You are on page 1of 22

1

CHAPTER 11
Answers to Multiple Choice Theoretical
1.
2.
3.
4.

b
d
d
b

5.
6.
7.
8.

C
C
D
D

9.
10.
11.
12.

c
A
A
B

Solutions to Multiple Choice Computational


1.

2.

(c)
Materials:
Units transferred out (100%)
Units in process, April 30 (100%)
EUP

255,000
25,000
280,000

Conversion Costs:
Units transferred out (100%)
Units in process, April: (25,000 x 60%)
EUP

255,000
15,000
270,000

(b)
Equivalent Units of Production:
Materials:
Units completed and transferred out (100%)
Units in process, end (100%)
EUP
Unit cost Materials:
Cost last month (BWIP)
Cost this month (current cost)
Total
Divided by EUP
Unit cost

3.

85,000
14,000
99,000
P12,800
69,700
P82,500
99,000
P 0.833

(b)
Equivalent Units of Production Materials
Units completed and transferred out (100%)
Units in process, July 31 (100%)
EUP
Unit cost Materials:
Cost last month (BWIP)
Cost this month
Total
Divided by EUP
Unit cost
Work in process, July 31: (12,000 x P0.51)

44,000
12,000
56,000
P 3,000
25,560
P28,560
56,000
P 0.51
P 6,120

2
4.

(b)
Transferred in costs (4,000 x P50
Conversion costs: (4,000 x 40%) x P30
Cost of work in process, March 31

5.

P200,000
48,000
P248,000

(a)
Units completed (100%)
Units in process, end: (8,000 x 75%)
EUP conversion costs

6.

20,000
6,000
26,000

(a)
Equivalent units of production:
Materials:
Units completed and transferred out (100%)
Units in process, May 31: (100%)
EUP

12,000
8,000
20,000

Conversion costs:
Units completed and transferred out (100%)
Units in process, May 31: (8,000 75%)
EUP

12,000
6,000
18,000

Unit costs:
Transferred in cost:
Work in process, May1 (6,000 units)
Current cost (14,000 units)
Total
Divided by
Unit cost
Cost added:
Materials:
BWIP
Current cost
Total
EUP
Conversion costs:
BWIP
Current cost
Total
EUP
Total unit costs

P12,000
29,000
P41,000
20,000
P 2.05
P2,500
5,500
P8,000
20,000
P1,300
5,000
P6,300
18,000

0.40

0.35
P 2.80

Cost of units completed and transferred out: (12,000 x P2.80) P33,600

3
7.

8.

(d)
Equivalent production for labor:
Units transferred out to next department
Units in process, end; (1,400 x 30%)
EUP

7,200
420
7,620

Unit cost for labor:


BWIP
Current cost
Total
Divided by EUP
Unit cost

P 2,880
91,227
P94,107
7,620
P 12.35

Units transferred out: (7,200 x P12.35)

P88,920

(b)
Work in process, end: (420 x P12.35)

9.

10.

P 5,187

(a)
Equivalent production for materials:
Units transferred out (100%)
Units in process, end (300 x60%)
EUP

6,700
180
6,880

Material unit cost:


BWIP
Current cost
Total material cost
Divided by EUP
Unit cost

P10,000
63,272
P73,272
6,880
P 10.65

Units transferred out: (6,700 x P10.65)

P71,335

Units in process, end: (180 x P10.65)

P 1,917

(a)
Direct materials:
Units completed (100%)
Units in process, May 31: (120x 60%)
EUP

460
72
532

Conversion costs:
Units completed (100%)
Units in process, May 31: (120 x 30%)
EUP

460
36
496

4
11.

(a)
Unit costs:
Materials:
Work in process, May 1
Current cost
Total material cost
EUP (per #10)
Unit cost
Conversion costs:
Work in process, May 1
Current cost
Total conversion costs
EUP (per #10)
Unit cost
Total unit cost

12.

