Professional Documents
Culture Documents
Price Performance
Recommendation: HOLD
Neutral
Valuation
Neutral
Quality
Neutral
Growth
Street
Sentiment
Negative
Positive
Price
Momentum
LOW
Low
Relative Strength vs
Index
As Reported Earnings vs
Previous Year
Up
Volume
Moderate
Low
Liquidity Risk
Moderate
Below Avg.
Above Avg.
Down
No Change
Total Return[%CAGR]
YTD
1Yr
3Yr
5Yr
NYSE:THG
4.6
22.3
21.7
18.1
Peer Average
2.0
10.0
14.1
18.1
S&P 500
1.4
1.1
10.7
11.3
Key Statistics
Dividend Data
Currency: USD
3,636
69.88 - 91.30
23,145
-0.29
43.0
0.229
Insider Ownership(%)
5Yr Low
Indicated Rate/
Share
Yield [%]
Payout Ratio
[%]
5Yr Hi
1.84
2.2
21.8
1.9
21.5
3.6
163.8
1Yr
3Yr
5Yr
Current
Company
-3.1
2.2
8.9
NYSE:THG
13.1
4.9
6.9
10.5
Peer Average
15.0
-2.3
1.2
3.4
S&P 500
17.0
Record Date
Payment Date
Mar 9
Mar 11
0.460
Dec 16
Dec 18
0.410
Sep 9
Sep 11
0.410
Jun 10
Jun 12
5-Year Average
Company
22.8
121.5
21.5
NYSE:THG
13.7
Peer Average
13.0
8.9
14.5
Peer Average
14.7
1.9
3.2
3.7
S&P 500
15.0
S&P 500
Ex Div Date
0.460
Revenue - %CAGR
S&P 500
Amount
[USD]
1.43
Peer Average
Payment Details
This document is not intended to provide personal investment advice and it does not take into account the specific investment objectives, financial situation and the
particular needs of any specific person who may receive this report. Refer to important disclosures at the end of this report.
Earnings Per Share and Revenues (Millions USD, except per share)
Fiscal year ends Dec 31. Next earnings report expected: Late Jul.
EPS Quarterly - Actual & Estimated
%Yr.Yr Chg.
% EPS
Surprise
No. of
Analysts
Q2'15
Q3'15
Q4'15
Q1'16
Q2'16E
20.0
51.9
2.8
29.1
-1.9
11.0
11.0
13.5
2.7
2013
2014
2015
2016E
2017E
NM
2.6
20.4
3.0
7.3
13.1
12.2
Q2'15
Q3'15
Q4'15
Q1'16
Q2'16E
1.3
-3.6
NM
-5.8
-4.6
LTM
% Operating
Margin
2.1
2.0
8.9
8.7
9.6
10.0
Peer Average
7.4
11.2
13.2
13.1
12.8
12.6
% Net Margin
0.8
1.0
5.1
5.6
6.6
7.1
Peer Average
5.4
8.3
8.2
8.7
8.9
8.5
% Return on
Equity
1.3
1.8
9.5
10.4
11.6
12.1
Peer Average
5.3
10.3
10.5
11.1
11.0
10.6
% Return on
Assets
0.48
0.43
1.99
2.04
2.20
2.23
Peer Average
1.57
2.09
2.53
2.64
2.54
2.54
2013
2014
2015
2016E
2017E
4.2
NM
NM
-0.6
3.2
15.4
21.5
65.2
13.7
14.1
8.5
8.4
11.7
11.2
11.7
Peer Average
Note: EPS & Revenues in graphs above may represent analyst-adjusted actuals and estimates and therefore may not match numbers in the
financial data presentation below.
