You are on page 1of 87

COST ESTIMATING

SBEQ 2312
Lecturers Name: DR.FARA DIVA BINTI MUSTAPA
Group Members:
No

Name

Matric. No

AIN FATIHAH BINTI ABD GHANI

A14BE0005

JULIUS DANIL

A13RS0010

MUHAMMAD NUR HAKIM BIN MAHFUZ

A14BE0081

NUR ZULAIKHA BT ISA

A14BE0118

SIA HUI RU

A14BE0140

ZUREEN ZULAIKA BINTI ISMAIL

A14BE0169

Department & Faculty: Dept. of Quantity Surveying,


Faculty of Built Environment

ACKNOWLEDGE
Special thanks to Dr Fara Diva Binti Mustapa, lecturer of Cost Estimating subject
for giving us the opportunity to do this assignment. This assignment has really given us more
understanding in cost estimating. We are also grateful and thankful for giving us in details of
cost estimate during lectures which made it easier for us to do this assignment due to the
understanding from earlier.
Secondly, we would like to thank our parents for the support all the way when we are
doing this assignment. Without them, we might not complete this assignment on time. To all
group members, much appreciation are given for being very co-operative and giving full
commitment on finishing this assignment. Delegations of works are surprisingly even and
everyone managed to do this assignment on time.
Last but not least, I would like to thank all our course mates as well for the guidance
and being very helpful to each other in finding sources of information and giving moral
support for each other in order to accomplish this assignment.

Thank you.

INTRODUCTION
A cost estimate is the approximation of the cost of a program, project, or operation.
The cost estimate is the product of the cost estimating process. The cost estimate has a single
total value and may have identifiable component values. A problem with a cost overrun can
be avoided with a credible, reliable, and accurate cost estimate.
The purpose of cost analysis is to provide data that allows comparisons to be made
between the costs of achieving various building functions in a project with those of achieving
equivalent functions in other projects. It is the analysis of the cost of a building in terms of its
elements. An element for cost analysis purposes is defined as a major physical part of a
building that fulfills a specific function or functions irrespective of its design, specification or
construction. The list of elements, however, is a compromise between this definition and what
is considered practical.
The assumption that we have worth noting are the assumptions used to create the
initial model cost and schedule variance analysis rate between the original model and the
actual performance. Moreover, we should always have a question to make good information
like analysis of what happened, are all considered cost of goods, is the rate appropriate to the
cost of performing the service and is the number of users is expected to be higher or lower
than projected and why.
In this assignment, our drawing references are based on proposed double storey
detached house on lot PT11971, Jalan P10B, 65520 Putrajaya, Wilayah Persekutuan Putrjaya,
as built on October 2014. The site area is 952 m2 and the height of this bungalow is 11.376 m

QUERY FORM

QUESTION

REMARK

Foundation

What is the type and size of foundation used?

10 Pad foundation (800mm x 800mm x


300mm)
5 Pad foundation (1300mm x 1300mm x
400mm)

What is the thickness of hardcore under


100mm
foundation?
What is the type and thickness of blinding used
50mm thick lean concrete blinding Grade 15
under the foundation?
What is the type and thickness of DPM used?

3mm

What is the kind and quality of concrete used?

Vibrated reinforced concrete, Grade 25

What is the diameter of main bar used in


20mm high tensile main bar
foundation?
Column Stump
What is the size of column stump used?

150mm x 150mm x 600mm

Column
What is the type of reinforcement used in 20mm high tensile main bar;
column?
12mm mild steel links with 150mm c/c

QUESTION
Roof
What is the thickness of R.C flat roof below 150mm thick

REMARK

the 1st floor?


What is the thickness of R.C flat roof above
300mm thick
the 1st floor?
What is the type of fabric reinforcement used
Fabric reinforcement (A7)
in R.C flat roof and hood?
What is the thickness of waterproof 3mm thick
membrane used in the R.C flat roof?
What is the thickness of screed laid to falls?

40mm thick

What is the kind of fascia board used?

9 X 1'' UAC

Ground Beam, Floor Beam and Roof Beam


What is the size of ground beam?

300mm x 150mm

What is the size of floor beam?

150mm x 300mm

What is the size of roof beam?

150mm x 300mm

What is the thickness of lean concrete used in 100mm


ground beam
What is the kind and quality of concrete used
Vibrated reinforced concrete, Grade 25
in ground beam, floor beam and roof beam?
20mm high tensile main bars; 16mm mild
What is the type of reinforcement used in steel stirrups with 150mm c/c
ground beam?

QUESTION
What is the thickness of hardcore below
ground beam?

REMARK
50mm

What is the type of reinforcement used in 20mm high tensile main bars; 12mm mild
floor beam and roof beam?
steel stirrups with 150mm c/c
What is the length of ground beam?

5500mm and 3500mm

What is the length of floor beam?

5500mm and 3500mm

What is the length of roof beam?

5500mm and 3500mm

Ground Floor Slab and First Floor Slab


What is the thickness of ground floor and
first floor slab?

100mm

What is the type of fabric reinforcement used


in ground and first floor slab?

Fabric reinforcement (A6)

What is the kind and quality of concrete used


in ground floor and first floor slab?

Vibrated reinforced concrete, Grade 25

What is the thickness of hardcore under


ground floor slab?

150mm

What is the type and thickness of DPM used?

3mm

Staircase
What is the kind and quality of concrete used
Vibrated reinforced concrete, Grade 25
in staircase?
What is the diameter of main bar used in
staircase?
20mm
What is the length of flight of staircase 3?

3700mm

QUESTION

REMARK

What is the width of staircase 2?

2100mm + 2100mm + 2100mm+2700mm +


3500mm

What is the width of staircase 1?

1800mm

What is the size of landing beam in staircase


3?

150mm x 300mm

What is the size of landing slab in staircase


3?

800mm x 2500mm x 150mmm

Door
What is the ironmongery used in door?

Barrel bolt, hinges, mortice lock

What types of paint used in door?

1 layer primer 2 layer emulsion

Window
What is the ironmongery used in window?

Hinges and fastener

What types of lintel used in window?

Precast lintel

Wall
What is the type and size of Brick used?

1. Common Clay Brick (225mm X


112.5mm X 75mm)
2. Externall Wall (Half Brick And One
Brick)
3. Internall Wall (Half Brick)

What is the thickness of plastering?

19mm Thickness

Type of finishes of wall

Plastering Both Sides

Ceiling
What is the type and size of Ceiling used?

1. Ground Floor ( Slab Ceiling)


2. First Floor ( Slab Ceiling)
3. Second Floor ( Ceiling Board Type)

What is the thickness for Ceiling Board

Thickness (600mm X 1200mm X 18mm)

Type of finishes of ceiling

1. Plastering
2. Painting

What is the thickness of plastering?