P 49,336
322,000
P 371,336

532
P
698
P
P

P
P

9,104
139,200
148,304
496
299
997

Units completed: (460 x P997)

P458,620

Units in process, end:


Materials: (72 x P698)
Conversion cost: (36 x P299)
Total work in process

P 50,256
10,764
P 61,020

(a)
Equivalent Units of Production:
Direct materials:
Units completed
Units in process, July 31: (16,000 x100%)
EUP

34,000
16,000
50,000

Conversion costs:
Units completed
Units in process, July 31: (16,000 x 50%)
EUP

34,000
8,000
42,000

Unit Costs:
Materials:
Work in process, July 1
Current costs
Total material costs
EUP
Unit material cost
Conversion costs:
Work in process, July 1
Current costs
Total conversion costs
EUP
Unit conversion cost

P 60,000
280,000
P340,000
50,000
P
6.8
P 70,000
371,000
P441,000
42,000
P 10.5

5
13.

14.

(a)
Units completed: (34,000 x P17.30)

P588,200

Units in process, end:


Materials: (16,000 x P6.8)
Conversion costs: (8,000 x P10.5)
Total work in process

P108,800
84,000
P192,800

(a)
Equivalent Units of Production:
Materials:
Units completed and transferred out
Units in process, June 30
EUP
Conversion costs:
Units completed and transferred out
Units in process, June 30: (30 x 50%)
EUP

90
15
105

Unit Costs:
Transferred In:
Work in process, June 1
Current costs
Total
EUP: (40 + 80)
Unit cost

P 40,000
87,200
P127,200

120
P 1,060

Direct materials:
Work in process, June 1
Current cost
Total
EUP
Unit cost
Conversion costs:
Work in process, June 1
Current cost
Total
EUP
Unit cost
Total unit costs
15.

90
0
90

0
36,000
36,000

90
P
400
P 18,000
49,725
P 67,725

105
P
645
P 2,105

(d)
Units completed: (90 x P2,105)

P189,450

Units in ending WIP:


Transferred in cost; (30 x P1,060)
Costs added: CC (15 x P645)
Total work in process

P 31,800
9,675
P 41,475

6
16.

(a)
Equivalent Units of Production:
Materials:
Units completed
Work in process, July 31 (100%)
EUP
Conversion costs:
Units completed
Work in process, July 31 (70%)
EUP

17.

90
7
97

Unit Costs:
Materials:
BWIP
Current costs
Total material cost
EUP
Unit material cost

P1,800,000
8,000,000
P9,800,000

100
P 98,000

Conversion costs:
BWIP
Current cost
Total conversion costs
EUP
Unit conversion costs
Total unit costs

P 479,500
3,740,000
P4,219,500

97
P 43,500
P 141.500

(a)
Units completed: (90 x P141,500)
Units in process, ending:
Materials: (10 x P98,000)
Conversion costs: (7 x P43,500)
Total work in process, ending

18.

90
10
100

P12,735,000
P

980,000
304,500
P 1,284,500

(a)
Department X:
Units in process, May 1
Units started in process
Total units to account for
Units completed
Units still in process

500
15,000
15,500
(10,500)
5,000

Department Y:
Units in process, May 1
Transferred in from Department X
Total units to account for
Units completed
Units still in process

300
8,000
8,300
(7,000)
1,300

7
19.

(a)
Equivalent Units of Production:
Materials:
Transferred out
Work in process, June 30
EUP

50,000
20,000
70,000

Conversion Costs:
Transferred out
Work in process, June 30: (40% x 20,000)
EUP

50,000
8,000
58,000

Units Costs:
Materials:
BWIP
Current cost
Total
EUP
Unit material cost
Labor cost:
BWIP
Current cost
Total
EUP
Unit conversion cost
Overhead: (P15 x 70%)
Total unit costs
20.

P 187,500
1,212,500
P1,400,000
70,000
P
20.00
P
P

P
P
P

(a)
Cost of goods manufactured: (50,000 x P45.50)
Less: Finished goods inventory, June 30
Cost of goods sold

21.

