You are on page 1of 80

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.

K LTD

SL.NO

CONTENTS

PART I

EXECUTIVE SUMMARY
PART II

INDUSTRY PROFILE
PART III

INTRODUCTION OF COMPANY
PART IV

RESEARCH METHDOLOGY

OBJECTIVES OF THE STUDY


PART V

WORKING CAPITAL MANAGEMENT


PART VI

DATA ANALYSIS AND INTERPRETATION


PART VII

FINDINGS

SUGGESTIONS &

CONCLUSIONS.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 1

PAGE
NO.

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

ANNEXURE
9

FINANCIAL STATEMENT.

BIBILOGROPHY.

TABLE INDEX

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 2

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INDUSTRIAL PROFILE
ABOUT THE SUGAR INDUSTRY IN INDIA:India has been known as the original home of sugar & sugar cane.
Indian Mythology supports the above facts ass it contains legends showing the
origin of sugarcane

India is the second largest producer of sugarcane next to

BRAZIL. Presently above 4 million Hectors land is under the sugarcane with an
average yield of 70 tons per hectors. India is the largest single producer of the
sugar including traditional trade Sugar sweeteners, Khandsari & gur equivalent to
26 million tonnes row value followed by Brazil in second place at 18.5 million
tonnes. Even in respect of white crystal sugar. India has ranked No.1 position in 7
out of last 10 years

HISTORY OF SUGAR INDUSTRY IN INDIA:Traditional sweeteners gur & khandsary are


consumed mostly by the rural population in India. In the early 1930s nearly 2/3rd
of sugarcanes production of alternates sweeteners gur & khandsari. With better
standard of living & higher incomes, the sweetener demand has shifted to white
sugar. Currently about 1/3rd sugarcane production is utilized by the Gur &
Khandsari sectors. Being in the small scale sector, these two sectors are
completely free form controls & taxes which are applicable to sugar sector.
The advent of the modern sugar processing industry in India
began 1930 with grant of tariff to the Indian sugar industry, The number of sugar
mills increased from 30 in the year 1930-31 to 135 in the year 1935-36 &the

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 3

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

production during the same period in created form 1.20 lakh tonnes to 9.34 lakh
tonnes under the dynamic leadership of private sector.
The area of planning for industrial development began in
1950-51 & Government laid down targets of sugar production & consumption,
licensed & installed capacity, Sugarcane production during each of Five year plan
periods.

NEED FOR THE STUDY

The study has been conducted for gaining practical knowledge about Ratio
analysis of Shri Halasidhnath Sahakari Sakhar Karkhana. Ltd.

The study is undertaken as a part of the MBA curriculum from 1st July
2010 to 20th August 2010 in the form of summer in plant training for the
fulfillment of the requirement of MBA degree.

TITLE OF THE PROJECT


This project A Study on ANALYSIS OF FINANCIAL
PERFORMANCE ON The BASIS OF FINANCIAL RATIOS of
Halsidhanath Sahakari Sakhar Karkhana Ltd

OBJECTIVES:-

To study the profitability of Halsidhanath Sahakari Sakhar Karkhana Ltd.

Nipani.

To study the liquidity position.

To find activity turnover


To study operating efficiency of Halsidhanath Sahakari Sakhar Karkhana Ltd
Nipani.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 4

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SCOPE OF THE STUDY


The scope of the study is identified after and during the study is conducted.
The main scope of the study was to put into practical the theoretical aspect of
the study into real life work experience. The study of Ratio analysis further
the study is based on last 5 years Annual Reports Shri Halasidhnath Sahakari
Sakhar Karkhana. Ltd.

LIMITATIONS OF THE STUDY


The analysis is limited to just five years of data study (from year 2005 to year
2009) for financial analysis.
Limited interaction with the concerned heads due to their busy schedule.
METHDOLOGY
In preparing of this project the information collected from the following sources.
Primary data:
The Primary data has been collected from Personal Interaction with Finance
manager Mrs.S.M.Siragave and other staff members.
Secondary data:
The major source of data for this project was collected through
Balance sheet of SSHSKL
Profit and loss account of 5 year period from 2005-2009
SAMPLING DESIGN
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 5

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Sampling unit

: Financial Statements.

Sampling Size

: Last five years financial statements.

2
Tools Used: MS-Excel has been used to create a Charts and calculation.

Findings
Gross profit and net profits are decreased during the period of study,
which indicates that firms inefficient management in manufacturing and
trading operations.
Gross profit and net profits are increased during the period of 2004-05
which indicates that firms efficient management in manufacturing and
trading operations.
Liquidity ratio of the firm is not better liquidity position in over the five
years. It shows that the firm had not sufficient liquid assets.
The inventory of the firm in the first year has been sold very slow. And
there is an increase in the movement of the inventories but it slightly
decreased in the last year. This may be a sign not good to the firm.
The fixed assets turnover ratio of the firm has in 2004-05 the ratio is 0.85
and it increase in the next 3years continuously and it again decrease in
2008-09.
The current assets turnover ratio is increasing during the period of 200406 and again it decrease in the period of 2006-07. And again increase in
next two year slithightlliy.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 6

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Direct Material cost ratio of the firm is has less material cost during the
period of 2004-05 & 2007-08 and it raised in the year of 2005-06 and
2008-09.
The cost of direct labour of the firm in the year of 2004-05 is 4.94%and it
increasing slithightlliy up to 2007-08 and it decrease in the next year.
The cost of manufacturing overhead of the firm in the year of 2004-05 is
5.22% where it compare to the next 3year it increase rapidly.

SUGGESTIONS

The profit Of the Company Is not in a good Position For That company
has to Take Alternative Actions such As
Increasing in Procurement in sugarcane ,
Production, and Control in Expenses Like, Administrative,

selling Etc.

The firms have low current ratio so it should increase its current ratio
where it can meet its short term obligation smoothly.

Liquidity ratio of the firm is not better liquidity position in over the five
years. So I suggested that the firm maintain proper liquid funds like cash
and bank balance.

CONCLUSION
This project of Ratio analysis in the production concern is not merely a work of
the project. But a brief knowledge and experience of that how to analyze the
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 7

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

financial performance of the firm. The study undertaken has brought in to the
light of the following conclusions. According to this project I came to know that
from the analysis of financial statements it is clear that SHSSK Ltd. Have been
incurring loss during the period of study. So the firm should focus on getting of
profits in the coming years by taking care internal as well as external factors. And
with regard to resources, the firm is take utilization of the assets properly. And
also the firm has a maintained low inventory.

INTRODUCTION OF CONCEPTS
India is developing country in which more than 70% population is
dependent upon agriculture. In India Wheat, Cotton, Rice, Tobacco & Sugarcane
are the some main crops. But the sugar cane is one of the important agricultural
productions. And or by using the sugar We produce sugar. Which is very
important item of daily meals? Sugar is mainly used for tea, Coffee and so many
food products. It is also important raw material for bakery industry. The Sugar is
produced by so many co-operative and also private factories. The first scheme of
sugar factory in co-operative society has been introduced byMr.G.N.
Sahastrabudhe & R.N. Hiremath in 1912. But first Co-operative sugar factory
started in 1918, by the Lallubhai Samaldas & G. N. Sahastrabudhe in baramati.
But due to Lake Of sugar Cane the factory stopped its working in 1924.
After that, in co-operative field, under the guidance of Vilnalirao patil,
Dr Dhanjay Gudgil Tried to start second co-operative sugar factory. He was
started pravar -co-operative Sugar factory in 1950 at loni this factory got success
in market therefore some other sugar Factories were going to start in Pune, after,
the late 1970 there was a rapid increase in trend of co-operative sugar factory.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 8

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INDUSTRIAL PROFILE
ABOUT THE SUGAR INDUSTRY IN INDIA:India has been known as the original home of sugar & sugar
cane.indian Mythology supports the above facts as it contains legends showing
the origin of sugarcane India is the second largest producer of sugarcane next to
BRAZIL. Presently above 4 million Hectors land is under the sugarcane with an
average yield of 70 tonnes per hectors. India is the largest single producer of the
sugar including traditional trade Sugar sweeteners, Khandsari & gur equivalent to
26 million tonnes row value followed by Brazil in second place at 18.5 million
tonnes. Even in respect of white crystal sugar. India has ranked No.1 position in 7
out of last 10 years

HISTORY OF SUGAR INDUSTRY IN INDIA:Traditional sweeteners gur & khandsary are


consumed mostly by the rural population in India. In the early 1930s nearly 2/3rd
of sugarcanes production of alternates sweeteners gur & khandsari. With better
standard of living & higher incomes, the sweetener demand has shifted to white
sugar. Currently about 1/3rd sugarcane production is utilized by the Gur &
Khandsari sectors. Being in the small scale sector, these two sectors are
completely free form controls & taxes which are applicable to sugar sector.
The advent of the modern sugar processing industry in India
began 1930 with grant of tariff to the Indian sugar industry, The number of sugar
mills increased from 30 in the year 1930-31 to 135 in the year 1935-36 &the
production during the same period in created form 1.20 lakh tonnes to 9.34 lakh
tonnes under the dynamic leadership of private sector.
The area of planning for industrial development began in
1950-51 & Government laid down targets of sugar production & consumption,
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 9

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

licensed & installed capacity, Sugarcane production during each of Five year plan
periods.