14.9
13.6
15.9
14.5
15.0
15.0
Prc/Tang Book
- High
1.0
0.8
1.1
1.2
1.4
1.3
Prc/Tang Book
- Low
0.6
0.6
0.7
1.0
1.1
Peer Average
1.1
1.2
1.4
1.3
1.5
1.6
Avg
Prc/Revenue
0.6
0.4
0.5
0.6
0.7
0.8
Peer Average
1.0
1.0
1.1
1.0
1.1
1.0
Income Statement and Balance Sheet Data (Millions USD, except per share)
Premium/Annuity Revenue
13.1
2009
2010
2011
2012
2013
2014
2015
LTM#
4,645
2,546
2,841
3,599
4,239
4,451
4,710
4,705
252
247
258
277
269
270
279
277
Other Revenue
35.6
64.0
68.7
75.0
74.2
87.0
50.1
40.5
Total Revenue
2,834
3,152
3,926
4,591
4,794
5,068
5,034
4,963
188
150
32
46
246
282
331
354
Net Income
Tangible Book Value Per Share
45.56
50.05
51.54
54.41
55.14
60.58
61.82
64.90
3.68
3.23
0.69
1.02
5.47
6.29
7.39
7.97
0.75
1.00
1.13
1.23
1.36
1.52
1.69
1.74
20%
31%
164%
121%
25%
24%
23%
22%
4,616
4,798
6,285
6,952
6,971
7,378
6,975
7,063
69
129
246
316
430
581
577
536
NA
NA
NA
NA
2.50
94.90
200.90
NA
32
39
190
210
190
197
201
411
4,717
4,966
6,721
7,478
7,593
8,250
7,953
8,010
Note: Data may be restated; before results of discontinued operations/special items. Per share data adjusted for stock dividends as of ex-dividend date.
NA = Not Available. NM = Not Meaningful.
Stock Symbol
Recent
Stk.Mkt.Cap
Stock
52 Week
(Mln USD) Price[USD] Low/High[USD]
Beta
Dividend
Yield[%] Fwrd P/E
P/B
Ratio
S&P Capital IQ
Ranking 1
The Hanover
Insurance Group, NYSE:THG
Inc.
3,636
85.23
69.88/91.30
-0.29
2.2
13.1
1.3
Hold
7.1
12.1
21.4
Alleghany
Corporation
8,013
519.00
440.24/531.58
-0.16
Nil
17.5
1.1
Hold
11.1
7.6
15.4
4,463
25.49
23.68/35.94
-0.55
2.4
8.2
2.8
Buy
9.5
18.9
NA
10,974
67.26
49.72/67.39
-0.23
2.9
23.0
1.6
13.3
10.4
10.9
4,012
36.99
31.74/43.16
-0.05
2.8
13.0
3.2
Strong Buy
5.8
11.1
16.9
862.4
77.72
70.21/87.60
-0.4
2.7
17.9
1.4
Sell
3.2
6.9
27.0
NYSE:Y
AmTrust Financial
NasdaqGS:AFSI
Services, Inc.
Cincinnati
Financial Corp.
NasdaqGS:CINF
First American
Financial
Corporation
NYSE:FAF
Infinity Property
NasdaqGS:IPCC
and Casualty Corp.
Markel Corp.
NYSE:MKL
13,089
950.79
763.00/951.36
Nil
32.3
2.1
Sell
10.3
6.9
21.7
Old Republic
International
Corporation
NYSE:ORI
4,918
18.89
14.84/19.11
0.06
4.0
13.9
1.2
Strong Buy
7.5
10.8
19.2
The Allstate
Corporation
NYSE:ALL
25,120
67.21
54.12/69.48
-0.13
2.0
12.1
1.5
4.9
8.3
20.1
The Travelers
Companies, Inc.
NYSE:TRV
32,295
110.81
95.21/118.28
-0.39
2.4
11.4
1.6
12.3
13.4
20.8
W.R. Berkley
Corporation
NYSE:WRB
6,739
55.08
47.54/58.46
-0.37
0.9
16.1
1.6
7.0
11.0
NA
Buy
1 Quantitative Rankings : Strong Buy , Buy , Hold , Sell , Strong Sell ; Qualitative Rankings(STARS) : ***** = Strong Buy , **** = Buy , *** = Hold , ** = Sell , * = Strong Sell
S&P Capital IQ Rankings are not predictive of future performance. For full definitions of S&P Capital IQ Rankings, see the glossary section of this report.
Note: Peer Group selection is performed using S&P Capital IQ's proprietary peer ranking system. Peers are selected based on factors such as similarity of analyst coverage, industry, size, and region. The subject company is
ranked against a universe of companies ( the "S&P Capital IQ Universe") which has been compiled by S&P Capital IQ and consists of a list of companies with similar characteristics, but may not include all the companies
within the same industry and/or that engage in the same line of business. The subject company and some of the companies in the Peer Group may be ranked by two different ranking systems. For the purpose of S&P Capital
IQ overall ranking/recommendation, the subject company is ranked against all the companies in the S&P Capital IQ Universe and not necessarily against the companies listed in the Peer Group
Business Summary
Corporate Information
The Hanover Insurance Group, Inc., through its subsidiaries, provides various property and casualty insurance
products and services in the United States and internationally. It operates through four segments:
Commercial Lines, Personal Lines, Chaucer, and Other. The Commercial Lines segment offers commercial
multiple peril, commercial automobile, workers compensation, specialty program business, inland marine,
management and professional liability, and surety, as well as monoline general liability, umbrella, healthcare,
specialty property, and miscellaneous commercial property insurance products. The Personal Lines segment
provides personal automobile and homeowners coverages, as well as other personal coverages, including
personal inland marine, umbrella, fire, personal watercraft, earthquake, and other miscellaneous coverages.