P2,275,000
72,500
P2,202,500

(b)
Work in process, June 1
Started in process/transferred in
Total units to account for
Transferred out
Units still process, June 30

22.

53,750
816,250
870,000
58,000
15.00
10.50
45.50

Department 1
34,000
117,000
151,000
(132,500)
18,500

Department 2
33,000
132,500
165,500
( 131,200)
34,300

(b)
Units transferred out
Ending work in process
EUP

Materials
131,200
34,200 (100%)
165,500

Conversion Costs
131,200
25,725 (75%)
156,925

8
23.

(d)
Beginning work in process
Materials added
Conversion costs added
Total cost of units placed in process
Less: Ending work in process
Cost of units transferred out to finished goods

24.

P23,000
29,000
36,000
88,000
19,000
P69,000

(d)
Equivalent Units of Production:
Materials:
Transferred out
Ending work in process: (10,000 8,000) 100%
EUP

8,000
2,000
10,000

Conversion costs:
Transferred out
Ending work in process: (2,000 x 70%)
EUP

25.

8,000
1,400
9,400

Unit costs:
Materials: (P15,000 / 10,000)
Conversion costs: (P24,440 / 9,400)
Total unit costs

P1.50
2.60
P4.10

Costs of units transferred out to next dept.: (8,000 x P4.10)

P32,800

(d)
Materials: (2,000 x P1.50)
Conversion costs: (1,400 x P2.60)
Total work in process

26.

(a)
Equivalent Units of Production
Transferred out
Ending work in process
EUP
Unit Costs
Beginning work in process
Current costs
Total costs
EUP
Unit costs
Transferred Out:
Materials: (85,000 x P1.31)
Conversion costs: (85,000 x P0.75)

27.

P3,000
3,640
P6,640

(d)

(10,000 + 80,000)

Materials
CC
85,000
85,000
5,000 (100%) 3,000 (60%)
90,000
88,000
Materials
P 30,000
88,000
P118,000
90,000
P 1.31

CC
P 16,000
50,000
P 66,000
88,000
P 0.75
P111,350
63,750

9
28.

(c)
Equivalent Units of Production
Completed production
Ending work in process
1
EUP
Unit Costs
Beginning work in process
Current costs
Total costs
EUP
Unit costs

29.

Materials
184,000
43,200 (90%)
227,200
Materials
P 54,560
468,000
P522,560
227,200
P
2.3

31.

P 99,360
57,600
P156,960

(c)
Equivalent Units of Production
Completed and transferred out
Ending work in process
EUP

Materials
92,000
21,600 (90%)
113,600

Unit Costs
Beginning work in process
Current costs
Total costs
EUP
Unit costs

Materials
P 54,560
468,000
P522,560
113,600
P 4.60

CC
92,000
9,600 (40%)
101,600
CC
P 35,560
574,040
P 609,600
101,600
P
6.00

(d)
Materials: (21,600 x P4.60)
Conversion costs: (9,600) x P6.00)
Cost of ending work in process

32.

CC
P 35,560
574,040
P609,600
203,200
P 3.00

(d)
Ending work in process:
Materials: (43,200 x P2.3)
Conversion costs: (19,200 x P3.0)
Total costs of EWIP

30.

CC
184,000
9,200 (40%)
203,200

P 99,360
57,600
P156,960

(a)
Beginning work in process
Costs transferred in this month
Total costs transferred in
EUP: (8,900 + 30,100)
Transferred in unit cost

P 2,047
8,483
P10,530
39,000
P 0.27

10
33.

(a)
Equivalent Units of Production:
Materials:
Units transferred out
Ending work in process (100%)
EUP
Unit material cost:
BWIP
Current costs
Total material cost
EUP
Unit material cost

34.

35.