MANUFACTURING PROCESS & TECHNOLOGY:Sugar (sucrose) is a carbohydrate that occurs naturally in


every fruit & vegetable is a major product of pirotosynthesis, the process by
which plants transforms the suns energy into food. Sugar occurs in greatest
quantities in sugarcane & sugar beets form which it is separated for commercial
use. The natural sugar stored in the cal stalk or beet root is separated from rest of
the plant material through a process known as refining
For sugarcane the process of retaining is carried out in following steps.
Pressing of sugarcane to extract the juice.
Boiling the juice unit it begins to thicken & sugar begin to crystallize.
Spinning the crystal in a centrifuge to remote the syrup, producing raw
sugar.
Shipping the raw sugar to a refinery where it is wasted & filtered to
remove Remaining non sugar ingredient & colour.
Crystallizing, drying & packing the refined sugar.
Beet sugar processing is the similar but it is alone in one continuous process
without the raw sugar stage. The sugar beets are washed sliced & soaked in hot water to
separate the sugar containing juice from the beet fiber. The sugar laden juice is the
purified, filtered, For the sugar industry, capacity utilization is conceptually

different from the applicable to industries in general. In depends on three crucial


factors the actual numbers of ton sugarcane crushed in a day, the recovery rate
which generally depends on the quality of the cane & actual length of the
crushing season.
Since cane is not transported to any great extent, the quality of the cane
that a factory receiver on its location & it outside its control. The length of the
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 10

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

crushing season also depends upon location with the maximum being in south
Indian. sugarcane in India is used to make either sugar, Khandsari or gur .
However sugar products produced are divided into four

basic categories;

Granulated, brown, liquid, sugar, and invert sugar.

PFROFILE OF THE COMPANY

Name of the factory

Shree Halasidnath Sahakari


Sakhar Karkhana LTD.

Address

Shree Halasidnath Sahakari


Sakhar Karkhana LTD.
Shankaranand nagar, Nipani.
TAL:-Chikodi. DIST:-Belgaum
PIN:-591237.

Year of Establishment

APRIL-1981.

1st Crushing Season

JANUARY-1983.

Register Number

DSK/REG-2/80-81.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 11

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Register Date

22-04-1981.

Phone Number

STD CODE (08338)


Chairman-220355
Office-222090

FAX Number

(08338)221315

BACKGROUND & INCEPTION COMPANY.


Halsidhanath sahakari sakhar karkhana is placed 3 km away from
Nipani in north side at Shankaranandnagar , Tal:chikodi Dist: belgaum.
Halsidhanath sahakari sakhar karkhana

is the support pillar to the sugar cane

producer farmes in the Nipani area. The karkhana wa started by the some social
workers in nipani area with a view to provide an good option to the former in
this area like sugarcane.
Mr. Baburao Budihalkar was the chief promoter in this project But, some
other

The foundation of karkhana building was held on 9-11-1982. The chief

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 12

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

guest for this function was Shri.Rajiv Gandhi who was the prime minister of
India in that time. The Karkha started its regular working on 30-9-1989. The
delay was due to the changing political conditions in Karnataka state.
The Karkhana developed a very good rapport with the farmers in this area and
worked for their progress . So, the karkhana is operating in entire Chikkodi taluka
andAlur,Bhairapur,Kanagala,Shippur,Karajaga,Rashing,Bad,Nangnur,Mattiwade,
Hitani,Shekinhasur,Konankeri, sadlaga thirteen(13) vill ges in Hukkeri taluka.
Only Belgum in Belgum laluka and Soudatti in Raibag Taluka all these part of
Belgaum district in the Karnataka state. And Arjuni, Chikhali, Gorambe, Shendur,
Shankarwadi, Vandur all these eight (8) villages in Kagal taluka is a part of
Kholapur district in the Maharashtra state Thus, it will comprise of part of
Belgaum district and part of Kolhapur district, from two adjoining states.

OBJECTIVES AND FUNCTIONS: The principle object of the karkhana will be to promote the interests of all
its members to attain their social and economic betterment through self
help and mutual aid in accordance with the co-operative principles.
To prepare and implement the programme for harvesting and
transportation of sugarcane on behalf of the members from their field to
factory in supply of sugarcane to factory for crushing and to avoid
probable losses of sugar in cane.
To manufacture sugar, Jaggery and its allied by products from the
sugarcane supplied by the members and other and to sale these products at
good price.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 13

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

To install the factory for manufacture sugar on large scale basis and to take
all necessary steps to run it efficiently
To install the necessary machinery required for producing of bagasse,
molasses, Press-mud etc.
To ruchase the means of transportation and to run, to give and to take on
hire basis.
To install research centers and to assist the existing research institutions
and to undertake research work helpful to sugarcane, sugar and allied
industry.
NATURE OF THE BUSINESS CARRIED:S.H.S.S.K.LTD. is co-operative sector firm. It is a
manufacturing company It produces sugar, molasses And supplies sugar tp
Nipani, Chikodi Taluka, Raibag Taluka, saudatti, and Hukkeri Taluka. It operates
within Karnataka as well as outside Karnataka.
Nature of business carried Shri Halasidhanath sahakari Sakhar Karakhana Ltd
is involved in the activity of manufacturing white crystal sugar products which is
the main product. The process of production involves conversion of.
Raw sugar cane to sugar,
Raw sugar to refined sugar, Molasses, Bagasses are its by products.
MOLASSES: Molasses is mainly used for the manufacture of ethyl
alcohol(ethanol)yeast and cattle feed.
BAGASSES: Bagasses is usually as a combustible in the furnaces to
produce steam which in turned is used to generate the power, it is also
used as raw materials for the production of paper and as feedstock for the
cattle.

PRODUCT PROFILE

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 14

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Shri Halasidhanath Sahakar Sakhari Karakhana Ltd established for the purpose
of sugar while producing the sugar some raw juice and raw bagasses become
molasses and some other by-product.
The Shri Halasidhanath Sahakar Sakhari Karakhana Ltd is
producing following product
1) Sugar
A) Medium-30
B) Small-30
C) Levy
2) Molasses
3) Compost
4) Bagasses

AREA OF OPREATION
The Shri Halasidhanath Sahakar Sakhari Karakhana Ltd has wide range of area of
operation for continuous and regular flow of sugar cane from different authorized
area within the 80 kms. Around the spot of plant includes some region of two
states from Maharashtra and Karanataka under.
SR.NO

NAME

OF DISTRICT

NUMBER

TALUKA
1

Chikodi

Belgaum

43

Hukkeri

Belgaum

05

Raibag

Belgaum

04

Belgaum

Belgaum

01

Jamkhandi

Baglkot

01

Athani

Belgaum

05

Kagal

Kholapur

09

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 15

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

TOTAL

68

OWNERSHIP PATTERN
Shri Halasidhanath Sahakar Sakhari Karakhana Ltd established in the year
1981 at Hala sugar gram of chikodi Taluka. It was resolved to collect the share of
established this sugar factory in co-operative basis. Let the late Baburao B patil
Budhialkar and other social

workers and leader working in co-operative sector

also come forward to assist team in the starting this factory. It is joint venture
with share capital of Rs. 104940000 contributed by

18990 share holders. The

company was established in the year April 1981 & started the crushing in January
1983. The company is registered under the provision of companies Act-1956.

THERE IS TOTALLY 15 BODS.