Thickness 19mm Thick

GROUND FLOOR AREA

The floor area within the inside perimeter of the exterior walls of the building under
consideration, exclusive of vent shafts and courts, without deduction for corridors, stairways,
closets, the thickness of interior walls, columns or other features. The floor are of a building,
not provided with surrounding exterior walls shall be the usable are under the horizontal
projection of the roof or floor above. The gross floor area shall not include shafts with no
openings or interior courts.
GFA for Ground Floor area = Total Ground Area Porch Terrace 1 Terrace 2 Terrace 3
= 381.70m2 49.20m2 6.54m2 7.30m2 - 9.61m2
= 309.05m2
Total GFA = GFA for ground floor + GFA for first floor
= 309.05m2 + 225.83m2
= 534.88m2

According to construction data from JUBM and Langdon Seah, Construction Cost
Handbook,

MALAYSIA2014

Average cost of bungalow in Malaysia 2014 =

RM 2375/m2+ RM 3000/m 2
2
= RM2687.50/m2

Cost of the project = RM2687.50/m2 x 534.88m2


= RM1,437,490

ELEMENT FOR COST


ESTIMATING
1.1 SITE CLEARANCE

Description
Site Clearance
Total Floor Area

381.7
0
0.15

57.2
6

Build-up Rate:
Excavate top
vegetable soil to
reduce level average
150 mm deep and
preserved on site
Remove Axonopus
Compressus Grass
offsite

Rate
(RM)

Amount
(RM)

Qty
of
Items
(No)

57.26

3.60

206.14

381.7
0

3.60

1374.12

Uni
t

Qty

m2

381.7
0

m3

m2

To Collection

Profit, 5%
= RM 79.01
Overhead, 5% = RM 9.01
Total
= RM 1738.28

Cost per
Items
(RM)

Amont
(RM)

1580.26

1580.26

1,580.26

1.2 FOUNDATION

Unit Qty

Rate
(RM)

Amount
(RM)

Qty of
Items
(No)

Cost per
Items
(RM)

Amont
(RM)

Excavate pit to receive


pad foundation F1,
both dimensions less
than 1.25m, starting
from reduced level,
maximum depth not
exceeding 2.00m

m3

0.67

3.60

2.41

15

2.41

36.18

Excavate pit to receive


pad foundation F2,
both dimensions more
than 1.25m, starting
from reduced level,
maximum depth not
exceeding 2.00m

m3

2.11

3.60

7.60

15

7.60

113.94

Description
Vibrated reinforced
concrete grade 25 in
pad foundation
including excavation,
blinding, formwork
and reinforcement
Build-up Rate:
Height of Excavation
for foundation
Fdn
300mm
Clmn stmp
800mm
Lean concrete 50mm
Hardcore
100mm
1250mm
0.80
0.80
1.25

1.30
1.30
1.25

0.67

2.11

0.80
0.80

Hand packing
hardcore 100mm thick
to form vertical or
bottoming forces to
excavation
F1

m2

0.64

9.20

5.89

10

5.89

58.88

F2

m2

1.69

9.20

15.55

15.55

77.74

0.64

1.30
1.30

1.69
Keepin
g the
surface
of site
and all
the
surface
of
excavat
ion free
of
surface
water

No

Keeping the
excavation free from
ground water

4/

4/

0.80
0.30
1.30
0.40

100.00

100.00

100.00

600.

No

100.00

100.00

100.00

600.0

Sawn timber
formwork to sides of
pad foundation
exceeding 250mm
high but not exceeding
500mm high
F1

m2

0.96

47.00

45.12

10

45.12

451.2

F2

m2

2.08

47.00

97.76

97.76

488.8

0.96

2.08
25mm diameter high
tensile main bar
reinforcement
reinforcement for fdn

= 80kg/m3
0.19
80.00

0.68
80.00

0.80
0.80
0.3
1.30
1.30
0.40

0.80
0.80
1.30
1.30

F1
Volume = 0.80m x
15.20 0.80m x 0.30m
= 0.19m3

kg

15.20

3.60

54.72

10

54.72

547.2

F2
Volume = 1.30m x
54.40 1.30m x 0.40m
= 0.68m3

kg

54.40

3.60

195.84

195.84

979.2

Vibrated reinforced
concrete Grade 25
F1

m3

0.19

184.90

35.13

10

35.13

351.3

F2

m3

0.68

184.90

125.73

125.73

628.6

0.19

0.68

2 layers of anti-termite
solution to foundation
F1

m2

0.64

9.78

6.26

10

6.26

62.59

F2

m2

1.69

9.78

2.00

2.00

10.00

m3

1.87

19.00

35.53

15

35.53

532.95

m3

2.78

m3

0.19

0.64

1.39
Backfilling with
excavated materials
Total Volume of
excavation for
foundation
F1
0.67m3
F2
2.11m3
2.78m3

0.80
0.80
0.30

ddt
Pad Foundation F1
0.19

1.30
1.30
0.40

0.15
0.15
0.80
0.15
0.15
0.70

Pad Foundation F2

m3

0.68

Column Stump CS1

m3

0.02

Column Stump CS2

m3

0.02

0.68

0.02

0.02
To Collection

GST, 6%
Overhead, 5%
Profit, 5%
Total

=
=
=
=

5,538.65

RM 332.32
RM 276.93
RM 276.93
RM 6424.83

1.3 COLUMN STUMP

Description
Vibrated
reinforced
concrete Grade 25
in 150mm x
150mm high
isolated column
stump including
excavation
formwork and
reinforcement.

Un
it

Qty

Rate
(RM
)

m
2

0.48

22.0
0

Amou
nt
(RM)

Qty
of
Items
(No)

Cost
per
Items
(RM)

Amou
nt
(RM)

10.56

10

10.56

105.60

Build-up Rate:
Sawn timber
formwork to sides
of column stump
4/

0.80
0.15

CS1
0.4
8

4/

0.70
0.15

CS2

m
2

0.42

22.0
0

9.24

9.24

46.20

0.4
2
25mm diameter
high tensile main
bar reinforcement
and 12mm
diameter mild
steel links
reinforcement
with 150mm c/c
Based on formula:
reinforcement in
column =
177kg/m3

0.02
177.
00

CS1
3.5 Volume = 0.15m x
4 0.15m x 0.80m
= 0.02m3

kg

3.54

2.10

7.43

10

7.43

74.34

0.02
177.
00

CS2
3.5 Volume = 0.15m x
4 0.15m x 0.70m
= 0.02m3

kg

3.54

2.10

7.43

7.43

37.17

Vibrated reinforced
concrete Grade 25
0.1
5
0.1
5
0.8
0
0.1
5
0.1
5
0.7
0

CS1

m3

0.0 184.9
2
0

m3

0.0 184.9
2
0

3.70

10

3.7
0

36.98

3.7
0

18.49

0.0
2
CS2

3.70

0.0
2
To Collection

318.7

8
GST,6%
Overhead, 5%
Profit, 5%
Total

=
=
=
=

RM 19.13
RM 15.94
RM 15.94
RM 369.79

1.4 COLUMN

Description

Un
it

Qty

Rate
(RM
)

Amou
nt
(RM)

Qt
y
of
Ite
m(
No
)

Cos
t
per
Ite
ms
(R
M)

Amou
nt
(RM)

Vibrated reinforced
concrete grade 25 in
150mm x 150mm
isolated column in
ground, first and top of
roof beam level
including formwork
and reinforcement.
Ground Floor Level
Height of ground floor
4
/ 3.60
Sawn timber formwork
0.15 2.16 to sides of column

m
m

360
0
22.0
0

47.52

15

47.5
2

712.8
0

446.0
4

m2

2.16

kg

14.1
6

2.10

29.74

15

29.7
4

m3

0.08

184.
90

14.79

15

14.7
9

221.8
8

m
m

345
0

m2

2.07

22.0
0

45.54

12

45.5
4

546.4
8

25mm diameter high


tensile main bar
reinforcement and
12mm diameter mild
steel links
reinforcement with
150mm c/c
Based on formula:
reinforcement in
column = 177kg/m3
0.08
177. 14.1
0
6