The Chaucer segment offers marine and aviation, property, energy, motor, international liability, specialist
coverages, and syndicate participations. The Other segment markets investment management and advisory
services to institutions, pension funds, and other organizations. The company markets its products and
services through a network of independent agents and brokers. The Hanover Insurance Group, Inc. was
founded in 1852 and is headquartered in Worcester, Massachusetts.
Investor Contact
Oksana Lukasheva ( 508-855-1000 )
olukasheva@hanover.com
Key Developments
May-24-2016 Annual General
Meeting
The Hanover Insurance Group, Inc., Annual General Meeting, May 24, 2016
The Hanover Insurance Group, Inc., Q1 2016 Earnings Call, May 05, 2016
May-04-2016 Announcements of
Earnings
May-04-2016 Earnings Release Date The Hanover Insurance Group, Inc. to Report Q1, 2016 Results on May 04, 2016
Apr-05-2016 Fixed Income Offerings The Hanover Insurance Group, Inc. has announced a Fixed-Income Offering.
Apr-05-2016 Fixed Income Offerings The Hanover Insurance Group, Inc. has completed a Fixed-Income Offering in the
amount of $374.13 million.
Mar-01-2016 Company Conference
Presentations
The Hanover Insurance Group, Inc. Presents at AIFA 41st Annual Conference,
Mar-01-2016 10:00 AM
The Hanover Insurance Group, Inc. Presents at Bank Of America Merrill Lynch 2016
Insurance Conference, Feb-10-2016 04:05 PM
The Hanover Insurance Group, Inc., Q4 2015 Earnings Call, Feb 05, 2016
Feb-04-2016 Announcements of
Earnings
The Hanover Insurance Group, Inc. Reports Consolidated Earnings Results for the
Fourth Quarter and Full Year Ended December 31, 2015; Reports Impairment
Charges for the Fourth Quarter Ended December 31, 2015; Provides Earnings
Guidance for the Year 2016
Feb-03-2016 Earnings Release Date The Hanover Insurance Group, Inc. to Report Q4, 2015 Results on Feb 04, 2016
Dec-07-2015 Dividend Increases
The Hanover Insurance Group, Inc., Q3 2015 Earnings Call, Oct 29, 2015
Office
440 Lincoln Street
Worcester , Massachusetts 01653
United States
Telephone
508-855-1000
Web Site
www.hanover.com
Key Officers
Chairman
M.P.Angelini
Chief Executive Officer, President and Director
F.H.Eppinger Jr.
Interim Chief Financial Officer, Executive Vice
President and Senior Finance Officer
E.M.Bullis CPA
Executive Vice President, General Counsel and
Assistant Secretary
J.K.Huber
Executive Vice President and President Business
Insurance & Field Operations
J.C.Roche
President of International Operations and Deputy
Chairman of Chaucer
R.A.Stuchbery
Board Members
M.P.Angelini, R.H.Booth CPA, P.K.Condron, C.L.Egan,
F.H.Eppinger Jr., N.F.Finnegan, K.C.Francis,
D.T.Henry, W.J.Knox, J.R.Ramrath, R.A.Stuchbery,
H.T.Taggart Ph.D.
State of Incorporation
Delaware
Founded
1852
Employees
4,800
Oct-28-2015 Earnings Release Date The Hanover Insurance Group, Inc. to Report Q3, 2015 Results on Oct 28, 2015
Glossary
S&P Capital IQ Quantitative Model Overall
Recommendation and drivers of the
recommendation
S&P Capital IQ's global quantitative stock reports
provide a 5-tier recommendation assigning a Strong
Buy, Buy, Hold, Sell, or Strong Sell recommendation
based on a series of quantitative inputs from four
separate regional models:
Glossary
Peer Group
A subset of an universe that groups companies by
specific criteria, such as industry/across industry, lines
of business, geography (local, regional, national, and
international), size of business (e. g. in terms of
revenue), performance criteria, etc.