Grower member will elect 12 BODS


1 Director will be elected by the co-operative.
1 Director nominated by the principal of financial agency.
Apart from this 14 director, managing director will be deputed by the
government

PRESENT BOARD OF DIRECTORS ELECTED DIRECTOR

Shri. D.A.Chougale

Managing Director

Shri. Babasaheb .S. Saasne

Chairman

Shri .Ramagounda .R. Patil

Vice- Chairman

Shri .Ganesh .P. Hukkeri

Director

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 16

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Shri .Appasaheb .S. Jolle

Director

Shri. Annasaheb .A. Patil

Director

Shri. Vishawanath .S. Kamate

Director

Shri. Malagounda .P. Patil

Director

Shri. Anand .D. Ginde

Director

Shri. Chandrakant .S. Kotiwale

Director

Shri. Ramagounda .B. Patil

Director

Shri. Ramagounda .Y. Patil

Director

Shri. Kanthinath .G. Chougale

Director

MEMBERSHIP OF SHARE CAPITAL:The membership of Shri Halsidhanath Sahakari Karakana Ltd


has been accepted by different individuals and firms categorized into three classes
as under
A Class involves the grower (farmers of agricukturist)
B Class involves the institute and non-grower
These are:1. Co-operative Societies
2. The belgaum District Central Co-operative Bank Ltd.
3. Karnataka State Agro Industrias Co-operation, Bangalor.

C Class involves the state government of karnakata.


The above said members born their share as share capital as

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 17

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Sr

Member class

No of Shares

No
1

Share
capital

A Grower

15,924

613.52

3065

60.06

B co-operative society
2

Non-Grower

C Government of Karanataka
Total

1
18990

COMPETITORS INFORMATION
The main competitors are as follows
Doodh Ganga Shakari Sakhare Karkhane, Ltd
Crashing capacity-5500 TCD
Recovery -11.5%
Sugar production -10000 Qtls (per day).

Venkateshwer Sugar Ltd

Cashing capacity -2500 TCD


Recovery -10.5%
Sugar production -3000 qtls (par day).

Renuka Sugar Ltd


Crashing capacity -10000 TCD
Recovery -11.2%
Sugar production -14000 Qtls (par day).

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 18

375.82
1049.40

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INFRASTRUCTURAL FACILITY
CATEEN
The management provides multi-purpose cooking range, utensils, working
capital, and

installation of gas equipment free building expenditure towards

purchase of furniture. Actual expenditure towards consumption of water,


electricity and gas, annual subsidy. the rates of foodstuffs in the canteen are fixed
on no no profit basis. The workers who are working in

the production

department are entitled for Tea free at cost while they are on duty.

TRNSPORTATION
Up to 40 km. three transportation facilities is provided to farmers rate
structure of vehicles as per kilometres
Sr.

KM

No

Rate

per Sr No

KM

km

Rate per
km

45.56

11

55

156.77

10

57.76

12

60

166.83

15

73.12

13

65

174.02

20

86.34

14

70

183.80

25

98.16

15

75

192.75

30

106.30

16

80

199.12

35

117.45

17

85

209.24

WATER
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 19

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

It is established the river Vedganga. there is sufficient supply of


water required for production process.

POWER
There is provision electricity from KPTCL. & company generates its own
power through boilers during crushing of sugarcane.

ACHIEVEMENTS
In 1996-97 from South Indian Sugar Technologists Association (SISTA)
for best achievement award in cane development.

FATURE GROWTH AND PROSPECTUS

To undertake such activities as are identical and conductive to the

development the society.


To inn coverage for other crops where sugarcane not grown.
To expand crushing capacity.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 20

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

WORKFLOW MODEL (END TO END MODEL )

Heating 65 C->Lime +SO2 application

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 21

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

APPLICATION OF 7S MODEL
OF MC, KENSEYS

Strategic planning refer to the management processes in organization


which helps in management to determine the future impact of change and take the
currentdecisions to reach designed future. The management literature is replace
which instance of organization which have fade stress in strategic planning but
not have been phenomenally successfully.
Consultants at the Mc.Kensys company very well known
management consultancy firm the created states develop the 7 s frame work
towards the end of 7 s diagnose the causes of organizational problems and to
formulate problems for important. The following is the 7s frame related to the
Mc. Kennys 7s frame work

According to waterman organizational change is not simply


matter of structure although structure is a significant variable in the management
of change. Again it is not a simple relationship between strategy and structure
although strategy is also critical as put.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 22

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

In their view effective organizational change may be understood to be a


complex relationship between strategy, structure, system and style, skill, staff,
and super ordinate goals. The framework suggests that there is a multiplicity of
factors that influence an organization and ability to change and its proper mode
of change.

STRUCTURE OF ORGNIGIATION
SHARE HOLDER

BOARD OF DIRECTOR

CHAIRMAN

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 23

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

MANAGING DIRECTOR

SHARE SECTION
Head: - M.T. PATIL
According to by-law, the factories authorized share capital is Rs 20
crores. Atresent the number of shareholders is 18990 and capital collected from
all the shareholders. i.e. Rs 10,49,40,000/The membership of Shri Halsidhanath Sahakari Karakana Ltd
has been accepted by different individuals and firms categorized into three classes
as under
A Class involves the grower (farmers of agricukturist)
B Class involves the institute and non-grower
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 24

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

These are:-

4. Co-operative Societies
5. The belgaum District Central Co-operative Bank Ltd.
6. Karnataka State Agro Industrias Co-operation, Bangalor.
C Class involves the state government of karnakata.
The above said members born their share as share capital as

Sr

Member class

No of Shares

Share

No
1

capital
A Grower

15,924

613.52

3065

60.06

B co-operative society
2

Non-Grower

C Government of Karanataka

Total

375.82

18990

1049.40

TIME OFFICE LABOUR WELFARE DEPARTMENT

NAME OF
THE

PERMA

SEATION

GOV

CONSTR

DAIL

CONTR

TOTA

NENT

AL

ACT

CTUAL

WAGE

DEPT

S
Time

13

Security

13

22

Store

21

Civil

Office

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 25

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Environme

16

15

30

10

13

Cane A/C

16

Vehicle

11

Medical

Agriculture 28

62

39

136

Engineer

70

41

207

99

38

147

252

23

157

638

nt
Administra
tive
General
A/C

90

Manufactu 8
rer
TOTAL

198

HEAD: - S.G. MORE.


Time office is one of the main part of the factory because in time
office all records regarding many types of departments and about the details of
their employees are recorded so it must require in each and every organization.
There is no special department like HRD or Personal management
in the factory time and labour welfare office is there, in this office there is labour
welfare officer & head time keeper, shift time keeper and wage clerk is there.

WELFARE FACILITY
To take care of all the workers, the organization will provide the some
following facility those are:A. Bonus is 08.33%based on the worker salary.
B. Quarter, hospital etc. facility and allowances
C. Canteen facility
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 26

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

D.
E.
F.
G.

Promotion facility
Permanent employees get one increment every year.
School facility to the worker children.
And medical facility are available if any accident occurs.

PURCHASE SECTION
Purchasing plays an important and significant role in
processing industry. Purchasing is tough task, which is to be performed very
carefully. It functions on the principal of Money saved in purchased is money
gained in sales. Profit can also be earned in purchasing process by the purchase
manager by his knowledge about the entire market.

STORE DEPARMENT:THE WORKING FLOW CHART SHOWN BELOW

In this factory the store department in charge will be Shri


Kadam sir under their the information will be here.

Main Points:

The store keeper will check the supplier quantity and afterwards send to
the

respective section wise. For ex.:- Cement, Belt etc

After this the

material verification will be taken by under chief enginee


The store keeper will entry the purchased material in a book in systematic
manner.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 27

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

The daily transactions will be held in the books of power house main

panel board.
Store department is just like a godown because in department all materials
which are needed to the factory are stored.

The store house which contains the 21 heads. They are follows:-

Heads :1. Oil and lubricants Ex :- Bearing oil, Greece, etc being purpose
machinery.
2. Manufacturing goods Ex:- Chemical, sulphur etc uses of sugar
processing.
3. Hardware Ex:- Nutbolt, chain, MS bar etc uses of machinery
maintenance.
4. Welding materials Ex:- Welding rod, screen, black glass uses of
welding purpose.
5. Drawing materials Ex:- Ammonia paper, Dressing paper, etc
machinery maintenance of engineering department.
6. Electrical goods Ex:- Pressure gauge, vacuum gauge, temperature
gauge etc for machinery maintenance.
7. Tools and tackles Ex:- Spaner, screw driver etc.
8. Transmission of goods Ex:- Bearing oil, oil seal, bearing glue
9. Iron and steel These are used for machinery maintenance of
engineering department.
10. Building materials Ex:- Cement, steel, stone crystal, sand etc uses
of concrete foundation for machinery.
11. Machinery and machine spare Ex:- Bearing, coupling, nutbolt etc.
12. Pipe and pipe fitting Ex:- pipe, bend, flang etc
13. Furniture and fixtures Ex:- Chairs, tables etc
14. Stationary Ex:- Log book , indent book, bucket etc.
15. Rubber goods Ex:- Bush, rubber belt, wheel, ordinary material.
16. Library Ex:- Books.
17. Vehcle spare
18. Medical Ex:- Druds, tablets, syringe, salines etc.
19. Printing Ex:- Log, book, store recipt book etc..
20. Computer spare Ex:- Ribbon, cartridge, pen drive etc.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 28

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SALES SECTION
The main product of H.S.S.K.Ltd is sugar and by-Bagasses,
Molasses, and press

mud. These all are sold by calling tenders. Because the

factory has no right to sale these products directly in the open market. The Office
Superintendent does this work and sales

officer with the help of sugar directors

Bangalore Central Govt. fixes the selling quantity.


