Professional Documents
Culture Documents
Question 1
Page 1 of 3
[20 MARKS]
What is the after-tax cost of debt under each of the following: a) Kd interest
rate of 12% and tax rate 25%, b) Kd interest rate of 14% and tax rate 34%,
[5 Marks]
and c) Kd interest rate of 15% ant tax rate 40%?
(b)
The estimated beta () of the firm is 1.7. The market return (rm) is 14% and the
[5 Marks]
risk-free (rf) rate is 7%. What is the cost of equity?
(c)
The cost of equity is 22%, the before tax cost of debt is 13%, and the marginal
tax rate is 40%. The capital structure of the firm calls for a debt to capital ratio
of 45%. Calculate the Weighted Average Cost of Capital (WACC). [5 Marks]
(d)
The company wants to issue stock to finance investment for producing a new
product. The annual return to the market portfolio is expected to be 15% and the
current risk-free interest rate is 5%. The expected return from the production line
is 20% annually. What is the maximum value that would induce the firm to
issue the stock
?
[5 Marks]
Question 2
[20 MARKS]
$2m
$1m
$1m
$1m
2Y
Figure Q2 Cash Flow diagram of the engineering firm
Semester 2 2015
Question 3
Page 2 of 3
[20 MARKS]
Suburb 1
$121m (0.2)
$135m (0.2)
$142m (0.3)
$151m (0.3)
$172m
Suburb 2
$115m (0.1)
$123m (0.3)
$134m (0.3)
$148m (0.3)
$170m
Suburb 3
$132m (0.1)
$137m (0.2)
$140m (0.3)
$145m (0.4)
$167m
Suburb 4
$111m (0.3)
$120m (0.2)
$125m (0.2)
$138m (0.3)
$168m
Form a decision tree and select the most economical suburb to invest. [20 MARKS]
Question 4
[20 Marks]
[5 Marks]
(b)
[5 Marks]
(c)
[5 Marks]
(d)
[5 Marks]
Question 5
[20 Marks]
A team of employees are preparing a new proposal for an expansion project. Answer
the following:
(a)
Computer workstation for process control cost $200,000 with a salvage value of
$15,000 at the end of five years. Calculate the annual depreciation allowances
and the resulting book values using the double-declining balance method.
[5 Marks]
(b)
(c)
A backup diesel generator costs $120,000 and has a useful operating life of
100,000 hours or 15 years. The expected salvage value of the generator is
$20,000. The generator operated for 4,000 hours in the first year and 6,000
hours in the second year. Determine the depreciation using the straight-line
method for the first year and for the second year based on the operating hours.
Explain the financial implications if the company adopted the double-declining
balance method to calculate depreciation on a yearly basis.
[10 Marks]
Semester 2 2015
Question 6
Page 3 of 3
[20 MARKS]
Laser Sight Centre wants to install a new operating theatre in their surgery.
The anticipated activities and the durations of activities for the installation are
given in Table Q4.1.
Table Q4.1
(a)
(b)
(c)
(d)
[5 Marks]
[5 Marks]
[5 Marks]
[10 Marks]
Semester 2 2015
A1//
a)
Page 1 of solutions
SOLUTIONS
Semester 2 2015
b)
c)
WACC = (E/V) K e + (D/V) Kd (1-Tc) = (0.55) 22% + (0.45) 13% (1-40%) = 15.61%
Giving = 1.5
A2//
(1.08) 8 1
[(1.08) 4 1]
2Y Y
1
.
5
8
3
2.5
0.08 (1.08) 4
0.08 (1.08) 2 1 [(1.08) 1] 2
3
4
4
1.08
0.08 (1.08)
(1.08)
1.08
(1.08) 9
2 X 5.747 X
7.173 X 2 2.5771 1.47 3.65175 1.25062 10.9495
1.08
Thus giving X=$1,526,484.40
Page 2 of solutions
A3//
$121m
$135m
0.2
0.3
$172m
0.2
0.3
$142m
$151m
$111m
0.3
Sub 1
$168m
Sub 4
$138m
$132m
$167m
0.1
Sub 2
$125m
0.2
0.3
Sub 3
$120m
0.2
$137m
0.2
0.3
$140m
0.4
$145m
$170m
0.1
$115m
0.3
0.3
0.3
$123m
$134m
$148m
Page 3 of solutions
END OF SEMESTER EXAM SAMPLE QUESTIONS
Question 3 continued.....
Suburb 1
0.2 (probability of lowest cost) $121m
0.2 (probabilitylow cost) $135m
0.3 (probability medium cost) $142m
0.3 (probability high cost) $151m
TOTAL
24.2m
27.0m
42.6m
45.3m
139.1m
Gain is:
172m-139.1 =
$32.9m
Suburb 2
0.1 (probability of lowest cost) $115m
0.3 (probabilitylow cost) $123m
0.3 (probability medium cost) $134m
0.3 (probability high cost) $148m
TOTAL
11.5m
36.9m
40.2m
44.4m
133.0m
Gain is:
170m-133.0 =
$37.0m
Suburb 3
0.1 (probability of lowest cost) $132m
0.2 (probabilitylow cost) $137m
0.3 (probability medium cost) $140m
0.4 (probability high cost) $145m
TOTAL
13.2m
27.4m
42.0m
58.0m
140.6m
Gain is:
167m-141.8 =
$26.4m
Suburb 4
0.3 (probability of lowest cost) $111m
0.2 (probabilitylow cost) $120m
0.2 (probability medium cost) $125m
0.3 (probability high cost) $145m
TOTAL
33.3m
24.0m
25.0m
41.4m
123.7m
Gain is:
168m-125.8 =
$44.3m
Page 4 of solutions
A4//
a) Five stages of projects
1. Conceptual Phase
Ideas are proposed, developed and evaluated
Practical considerations eg technical feasibility and sources of funding are
highlighted
2. Feasibility phase (Study Phase)
Ideas are elaborated. One of the idea or direction is selected and acted upon
3. Design Phase
The selected path is put in action for design and construction
4. Production (Execution, Implementation Phase)
The selected system is prototyped and produced
5. Operations Termination phase
The system is delivered and commissioned
Project management is practiced in all phases of project life cycle
CONCEPT FEASIBILITY DESIGN
%Completion
100%
0%
Start
PRODUCTION OPERATIONS
Finish
Time
Project Initiation.
A project manager is selected
A project team is put together
Resources are set up
A work program is organised
Mid-Life
Momentum builds quickly
Rapid Progress is made
Progress leads to less uncertainty about final goals Conclusion.
Conclusion
Slow progress during Integration of project modules
Uncertainty about teams future leads to slow termination
Project group may be maintained for the next project
Page 5 of solutions
Question 4 continued.....
c)
d)
A5//
a)
b)
c)
Depreciation is $13,666.7
Machine is inefficiently used in the first two years therefore it may better better to
adopt depreciation based on items produced to reserve savings for the later years.
Page 6 of solutions
A6//
A,5
1
B,6
D,4
G,2
EDummy
E,5
H,3
BDummy
C,4
F,7
K,7
10
J,4
7
I,5
Activity sequence
A,D,G,K
B,E,H,K
B,Bdum,I,J,K
Sum
18
21
22
Slacks
10
6
5
4
5
B,E,Edum,G,K
C,F,I,J,K
20
27
1-3-6-5-9
1-4-7-8-9
The critical path is C,F,I,J,K since it has the longest route of 27 weeks.