You are on page 1of 16

Analysis of Item

1.1.1.1

19.4 Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I. grating brick
masonry chamber with water tight Precast RCC cover with Frame 300 x300 mm size (inside) as
per standard design:
19.4.1 100x100 mm size P type
19.4.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
Code Description
Details of cost of one gully tarp

Rate

Unit

Qty

90.00

each

each

1364 C.I. grating 100x100 mm


1352 Pre cast cover and frame 300x300 mm
inside

35.00
150.00

each
each

1
1

each
each

9977 Carriage of materials


Cement concrete 1:5:10 ( 1 cement : 5
fine sand : 10 graded stone aggregate 40
mm nominal size)

0.00

L.S.

4.5

L.S.

3349.30

cum

0.09

cum

4470.10

cum

0.13

cum

1900 S.W. gully trap P type 100x100 mm

0.68x0.68x0.10 m = 0.046 cum


Concrete around trap
0.30x0.30x0.675 m = 0.061 cum
Total=0.107 cum
Deduct:
0.3453x[0.09+0.01+(0.09x0.01)1/2]
0.015 cum

3.14/4x(0.124)x0.47 = 0.006 cum


Total= 0.021 cum
Net quantity 0.107 cum (-) 0.021 cum
= 0.086 cum say 0.09 cum
4.1.11 Rate as per item no 4.1.11 of SH :
Concrete Work
Brick work with 75 class designation
brick in cement mortar 1:4 (1 cement : 4
coarse sand)
1.66x0.115x0.675 m = 0.129 cum say
0.13 cum
6.1.1 Rate as per item no 6.1.1 of SH : Brick
Work

Cement concrete 1:2:4 ( 1 cement : 2


coarse sand : 4 graded stone aggregate 20
mm nominal size)
1.66x0.115x0.04 m = 0.008 cum
4.2.3 Rate as per item no 4.2.3 of SH :
Concrete Work

5377.25

cum

0.008

cum

200.65

sqm

0.29

sqm

12 mm cement plaster 1:3 (1 cement : 3


coarse sand) finished with floating coat
of neat cement :
[1/2x0.358x(1.20+0.40)] = 0.286 sqm say
0.29 sqm
13.9.1 Rate as per item no 13.9.1 of SH :
Finishing
TOTAL
Add 1 % for water charges on all except
(A) i.e. on (1238.76 - 983.76) = 255.00
TOTAL
Add 15 % for contractor's profit and
overheads on all except (A) i.e. on
(1241.31 - 983.76) = 257.55
Cost for 1 trap
Say
2.1.1

22.7 Providing and laying integral cement based water proofing treatment including preparation of
as required
for treatment
roofs,
balconies,
terraces
consisting
of following
22.7.1 surface
With average
thickness
of 120 mmofand
minimum
thickness
at etc
khurra
as 65 mm.
Code Description
Rate
Unit
Qty
Detail of cost for 10 sqm
i) Cement slury
0367 Portland Cement
5400.00
tonne
0.0275 tonne
ii) Cement mortar 1:5 (1 cement: 5
coarsesand)
3.10 Rate as per Item No.3.10 of SH:Mortars

2921.55

cum

0.224

cum

650.00

cum

0.94

cum

0.00

cum

0.94

cum

2921.55

cum

0.5

cum

iii) Roof treatment with brick bat and


cement mortar
MATERIAL
0285 Brick Aggregate (Single size) : 63 mm
nominal size
2260 Carriage of Brick aggregate
Cement mortar 1:5
3.10 Rate as per Item No.3.10 of SH:Mortars
LABOUR

0114 Beldar
0101 Bhisti
0123 Mason (brick layer) 1st class
0124 Mason (brick layer) 2nd class
0128 Mate
Extra labour for ramming
0114 Beldar
9999 Sundries
iv) Cement slury
0367 Portland Cement
0114 Beldar
v) 20 mm cement plaster 1:4 (1 cement :
4 coarse sand)
13.6.1 Rate as per item no 13.6.1 of SH :
Finishing

290.00
328.00
480.00
450.00
328.00

Day
Day
Day
Day
Day

1.75
0.28
0.05
0.05
0.04

Day
Day
Day
Day
Day

290.00
1.09

Day
L.S.