There are two types of sales:A. Free sale--------- 90% of the produced sugar.
B. Levy sale--------10% of the produced sugar.
The factories by-products like,
A. Bagasses-------used in paper industry.
B. Molasses-------used in distilleries.
C. Press-Mud-----used in fertilizer.

SECURITY SECTION
There are 22 security guards and their function are,
1) Checking in-out persons and vehicles.
2) Protecting and securing proper and best use of assets of the
factory.
3) Maintaining the below mentioned registers,
A. Attendance registers.
B. Visitors register.
C. Vehicle register.
D. Workers get pass
E. Bagasse, Molasses, Press-Mud get pass.

Cane Development Section


Department-Structure

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 29

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Chief of C.D.O

For Manager

C.D.O

Assistants

AssistantC.D.O

Workers

Cane-Inspector

Field-Offices

The duty of C.D.O (Cane Development Officer) is to develop


the growth of sugarcane by providing training and seeds to the farmers.

Cane development process:

Providing training to the farmers.


Providing seeds on loan basis.
Seeds are developed in the firm and distributed to farmers.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 30

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Early detection and pests and crop decreases and providing


solution

Cane-Verities:-

Karnataka Hybrid Seeds.


Coimbatore
Coimbatore Cadlar
Coimbatore Melattur.

ENGINEERING-DEPARTMENT
HEAD:-M Umapati
It is very important department to any factory, because engineer
only have capacity to run the production smoothly. In this factory this section
has217 employee The main functions of this section as follows,
1. To take of all the divisions like boiler, mill, electricity etc.
2. To ensure that all machineries are in good condition.
3. They inform board of management about scares materials and make
them to purchase that material.
4. The repair the broken down machines and make them to work
properly.

Department-Structure

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 31

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Assistant
Engineer

Supervisor

Worker

Electrical
Engineer

Supervisor

Worker

Environmental
Engineer

Supervisor

Work-Shop
Engineer

Supervisor

Worker

Worker

During off season their functions are,


1. Maintenance of all the machineries currently.
2. Overhauling of the machineries.
3. Machinery erection.

PRODUCTION DEPARTMENT

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 32

Civil
Engineer

Supervisor

worker

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

The Chief Engineer, chief chemist and Civil engineer from the structure of
the production
The chief engineers work is to technical and mechanical works and
improve them to increase the production capacity.
The chief chemist work is to instruct how where & when to use chemical
in the production process.
The civil engineers work is to plan where to situate the machineries and
also they advise useful suggestions to make the production very easy and
smooth.

COMPARATIVE STUDY OF PRODUCTION OF SUGAR


Sr.

YEAR

SHARE

SUGARCANE

SUGAR

RECOVERY

CAPITAL CRUSHING

PRODUCTION

RATE

A/C

(In qtl)

No

(In MT)

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 33

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2004-05

837.13

141430.852

151480

10.71

2005-06

972.40

210556.428

239950

11.40

2006-07

1049.4

241130.000

275240

11.41

1125.40

113345.000

132920

11.82

0
4

2007-08

Cane Yard:- In this collect sugarcane from the farmers.

Cane weight:- In this they measure sugarcane including vehicle after


unloading the cane. they measure vehicle weight and they deduct that
weight in the total weight. Thus they get the actual weight of the cane.
They prepare 3 weight receipts with the help of computers, one goes to
cane a/c, another goes to farmers and third one goes to transfot office.
Cane Carrier:- The unloaded cane is put down in carrier and carrier is

driven by the motor It is concerned to cane cutter.


Cane cutter:- there are two types cane cutter,
1) 1st cutter---In this cane cuts into 12 to 20 inches.
2) 2nd cutter---In this cane cuts into 12 to 20 inches.
After cutting cane is forwarded in fibriser. The fidrised cane is taken into
mill section.
Mill Section: - In this section, the cane is squeezed. Whatever the

quantity of juice quizzed in the mill is pumped into clarification house. At


this time they get the by- product called bagasse.
Dorr:- The juice has come by- product like press mud and bagasse before

it is taken stored in the Dorr. After storing in the Dorr these are separated
and move down ward.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 34

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


Evaporators:- After classification of the juice stored in Dorr. Then it is

taken in to Evaporators to evaporate that the water evaporation juice is


taken into pan section.
Pan Section:- In this section again syrup (juice) is boiled or heated by

the steam. In this section they remove water, which is mixed in the
syrup. After that make crystals.
Centrifugals:- This is last process in producing sugar in this section

factory gets a main by-product molasses and stores it in storage tank.

They produce mainly 3 types of sugar,


1) L30: This is big crystal.
2) L30: This is medium crystal.
3) L20: This is small crystal.

GODOWN
After packing the sugar in the gunny, they are stored in the godown. In the
godown they maintain register consisting the records of stock, dispatch and
closing balance.Factory has 4 large God owns and their capacity is given below,
STORE HOUSE

CSPSCITY (In qtl bags)

1lakhs

70000

SKILL
Skill is the distinctive capabilities or competence of the organization
as a whole, Skills developed are,
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 35

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Product quality awareness.


Time management.
Result orientation.
Dedication.

This type of training also known as job instruction training is the most
commonly used method. Under this method, the individual is placed on a regular
job though the skill necessary to perform that job. The trainee learns under the
supervision of a qualified worker of instructor. On-the-job training has the
advantage of giving firsthand knowledge and experience under the actual working
condition. While the trainee learns how to perform job, he is also a regular worker
rendering the services for which he paid. The problem of transfer of trainee is
also minimized as the person learns on-the job training methods includes job
rotations, coaching job instruction or training through step-by-step and committee
assignment.

STYLE
Style includes two things, one management style and organizational
culture. Management style the way in which the managerial personnel behave
and collectively spend their time to achieve organizational goals, it consists the
way of lending. motivating and the style of leadership in the management. Here
they usually use authoritative style means top to down decision making parameter
pertaining to day-to-day operation but they allow subordinates to participate in the
decisions affecting their interest and ask their suggestions for their decisions. This
makes organization more effective.

SRTATEGY
Strategy means the actions which a company plans in to or anticipates of
changes in its external environment. In other words it is the determination of basis
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 36

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

long term objectives or courses of action and allocation of resources to achieve


the organizational goals. They are as follows,
Waste Elimination S.H.S.S.K. Ltd. Produces molasses and sell it to liquor

industries. And it uses biogases boilers in order to generate energy for factory
during crushing process.
Cost Reduction: They are reducing the intake of employees and reducing the

number of employees in order to reduce cost. They are not depending on


K.P.T.C.L. for power while crushing process is carrying on. They produce
energy by boilers.

SYSTEM
A system includes formal and informal procedures that
support the strategy and structure. In other words, it is the processes and flows
that shown how an company gets its day-to-day things done. This includes the
procedures and the routines that will characterized how important work to be
done. i.e. financial system, hiring, promotion and performance appraisal system
and information system etc.

PRODUCTION PROCESS:

Pressing of sugarcane to extract the juice.


Boiling the juice until it begins to thicken and sugar begins to

crystallizes.

Spinning the crystals in a centrifuge to remove the syrup, producing raw


sugar.

Shipping the raw sugar to a refinery where it is washed and filtered to


remove remaining non-sugar ingredients and color crystallizing, and
drying packing the refined sugar.

INVENTORY CONTROL SYSTEM


Here in stored department the inventory control used FIFO. Here the method
FIFO is appropriate because the sugarcane is not a durable commodity it is better

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 37

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

to crush the sugarcane freshly. It is not stored for a long time because it turned in
too dry sooner.

STAFF
Staffs refer to the people in the enterprise and their socialization into the
socialiseational culture. Productive high performing employees are the companies
most valuable assets. The company follows a progressive policy taking keen
interest in its personnel and well beings and progress, which builds a strong sense
of belongingness.