29,000
10,000
39,000
P

267
1,683
P 2,950
39,000
P 0.05

(b)
Equivalent Units of Production:
Direct labor:
Units transferred out
Ending work in process (10,000 x 75%)
EUP

29,000
7,500
36,500

Direct labor unit cost:


BWIP
Current costs
Total conversion costs
EUP
Direct labor unit cost

P1,495.20
7,994.80
P9,490.00
36,000
P 0.26

(a)
BWIP
Current costs, November
Total overhead costs
EUP (same as labor)
Overhead unit cost

P 534.00
2,021.00
P2,555.00
36,000
P
0.07

11
Solutions to Problems
Problem 11-1
1.

2.

Equivalent Units of Production:


Materials:
Units transferred out
Units in process, end: (100%)
EUP

73,000
12,000
85,000

Conversion costs:
Units transferred out
Units in process, end: (12,000 x 2/3)
EUP

73,000
8,000
81,000

Refining Department
Cost of Production Report
Month of January, 2010
Quantity Schedule
Beginning work in process
Started in process
Units to account for

Units
10,000
75,000
85.000

Transferred out
Ending work in process (100%)
Total units accounted for

73,000
12,000
85,000

Cost Schedule
Materials:
BWIP
Current cost
Total
Conversion costs:
BWIP
Current cost
Total costs
Total costs to account for

Total Cost

Transferred out
Ending work in process:
Materials
Conversion costs
Total EWIP
Total costs accounted for

64,000
616,000
680,000

EUP

Unit Cost

85,000

P 8.00

81,000

5.44
P13.44

981,120

73,000

P13.44

96,000
43,520
139,500
P1,120,620

=
=

12,000
8,000

x
x

8.00
5.44

39,900
400,720
440,620
1,120,620

12
Problem 11-2
1.

2.

Equivalent Units of Production


Materials:
Transferred out to next department
Ending work in process (100%)
EUP
Labor:
Transferred out to next department
Ending work in process (500 x 25%)
EUP
Overhead:
Transferred out to next department
Ending wok in process (500 x 40$)
EUP

6,500
500
7,000
6,500
125
6,625
6,500
200
6,700

Processing Department
Cost of Production Report
Month of April
Quantity Schedule
Beginning work in process
Transferred in
Total to account for

Units
1,000
6,000
7,000

Transferred out to finished goods


Ending work in process
Total accounted for

6,500
500
7,000

Cost Schedule
Cost from prior department:
BWIP Last month
Transferred in This month
Total transferred in costs
Cost in this department:
Materials:
BWIP
Current month
Total materials
Labor:
BWIP
Current month
Total labor cost
Overhead:
BWIP
Current month
Total overhead cost
Total costs to account for

Total Cost

Transferred out
Ending work in process:
Cost from prior department
Costs this department:
Materials
Labor
Overhead
Total EWIP
Total costs accounted for
*adjusted P1.00 for rounding

P 1,117,476*

EUP

Unit Cost

120,000
732,000
852,000

=
=

1,000
6,000
7,000

P121.714

24,000
90,000
114,000

7,000

16.286

25,060
107,440
132,500

6,625

20.00

6,700

13.919
P171.919

6,500

x P171.919

60,857

500

121.714

8,143
2,500
2,784
74,284
P 1,191,760

=
=
=

500
125
200

x
x
x

16.286
20.0
13.919

6,320
86,940
93,260
P 1,191,760

13
Problem 11-3
Ace Department First Department
Equivalent Units of Production
Month of June, 2010
Materials:
Transferred out to next department
Ending work in process (100%)
EUP

106,000
8,000
114,000

Conversion costs:
Transferred out to next department
Ending work in process, (8,000 units x 70%)
EUP

106,000
5,600
111,600

Ace Company First Department


Cost of Production Report
Month of June 2010
Quantity Schedule
Beginning work in process
Started in process
Total to account for

Units
10,000
104,000
114,000

Transferred out to next department


Ending work in process
Total accounted for

106,000
8,000
114,000

Cost Schedule
Materials:
BWIP
Current month
Total materials
Conversion Cost:

Total Cost

BWIP
Current month
Total CC
Total costs to account for

54,000
491,724
545,724
P1,457,724

Transferred out to next department


Ending work in process:
Materials
CC
Total EWIP
Total costs accounted for

P1,366,339*

= 106,000

P12.89

64,000
27,384
91,385
P1,457,724

=
=

x
x

8.00
4.89

80,000
832,000
912,000

EUP

Unit Cost

114,000

P 8.00

111,600

4.89
P12.89

8,000
5,600

14
Problem 11-4
1.

2.

