
0.2
(B)
Return
(ki)
10%
13
20
(A) x (B)
Expected Return
k
2.0%
7.8
4.0
= 13.8%
Weighted
Deviation
(ki - k )2P(ki)
2.89%
0.38
7.69
2
= 10.96%
= 3.31%
Common Stock B
(A)
Probability
P(ki)
0.15
0.30
0.40
0.15
(B)
Return
(ki)
6%
8
15
19
(A) x (B)
Expected Return
k
0.9%
2.4
6.0
2.85
= 12.15%
Weighted
Deviation
(ki - k )2P(ki)
5.67%
5.17
3.25
7.04
2
=
21.13%
Common Stock A is better. It has a higher expected return with less risk.
166
4.60%
6-6B.
(a)
= + Beta
= 8 % + 1.5 (16% - 8%)
= 20%
(b)
The 20 percent "fair rate" compensates the investor for the time value of
money and for assuming risk. However, only nondiversifiable risk is being
considered, which is appropriate.
6-7B. Eye balling the characteristic line for the problem, the rise relative to the run is about
1.75. That is, when the S & P 500 return is four percent Bram's expected return
would be about seven percent. Thus, the beta is also approximately 1.75 (7 4).
6-8B.
A
B
C
D
6-9B.
6.75%
6.75%
6.75%
6.75%
+
+
+
+
+
(12%
(12%
(12%
(12%
6.75%)
6.75%)
6.75%)
6.75%)
x
x
x
x
x
Beta
1.40
0.75
0.80
1.20
=
=
=
=
=
14.10%
10.69%
10.95%
13.05%
=
10.05%
6-10B. If the expected market return is 12.8 percent and the risk premium is 4.3 percent, the
riskless rate of return is 8.5 percent (12.8% - 4.3%). Therefore;
Dupree
= 8.5% + (12.8% - 8.5%) x 0.82 = 12.03%
Yofota
= 8.5% + (12.8% - 8.5%) x 0.57 = 10.95%
MacGrill = 8.5% + (12.8% - 8.5%) x 0.68 = 11.42%
6-11B.
O'Toole
Time Price
1
$22
2
24
3
20
4
25
Return
9.09%
-16.67%
25.00%
Baltimore
Price
Return
$45
50
11.11%
48
-4.00%
52
8.33%
A holding-period return indicates the rate of return you would earn if you bought a
security at the beginning of a time period and sold it at the end of the period, such as
the end of the month or year,
167
6-12B.
(a)
Sugita
kt
(kt - k )2
1.80%
0.01%
-0.50
5.68
2.00
0.01
-2.00
15.08
5.00
9.71
5.00
9.71
11.30
40.20
Month
1
2
3
4
5
6
Sum
Market
kt
(kt - k )2
1.50%
0.06%
1.00
0.06
0.00
1.56
-2.00
10.56
4.00
7.56
3.00
3.06
7.50
22.86
1.88%
1.25%
22.60%
15.00%
(Sum 6)
Variance
(Sum 5)
8.04%
4.58%
2.84%
2.14%
b.
= + (Market Return - Risk-Free Rate) X Beta
=
8%
c.
a.
6-13B
11.7%
168
b.
The portfolio beta, p, equals a weighted average of the individual stock betas
p
c.
0.90
16.00
ExpectedReturn
14.00
12.00
10.00
4
8.00
6.00
4.00
2.00
0.00
0.00
0.20
0.40
0.60
0.80
1.00
1.20
Beta
d.
A "winner" may be defined as a stock that falls above the security market line,
which means these stocks are expected to earn a return exceeding what should
be expected given their beta or systematic risk. In the above graph, these
stocks include 1, 2, 3, and 5. "Losers" would be those stocks falling below
the security market line, that being stock 4.
e.
Our results are less than certain because we have problems estimating the
security market line with certainty. For instance, we have difficulty in
specifying the market portfolio.
169
1.40
6-14B
a)
Market
kt
(kt - k )2
Price
Hilarys
kt
(kt - k )2
-0.63%
-2.86%
6.25%
1.91%
5.78%
-5.09%
-2.01%
9.67%
-3.08%
-2.19%
2.39%
-1.63%
0.0002
0.0013
0.0031
0.0001
0.0026
0.0034
0.0007
0.0080
0.0014
0.0008
0.0003
0.0005
21.00
19.50
17.19
16.88
18.06
24.88
22.75
26.25
33.56
43.31
43.50
43.50
43.63
-7.14%
-11.85%
-1.80%
6.99%
37.76%
-8.56%
15.38%
27.85%
29.05%
0.44%
0.00%
0.30%
0.0211
0.0369
0.0084
0.0000
0.0924
0.0254
0.0064
0.0419
0.0470
0.0048
0.0054
0.0050
Sum
8.52%
0.0225
Average Monthly
Return
0.71%
Month
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02
Jan-03
Feb-03
Mar-03
Apr-03
May-03
Jun-03
Jul-03
b)
Price
1328.72
1320.41
1282.71
1362.93
1388.91
1469.25
1394.46
1366.42
1498.58
1452.43
1420.60
1454.60
1430.83
Standard deviation
0.2948
7.37%
4.52%
170
88.42%
16.37%
c)
50.00%
Hilary's
40.00%
30.00%
20.00%
10.00%
Market
-10.00%
0.00%
-5.00%
0.00%
5.00%
10.00%
15.00%
-10.00%
-20.00%
d.
The Hilarys returns for the last six months of 2002 and the first six months of
2003 were partially correlated, but with a lot of the variance in the stocks
returns, clearly not explained by the marketas would be expected.
171
6-15B
Stock A
(A)
Probability
P(ki)
0.10
0.30
0.40
0.20
(B)
Return
(ki)
-4%
(A) x (B)
Expected Return
-0.40%
Weighted
Deviation
(ki - k )2P(ki)
16.384%
0.60
5.20
3.40
8.80%
13.872
7.056
13.448
50.76%
2
13
17
k=
2 =
=
7.125%
Stock B
(A)
Probability
P(ki)
0.13
0.40
0.27
0.20
(B)
Return
(ki)
4%
(A) x (B)
Expected Return
Weighted
Deviation
(ki - k )2P(ki)
13.658%
0.52%
10
19
23
k
4.00
5.13
4.60
= 14.25%
2 =
=
7.225
6.092
15.31
42.285%
6.503%
Stock C
(A)
Probability
P(ki)
0.20
0.25
0.45
0.10
(B)
Return
(ki)
-2%
(A) x (B)
Expected Return
-0.40%
Weighted
Deviation
(ki - k )2P(ki)
27.145%
1.25
6.30
2.50
9.65%
5.406
8.515
23.562
64.628%
5
14
25
k
2 =
=
8.039%
Stock B has a higher expected rate of return with less risk than Stocks A and C.
172
6-16B
K
G
B
U
+
+
+
+
+
5.5%
5.5%
5.5%
5.5%
(11%
(11%
(11%
(11%
5.5%)
5.5%)
5.5%)
5.5%)
x
x
x
x
x
Beta
1.12
1.30
0.75
1.02
=
=
=
=
=
6-17B
Watkins
Time
1
2
3
4
Price
$40
45
43
49
Fisher
Return
12.50%
-4.44
13.95
Price
$27
31
35
36
6-18B
(a)
= + Beta
= 4% + 0.95 (7% - 4%)
= 6.85%
(b)
= + Beta
= 4 % + 1.25 (7% - 4%)
= 7.75%
(c)
If beta is 0.95:
Required rate
of return
If beta is 1.25:
Required rate
of return
173
Return
14.81%
12.90
2.86
11.66%
12.65%
9.63%
11.11%