Technical Department:A. Machine shop and maintenance quality assurance.


B. Laboratory
C. Tool room
D. Manufacturing engineering departments
E. Production planning and control
F. Research and development
Non-Technical Department:A. Administration
B. Clerical

DUTIES AND RESPONSIBILITIES:Technical Staff: Operators/Technicians:

Carry out the work as per the instruction and job allocation.
In process inspection wherever applicable.

Maintenance in charge:1.
2.
3.
4.
5.

Planning of preventing maintenance.


Attending breaks down maintenance.
Taking corrective action for reduce break down.
Planning spares and raising purchase intend.
Maintaining the quality record.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 38

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SHARED VALUE
There are values shares by the members of the organization. It is the super
ordinate goal that is centrally responsible for providing a core mission to the
organization Used as an umbrella, which embraces all the other managerial
activities. In short it says what does the organization stands for and what is
believes in. A devoted and sincere contribution to the mankind through the
various business activities of the company and compromise to the quality.
1. Continues growth is the main force behind the achievement of S.H.S.S.K ltd.
2. Customer satisfaction through quality services.
3. Quick decision and execution with speed.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 39

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SWOT ANNALYSIS OF THE COMPANY

STRENGHTS
Produces good quality of sugar.
Its near the river of the Vedganga so there is availability of the sufficient
water.
SHSSK is not dependent of KPTCL for supply of power while production is
carrying on the generator through rower.

WEAKNESS:

Since it is agro based industry monsoon effects its production.


Lack of good administration.
Lack of infrastructure.
Backward technology and complexity

OPPORTUNITIES:

Possibility of willing co-operation by bank.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 40

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Arrangement for KPTCL grid.

THREATS: Competition from the domestic player.


Due to unfavorable Govt. Polices, factory has to sell sugar below its
production cost.

RESEARCH
ON
FINANCIAL
ANALYSI
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 41

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

NEED FOR THE STUDY

The study has been conducted for gaining practical knowledge about Ratio
analysis of Shri Halasidhnath Sahakari Sakhar Karkhana. Ltd.

The study is undertaken as a part of the MBA curriculum from 1st July
2010 to 20th August 2010 in the form of summer in plant training for the
fulfillment of the requirement of MBA degree.

TITLE OF THE PROJECT


This project A Study on RATIO ANALYSIS of Halsidhanath Sahakari
Sakhar Karkhana Ltd is considered as an analytical research

OBJECTIVES

To study the profitability of Halsidhanath Sahakari Sakhar Karkhana Ltd.

Nipani.

To study the liquidity position.

To find activity turnover


To study operating efficiency of Halsidhanath Sahakari Sakhar Karkhana Ltd
Nipani.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 42

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SCOPE OF THE STUDY


The scope of the study is identified after and during the study is conducted.
The main scope of the study was to put into practical the theoretical aspect of
the study into real life work experience. The study of Ratio analysis further
the study is based on last 5 years Annual Reports Shri Halasidhnath Sahakari
Sakhar Karkhana. Ltd.
LIMITATIONS OF THE STUDY
The study duration (summer in plant) is short.
The analysis is limited to just five years of data study (from year 2005 to year
2009) for financial analysis.
Limited interaction with the concerned heads due to their busy schedule.
METHDOLOGY
In preparing of this project the information collected from the following sources.
Primary data:
The Primary data has been collected from Personal Interaction with Finance
manager Mrs.S.M.Siragave and other staff members.
Secondary data:
The major source of data for this project was collected through
Balance sheet of SSHSKL
Profit and loss account of 5 year period from 2005-2009
SAMPLING DESIGN
3

Sampling unit

: Financial Statements.

Sampling Size

: Last five years financial statements.

5
Tools Used: MS-Excel has been used for calculations.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 43

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

THEORETICAL FRAME WORK


INTRODCTION:-

Finance is life blood of the business. The financial

management is the study about the process of procuring and judicious use of
financial resources is

a view to maximize the value of the firm. There by the

value of the owners i.e. the example of equity share holders in a company is
maximized. The traditional view of financial management looks into the
following function that a finance manager of a business firm will perform.
1. Arrangement of short-term and long-term funds from the financial
institutions.
2. Mobilization of funds through financial instruments like equity shares, bond
Preference shares, debentures etc.
3. Orientation of finance with the accounting function and compliance of legal
provisions relating to funds procurement, use and distribution. With increase
in complexity of modern business situation, the role of the financial manager
is not just confirmed to procurement of funds, but his area of functioning is
extended to judicious and efficient use of funds available to the firm, keeping
in view the objectives of the firm and expectations of providers of funds.
DIFINATION:Financial Management has been defined differently by different scholars.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 44

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

1) Howard and Upton:-

Financial Management is the application

of the planning and control function to the finance functions


2) Bringham:- Financial Management is an area of financial decision
making harmonizing, individual motives and enterprise goals

MEANING OF RATIOS
Financial Statement contains a wealth of information which, if properly analyzed
and interpreted, can provide valuable insights into a firms performance and
position. Analysis Soft financial statements is of interest to (short terms well as
long term) investors, security analysts, managers, and others financial statement
analysis may be done for a variety of purpose, which may range from a simple
analysis of the short -term liquidity position of the firm to a comprehensive
assessment of the strengths and weaknesses of the firm in various areas.
The principal tool of financial statement analysis is financial
ratio analysis. An absolute figure does not convey much meaning. Ti, there for,
become necessary to

study a certain figure in relation to some other relevant

figure to arrive at certain conclusion e.g. If we give the figure of only gross profit
earned by certain firm, we cannot say
whether the gross profit is heavy, reasonable or sufficient for this purpose
we must take into consideration the figure of sales. Thus, the gross profit to is
required to be studied

in relation to the sales to decide the percentage of gross

profit to sale on the basis of

percentage we can conclude whether the gross

profit earned is reasonable or otherwise. Thus the relationship between the two
figures expressed mathematically is called a ratio.

OBJECTIVES OF RATIO ANALYSIS: The study of financial statement of any corporate will help in knowing its
present and future earning capacity.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 45

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

The study of financial resources can help in knowing whether a company can
pay its long-term or short-term liabilities.
Its very use full to know how much working capital is employed in business
and same effectively used.
Its use full to measure earning capacity and its comparison to other
competitive units.
Help full to known marginal efficiency.
Use full to future planning.

INTERPRETATION OF RATIOS
The benefit of the ratio analysis depends to great extent upon their correct
interpretation. Interpretation requires considerable ability on the part of the
analyst. He has to decide whether the relationship disclosed by the ratio is
satisfactory or not. He has to base his decision on experience, or on comparison
may be interpreted in any one of the following ways.
1) BASED ON SINGLE RATIO AND GROUP RATIOS:The interpretation may be based on individual ratio e.g. If current ratio
persistently falls and goes below one, it can be interpreted as an indication of
short-term insolvency. However, one cannot get the position corrected by
studying individual ratio in isolation. It is therefore a common practice to study
and interpret a set of several related ratios e.g. for short-term solvency both the
ratios, whose significance is not fully understood , are made more meaningful
by the computing and study of additional relevant ratios.
2) COMPARISON OVERTIME:Ratio analysis is primarily useful for studying trends, indicating rise, decline
or stability over a period of time. For this purpose, ratios by themselves are of no
particular significance. For reveling such trends, the same ratio or a group of
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 46

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

ratios is studied over period of years. Thus the movements in the ratios, rather
than the ratios themselves, are important.
3) INTER-FIRM COMPARISON:Ratios of undertakings are compared with the respective ratios of other firm
in the same industry and with the industry on average An immense benefit is
likely to from such comparison as the concerns similarly situated are as a matter
of fact , to sail in the same boat.

PROCEDURE OF ANALYSIS:First or all the depth, object and extent of analysis must be determined, so that
necessary information can collect. The analysis is required to go through various
financial statements of the business and collect other required information from
the management. The analysis is required to rearrange the data given in the
financial statements in a manner, which will help the to analysis the statements
easily and conveniently. After analyzing the statement the interpretation is made
and the conclusions are drawn.

TYPES OF RATIOS:- Classification of ratios is done in two ways.


A. According to nature of items.
B. According to purpose of the function.
A) According to nature of items:-

1) Balance Sheet Ratios:- The ratios exhibiting the relationship between


two item or group of items in the balance sheet e.r. Relation between
current Assets and Current Liabilities.
2) Revenue Statement or Profit and loss account ratios:- The ratios
disclosing the relationship between two items or group of items in the
profit and loss account it. Relationship between Sales and Gross profit.
3) Inter Statement or Composite Ratio:- The ratios indicating the
relationship of certain items in the balance sheet with some figures in

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 47

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

the revenue statements i.e.