Volume = 0.15m x
0.15m x 3.60m
= 0.08m3

Vibrated reinforced
0.15
concrete Grade 25
0.15
3.60 0.08
First Floor Level
Height of first floor
level
4
/ 3.45
Sawn timber formwork
0.15 2.07 to sides of column

25mm diameter high tensile


main bar reinforcement and
12mm diameter mild steel
links reinforcement with
150mm c/c
Based on formula:
reinforcement in column =
177kg/m3
0.08
177.00
0.15
0.15
3.45

4/

4/

2.40
0.15
1.25
0.15

0.05
177.00

0.05
177.00

14.16

Volume = 0.15m x 0.15m x


3.45m
= 0.08m3

kg

14.16

2.10

29.74

12

29.74

356.83

Vibrated reinforced concrete


Grade 25

m3

0.08

184.90

14.79

12

14.79

177.50

Top of Roof Beam Level


Sawn timber formwork to
sides of column
C1

m2

1.44

22.00

31.68

31.68

63.36

C2

m2

0.75

22.00

16.50

16.50

33.00

kg

8.85

2.10

18.59

18.59

37.17

kg

8.85

2.10

18.59

18.59

37.17

0.08

1.44

0.75

8.85

25mm diameter high tensile


main bar reinforcement and
12mm diameter mild steel
links reinforcement with
150mm c/c
Based on formula:
reinforcement in column =
177kg/m3
C1
Volume = 0.15mx0.15m x
2.40m
= 0.05m3

8.85

C2
Volume = 0.15m x 0.15m x
2.40m
= 0.05m3

0.15
0.15
2.40
0.15
0.15
1.25

0.15
3.60
0.15
3.45

0.15
3.60
0.15
3.45

Vibrated reinforced concrete


Grade 25
C1

m3

0.05

184.90

9.25

9.25

18.49

C2

m3

0.03

184.90

5.55

5.55

11.09

Plastering to exposed area of


column
First floor level

m2

0.54

15.90

8.59

16

8.59

137.38

Second floor level

m2

0.52

15.90

8.27

8.27

66.14

Painting to exposed area of


column
First floor level

m2

0.54

8.40

4.54

16

4.54

72.58

Second floor level

m2

0.52

8.40

4.37

4.37

34.94

0.05

0.03

0.54

0.52

0.54

0.52
To Collection

GST, 6%
Overhead, 5%
Profit, 5%
Total

=
=
=
=

RM 178.37
RM 148.64
RM 148.64
RM 3448.51

2,972.86

1.5 GROUND BEAM

Description
Reinforced concrete
Grade 25 in
150mm x 300mm high
ground beam
including excavation,
hardcore, lean
Concrete, formwork and
reinforcement.
Excavate trenches for
ground beam
16/

20/

5.50
0.15
0.45
3.50
0.15
0.45

Unit

Qty

Rate
(RM)

Amount
(RM)

m3

10.67

17.74

189.20

m3

1.19

58.74

69.90

m3

2.37

27.88

66.08

GB1
5.94
GB2
4.73
10.67
50mm thick hardcore

16/

20/

5.50
0.15
0.05
3.50
0.15
0.05

GB1
0.66
GB2
0.53
1.19

100mm thick lean


concrete to ground beam
16/

20/

5.50
0.15
0.10
3.50
0.15
0.10

GB1
1.32
GB2
1.05
2.37
Vibrated reinforced
concrete Grade 25 to
ground beam

16/

20/

5.50
0.15
0.30
3.50
0.15
0.30

m3

7.11

261.42

1858.70

158.00

9.02

1425.16

GB1
3.96
GB2
3.15
7.11
Sawn formwork to side
of ground beam

16/

5.50

88.00

GB1

20/

3.50

70.00

GB2

158.00

574.20

574.20

574.20

574.20

Reinforcement bar in
ground beam
GB1
3.96m3 x 145kg/m3 =
574.2kg

kg

1,030.95

7.89

8134.20

GB2
3.15m3 x 145kg/m3 =
456.75kg

1030.95
To Collection
GST 6%
Overhead 5%
Profit 5%
Total Cost

=
=
=
=

RM12247.27
RM612.36
RM612.36
RM13472.00

1.6 FLOOR & ROOF BEAM

11554.03

Description
Reinforced concrete
Grade 25 in
150mm x 300mm high
first floor beam
including formwork,
reinforcement and
plaster and paint for
middle beam
Vibrated reinforced
concrete Grade 25 to
floor beam
16 /

20/

5.50
0.15
0.30
3.50
0.15
0.30

Unit

Qty

Rate
(RM)

Amount
(RM)

m3

7.11

261.42

1858.70

m2

118.50

53.10

6292.35

kg

1030.95

7.89

8134.20

GB1
3.96
GB2
3.15
7.11

16/2/

16/

20/2/

20/

5.50
0.30
5.50
0.15

52.80

Sawn formwork to
side and soffit of
floor beam
GB1
side
soffit

13.2

3.50
0.30

42.00

3.50
0.15

10.50

GB2
side
soffit

118.50

574.20

574.20

Reinforcement bar in
floor beam
GB1

3.96m3 x 145kg/m3 =
574.2kg
574.20

574.20

GB2
3.15m3 x 145kg/m3 =
456.75kg

1030.95

Plaster - GB2
20/
2/

20/

3.50
0.20
3.50
0.15

m2

38.50

18.04

694.54

m2

38.50

2.56

98.56

side
28.00
soffit
10.50
38.50
Paint - GB2

20/
2/

20/

3.50
0.20
3.50
0.15

side
28.00
soffit
10.50
38.50

To Collection
GST 6%
Overhead 5%
Profit 5%
Total cost

=
=
=
=

RM 18103.04
RM 905.15
RM 905.15
RM 19913.35

Reinforced concrete
Grade 25 in
150mm x 300mm high
for roof beam

17,078.34

including formwork
and reinforcement.

Vibrated reinforced
concrete Grade 25 to
roof beam
16/

20/

5.50
0.15
0.30
3.50
0.15
0.30

m3

7.11

261.42

1858.70

m2

118.50

53.10

6292.35

7.89

8134.20

GB1
3.96
GB2
3.15
7.11

16/2/

16/

20/2/

20/

5.50
0.30
5.50
0.15
3.50
0.30
3.50
0.15

52.80

Sawn formwork to
side and soffit of
roof beam
GB1
side
soffit

13.2

42.00

GB2
side
soffit

10.50
118.50

574.20

574.20

Reinforcement bar in
roof beam
GB1
3.96m3 x 145kg/m3 =

kg

1030.95

574.2kg
456.75

456.75

GB2
3.15m3 x 145kg/m3 =
456.75kg

1030.95

20/2/

20/

Plaster - GB2
side

3.50
0.20

28.00

3.50
0.15

10.50

m2

38.50

18.04

694.54

m2

38.50

2.56

98.56

soffit

38.50

20/2/

20/

3.50
0.20
3.50
0.15

Paint - GB2
side
28.00
soffit
10.50
38.50

To Collection
GST 6%
Overhead 5%
Profit 5%
Total cost

=
=
=
=

17,078.34

RM 18103.04
RM 905.15
RM 905.15
RM 19913.35

1.7 GROUND FLOOR SLAB

Description
Reinforced concrete

Unit

Qty

Rate
(RM)