3.

Tan Corporation Shaping Department


Equivalent Units of Production
Month of October 2010
Materials:
Units transferred out to finished goods
Units in ending work in process: (2,000 x 75%)
EUP

8,500
1,500
10,000

Conversion costs:
Units transferred out to finished goods
Units in ending work in process: (2,000 x 50%)
EUP

8,500
1,000
9,500

Tan Corporation Shaping Department


Cost of Production Report
Month of October 2010
Quantity Schedule
Beginning work in process
Transferred in from prior department
Units to account for

Units
3,000
7,500
10,500

Transferred out
Ending work in process
Total accounted for

8,500
2,000
10,500

Cost Schedule
Cost from prior department:
BWIP
Current month
Total transferred in cost
Cost added this department:
Materials: BWIP
This month
Total material cost
CC:
BWIP
This month
Total CC
Total costs to account for

Total Cost

Transferred out
Ending work in process:
Cost from prior department
Cost added this department:
Materials
CC
Total work in process
Total costs accounted for

P 62,000
253,000
315,000

EUP

Unit Cost

=
=

3,000
7,500
10,500

P30.00

10,000

11.40

9,500

29.40
P70.80

P601,800

8,500

P70.80

60,000

2,000

30.00

17,100
29,400
106,500
P708,300

=
=

1,500
1,000

x
x

11.40
29.40

31,200
82,800
114,000
52,700
226,600
279,300
P708,300

Work in process Finishing Department


601,800
Work in process Shaping Department
To record cost of units transferred to Finishing Department.

601,800

15
Problem 11-5
1.

Assembling Department
Computation of Equivalent Units of Production
Month of June 2010
Materials:
Completed and transferred out
Ending work in process: (4,000 x 90%)
EUP
Labor:
Completed and transferred out
Ending work in process: (4,000 x 70%)
EUP
Overhead:
Completed and transferred out
Ending work in process: (4,000 x 35%)
EUP

2.

8,000
3,600
11,600
8,000
2,800
10,800
8,000
1,400
9,400

Assembling Department
Cost of Production Report
Month of June 2010
Quantity Schedule
Beginning work in process
Transferred in from prior department
Total units to account for

Units
2,000
10,000
12,000

Completed and transferred out


Ending work in process
Total units accounted for

8,000
4,000
12,000

Cost Schedule
Cost from prior department:
BWIP
Cost this month
Total transferred in cost
Cost added this department:
Materials: BWIP
This month
Total material cost
Labor:
BWIP
This month
Total labor cost
Overhead: BWIP
This month
Total overhead cost
Total costs to account for

Total cost

Completed and transferred out


Ending work in process:
Cost from preceding department
Cost added this department:
Materials
Labor
Overhead
Total ending work in process
Total costs accounted for

P 32,000
160,000
192,000

EUP

Unit Cost

=
=

2,000
10,000
12,000

P16.00

11,600

10.00

10,800

4.00

9,400

P260,000

8,000

P32.50

64,000

4,000

16,00

36,000
11,200
3,500
114,700
P374,700

=
=
=

3,600
2,800
1,400

x
x
x

10.00
4.00
2.50

20,000
96,000
116,000
7,200
36,000
43.200
5,500
18,000
23,500
P374,700

2.50
P32.50

16
Problem 11-6
1.

2.