Net Profit and Capital or Sales and Fixed

Assets.
B) Functional Classification:Liquidity Ratios; - These ratios measure the liquid position of the
enterprise i.e. whether the current assets to pay current liabilities as
and when they mature. Thus, these ratios indicates short-term
solvency of the business
Leverage Ratios; - They indicate the relative use of debt and equity
in financing assets of the firm. The extent, to which the practice of
trading on equity can be carried on safety, can be known through
these ratios.
Activity Ratios:- These ratios measure the efficiency in the
employment of funds in the business operations. They respect the
companys level of activities in relation to its turnover.
Profitability Ratios:- There ratios measure overall performance. And
profits earning Capacity of the business. They reveal the effect of the
business transaction on the profit position of the enterprise.

PROFITABILITY RATIO:1) Gross Profit Ratio:- This ratio reflects the efficiency with which the
management produces each unit product. The ratio is calculated as under:
Gross Profit Ratio=

Profit
Sales

It is the ratio which is most commonly employed by accountants for comparing


the earnings of business for one period with those of other or earnings of one
concern with of another in the same industry. It indicates the degree to which
selling prices goods per unit may decline without in losses on operations for the
firm.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 48

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2) Net Profit Ratio:-Net Profit is that proportion of net sales which remains
to the owners or the shareholders after all costs. Charges and expenses including
income-tax have been deducted. It is calculated as under.

Net profit (after tax)


Sales
It differs from the ratio of operating profit is to net sales in as much as it is
calculated after adding non-operating incomes, like interest, dividends on
investment etc. To operating profit and deducting non-operating expenses such as
loss on sale of old assets, provisions for legal damages etc. from such profits.

LIQUIDITY/SOLVENCY RATIO:1) Current Ratio or working capital Ratio or 2:1 Ratio:- It is a ratio of
current assets to current liabilities. The ratio is calculated by dividing the
current assets by the current liabilities.

Current Assets
Current liabilities
Certain authorities have suggested that in order to ensure solvency of a concern.
Current assets should be at least twice the liabilities and therefore. his ration is
known as 2:1 ratio.

2) Liquid Ratio or Acid Test Ratio or Quick Ratio:- The current Ratio fails
to serve as a realistic guide to the solvency of the concern, as the major
portion on the current assets may comprise of such assets which cannot be
converted immediately cash (e.g. stock) to meet the immediate liabilities. It
this ratio is 1:1, it is considered that all claims will be met when
they arise.
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 49

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Quick / Liquid Assets


Current liabilities

ACTIVITY RATIO
1) Inventory Turnover Ratio:- The term Inventory Turnover refers to the
number of times in a year inventories are sold and replaced.
Inventory Turnover Ratio:-

Cost of Goods Sold or sales


Average Inventory at cost

It is Indication of the velocity with which merchandize moves through the


business. This is a test of inventory to discover possible trouble in the form of
over stocking or over valuation. It assists the financial manager in evaluating
inventory policy.
2) Operating Ratio:- The ratio shows the percentage of net sales i.e. observed
by the cost of goods sold operating. Naturally higher the ratio, the less
favorable it is. Because it would leave a small margin to meet interest,
dividends and other corporate needs.
Operating Ratio
= Cost Goods Sold + Operating Expenses
Net Sales

3) Fixed Assets Turnover Ratio:-The ratio measures the efficiency in the


utilization of fixed assets. This ratio indicates whether the fixed assets are
being fully unitized A high ratio is an index of the vestment in fixed asset.
Normally standard ratio taken as five times.
Fixed Assets Turnover Ratio

Sales

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 50

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Net Fixed Assets


4) Total Assets Turnover Ratio:- The ratio is arrived at by dividing
sales by the total assets i.e.
Sales
Total Assets
The ratio indicates the sales generated per rupee of investment in total assets.
Thus, it aims to point out the efficiency or inefficiency in the used of total assets
or capital employed. Increase in ratio indicates that more revenue is generated per
rupee of total investment in assets.

LEAVERGE RATIO:-

1) Debt Equity Ratio:- It measure of the relative claims of creditors and owners
against the assets of the firm.

Total Debts
Net worth owners Equity
The term total debt includes all debts i. e. long term, short term mortgages.
Bills, debentures etc. whereas the term net worth means equity share capital,
reserves and surplus i.e. proprietors. Funds or equity 1:1 ratio is acceptable.
2) Fixed Assets to worth Ratio:Fixed assets
Net worth

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 51

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

It indicates that the company has used short term funds for acquiring fixed
assets, which policy is not desirable. To the extent fixed assets exceed the amount
of capital and reserves, the working capital are depleted. When the

amount of

proprietors fund exceeds the value of fixed Assets i.e. when the percentage is less
than 100, a part of the working capital is supplies by the shareholders. Provided
that there are no other non-current assets.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 52

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

DATA ANALIYSIS AND


INTERPRETATION

1) PROFITABILITY RATIO:Gross Profit


Gross Profit Ratio =

X 100

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 53

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Sales
YEAR

GROSS PROFIT

2004-05

2005-06

2006-07

2007-08

2008-09

7,00,15,3
01.58
413173
59.41
3,79,03,4
69.81
6,09,91,6
21.57
5,44,14,2
56.14

SALES

GROSS PROFIT
RATIO
23.26

301002504.06
13.66
302304793.75
11.02
337985566.07
17.44
349546301.04
12.63
430543494.12

INTERPRETATION:The Gross-Profit Margin ratio of SHSSKL has ups and down in these five
years period. The gross profit measures the relation between the
sales and profits. The gross-profit ratio in the year 2004-05 is
23.26 and next year 2005-06 is 13.66 and in 2006-07 its 11.22
then in 2008its become 17.44 and in 2008-09 it is 12.63.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 54

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

C) Net Profit Margin Ratio:Net Profit


Net Profit Ratio =

X 100
Sales

YEAR

NET PROFIT

SALES

GROSS-NET
RATIO

2004-05

14569011.39

301002504.06

4.84

2005-06

4053781.26

302304793.75

1.34

2006-07

1179916.79

337985566.07

0.34

2007-08

2178816.70

349546301.04

0.62

2008-09

1653143.88

430543494.12

0.38

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 55

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INTERPRETATION
The net profit is the indicative of the managements
ability to operate the business with sufficient success. In the
above bar diagram it shows that the net profit ratio of SHSSKL has
increased 4.84 in 2004-05 but it decreased in the next years 1.34 in 2004-05 and
it again decreased in 2006-07.then it increased 0.62 and it again decreased 0.38.in
2008-09.

LIQUIDITY RATIO

CURRENT RATIO:Current Ratio =

Current Assets

Current Liabilities
YEAR

Current Assets

Current Liabilities

RATIO

308321871.3

454294589.7

0.67

265422636.1

563620481.6

0.47

875637598.7

623087336.2

1.40

446111012.4

565628200.9

0.78

471836449.8

542837550.5

0.86

2004-05

2005-06

2006-07

2007-08

2008-09

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 56

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

S
INTERPRETATION:An ideal current ratio is 2: 1 Thus 2 is the considered as a safe
margin from the above diagram it determines that the firm has safe margin in1.4
2006-07 and in 2004-06 it has 0.67&0.47 moreover it has not safe margin 200709 e.i to 0.78& 0.86

Liquidity Ratio
Liquidity Ratio =

Liquid Assets
Liquid Liabilities

Liquid Assets= Current Assets-Inventories


Liquid-Liabilities = Current Liabilities - Bank-overdraft
Years

Liquid assets

Liquid Liabilities

Ratio

2004-2005

110024781.8

454294589.7

0.24

2005-2006

37885949.4

563620481.6

0.067

2006-2007

496655612.5

623087336.2

0.79

2007-2008

102195141.3

565628200.9

0.18

2008-2009

163116368.5

542837550.5

0.30

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 57

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INTERPRETATION:Usually, a high acid test ratio is an indication of that firms better


liquidity

position. From the above table it determines that the firm has 0.24

&0.067 in the year 2004-06 and it increased 0.79 in 2006-07 and it again
decreased 0.18 in 2007-08 then again raised0.30 in 2008-09

ACTIVITY RATIO

INVENTORY TURN-OVER RATIO

Sales
Inventory Turn-Over ratio=
Average Inventory
Opening-Stock + Closing-Stock
Average Inventory

=
2

Years
2004-2005
2005-2006

Average Inventory
192353685.5
234674943.5

Sales

Inventory Turn-Over
ratio

301002504.06

1.56

302304793.75

1.28

2006-2007

324789674.5

337985566.07

1.04

2007-2008

342085995.0

349546301.04

1.02

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 58

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2008-2009

305513910.0

430543494.12

1.40

INTERPRETATION: This means that the inventory in the first year has been sold1.56 very slow in
2004-05 And it again increase in 2005-08 e.i 1.28, 1.04, 1.02.and in last year it
again decreased 1.4 in 2008-09

FIXED ASSETS TURN-OVER RATIO


Sales

Fixed assets turn-over ratio =


Fixed-Assets

YEARS

SALES

FIXED-ASSETS

FIXED ASSETS
TURN-OVER
RATIO

2004-05

301002504.06

350064970.91

0.85

2005-06

302304793.75

361712835.66

0.83

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 59

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2006-07

337985566.07

363487965.66

0.92

2007-08

349546301.04

371470849.66

0.94

2008-09

430543494.12

647506096.70

0.66

INTERPRETATION:The ratio indicates the extent to which the investment in fixed assets
contributed towards to sales. As the figure shows, in 2004-05 the fixed
assets turnover ratio is 0.85 and it increase in the next 3years
continuously with 0.83, 0.92, 0.94. And it again decreases in
2008-09 e.i to 0.66.