Amount
(RM)

Grade 25 in
100mm ground floor
slab including
hardcore, damp proof
membrane, fabric
reinforcement and
floor finishes
25.25
13.76

m2

347.44

9.43

3276.36

Vibrated reinforced
concrete Grade 25 to
ground floor slab

m3

34.74

261.42

9081.73

3mm thick DPM

m2

347.44

26.96

9366.98

Fabric reinforcement
(A6)

m2

347.44

24.4

8477.54

m2

98.41

95.65

9412.92

347.44

25.25
13.76
0.10

34.74

25.25
13.76

347.44

25.25
13.76

150mm thick hardcore

347.44

Floor Finishes
Ceramic tile
Maid room
8.99
Store 2
5.79
Bath 4
3.63
Laundry & Dry yard
18.43
Wet kitchen
14.40
Terrace 2
7.30
Terrace 3
9.61
Guest bath
5.29

Master bath
7.91
Powder room
4.25
Entrance foyer
12.81
98.41
Homogenous tile
Entrance lobby

m2

133.41

119.33

15919.82

m2

65.27

48.90

3191.70

8.87
Living area
39.42
Dining area 1
30.71
Dining area 2
29.75
Dry kitchen
24.66
133.41
Timber strip
Guest room
21.91
w.i.c
8.68
Master bedroom
28.90
Study room
5.78
65.27
To collection
GST 6%
Overhead 5%

=
=

RM 62250.67
RM 3112.53

58727.04

Profit 5%
Total cost

=
=

RM 3112.53
RM 68475.73

1.8 FIRST FLOOR SLAB

Description
Reinforced concrete

Unit

Qty

Rate
(RM)

Amount
(RM)

Grade 25 in
100mm first floor slab
including
fabric reinforcement
and floor finishes.
Vibrated reinforced
concrete Grade 25 to
ground floor slab
13.76
5.50
0.10
7.39
2.50
0.10
13.76
7.60
0.10

5.33
1.05
0.10
3.08
2.10
0.10
7.45
4.60
0.10
2.21
1.30
0.10

m3

22.39

261.42

5852.67

m2

223.81

24.4

5460.84

Area A
7.57
Area B
1.85
Area C
10.46
ddt
Area E
0.56
Area F
0.65
Balcony 1
3.43
Balcony 2
0.29
22.39
Fabric reinforcement
(A6)

13.76
5.50
7.39

Area A
75.68
Area B

2.50
13.76
7.60

5.33
1.05

18.48
Area C
104.58
ddt
Area E
5.60

3.08
2.10

6.47

7.45
4.60

34.27

2.21
1.30

Area F

Balcony 1

Balcony 2
2.87
223.81
Sawn formwork to
soffit of floor slab

13.76
5.50

75.68

7.39
2.50

18.48

13.76
7.60

5.33
1.05
3.08
2.10

Area A

Area B

Area C
104.58
ddt
Area E
5.60
Area F
6.47

7.45
4.60

Balcony 1
34.27

2.21
1.30

2.87

Balcony 2

223.81

m2

223.81

48.18

10782.92

Floor finishes
Timber strip
Bedroom 1

m2

102.16

48.90

4995.62

m2

53.95

119.33

6437.85

m2

63.12

95.65

6037.43

23.87
Bedroom 2
21.84
Bedroom 3
24.90
Bedroom 4
20.07
Surau
11.48
102.16
Homogenous tile
Hall
29.85
Family area
24.10
53.95
Ceramic tile
Bath 1
7.85
Bath 2
5.23
Bath 3
7.68
Balcony 1
34.26
Balcony 2
2.65

Balcony 3
5.45
63.12

To collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

39567.34

RM 41941.38
RM 2097.07
RM 2097.07
RM 46135.52

1.9 BRICK WALL


1.9.1 EXTERNAL FOR HALFBRICK
Description

Unit

Qty

Rate
(RM)

Amount
(RM)

Half Brickwall in
common clay brick in
stretcher bond bended
and jointed in cement
(1.3) mortar with and
including
brick
reinforcement
laid
every fourth course as
described ,damp proof
course complete with
plaster and paint both
sides
Built - up rate

46.1
3.6

46.1
3.45

3/

6/

165.96

Brick wall
Ground floor
0.3

m2

m2
165.96

58.33

9680.45

159.05

58.3

9272.62

117.56

58.3

6853.75

First floor
159.05

46.1
2.55

117.56

46.1

46.10

Dpc

46.1

6.46

297.81

46.1
9.6

Finishes:
plastering both side

m2

442.56

3.998

1769.36

442.56

46.1
9.6

Paint

m2

442.56

9.74

4310.53

442.56

15

45.00

1.20
3.00
0.90
2.40

Second floor

Stiffner
deduction opening
Door
D2

D7

No

Window
7.03
3.80

W1

3.70
3.20

W2

6.20
3.80

W3

4/

1.20
2.90

W4

2/

0.60
1.50

W5

3/

0.70
1.30

W6

2/

0.60
1.30

W7

2.30
3.03

W8

2.00
4.00

W9

1.20
2.40

W10

1.20
1.50

W11

2.15
6.00

W12

3/

Column
12/

0.15
0.3

Ground Floor

10/

0.15
0.3

First Floor

No

4/

0.15
0.3

Second Floor

16/

0.15
0.3

Beam

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

32,184.52

RM 34115.59
RM 1705.78
RM 1705.78
RM 37527.13

1.9.2 EXTERNAL WALL FOR ONE BRICK


Description

Unit

Qty

Rate
(RM)

Amount
(RM)

One brickwall in
common clay brick in
English bond bedded
and jointed in cement
and sand (1.3)
reinforced with brick
laid at every four
course as described,
damp proof course
complete with plaster
and paint both side
Built- up rate:
16.45
9.60

Brickwall
157.92

16.45

16.45
9.6
16.45
9.6

m2

157.92

99.13

15654.61

Dpc

16.45

11.28

185.56

Finished:
plaster both side

m2

157.92

18.04

2848.88

Paint

m2

157.92

5.95

939.62

157.92

157.92
deduction opening

1.20
3.00
1.80
3.00

Door
D1

No

Sd1

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

19628.67

RM 20806.39
RM 1040.32
RM 1040.32
RM 22887.03

1.9.3 INTERNAL WALL FOR HALF BRICK


Description

Unit

Qty

Rate
(RM)

Amount
(RM)

Half Brickwall in
common clay brick in
stretcher bond bended
and jointer in cement
and mortar (1:3)
reinforced with brick
laid for fourth course
as described, damp
proof membrane
course complete with
plaster and paint both
sides
Built- up rate:
Brickwall
68.83
3.60