Universe
A set of companies that shares a common feature
such as the same market capitalization, industry or
index.
Relevant benchmarks:
Beta
Beta is a measurement of the sensitivity of a
company's stock price to the overall fluctuation of a
given benchmark index. The beta values used in this
report are levered, unadjusted and derived from a least
squares regression analysis using stock and
benchmark index returns based on a monthly
frequency. Beta is calculated using 60 monthly returns
(each as of month end) but if the company's trading
history is too short to provide such a sample, fewer
than 60 but not fewer than 24 monthly returns are
used to run the regression. Beta in this report uses five
different benchmark indices to better estimate a
stock's volatility against a respective market: the S&P
500 for all US stocks, the S&P/TSX index for all
Canadian stocks, the S&P Europe 350 for all European
stocks, the S&P/ASX 200 index for all Australian
stocks, and the S&P Global 1200 for all other
international stocks.
Free Cash Flow (FCF)
Operating Cash Flow minus Capital Expenditures over
the past 12 months
Funds from Operations (FFO)
Funds from Operations (FFO) represents a REIT's net
income, excluding gains or losses from sales of
property, plus real estate depreciation.
Not Meaningful (NM)
Value is available but it is not meaningful. Examples are
certain negative ratios such as P/E, as well as certain
ratios that are over +/- 100%
Not Available (NA)
Value is not available for this data item
Return on Capital
EBIT / (Total Equity + Total Debt + Deferred Tax Liability
Non Current + Deferred Tax Liability Current) Notes:
(1) If the denominator is less than or equal to zero then
the ratio will be shown as NM
(2) If the return is less than (300%) then the value will
be shown as NM
Return on Equity
Earnings From Continuing Operations / ((Total
Equity(t) + Total Equity (t-1)) / 2) Notes:
(1) If both periods of data (t and t-1) are not available
then the ratio will be shown as NM
(2) If the denominator is less than or equal to zero then
the ratio will be shown as NM
Region
Country
Index
US
US
Canada
Canada
Europe
All
All except
Asia ex Japan
Australia
EBIT
EBITDA
EPS
EV
Enterprise Value
FCF
FFO
LTD
NM
P/E
Price/Earnings
Disclosures
S&P Capital IQ ranks stocks in accordance with the
following ranking methodologies:
STARS Stock Reports:
S&P Capital IQ''s qualitative STARS recommendations
are determined and assigned by S&P Capital IQ equity
analysts. For reports containing STARS
recommendations refer to the Glossary section of the
report for detailed methodology and the definition of
STARS rankings.
Quantitative Stock Reports:
S&P Capital IQ''s quantitative recommendations are
determined by ranking a universe of common stocks
based on 5 measures or model categories: Valuation,
Quality, Growth, Street Sentiment, and Price
Momentum. In the U.S., a sixth sub-category for
Financial Health will also be displayed. Percentile
scores are used to compare each company to all other
companies in the same universe for each model
category. The five (six) model category scores are then
weighted and rolled up into a single percentile ranking
for that company. For reports containing quantitative
recommendations refer to the Glossary section of the
report for detailed methodology and the definition of
Quantitative rankings.
STARS Stock Reports and Quantitative Stock
Reports:
The methodologies used in STARS Stock Reports and
Quantitative Stock Reports (collectively, the "S&P
Capital IQ''s Research Reports" or "Research Reports")
reflect different criteria, assumptions and analytical
methods and may have differing recommendations.
S&P Capital IQ believes that the methodologies and
data used to generate the different types of Research
Reports are reasonable and appropriate. Generally,
S&P Capital IQ does not generate reports with different
ranking methodologies for the same issuer. However, in
the event that different methodologies or data are
used on the analysis of an issuer, the methodologies
may lead to different views or recommendations on the
issuer, which may at times result in contradicting
assessments of an issuer. S&P Capital IQ reserves the
right to alter, replace or vary models, methodologies or
assumptions from time to time and without notice to
clients.
STARS Stock Reports:
STARS Stock Reports are prepared by the equity
research analysts of Standard & Poor''s Investment
Advisory Services LLC ("SPIAS"), McGraw-Hill Financial
Research Europe Limited ("MHFRE"), and Standard &
Poor''s Malaysia Sdn Bhd ("S&P Malaysia"), each a
division of S&P Capital IQ. All of the views expressed in
STARS Stock Reports accurately reflect the research
analyst''s personal views regarding any and all of the
subject securities or issuers. Analysts generally update
stock reports at least four times each year.