CURRENT ASSETS TURN-OVER RATIO


Sales

Current assets turn-over ratio

=
Current Assets

YEARS

SALES

CURRENT
ASSETS

CURRENT ASSETS
TURN-OVER RATIO

2004-2005

301002504.06

308321871.3

0.97

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 60

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2005-2006

302304793.75

265422636.1

1.13

2006-2007

337985566.07

875637598.7

0.38

2007-2008

349546301.04

446111012.4

0.78

2008-2009

430543494.12

471836449.8

0.91

INTERPRETATION:The current assets turnover ratio measures that how quickly the short term
obligations can be met. In the following graph it is shown that there is
increasing0.97, 1.13 in 2004-06 current assets turnover ratio. And it falls0.38 in
2006-07 and it increase slightly0.78 to 0.91 in 2007-09.

Operating-Efficiency Ratio:1) Direct Material cost to sales =

Direct Material cost *100


Net-sales

YEARS

Direct Material

SALES

Percentage (%)

2004-2005

200389076.8

301002504.06

66.57

2005-2006

219224160.5

302304793.75

72.51

2006-2007

241453980.32

337985566.07

71.43

2007-2008

224546979.08

349546301.04

64.23

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 61

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

2008-2009

309403524.5

430543494.12

71.86

INTERPRETATION:- Direct Material cost to sales should be low enough to


leave portion of sales to give fair return to investors from the above table show
that 66.57 & 64.23 in the year 2004-05 and 2007-08 it give the fair to the
investors where as72.51, 71.43 and 71.86. 2005-07and 2008-09 are not up to
mark able .

2) Direct Labour cost to sales =

Direct Labour cost *100


Net-sales

YEARS

Direct Labour

SALES

Percentage (%)

2004-2005

14885365.90

301002504.06

4.94

2005-2006

16958271.40

302304793.75

5.60

2006-2007

27661900.24

337985566.07

8.18

2007-2008

34862365.60

349546301.04

9.97

2008-2009

35562670.05

430543494.12

8.25

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 62

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INTERPRETATION:- From the above table shows that the cost of direct labour
of the firm in the year of 2004-05 is 4.94% where it compare to the next 3year it
increase5.60, 8.18 & 9.97. Slithightlliy. And it again decreases in the year of
2008-09. It shows that the firm efficient utilized the labour in the year of 2004-05
and 2005-06.

Factory Overhead to Sales:3) Factory Overhead to Sales = Factory Overhead cost *100
Net-sales
YEARS

Factory
Overhead

Net-SALES

Percentage (%)

2004-2005

15712759.79

301002504.06

5.22

2005-2006

25581554.35

302304793.75

8.46

2006-2007

30966215.70

337985566.07

9.16

2007-2008

32038895.00

349546301.04

9.16

2008-2009

29269482.40

430543494.12

6.79

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 63

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

INTERPRETATION: - From the above table shows that the cost of


manufacturing overhead of the firm in the year of 2004-05 is 5.22% where it
compare to the next 3year it increase 8.46,9.16,& 9.16 in 2005-08. And it again
decreases 6.79 in the year of 2008-09.

Findings
Gross profit and net profits are decreased during the period of study,
which indicates that firms inefficient management in manufacturing and
trading operations.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 64

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Gross profit and net profits are increased during the period of 2004-05
which indicates that firms efficient management in manufacturing and
trading operations.
Liquidity ratio of the firm is not better liquidity position in over the five
years. It shows that the firm had not sufficient liquid assets.
The inventory of the firm in the first year has been sold very slow. And
there is an increase in the movement of the inventories but it slightly
decreased in the last year. This may be a sign not good to the firm.
The fixed assets turnover ratio of the firm has in 2004-05 the ratio is 0.85
and it increase in the next 3years continuously and it again decrease in
2008-09.
The current assets turnover ratio is increasing during the period of 200406 and again it decrease in the period of 2006-07. And again increase in
next two year slithightlliy.
Direct Material cost ratio of the firm is has less material cost during the
period of 2004-05 & 2007-08 and it raised in the year of 2005-06 and
2008-09.

The cost of direct labour of the firm in the year of 2004-05 is 4.94%and it
increasing slithightlliy up to 2007-08 and it decrease in the next year.
The cost of manufacturing overhead of the firm in the year of 2004-05 is
5.22% where it compare to the next 3year it increase rapidly.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 65

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

SUGGESTIONS

The profit Of the Company Is not in a good Position For That company
has to Take Alternative Actions such As
Increasing in Procurement in sugarcane ,
Production, and Control in Expenses Like, Administrative,
selling Etc.
The firms have low current ratio so it should increase its current ratio
where it can meet its short term obligation smoothly.

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 66

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Liquidity ratio of the firm is not better liquidity position in over the five
years. So I suggested that the firm maintain proper liquid funds like cash
and bank balance.

It should enhance its employees efficiency, more training needed to its


employees in order to increase its production capacity and minimize
mistakes while performing the tasks, also more safety precaution need to
implement to the employees who directly working on sugar production
process

CONCLUSION
This project of Ratio analysis in the production concern is not merely a work of
the project. But a brief knowledge and experience of that how to analyze the
financial performance of the firm. The study undertaken has brought in to the
light of the following conclusions. According to this project I came to know that
from the analysis of financial statements it is clear that SHSSK Ltd. Have been
incurring loss during the period of study. So the firm should focus on getting of
BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 67

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

profits in the coming years by taking care internal as well as external factors. And
with regard to resources, the firm is take utilization of the assets properly. And
also the firm has a maintained low inventory.