247.79

First Floor

55.89
3.45

192.82

68.83
2.55

175.52

m2
247.79

58.33

14453.47

186.27

58.33

10864.84

175.51

58.33

10237.50

68.83

6.46

444.64

Second Floor

Third Floor

68.83

Dpc

8.00

Stiffner

68.83
9.60

m2

660.76

18.04

11920.11

660.768

Finishes
Plaster both side

68.83
9.60

Paint

m2

660.76

5.95

3931.52

660.768

0.15
0.30

0.15
0.30

deduction
Column

Beam

Opening

1.80
2.40

Door
D1

No

10/

0.90
2.40

D3

10

9/

0.75
2.40

D4

2/

0.90
2.40

D5

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.0 CEILING
2.0.1 INTERNAL

=
=
=
=

RM 54963.21
RM 2748.16
RM 2748.16
RM 60459.53

51852.08

Description

Unit

Qty

Rate
(RM)

Amount
(RM)

Internal plain face


plastering consisting
of two coats of cement
and sand (1.4) finisher
with steel float
20mm thick plain face
to soffit of suspended
slab
ditto to side sides and
soffit of beam

m2

Ground Floor
319.29
2.73
4.69

12.80

2.73
3.25

8.87

5.83
6.46
5.48
5.50

Entrance Foyer

Entrance Lobby

Living
37.66
Dining 1
30.14

4.45
6.68

29.73

4.45
5.54

24.65

2.55
5.64
4.60
6.28
3.00
2.89
3.50
6.26
3.50
6.26

Dining 2

Dry Kitchen

Wet Kitchen
14.38
Master Bedroom
28.89
W-I-C
8.67
Guest Room
21.91
Study Room
21.91

18.04

5759.99

2.00
2.89
2.50
2.31
2.23
2.48

Maid Room
5.78
Store 1
5.78
Store 2
5.53

3.00
2.64

7.92

2.00
2.64

5.28

2.00
2.13
1.35
2.68
2.10
11.00
5.10
3.61

Master Bath

Guest Bath

Powder Room
4.26
Bath 4
3.62
Corridor
23.10
Laundry & Dry Yard
18.41
319.29
First Floor

4.60
5.41

Family Area
24.89

3.19
9.36

29.86

4.00
5.97

23.88

4.28
5.10
4.45
5.60

Hall

Bedroom 1

Bedroom 2
21.83
Bedroom 3
24.92

184.27

18.04

3324.23

5.48
3.66
3.70
3.10
3.00
2.62

Bedroom 4
20.06
Surau
11.47
Bath 1
7.86

2.00
2.62

5.24

2.50
3.07

7.68

2.50
2.64

Bath 2

Bath 3

Staircase
6.60
184.27
Second Floor

4.80
5.00

3.80
0.80

1.30
1.30

4.80
3.30

6
4.8
6.00
7.40

6.00
4.40

Roof 1
24.00

Roof 2
3.04

Roof 3
1.69

Roof 4
15.84

Roof 5
28.80
Roof 6
44.40

Roof 7
6.00

m2

212.65

18.04

3836.21

6.40
4.25

10.28
6.00

Roof 8
27.20

Roof 9
61.68
212.65
To Collection
Prepare and apply one
coat sealer and two
coats emulsion paint
internally on the
following surface
Plaster surface of
suspended slab
plaster surface of
suspended beam

12,920.43

m2
m2
m2

Ground Floor
2.73
4.69
2.73
3.25

Entrace Foyer

Entrance Lobby
8.87

5.83
6.46

37.66

5.48
5.50

30.14

4.45
6.68
2.55
5.64
4.60
6.28
3.00

Living
Dining

29.73

Dry Kitchen
Wet Kitchen

14.38
Master Bedroom
28.89
W-I-C

184.27

5.95

1096.41

2.89
3.50
6.26

8.67
Guest Room
21.91

3.50
6.26

21.91

2.00
2.89

5.78

2.50
2.31
2.23
2.48

Study Room

Maids Room

Store
5.78
Store 2
5.53

3.00
2.64

7.92

2.00
2.64

5.28

2.00
2.13
1.35
2.68
2.10
11.00
5.10
3.61

Master Bath

Guest Bath

Power Room
4.26
Bath 4
3.62
Corridor
23.10
Laundry & Dry Yard
18.41
235.30

First Floor
184.27
4.60
5.41
3.19
9.36

Family area
24.89
Hall
29.86

5.95

1096.43

4.00
5.97

23.88

4.28
5.10

21.83

4.45
5.60
5.48
3.66

Bedroom 1

Bedroom 2

Bedroom 3
24.92
Bedroom 4
20.06

3.70
3.10

11.47

3.00
2.62

7.86

2.00
2.62
2.50
3.07
2.50
2.64

Surau

Bath 1

Bath 2
5.24
Bath 3
7.68
Staircase
6.60
184.27

Second Floor
212.65
4.8
5
3.8
0.8

Roof 1
24
Roof 2
3.04

1.3
1.3

1.69

4.8
3.3

15.84

Roof 3

Roof 4

Roof 5

5.95

1265.27

4.8
6
7.4

28.8
Roof 6
44.4

6
4.4

6.4
4.25

27.2

10.28
6

Roof 7

Roof 8

Roof 9
61.68
212.65
To Collection
Subtotal
12,920.43 + 3,458.11

3,458.11
16,378.54

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

RM 17361.25
RM 868.06
RM 868.06
RM 19097.37

2.0.2 EXTERNAL
Description
External plainface
plastering consisting of
two coats of cement
and sand (1:4) finished

Unit
m2

Qty

Rate
(RM)

Amount
(RM)

with a steel float


20 mm thick plainface
to soffit of suspended
slab
ditto to side and soffit
beam

m2

Ground Floor
5.09
9.67
4.10
1.60
2.55
2.86
1.50
6.41

72.69

18.04

1311.30

42.55

18.04

767.54

17.844

18.04

321.91

Porch
49.22
Terrace 1
6.56
Terrace 2
7.29
Terrace 3
9.62
72.69

First Floor
5.48
6.25
1.3
2.19
2.93
1.86

Balcony 1
34.25
Balcony 2
2.85
Balcony 3
5.45
42.55

Ceiling Board

Second Floor

10.20
0.20
4.00
0.20
3.00
0.20

Roof 1
2.04
Roof 2
0.80
Roof 3
0.60

8.50
0.20

1.70

11.20
0.20

2.24

13.80
0.20
10.80
0.20
11.05
0.20
16.67
0.20

Roof 4

Roof 5

Roof 6
2.76
Roof 7
2.16
Roof 8
2.21
Roof 9
3.33
17.84
To Collection

Prepared and apply one


coat of sealer and two
finishing coats of
exterior quality
emulsion paint
('Nippon' or other equal

2,400.75

m2

and approved colour


externally on surface
Plaster of surface
suspended slab
plaster of surface
suspended beam

m2

Ground Floor
5.09
9.67
4.10
1.60
2.55
2.86
1.50
6.41

72.69

5.95

432.50

42.55

5.95

253.17

17.844

5.95

106.17

Porch
49.22
Terrace 1
6.56
Terrace 2
7.29
Terrace 3
9.62
72.69

First Floor
5.48
6.25
1.30
2.19
2.93
1.86

Balcony 1
34.25
Balcony 2
2.85
Balcony 3
5.45
42.55

Ceiling Board
Second Floor

10.20
0.20
4.00
0.20
3.00
0.20

Roof 1
2.04
Roof 2
0.8
Roof 3
0.6

8.50
0.20

1.7

11.20
0.20

2.24

13.80
0.20
10.80
0.20
11.05
0.20
16.67
0.20

Roof 4

Roof 5

Roof 6
2.76
Roof 7
2.16
Roof 8
2.21
Roof 9
3.334
17.844
To Collection
Subtotal
2,400.75 + 791.84

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

2.1 STAIRCASE
2.1.1 STAIRCASE (5N0S)

RM 3384.15
RM 169.21
RM 169.21
RM 3722.57

791.84
3,192.59

Description

Unit

Qty

Rate
(RM)

Amount
(RM)

Reinforced concrete
staircase grade 25 in 5
nos at first floor
including formwork,
reinforcement and
finishes.