0.25
13.65

Day
L.S.

5400.00
290.00

tonne
Day

212.85

sqm

0.0275 tonne
0.2 Day

10

sqm

vi) Water proofing compound


vi) Water proofing compound_x000D_
27.50+27.50+69.40+124.00 = 248.40 kg
@_x000D_
1 kg per bag of cement
1213 Water proofing materials

40.00

kilogram

5ilogram

Extra for making chequers for 10 sqm


7233 Fibre glass tissue reinforcement Type II
Grade I

0.00

sqm

10.5

sqm

0124 Mason (brick layer) 2nd class


0114 Beldar
9999 Chequer plate
Add labour for laying 20 mm bed mortar

450.00
290.00
1.09

Day
Day
L.S.

0.36
0.36
13.65

Day
Day
L.S.

0124 Mason (brick layer) 2nd class


0114 Beldar
0101 Bhisti
TOTAL
Add 1 % for water charges on all except
(A) i.e. on (6984.53 - 2128.50) = 4856.03

450.00
290.00
328.00

Day
Day
Day

0.54
0.54
0.45

Day
Day
Day

TOTAL
Add 15 % for contractor's profit and
overheads on all except (A) i.e. on
(7033.09 - 2128.50) = 4904.59
Cost for 10 sqm
Cost for one sqm

Say
3.10 Cement mortar 1:5 (1 cement : 5 coarse sand).
Code Description
Rate
Details of cost for 1 cum
MATERIAL
(0.214 cum. of cement = 0.31 tonne)
Cement required for cement mortar is
21.40%

Unit

Qty

0.31 tonne
0.31 tonne
1.07 cum
1.07 cum

0367 Portland Cement


2209 Carriage of Cement
0982 Coarse sand (zone III)
2203 Carriage of Coarse sand
LABOUR
For measuring, carrying, depositing and
mixing-

5400.00
0.00
900.00
0.00

tonne
tonne
cum
cum

0114 Beldar
0101 Bhisti
9999 Hire and running charges of mechanical
mixer

290.00
328.00
1.09

Day
Day
L.S.

0.75
0.07
26.91

Day
Day
L.S.

1.09

L.S.

13.52

L.S.

9999 Sundries
TOTAL
Say

4.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering
shuttering
- All
up to: 10
plinth
levelstone
: aggregate 40 mm nominal size)
4.1.11 and
1:5:10
(1 cement
: 5 work
fine sand
graded
Code Description
Rate
Unit
Qty
Details of cost for 1 cum.
MATERIAL
0293 Stone Aggregate (Single size) : 40 mm
950.00
cum
0.65 cum
nominal size
(0.70 cum - 7.5% for voids i.e. 0.05 =
0.65_x000D_
cum)
0295 Stone Aggregate (Single size) : 20 mm
nominal size

1050.00

cum

0.24

cum

2206 Carriage of Stone aggregate 40 mm


nominal size and above

0.00

cum

0.65

cum

2202 Carriage of Stone aggregate below 40


mm nominal size

0.00

cum

0.24

cum

0983 Fine sand (zone IV)


2261 Carriage of Fine sand (1 part badarpur
sand : 2 parts jamuna sand)

950.00
0.00

cum
cum

0.47
0.47

cum
cum

5400.00

tonne

0.13 tonne

0.00

tonne

0.13 tonne

0367 Portland Cement


(0.2225 cum)
2209 Carriage of Cement

LABOUR
0155 Mason (average)
0114 Beldar
0101 Bhisti
0002 Hire charges of Concrete Mixer 0.25 to
0.40 cum with hooper
0012 Vibrator(Needle type 40mm)
9999 Sundries
TOTAL
Add 1 % for water charges
TOTAL
Add 15 % for contractor's profit and
overheads

450.00
290.00
328.00
1200.00

Day
Day
Day
Day

0.1
1.63
0.7
0.07

Day
Day
Day
Day

350.00
1.09

Day
L.S.

0.07
8.97

Day
L.S.