Quantitative Stock Reports:
The rankings for Quantitative reports have a fixed
distribution based on relative weightings as described
in the Glossary section of the report.
Analyst Certification
STARS Stock Reports are prepared by the equity
research analysts of Standard & Poor''s Investment
Advisory Services LLC ("SPIAS"), McGraw-Hill Financial
Research Europe Limited ("MHFRE"), and Standard &
Poor''s Malaysia Sdn Bhd ("S&P Malaysia"), each a
division of S&P Capital IQ. All of the views expressed in
STARS Stock Reports accurately reflect the research
analyst''s personal views regarding any and all of the
subject securities or issuers. Analysts generally update
stock reports at least four times each year. No part of
analyst compensation and SPIAS'', MHFRE''s or S&P
Malaysia''s compensation was, is, or will be, directly or
indirectly, related to the specific recommendations or
views expressed in a STARS Stock Report.
About S&P Capital IQ''s Distributors:
S&P Capital IQ''s Research Reports have been prepared
by Global Markets Intelligence ("GMI"), a business unit
of S&P Capital IQ. In the United States, Research
Reports are prepared and issued by SPIAS. In the
European Economic Area ("EEA") States, Research
Reports are distributed by MHFRE, which is authorized
and regulated by the Financial Conduct Authority in the
United Kingdom. Under and subject to the Markets in
Financial Instruments Directive ("MiFID"), MHFRE is
entitled to exercise a passport right to provide cross
border investment advice into EEA States. MHFRE
exercises its MiFID right to passport investment advice
including the Research Reports into EEA States. In
Hong Kong, Research Reports are issued by Standard
& Poor''s Investment Advisory Services (HK) Limited
("SPIAS HK"), which is regulated by the Hong Kong
Securities Futures Commission; in Singapore, by
McGraw-Hill Financial Singapore Pte. Limited
("MHFSPL"), which is regulated by the Monetary
Authority of Singapore; Research Reports are
distributed in Malaysia, by S&P Malaysia, which is
regulated by the Securities Commission of Malaysia; in
Australia, by Standard & Poor''s Information Services
(Australia) Pty Ltd ("SPIS"), which is regulated by the
Australian Securities & Investments Commission; and
in Japan, by McGraw-Hill Financial Japan KK ("MHF
Japan"), which is registered by Kanto Financial Bureau.
SPIAS, MHFRE, SPIAS HK, MHFSPL, S&P Malaysia, SPIS
and MHF Japan, each a wholly owned subsidiary of
McGraw Hill Financial, Inc. operate under the GMI
brand.
S&P Capital IQ and its affiliates provide a wide range of
services to, or relating to, many organizations,
including issuers of securities, investment advisers,
broker-dealers, investment banks, other financial
institutions and financial intermediaries, and
accordingly may receive fees or other economic
benefits from those organizations, including
organizations whose securities or services they may
recommend, rate, include in model portfolios, evaluate
or otherwise address.
For details on the S&P Capital IQ research objectivity
and conflict-of-interest policies, please visit:
https://www.spcapitaliq.com/disclaimers/
s-p-capital-iq-research-reports
General Disclosure
If a recipient of Research Report does not understand any of the contents of the
Research Report, the recipient should contact a financial advisor. Users of extracts
of investment Research Reports should be aware that if they are distributed in the
UAE by an intermediary, the intermediary is solely responsible for the distribution
and contents of the investment research in the UAE.
For residents of Uruguay: S&P Capital IQ or its affiliates are not, individually a risk
assessment entity registered with the Central Bank of Uruguay, and S&P Capital
IQ''s Research Reports do not constitute a risk assessment. Investment research
presented in a Research Report is not intended to constitute a public or private
offer of securities in Uruguay. S&P Capital IQ''s Research Reports are not intended
for worldwide distribution, as such, and are not published to Uruguayan clients in
Spanish.
For residents of Venezuela: Research Reports can only be distributed in Venezuela
by an investment advisor, duly licensed under Venezuelan law. The Distributor of the
Research Reports, and not S&P Capital IQ, is solely responsible for complying with
licensing requirements.
Copyright 2016 Standard & Poor's Financial Services LLC. All rights reserved. STANDARD & POOR'S, S&P, S&P 500, S&P EUROPE 350 and STARS are registered
trademarks of Standard & Poor's Financial Services LLC. S&P CAPITAL IQ is a trademark of Standard & Poor's Financial Services LLC.