Professional Documents
Culture Documents
Ite
m
Ans
.
Ite
m
Ans
.
Ite
m
Ans
.
Ite
m
Ans
.
Ite
m
Ans
.
Ite
m
Ans
.
1.
7.
13.
19.
25.
31.
2.
8.
14.
20.
26.
32.
3.
9.
15.
21.
27.
33.
4.
10.
16.
22.
28.
34.
5.
11.
17.
23.
29.
35.
6.
12.
18.
24.
30.
36.
Item
37.
Ans
.
38.
39.
40.
41.
42.
43.
44.
45.
46.
47.
48.
49.
50.
51.
52.
53.
54.
Ans
.
d
c
b
a
a
a
b
d
b
d
b
c
c
d
c
b
c
Ite
m
55.
56.
57.
58.
59.
60.
61.
62.
63.
64.
65.
66.
67.
68.
69.
70.
71.
Ans
.
b
c
d
a
c
c
d
c
c
a
d
b
d
d
c
b
c
Ite
m
72.
73.
74.
75.
76.
77.
78.
79.
80.
81.
82.
83.
84.
85.
86.
87.
88.
Ans
.
Ite
m
Ans
.
Ite
m
Ans
.
Item
Ans
.
Item
Ans
.
a
a
b
c
c
c
b
a
c
d
d
a
d
d
b
b
a
89.
90.
91.
92.
93.
94.
95.
96.
97.
98.
99.
100
101.
102.
103.
104.
105.
.
c
c
c
d
c
b
d
c
c
c
d
b
c
d
a
c
a
106
107
108.
109.
110.
111.
112.
113.
114.
115.
116.
117.
118.
119.
120.
121.
122.
.
a
b
b
b
a
c
b
d
d
b
d
a
c
d
d
a
c
123.
124.
125.
126.
127.
128.
129.
130.
131.
132.
133.
134.
135.
136.
137.
138.
139.
d
d
c
d
c
d
d
c
d
d
c
c
c
c
d
c
b
140.
141.
142.
143.
144.
145.
146.
147.
148.
149.
150.
151.
c
d
d
c
a
b
b
c
a
a
c
c
Direct Labor
Manufacturing
Overhead
(a
)
X
X
(b
)
X
X
(c
)
(d
)
DM
c.
DL
d.
MO
MO
g. DM
h. DM
Solution 155 (2 min.)
Product Costs
Direct Materials
Direct Labor
Manufacturing
Overhead
a.
b.
X
X
c.
d.
4. Period cost
2. Product cost
5. Product cost
3. Product cost
6. Period cost
$ 580,000
421,000
206,000
$1,207,000
47,000
1,207,000
$1,254,000
$88,000
(17,000)
(42,000)
$29,000
$480,000
(148,000)
(112,000)
$220,000
(a
)
Direct Materials
Used
Direct Labor
Factory
Overhead
Total Manufacturing
Costs
$48,000
$72,000
$64,000
$184,000
(b
)
$95,000
$130,000
$80,000
$305,000
(c
)
$90,000
$80,000
$120,000
$270,000
$ 76,000
84,000
60,000
$220,000
$ 45,000
220,000
(30,000)
$235,000
$ 61,000
Accounts receivable
41,000
Inventories
Finished goods
26,000
Work in process
32,000
Raw materials
$17,000 75,000
Prepaid expenses
3,000
$180,000
7. F
3. F
8. F
4. M
9. M
5. F
10. F
4. MO
2. MO
5. MO
3. DM
6. DM
MO
2.
MO
7.
MO
3.
DL
8.
DM
4.
MO
9.
MO
5.
DM
Solution 165
10. MO
(69 min.)
a.
Advertising
b.
c.
Sales salaries
d.
e.
f.
g.
Direct labor
h.
Indirect materials
$ 13,500
12,650
(b)
48,900
Indirect materials.........................................................
70,800
8,000
2,500
Factory repairs.............................................................
2,000
Manufacturing overhead..............................................
$158,350
Direct materials...........................................................
$157,600
Direct labor..................................................................
79,100
Manufacturing overhead..............................................
158,350
Product costs...............................................................
$395,050
$ 8,400
11,200
Dispatcher's salary
5,000
3,200
Drivers' salaries
14,000
(b)
300
$ 42,100
Period costs:
Property taxes on office building
CEO's salary
Advertising
Office supplies
870
12,000
5,100
650
Office utilities
1,490
180
Total
$20,290
Pe
2.
Pe
7.
Pr
3.
Pe
8.
Pe
4.
Pr
9.
Pr
5.
Pr
10.