Cost of 1 cum.
Say
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in
and plinth
in:
6.1.1 foundation
Cement mortar
1:4 (1 cement
: 4 coarse sand)
Code Description
Rate
Unit
Qty
Details of cost for 1 cum.
MATERIAL
2602 Common burnt clay F.P.S. (non modular)
4500.00 1000 Nos
494 Nos
bricks class designation 7.5
2201 Carriage of Bricks
Cement mortar 1 : 4 (1 cement : 4 coarse
sand)
3.9 Rate as per item No 3.9 of SH: Mortar
9999 Sundries
LABOUR
0123 Mason (brick layer) 1st class
0124 Mason (brick layer) 2nd class
0115 Coolie
0101 Bhisti
TOTAL
Add 1 % for water charges
TOTAL
Add 15 % for contractor's profit and
overheads

0.00

1000 Nos

494

Nos

3299.55

cum

0.25

cum

1.09

L.S.

2.73

L.S.

480.00
450.00
290.00
328.00

Day
Day
Day
Day

0.36
0.36
1.37
0.2

Day
Day
Day
Day

Rate

Unit

Qty

Cost of 1 Cum.
Say
13.6 20 mm cement plaster of mix :
13.6.1 1:4 (1 cement: 4 coarse sand)
Code Description
Detail of cost for 10 sqm

MATERIAL
Cement mortar 1 : 4 (1 cement : 4 coarse
sand)
3.9 Rate as per Item Number 3.9 of SH:
Mortars
LABOUR
0155 Mason (average)
0115 Coolie
0101 Bhisti
9999 Scaffolding and sundries
TOTAL
Add 1 % for water charges
TOTAL
Add 15 % for contractor's profit and
overheads

3299.55

cum

0.224

cum

450.00
290.00
328.00
1.09

Day
Day
Day
L.S.

0.94
1.02
1.1
12.61

Day
Day
Day
L.S.

Cost of 10.00 sqm


Cost of 1.00 sqm
Say
13.9 Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a floating coat of neat cement.
13.9.1 12 mm cement plaster
Code Description
Rate
Unit
Qty
Detail of cost for 10 sqm
MATERIAL
Cement mortar 1:3 (1 cement : 3 coarse
sand)
3.8 Rate as per Item Number 3.8 of SH:
Mortars
LABOUR
0155 Mason (average)
0115 Coolie
0101 Bhisti
9999 Scaffolding and sundries
0367 Portland Cement
2209 Carriage of Cement
0155 Mason (average)
0115 Coolie
9999 Scaffolding and sundries
TOTAL
Add 1 % for water charges
TOTAL
Add 15 % for contractor's profit and
overheads

4001.55

cum

0.144

450.00
290.00
328.00
1.09
5400.00
0.00
450.00
290.00
1.09

Day
Day
Day
L.S.
tonne
tonne
Day
Day
L.S.

0.67 Day
0.75 Day
0.92 Day
12.61 L.S.
0.02 tonne
0.02 tonne
0.27 Day
0.27 Day
8.06 L.S.

Cost of 10.00 sqm


Cost of 1.00 sqm
Say
3.8 Cement mortar 1:3 (1 cement : 3 coarse sand).

cum

Code Description
Details of cost for 1 cum
MATERIAL
(0.357 cum. of cement = 0.51 tonne)
Cement required for cement mortar is
35.70%

Rate

0367 Portland Cement


2209 Carriage of Cement
0982 Coarse sand (zone III)
2203 Carriage of Coarse sand
LABOUR
For measuring, carrying, depositing and
mixing0114 Beldar
0101 Bhisti
9999 Hire and running charges of mechanical
mixer
9999 Sundries
Cost of 1.00 cum
Say

Unit

Qty

5400.00
0.00
900.00
0.00

tonne
tonne
cum
cum

0.51 tonne
0.51 tonne
1.07 cum
1.07 cum

290.00
328.00
1.09

Day
Day
L.S.

0.75
0.07
26.91

Day
Day
L.S.

1.09

L.S.

13.52

L.S.

Unit

Qty

0.38 tonne
0.38 tonne
1.07 cum
1.07 cum

3.9 Cement mortar 1:4 (1 cement : 4 coarse sand).


Code Description
Rate
Details of cost for 1 cum
MATERIAL
(0.268 cum. of cement = 0.38 tonne)
Cement required for cement mortar is
26.80%
0367 Portland Cement
2209 Carriage of Cement
0982 Coarse sand (zone III)
2203 Carriage of Coarse sand
LABOUR
For measuring, carrying, depositing and
mixing-

5400.00
0.00
900.00
0.00

tonne
tonne
cum
cum

0114 Beldar
0101 Bhisti
9999 Hire and running charges of mechanical
mixer

290.00
328.00
1.09

Day
Day
L.S.