Build-up rate:
Concrete works
2.00

m3

0.79

261.42

206.52

To slopping soffit

m2

3.60

50.44

181.58

To riser

9.00

9.02

81.19

To string

m2

1.52

43.26

65.76

kg

473.34

3.90

1844.02

volume of waist

1.80
0.15

5/0.5/

0.54

volume of step

0.30
0.16
2.00

0.24
0.79
Sawn formwork

2.00
1.80

3.60

5/

1.80

9.00

2/

2.00
0.38

161/

1.52

(extreme width375mm)

Reinforcement
(161kg/m3)

2.94
473.34

Finishes

300mm x 300mm x
8mm non- slip ceramic
tiles for staircase
finishing.
Build-up rate:
m2

4.14

84.88

351.43

9.00

7.80

70.12

m2

0.76

18.66

14.18

To riser
82.80

5/
0.16
1.80

1.44

5/

To tread
82.80

3.00
1.80

2.70
4.14

5/
1.80

2.00
0.38

9.00

0.76

Ceramic nosing tiles


7.60

Painting to open string


18.20
To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

2,814.80

RM 2983.68
RM 149.18
RM 149.18
RM 3282.04

2.1.2 STAIRCASE (3NOS)


Description
Reinforced concrete
staircase grade 25 in 3
nos at ground floor

Unit

Qty

Rate
(RM)

Amount
(RM)

including formwork,
reinforcement and
finishes.
Build-up rate:
Concrete works
9.00
12.50
0.15

3/0.5/

0.30
0.17
12.50

m3

2.66

261.42

695.40

Sawn formwork
To slopping soffit

m2

11.25

50.44

565.94

volume of waist
1.70

volume of step
0.96
2.66

9.00
12.50

11.25

3/

12.50

37.50

To riser

37.50

9.02

338.32

2/

9.00
0.38

m2

6.84

43.26

295.92

6.84

To string
(extreme width
375mm)

2.66

428.26

Reinforcement
(161kg/m3)

kg

28.26

3.90

10.21

161/

Finishes
300mm x 300mm x
8mm non- slip ceramic
tiles for staircase
finishing.
Build-up rate:

3/

3/

0.17
12.50

3.00
12.50

3/

12.50

5/

0.90
0.38

6.40

11.25
17.65

37.50

1.71

To riser
82.80

m2

17.65

84.88

1498.13

To tread
82.80

m2

37.50

7.80

292.50

ceramic nosing tiles


7.60

m2

1.71

18.66

31.91

Painting to open string


18.20

To collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

RM 4058.00
RM 202.90
RM 202.90
RM 4463.80

2.1.3 STAIRCASE (25 NOS)

3828.30

Description

Unit

Reinforced concrete
staircase grade 25 in 25 nos
at ground floor including
formwork, reinforcement
and finishes.

Qty

Rate

Amount
(RM)

261.42

1226.06

Build-up rate:

Concrete works
2/

3.70

volume of waist

2.50
0.15

25/0.
5/

2.78

volume of step

0.30
0.16
2.50

1.50

vol. of landing beam

2.50
0.15
0.30

0.11

0.80

vol. of landing slab

2.50
0.15

0.30
4.69

3.70

Sawn formwork

m3

4.69

2.50

9.25

To slopping soffit

m2

9.25

50.44

466.57

To riser

50

9.02

451.00

To string

m2

2.81

43.26

121.56

kg

755.09

3.90

2944.85

7.40

340.70

2521.18

2.00
25/

50
3.70

2/

0.38
2.81

(extreme width 375mm)

4.69
161/

755.09

Railing and balustrading

3.70
2/

Reinforcement (161kg/m3)

7.40

Stainless steel handle c/w


15mm thick tempered glass
panel railing 900mm

high, 50mm diameter


polished handrail.
Built up rate:
50mm diameter polished
S.S. handrail.
167.92

20mm diameter polished


S.S. baluster
164.31
332.33

Finishes
300mm x 300mm x 8mm

non- slip ceramic tiles for


staircase finishing
Build-up rate:
25/

0.16
2.50

25/

10

To riser

82.80

To tread

82.80

m2

28.75

84.88

2440.50

m2

62.5

7.80

487.50

m2

1.41

18.66

26.31

0.30
2.50

18.75
28.75

25/

2.50

62.5

Ceramic nosing tiles 7.60

3.70
0.38

1.41

Painting to open string


18.2
To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

10685.08

RM11326.18
RM 566.31
RM 566.31
RM 12458.80

2.2 DOOR
2.2.1 DOOR 1
Description

Unit

Qty

Double leaf decorative


solid door with overall size
1800mm X 2700mm high

No

18

Rate

Amount
(RM)

complete with metal


framing, ironmangeries and
painting.
Build-up rate:
1.80
2.70

Door leaf and frame:


4.86

m2

4.86

155.32

671.00

no

18

40.30

725.40

37.80

30.00

1134.00

m2

174.96

7.50

1312.20

@151.50
Ironmongeries:
Mortice lock

18

18

@40.30

Lintel:
18/

2.10

18/2/

1.80
2.70

37.8

@ 30.00

Painting:
174.96

@ 7.50

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

853.00

RM904.18
RM 45.21
RM 45.21
RM 994.60

2.2.2 DOOR 2
Description

Unit

Qty

Double leaf plywood flush door


with overall size 1800mm X
2100mm high complete with
metal framing, ironmangeries

No

Rate

Amount
(RM)
1125.50

and painting.
Build-up rate:
1.80
2.10

Frame:
3.78

@ 131.20

m2

3.78

134.51

484.24

No

40.30

241.80

12.60

30.00

378.00

m2

45.36

7.50

340.20

Ironmongery:
Mortice lockset
6

@40.30

Lintel
6/

2.10

6/2
/

1.80
2.10

12.60

@ 30.00

Painting:
45.36

@ 7.50
To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

7,878.50

RM8351.21
RM 417.56
RM 417.56
RM 9186.33

2.2.3 DOOR 3
Description

Unit

Qty

Rate

Amount
(RM)

Single leaf water proof


plywood flush door with
overall size 1000mm X
2100mm high complete with
metal framing, ironmangeries
and painting.

no

16

759.42

m2

2.10

155.32

335.50

no

16

38.20

611.20

20.80

30.00

624.00

m2

67.20

7.50

504.00

Build-up rate:
1.00
2.10

Door leaf and frame:


2.10

@ 151.50

Ironmongery:
Indicating bolt
16

16

@38.20

Lintel
16/

16/2
/

1.30

20.80

@ 30.00

Painting:

1.00
2.10

67.20

@7.50

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost
2.2.4 DOOR 4

=
=
=
=

3797.10

RM4024.93
RM 201.25
RM 201.25
RM 4427.43
Description

Unit Qty

Rate
(RM)

Amount
(RM)

Single leaf water proof plywood


flush door with overall size
1000mm X 2100mm complete
with metal framing,
ironmangeries and painting.

no

625.48

m2

2.10

155.32

279.58

no

38.20

76.40

2.60

30.00

78.00

m2

8.40

7.50

63.00

Build-up rate:
1.00
2.10

Door leaf and frame:


2.10

@ 151.50

Ironmongery:
Indicating bolt
2

@ 38.20

Lintel
2/

2/2
/

1.30

2.60

@ 30.00

Painting:

1.00
2.10

8.40

@ 7.50

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.2.5 DOOR 5

=
=
=
=

RM42652.04
RM 132.60
RM 132.60
RM 42917.24

2,501.92

Description

Single leaf plywood flush door


with overall size 450mm X
2100mm complete with metal
framing, ironmangeries and
painting.