Pr
Materials
1.
2.
Labor
Manufacturing Period
Overhead
Costs
X
X
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
Direct
Labor
Manufacturi
ng
Overhead
Total
Manufacturi
ng Costs
Work in
Process
(1/1)
Work in
Process
(12/31)
Cost of
Goods
Manufacture
d
(a
)
$38,000
$80,000
$48,000
$166,000
$120,00
0
$96,000
$190,000
(b
)
$149,00
0
$53,000
$90,000
$292,000
$117,00
0
$98,000
$311,000
(c
)
$53,000
$116,00
0
$121,000
$290,000
$403,00
0
$178,00
0
$515,000
(a)
(b)
(a)
(b), (c)
(a)
(a), (b)
(a)
(c)
9. Indirect labor
(a)
(a)
Finished goods:
Selling expenses:
20 $130 = $2,600
$ 3,900
1,300
2,600
2,600
Selling expenses
2,600
Total
$13,000
PETERS COMPANY
(Partial) Income Statement
$590,000
65,200
396,000
Gross profit...............................................................................
$ 194,000
(b)
PETERS COMPANY
Current assets
Cash.............................................................................
$ XXXX
Accounts receivable.....................................................
XXXX
Inventories:
Finished goods........................................................ $65,200
Work in process......................................................
30,400
Raw materials.........................................................
18,000
113,600
$ 22,000
$ 120,000
Direct labor........................................................
110,000
Manufacturing overhead
Depreciation on plant................................... $60,000
Factory supplies used...................................
23,000
19,000
102,000
332,000
354,000
Less:
Work-in-process, 12/31......................................
15,500
$338,500
$ 65,000
338,500
403,500
50,600
$352,900
$ 13,500
Direct materials
Materials inventory, 1/1...............................
$ 26,000
Materials purchased....................................
170,000
196,000
30,000
$166,000
Direct labor.......................................................
220,000
Manufacturing overhead...................................
180,000
566,000
579,500
22,200
$557,300
(b) Sales.................................................................
$800,000
$ 30,000
557,300
587,300
21,000
566,300
$233,700
$239,500 $9,000 = F
A = $82,150
F = $230,500
$185,650 + B = $221,500
B = $35,850
G = $31,700
$221,500 C = $180,275
$263,700 + H = $327,000
C = $41,225
H = $63,300
$327,000 $80,000 = I
D = $223,000
I = $247,000
$223,000 + $16,500 = E
E = $239,500
$ 20,000
Direct materials
Raw materials inventory, December 1
$12,000
95,000
107,000
19,000
88,000
Direct labor
70,000
Manufacturing overhead
Indirect labor
$21,000
12,000
8,000
6,000
47,000
205,000
225,000
15,000
$210,000
$140,000
151,000
(b)
208,000
$499,000
$ 26,000
499,000
$525,000
8,000
93,000
101,000
7,000
$ 94,000
b. Manufacturing overhead:
Factory rent
$ 8,000
Factory utilities
10,000
Indirect materials
4,000
Indirect labor
9,000
c.
$31,000
SIMON COMPANY
Schedule of Cost of Goods Manufactured
For the Year Ended December 31, 2013
Work in processing, beginning
$ 15,000
Direct materials
Raw materials inventory, beginning
8,000
93,000
101,000
7,000
$94,000
Direct labor
42,000
Manufacturing overhead
31,000
167,000
182,000
13,000
$169,000
SIMON COMPANY
$ 16,000
169,000
185,000
(b)
(c)
(d)
(e)
12,000
$173,000
(f)
(g)
(h)
(i)
(j)
(k)
(l)
$320,000
Direct materials
Raw materials inventory (1/1)
$ 46,000
246,000
292,000
37,000
$255,000
Direct labor
91,000
Manufacturing overhead
Indirect labor
19,000
Factory depreciation
38,000
Factory utilities
39,000
Total overhead
96,000
442,000
762,000
322,000
$440,000
$ 76,000
332,000
408,000
70,000
$338,000
Direct Labor
Factory
Overhead
Total
Manufacturing
Costs
(a)
$56,000
$72,000
$54,000
$182,000
(b)
$109,000
$53,000
$90,000
$252,000
(c)
$53,000
$151,000
$96,000
$300,000
5. A
2. B, C
6. A, C
3. A
7. A
4. A
8. B
$20,000
Short-term investments
25,000
Accounts receivable
4,000
Inventories:
Finished goods
$35,000
Work in process
18,000
Raw materials
17,000
Prepaid expenses
Supplies
Total current assets
70,000
2,000
500
$121,500