PROVISIONAL BALANCE SHEET AS AT 31st MARCH, 2005


LIABILITY
SOURCES OF FUNDS

AMOUNT

ASSETS

AMOUNT

FIXED ASSETS

Share capital

88846018.59 Gross block

Reserves and surplus

274191573.3 Less:
4 Depreciation

350064970.
09

Net Block

350064970.
09

Investment

6975000.00

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 68

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


CURRENT
LIABILITIES
Working capital

CURRENT
ASSETS
279908387.0 Inventories
8

198297089.
91

Statuary deposits

4508406.18 Cash in hand

374639.72

Deposit

7217637.93 Cash at bank

2879292.96

Suspense
Sundries
Other

Sundries

14373128.04 Advances
84028.25 Other assets
3239794.41 Profit &loss
Account

loan funds

118309456.4
7

Cane bills and other


payables

26653751.52

TOTAL

818088181.
81

TOTAL

60423970.9
1
46346877.8
0
152726340.
15

818088181
.81

TRADING AND PROFIT & LOSS ACCOUNT AS ON 31-3-2005


Expenditure
Opening stock

AMOUNT

Incomes

201471850.0 Sugar sales


0
Other sales

Cost of production

212750813.4 Closing stock


8

Gross profit

70015301.58

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 69

AMOUNT
270160956.1
6
30841547.90
183235461.0
0

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Total

484237965. Total
06

Establishment
charges

7247138.80 By gross profit

Travelling expenses

661534.60 Other income

Exp .on vehicle

762054.92

Printing
stationery

and

575316.06

Meetings
Expenses

&AGM

299139.58

&Insurance

35111966.31

Interest
charges

Govt Tax & Other

121490.67

Social Expenses

198765.78

Rent rates & Taxes

1257774.92

Other management
Expenses

1001874.80

Bonus for the year


2005

1600000.00

Depreciation

8680733.00

Net profit

14569011.3
9

TOTAL

72086800.8 TOTAL
4

484237965.
06
70015301.58
2071499.26

72086800.8
4

PROVISIONAL BALANCE SHEET AS AT 31st MARCH, 2006


BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 70

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


LIABILITY

AMOUNT

SOURCES OF
FUNDS

ASSETS

AMOUNT

FIXED ASSETS

Share capital

97239684.00 Gross block

Reserves and surplus

270171150.6 Less:
0 Depreciation

LOAN FUNDS

Net Block

Loans

Investment

CURRENT
LIABILITIES

CURRENT
ASSETS

361712835.6
6

361712835.6
6
587259.00

Working capital

321283573.1 Inventories
6

Statuary deposits

10513761.18 Cash in hand

717669.52

7539531.49 Cash at bank

16549209.47

Deposit
suspense
Sundries
Other

Sundries

Cane bills and other


payables

TOTAL

303308585.5
3

29044436.06 Advances

49015066.50

120071494.2 Other assets


9

37433717.42

9966024.46 Profit &loss


Account

161706973.2
3

65201661.09

931031316.
33

TOTAL

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 71

931031316.
33

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

TRADING AND PROFIT & LOSS ACCOUNT AS ON 31-3-2006


Expenditure
Opening stock

AMOUNT

Incomes

182458909.0 Sugar sales


0
Other sales

Cost of production

365419503.3 Closing stock


4

Gross profit

41317359.41

Total

589195771. Total
75

Establishment
charges
Travelling expenses
Exp .on vehicle

8198563.96 By gross profit


487622.01 Other income
1547647.76

Printing and
stationery

683769.76

Meetings &AGM
Expenses

385579.30

Interest &Insurance
charges

29539180.87

Govt Tax & Other

573.00

Social Expenses

435704.22

Rent rates & Taxes


Other management
Exp
Bonus for the year
2006

1978687.76
605143.20
1700000.00

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 72

AMOUNT
281761927.5
0
205428665.2
5
286890978.0
0

589195771.
75
41317359.41
11971545.7

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


Bonus &
paid- 05

Incentive

1618790.00

Depreciation

2053862.00

Net profit

4053781.26

TOTAL

53288905.1 TOTAL
0

53288905.1
0

PROVISIONAL BALANCE SHEET AS AT 31st MARCH, 2007


LIABILITY
SOURCES OF
FUNDS

AMOUNT

ASSETS
FIXED ASSETS

Share capital

104940110.0 Gross block


0

Reserves and surplus

272212433.6 Less:
2 Depreciation

LOAN FUNDS

Net Block

Loans

Investment

CURRENT
LIABILITIES

CURRENT
ASSETS

Working capital
Statuary deposits
Other funds

AMOUNT

3261620.57 Inventories

363487965.6
6
--------------363487965.6
6
587259.00

378981986.2
8

187080.00 Cash in hand

327612.88

13747634.18 Cash at bank

3238097.38

Deposit payable

8619351.89 Advances

47810043.43

Advance from
debtors

6317241.93 Receivables

45279858.83

Provisions for

164768060.1 Profit &loss

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 73

160527056.4

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


expenses
Other

0 Account
liability

Creditor
TOTAL

2037609.50
101250338.1
3
1000239879
.90

TOTAL

1000239879
.90

TRADING AND PROFIT & LOSS ACCOUNT AS ON 31-3-2007


Expenditure
Opening stock

AMOUNT

Incomes

286890978.0 Sugar sales


0
Other sales

Cost of production

375879489.2 Closing stock


6

Gross profit

37903469.81

Total

700673937. Total
07

Administration
Employee cost
Administration
Expenses

10876604.35

By gross profit

7705246.66 Other income

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 74

AMOUNT
321102204.0
5
16883368.02
362688371.0
0

700673937.
07
37903469.81
11835306.34

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


Financial Expenses

29337549.35 Other Misc

1401824.00

income
Depreciation

2041283.00

Net profit

1179916.79

TOTAL

51140600.1 TOTAL
5

51140600.1
5

PROVISIONAL BALANCE SHEET AS AT 31st MARCH, 2008


LIABILITY
SOURCES OF
FUNDS

AMOUNT

ASSETS

AMOUNT

FIXED ASSETS

Share capital

110288173.0 Gross block


0

371470849.6
6

Reserves and surplus

274371212.6 Less:
0 Depreciation

--------------------

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 75

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


LOAN FUNDS
Loans

Net Block
26729775.00

CURRENT
LIABILITIES

INVESTMENT

371470849.6
6
1087259.00

CURRENT
ASSETS

Working capital

277252952.2 Inventories
0

Statuary deposits

160307605.1 Cash in hand


8

1446247.76

Suspense

7820327.58 Cash at bank

5289323.68

Deposit

8237656.89 Advances

Sundries
Other sundries

120856075.8 other assets


0
61753564.01 Profit &loss
Account

Cane bills and Other


payable

73676864.17

Creditor

-------------------

TOTAL

977017361.
43

343915871.1
4

44575300.80
50884269.05
158348240.3
4

investment

1087259.00

TOTAL

977017361.
43

TRADING AND PROFIT & LOSS ACCOUNT AS ON 31-3-2008


Expenditure

AMOUNT

Incomes

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 76

AMOUNT

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD

Opening stock

362688371.0 Sugar sales


0
Other sales

334738255.9
4
14808045.10

Cost of production

249243488.4 Work in progress


7

Gross profit

60991621.57 Closing stock

321483619.0
0

Total

672923481. Total
04

672923481.
04

Establishment
charges

11233553.20 By gross profit

Travelling expenses
Exp .on vehicle

953442.66 Other income


1668460.99

Printing and
stationery

834305.94

Meetings &AGM
Expenses

374096.00

Interest &Insurance
charges

42150121.77

Govt Tax & Other

239482.00

Social Expenses

233234.86

Rent rates & Taxes

1945779.45

Other management
Exp

3513408.60

Bonus for the year


2007
Bonus &
paid- 07

Incentive

Depreciation

--------------3873572.00
2158779.00

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 77

1893561.00

60991621.57
10365431.00

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


Net profit
TOTAL

2178816.10
71357052.5 TOTAL
7

71357052.5
7

PROVISIONAL BALANCE SHEET AS AT 31st MARCH, 2009


LIABILITY

AMOUNT

SOURCES OF
FUNDS
Share capital

AMOUNT

FIXED ASSETS
110870645.0 Gross block
0

Reserves and surplus


537014300.2
0
LOAN FUNDS
Loans

ASSETS

Less:
Depreciation
Net Block

85915406.30

CURRENT
LIABILITIES

INVESTMENT

647506096.7
0
-------------------647506096.7
0
600259.00

CURRENT
ASSETS

Working capital

290699121.2 Inventories
0

Statuary deposits

20855108.18 Cash in hand

531803.69

3444808.93 Cash at bank

61187786.16

Suspense

308720081.3
7

Deposit

8613186.089 Advances

49701553.25

sundries

121366173.1 other assets


3

51695225.44

65532462.01 Profit &loss


Account

156695096.4
6

Other sundries
Cane bills and Other
payable

32326689.23

Creditor

-------------------

TOTAL

977017361.

TOTAL

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 78

977017361.

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


43

43

TRADING AND PROFIT & LOSS ACCOUNT AS ON 31-3-2009


Expenditure
Opening stock

AMOUNT

Incomes

323377180.0 Sugar sales


0
Other sales

AMOUNT
389224030.4
2
41319463.70

Cost of production

340402697.9 Work in progress


8

Gross profit

54414256.14 Closing stock

287650640.0
0

Total

718194134. Total
12

718194134.
12

Establishment
charges

12621652.10 By gross profit

54414256.14

Travelling expenses
Exp .on vehicle

985614.25 Other income


1830501.57

Printing and
stationery

672343.25

Meetings &AGM
Expenses

484440.00

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 79

-----------

24316580.24

FINANCIAL RATIO ANALYSIS OF SRI HALSIDHNATH S.S.K LTD


Interest &Insurance
charges

43032479.08

Govt Tax & Other

1616986.78

Social Expenses

223744.90

Rent rates & Taxes

4227787.22

Other management
Exp

1367794.55

Bonus &
2008-09

Incentive

4700000.00

Bonus
paid

Incentive

5015552.80

&

Depreciation
Net profit
TOTAL

298796.00
1653143.88
78730836,3 TOTAL
8

BASAVESWAR ENGNEERING COLLEGE BAGALKOTPage 80

78730836,3
8

You might also like