Unit Qty

Rate
(RM)

Amount
(RM)

No

m2

0.95

155.32

335.50

no

40.30

80.60

1.50

30.00

45.00

m2

3.78

7.50

113.40

Build-up rate:
0.45
2.10

Door leaf and frame:


0.95

@ 151.50

Ironmongery:
Mortice lockset
2

@40.30

Lintel
2/

2/2
/

0.75

1.50

@ 30.00

Painting:

0.45
2.10

3.78

@ 7.50

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost
2.2.6 DOOR 6

=
=
=
=

RM486.36
RM 24.32
RM 24.32
RM 535.00.

458.83

Description
Hardwood decorative timber
frame glass door type (D6) with
overall size 1200mm X 2400mm
high complete with framing,
ironmongeries and painting.

Unit Qty

Rate
(RM)

Amount
(RM)

no

m2

2.88

134.51

387.40

no

75.15

75.15

Build-up rate:
1.20
2.40

Door leaf and frame:


2.88

@ 131.20

Ironmongery:
@73.30

1.40
Lintel

0.13
0.23

0.04

0.60

@ 60.80

2.3 WINDOW

m2

0.60

62.33

37.40

m2

2.88

8.00

23.04

Painting:
2.88

@ 7.80

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

41.80

Glass:

1.20
2.40

0.04 1029.60

@ 1004.30

1.20
0.50

m3

=
=
=
=

RM598.69
RM 29.93
RM 29.93
RM 658.55

564.80

2.3.1 WINDOW 1
Description
Aluminium frame top hung
window with frosted glass
overall size 6300mm X
2700mm high complete with
6mm thick glass

Unit

Qty

Rate
(RM)

Amount
(RM)

no

21.66

22.76

493.00

no

51.26

51.26

m2

26.71

70.48

1882.52

Build-up rate:
2/7.03
2/3.80

Frame:
21.66

@ 22.20

Lintel:
2

@ 50.00

Glass:

7.03
3.80

26.71

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost
2.3.2 WINDOW 2

=
=
=
=

RM2572.39
RM 128.62
RM 128.62
RM 2829.63

2426.78

Description
Aluminium frame top hung
window with frosted glass
overall size 7800mm X
2700mm high complete with
6mm thick glass

Unit

Qty

no

15.00

Rate
(RM)

Amount
(RM)

22.76

341.40

Build-up rate:
2/ 3.70
2/ 3.80

Frame:
15.00

@ 22.20
p
Lintel:

@ 50.00

no

51.26

Glass:

3.70
3.80

51.26

14.06

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.3 WINDOW 3

=
=
=
=

RM1466.68
RM 73.33
RM 73.33
RM 1613.34

991.00
m2

14.06

70.48

1383.66

Description
Aluminium frame casement
window overall size 600mm
X 1800mm high complete
with 6mm thick glass

Unit

Qty

Rate
(RM)

Amount
(RM)

no

21.20

22.76

482.51

no

51.26

51.26

m2

25.84

70.48

1821.20

Build-up rate:
2/ 6.80
2/ 3.80

Frame:
21.20

@ 22.20

470.64

Lintel:
1

@ 50.00

Glass:

6.80
3.80

25.84

@ 68.75

1776.50

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.4 WINDOW 4

=
=
=
=

RM2496.30
RM 124.82
RM 124.82
RM 2745.94

2355.00

Description
Aluminium frame top hung
window with frosted glass
overall size 300mm X
3000mm high complete with
6mm thick glass

Unit

Qty

Rate
(RM)

Amount
(RM)

No

18

8.20

22.76

186.63

no

18

22.35

22.35

no

18

51.26

51.26

m2

3.48

70.48

245.27

505.51

Build-up rate:
2/ 1.20
2/ 2.90

Frame:
8.20

@ 22.20

Ironmongery
(hinges, fastener)
1

18

@ 21.80

lintel
1

18

@ 50.00

Glass:

1.20
2.90

3.48

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.5 WINDOW 5

=
=
=
=

RM2143.36
RM 107.17
RM 107.17
RM 2357.70

2022.04

Description
Aluminium frame casement
window type (W4) overall
size 600mm x 1500mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

4.20

22.76

95.60

no

22.35

22.35

no

51.26

51.26

m2

0.90

70.48

63.43

Build-up rate:
2/ 0.60
2/1.50

Frame:
4.20

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

lintel
@ 50.00

Glass:

0.60
1.50

0.90

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.6 WINDOW 5a

=
=
=
=

RM246.60
RM 12.33
RM 12.33
RM 271.26

61.88

232.64

Description
Aluminium frame casement
window type (W4) overall
size 600mm x 1500mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

4.20

22.76

95.60

no

22.35

22.35

no

51.26

51.26

m2

0.90

70.48

63.43

Build-up rate:
2/ 0.60
2/1.50

Frame:
4.20

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

0.60
1.50

0.90

@ 68.75

61.88

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.7 WINDOW 6

=
=
=
=

RM246.60
RM 12.33
RM 12.33
RM 271.26

232.64

Description
Aluminium frame casement
window type (W6) overall
size 700mm x 1200mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

3.80

22.76

86.50

no

22.35

22.35

no

51.26

51.26

m2

0.84

70.48

59.20

219.31

Build-up rate:
2/ 0.70
2/1.20

Frame:
3.80

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@50.00

Glass:

0.70
1.20

0.84

@ 68.75

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.8 WINDOW 7

=
=
=
=

RM697.48
RM 34.87
RM 34.87
RM 767.23

658.00

Description
Aluminium frame casement
window with top hung
window type (W7) overall
size 600mm x 1300mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate

Amount
(RM)

no

3.80

22.76

86.50

no

22.35

22.35

no

51.26

51.26

m2

0.78

70.48

55.00

215.11

Build-up rate:
2/ 0.60
2/1.30

Frame:
3.80

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@50.00

Glass:

0.60
1.30

0.78

@ 68.75

To collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.9 WINDOW 8

=
=
=
=

RM1368.10
RM 68.40
RM 68.40
RM 1504.90

1,290.66

Description
Aluminium frame casement
window with top hung
window type (W8) overall
size 2000mm x 3025mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