Mixing Department
Equivalent Units of Production
Month of May 2010
Direct materials:
Transferred out to Bottling Department
Ending work in process
EUP

75,000
9,000
84,000

Conversion costs:
Transferred out to bottling Department
Ending work in process (60% x 9,000)
EUP

75,000
5,400
80,400

Mixing Department
Cost of Production Report
Month of May 2010
Quantity Schedule
Beginning work in process
Started in process
Total to account for

Units
8,000
76,000
84,000

Transferred out
Ending work in process
Total accounted for

75,000
9,000
84,000

Cost Schedule
Direct materials:
BWIP
This month
Total material cost
Conversion costs:
BWIP
This month
Total conversion costs
Total costs to account for
Transferred out to next department
Ending work in process:
Direct materials
Conversion costs
Total ending work in process
Total costs accounted for

3.

Total Cost
P 1,680
18,480
20,160

EUP

Unit Cost

84,000

P0.24

80,000

0.45
P0.69

P51,750

= 75,000

P0.69

2,160
2,430
4,590
P56,340

=
=

x
x

0.24
0.45

4,020
32,160
36,180
P56,340

Work in process Bottling Department


Work in process Mixing Department
To record cost units finished transferred out.

9,000
5,400

51,750
51,750

17

Problem 11-6 (continued):


4.

Bottling Department
Equivalent Units of Production
Month of May 2010
Direct materials:
Transferred out to finished goods
Ending work in process
EUP

68,000
- 0 68,000

Conversion costs;
Transferred out to finished goods
Ending work in process (8,000 x 100%)
EUP

68,000
8,000
76,000

Bottling Department
Cost of Production Report
Month of May 2010
Quantity Schedule
Beginning work in process
Transferred in from prior department
Total to account for

Units
8,000
75,000
83,000

Transferred out finished goods


Ending work in process
Total accounted for

68,000
15,000
83,000

Cost Schedule
Cost from prior department
BWIP
This month
Total transferred in costs
Cost added this department:
Conversion costs:
BWIP
This month
Total conversion cost
Total costs to account for
Transferred out to finished goods
Ending work in process:
Cost from prior department
Cost added this department:
Conversion costs
Total ending work in process
Total costs accounted for

5.

Total Cost
P 6,350
51,750
58,100

EUP

Unit Cost

=
=

8,000
75,000
83,000

P0.70

76,000

0.37
P1.07

P72,760

68,000

P1.07

10,500

15,000

0.70

2,960
13,460
P86,220

8,000

0.37

2,220
25,900
28,120
P86,220

Finished goods inventory


Work in process Bottling Department
To record cost of finished goods.

72,760
72,760

18

Problem 11-7
1.

2.

Equivalent Units of Production


Dept. 1

Dept. 2

Materials:
Transferred out
Ending work in process (100%)
EUP

45,000
10,000
55,000

43,000
9,000
52,000

Conversion costs:
Transferred out
Ending work in process (75%; 50%)
EUP

45,000
7,500
52,500

43,000
4,500
47,500

Department 1
Cost of Production Report
Month of April 2010
Quantity Schedule
Beginning work in process
Started in process
Total to account for

Units
5,000
50,000
55,000

Transferred out to next department


Ending work in process
Total accounted for

45,000
10,000
55,000

Cost Schedule
Materials:
BWIP
This month
Total material cost
Conversion costs:
BWIP
This month
Total conversion costs
Total costs to account for

Total Costs

Transferred out to next department


Ending work in process:
Materials
Conversion costs
Total ending work in process
Total costs to account for

P 12,000
65,000
77,000

EUP

Unit Costs

55,000

P 1.40

52,500 =

3.12
P 4.52

P203,400

45,000 x

P 4.52

14,000
23,400
37,400
P240,800

=
=

10,000 x
7,500 x

1.40
3.12

18,800
145,000
163,800
P240,800

19

Problem 11-7 (continued)


Department 2
Cost of Production Report
Month of April 2010
Quantity Schedule
Beginning work in process
Transferred in from prior department
Total to account for