0.75
0.07
26.91

Day
Day
L.S.

1.09

L.S.

13.52

L.S.

9999 Sundries
Cost of 1.00 cum
Say

4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickness)
attached
columns,
piers,stone
abutments,
pillars,
posts,
struts,
buttresses, string or
4.2.3 including
1:2:4 (1 Cement
: 2pilasters,
coarse sand
: 4 graded
aggregate
20 mm
nominal
size)
Code Description
Rate
Unit
Qty
Details of cost for 1 cum.
MATERIAL

0295 Stone Aggregate (Single size) : 20 mm


nominal size

1050.00

cum

0.67

cum

0297 Stone Aggregate (Single size) : 10 mm


nominal size

1050.00

cum

0.22

cum

2202 Carriage of Stone aggregate below 40


mm nominal size

0.00

cum

0.89

cum

0982 Coarse sand (zone III)


2203 Carriage of Coarse sand
0367 Portland Cement
(0.2833 cum)
2209 Carriage of Cement
LABOUR
0114 Beldar
0115 Coolie
0101 Bhisti
0123 Mason (brick layer) 1st class
0124 Mason (brick layer) 2nd class
0002 Hire charges of Concrete Mixer 0.25 to
0.40 cum with hooper

900.00
0.00
5400.00

cum
cum
tonne

0.445 cum
0.445 cum
0.32 tonne

0.00

tonne

0.32 tonne

290.00
290.00
328.00
480.00
450.00
1200.00

Day
Day
Day
Day
Day
Day

0.9
0.78
0.7
0.06
0.06
0.07

Day
Day
Day
Day
Day
Day

0012 Vibrator(Needle type 40mm)


9999 Scaffolding
9999 Sundries
0115 Coolie
(Extra labour for lifting material upto
floor V level = 0.75 x 2.5 = 1.88)

350.00
1.09
1.09
290.00

Day
L.S.
L.S.
Day

0.07
114.4
14.3
1.88

Day
L.S.
L.S.
Day

TOTAL
Add 1 % for water charges
TOTAL
Add 15 % for contractor's profit and
overheads
Cost of 1 cum.
Say

h C.I. grating brick


0 mm size (inside) as

5
Total

90
15
150
0

301.44

581.11

43.02

58.19
1238.76
2.55

1241.31
38.63

1279.94
1279.95

ding preparation of
of following
mm.
Total

148.5

654.43

611
0
1460.78

507.5
91.84
24
22.5
13.12
72.5
14.88
148.5
58

2128.5

200

162
104.4
14.88

243
156.6
147.6
6984.53
48.56

7033.09
735.69

7768.78
776.88

776.9

Total

1674
0
963
0

217.5
22.96
29.33
14.74
2921.53
2921.55

ng the cost of centering


ze)
Total

617.5

252
0

0
446.5
0

702
0

45
472.7
229.6
84

24.5
9.78
2883.58
28.84
2912.42
436.86
3349.28
3349.3

signation 7.5 in
Total

2223

824.89
2.98
172.8
162
397.3
65.6
3848.57
38.49
3887.06
583.06
4470.12
4470.1

Total

739.1

423
295.8
360.8
13.74
1832.44
18.32
1850.76
277.61
2128.37
212.84
212.85
neat cement.
Total

576.22

301.5
217.5
301.76
13.74
108
0
121.5
78.3
8.79
1727.31
17.27
1744.58
261.69
2006.27
200.63
200.65

Total

2754
0
963
0

217.5
22.96
29.33
14.74
4001.53
4001.55

Total

2052
0
963
0

217.5
22.96
29.33
14.74
3299.53
3299.55

(any thickness)
,ize)
buttresses, string or
Total

703.5
231
0
400.5
0
1728
0
261
226.2
229.6
28.8
27
84

24.5
124.7
15.59
545.2

4629.59
46.3
4675.89
701.38
5377.27
5377.25

You might also like