Units
7,000
45,000
52,000

Transferred out to finished goods


Ending work in process
Total accounted for

43,000
9,000
52,000

Cost Schedule
Cost from preceding department:
BWIP
This month
Total transferred in costs
Cost added this department:
Materials: BWIP
This month
Total material cost
CC :
BWIP
This month
Total CC
Total costs to account for

Total Cost

Transferred out to finished goods


Ending work in process:
Cost from prior department
Cost added this department:
Materials
Conversion costs
Total work in process
Total costs accounted for

P 28,000
203,400
231,400

EUP

Unit Cost

=
=

7,000
45,000
52,000 =

52,000

47,500

2.75
P 8.35

P359,050

43,000

P 8.35

40,050

9,000

4.45

10,350
12,375
62,775
P421,825

=
=

9,000 x
4,500 x

1.15
2.75

14,800
45,000
59,800
20,625
110,000
130,625
P421,825

P 4.45

1.15

20

Problem 11-8
1.

Equivalent Units of Production

Blending
Department

Materials:
Transferred out
Ending work in process: 100%; 85%
EUP
Conversion costs;
Transferred out
Ending work in process: 25%; 85%
EUP
2.

Finishing
Department

2,180
320
2,500

2,000
238
2,238

2,180
80
2,260

2,000
238
2,238

Orange Company
Cost of Production Report
Month of March 2010
Blending Department

Finishing Department

Quantity Schedule
Beginning work in process
Started in process/transferred in
Total to account for

Units
200
2,300
2,500

Units
100
2,180
2,280

Transferred out
Ending work in process
Total accounted for

2,180
320
2,500

2,000
280
2,280

Cost Schedule
Transferred in from prior department:
BWIP
This month
Total transferred in costs
Cost added this department:
Materials: BWIP
This month
Total material costs
C. Costs:

Total Costs
P

8,000
100,000
108,000

Unit costs
P

Total Costs

Unit Costs

P 15,188
339,971
355,159

P155.77

43.20

1,641
42,000
43,641

19.50

33.53
P208.80

BWIP
This month
Total conversion costs
Total costs to account for

47,215
207,600
254,815
P362,815

112.75
P155.95

1,840
73,200
75,040
P473,840

Transferred out
Ending work in process:
Transferred in from prior department
Cost added this department:
Materials
Conversion costs
Total work in process

P339,971

P155.95

417,603*

P208.80

43,616

155.77

13,824
9,020
22,844

43.20
112.75

4,641
7.980
56,237

19.50
33.53

Total costs accounted for

P362,815

P473,840

21
*P3 difference due to rounding

Problem 11-9
a.

Striping Department:
Beginning work in process inventory
Current costs:
DM
DL
Overhead (P80,000 x 80%)
Total
Less ending work in process inventory
Costs transferred to Adhesion

b.

P 20,000
90,000
80,000
64,000
P254,000
17,000
P237,000

Adhesion Department:
Let CC = conversion costs
BWIP + TI + DM + CC - To = EWIP
P70,000 + P237,000 + P22,600 + CC - P480,000 = P20,600
CC - P150,000 = P20,600
CC = P171,000
DL + OH = CC
DL + .80DL = CC
1.80DL = P171,000
DL = P95,000
OH = P95,000 x .80 = P76,000

c.

Cost of goods manufactured is equal to the cost of goods transferred to finished goods
(P880,000).
OH = .80 DL
P90,000 = .80 DL
DL = P112,500
BWIP + TI + DM + DL + OH - CGM = P40,000
P150,000 + P480,000 + DM + P112,500 + P90,000 - P880,000 = P40,000
DM - P47,500 = P40,000
DM = P87,500

d.

Work in process inventory Adhesion


Work in process inventory Striping

237,000

Work in process inventory Packaging


Work in process inventory Adhesion

480,000

Finished goods inventory


Work in process inventory Packaging

880,000

Cost of goods sold

720,000

237,000
480,000
880,000

22
Finished goods inventory

720,000

You might also like