10.06

22.76

229.00

no

22.35

22.35

no

51.26

51.26

m2

6.06

70.48

427.11

Build-up rate:
2/ 2.00
2/3.03

Frame:
10.06

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

2.00
3.03

6.06

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.10 WINDOW 9

=
=
=
=

RM773.50
RM 38.68
RM 38.68
RM 850.86

729.72

Description
Aluminium frame fix
casement window type (W9)
overall size 2000mm x
4000mm high complete with
6mm thick obscure float
glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

12.00

22.76

273.12

no

22.35

22.35

no

51.26

51.26

m2

8.00

70.48

563.84

Build-up rate:
2/ 2.00
2/4.00

Frame:
12.00

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

2.00
4.00

8.00

@ 68.75

To collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.11 WINDOW 10

=
=
=
=

RM7965.20
RM48.26
RM48.26
RM 8061.72

910.57

Description
Aluminium frame casement
window (W10) overall size
1200mm x 2400mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate

Amount
(RM)

no

12

7.20

22.76

163.90

no

22.35

22.35

no

51.26

51.26

m2

2.88

70.48

203.00

440.51

Build-up rate:
2/ 1.20
2/ 2.40

Frame:
7.20

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

1.20
2.40

2.88

@ 68.75

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.12 WINDOW 11

=
=
=
=

RM5603.29
RM280.16
RM280.16
RM6163.61

5,286.12

Description
Aluminium frame casement
window type (W11) overall
size 1200mm x 1500mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

5.40

22.76

122.90

no

22.35

22.35

no

51.26

51.26

m2

1.80

70.48

126.86

Build-up rate:
2/ 1.20
2/ 1.50

Frame:
5.40

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

1.20
1.50

1.80

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.3.13 WINDOW 12

=
=
=
=

RM342.77
RM17.14
RM17.14
RM377.05

323.37

Description
Aluminium frame top hung
window type (W12) overall
size 2150mm x 6000mm high
complete with 6mm thick
tinted float glass.

Unit

Qty

Rate
(RM)

Amount
(RM)

no

16.30

22.76

371.00

no

22.35

22.35

no

51.26

51.26

m2

12.90

70.48

909.20

Build-up rate:
2/ 2.15
2/ 6.00

Frame:
16.30

@ 22.20

Ironmongery
(hinges, fastener)
@ 21.80

Lintel:
@ 50.00

Glass:

2.15
6.00

12.90

@ 68.75

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

2.4 ROOF

=
=
=
=

RM1,435.04
RM71.75
RM71.75
RM1578.54

1,353.81

2.4.1. FLAT ROOF


Description

Unit

Quantit
y

m3

158.12

Rate
(RM)

Amount
(RM)

255.00

40320.60

59.10

12676.36

Flat Roof
Reinforced concrete
Grade 25
3.30
1.65
0.65
7.20
5.00
0.65
6.60
5.90
0.65
4.40
7.00
0.65
3.25
1.75
0.65
8.85
5.20
0.65
9.38
5.50
0.65

A)
3.54
B)
23.40
C)
25.31
D)
20.02
E)
3.70
F)
29.91
G)
52.24
158.12

Sawn formwork to
soffit of flat roof

m2

214.49

3.30
1.65
7.20
5.00
6.60
5.90

A)
5.45
B)
36.00
C)
38.94

4.40
7.00

30.80

3.25
1.75

5.69

8.85
5.20
9.38
5.50

D)

E)

F)
46.02
G)
51.59
214.49
One-layer A6 Fabric
Reinforcement

m2

Insulation

m2

214.49

23.80

5104.862

214.49

7.60

1630.124

214.49

214.49

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

2.4.2 METAL DECK ROOF

RM63,315.87
RM3165.79
RM3165.79
RM69647.45

59731.95

Description

Unit

Qty

Rate
(RM)

Amount
(RM)

Metal Deck Roof


5.90
6.07

A)

21.84

6.20
4.52

28.02

5.47
3.90

191.02

65.20

12454.50

m2

191.02

7.60

1451.752

36.49

10.70

390.443

79.66

28.40

2262.34

35.81

5.92
3.69

5.10
5.72

m2

B)

C)

D)
29.17
E)
21.33

6.40
7.03

F)
44.99

6.40
1.54

9.86

G)

191.02
Insulation
191.02
Gutter
36.49
RWDP
7/

11.38

79.66

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

RM17552.58
RM877.63
RM877.63
RM19307.84

16559.04

2.4.3 TEMPERED CLEAR GLASS


Description

Unit

Qty

Rate
(RM)

22.00

92.91

Amount
(RM)

Tempered Clear Glass


5.00
3.20
3.00
2.00

m2

A)

2044.02

16.00
B)
6.00
22.00

To Collection

GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

RM2166.66
RM108.33
RM108.33
RM2383.32

2044.02

2.5 BUILDING SERVICES

Unit

Qty

Rate
(RM)

Amount
(RM)

Plumbing System

L/S

Construction and
completion of
installing for water
tank support including
sanitary and water
piping

To Collection
GST 6%
Overhead = 5%
Profit = 5%
Total Cost

=
=
=
=

3000.00

3000.00

RM3180.00
RM159.00
RM159.00
RM3498.00

TOTAL COST OF BUILDING

DESCRIPTION
Site Clearance
Foundation
Column Stump
Column
Ground Beam
Floor Beam
Roof Beam
Ground Floor Slab
First Floor Slab
Brick Wall
External Half Brick = RM 37527.13
External One Brick = RM 22887.03
Internal Half Brick = RM 60459.53
Ceiling
Internal = RM 190973.37
External = RM 3722.57
Staircase
5nos = RM 3282.04
3nos = RM 4463.80
25nos = RM 12458.80
Door
D1
= RM 994.60
D2
= RM 9186.33
D3
= RM 4427.43
D4
= RM 42917.24
D5
= RM 535.00
D6
= RM 658.55
Sliding Door 1 = RM 1798.15
Sliding Door 2 = RM1798.15
Window
W1 = RM2829.63
W2 = RM 1613.34
W3 = RM 2745.94
W4 = RM 2357.70
W5 = RM 271.26
W5a = RM 271.26
W6 = RM 767.23
W7 = RM 1504.90
W8 = RM 850.86
W9 = RM 8061.72
Window
W10 = RM 6163.61
W11 = RM 377.05
W12 = RM 1578.54

AMOUNT (RM)
RM 1738.28
RM 6424.83
RM 369.79
RM 3448.51
RM 13472.00
RM 19913.35
RM 19913.35
RM 68475.73
RM 46135.52
RM 120873.69

RM 194695.94

RM 20204.64

RM 62315.45

RM 29393.04

Roof
RM 91338.61
Flat Roof
= RM69647.45
Metal Deck
= RM 19307.84
Tempered Clear Glass = RM 2383.32
Building Services
RM 3498.00
Total Cost
RM 702,210.73

CONCLUSION

Cost estimate is an important step in a construction design stage as it is needed by


client or developer to prepare construction budget and make decision on the construction
planning. During the cost estimating process, it is significant for us to know how to calculate
the built up rate. As a quantity surveyor, we need to calculate the built up rate in order to
know the total cost of an element. Therefore, expert knowledge of costs and prices of work,
labour, materials and plant required in order for us to calculate the built up rate.
A Quantity Surveyor mainly consults for developers or clients to ensure that quotes
are reasonable. While, the role of a contractors QS is to ensure that the project stays within
the given budget and to maximize profit for their employer.
From our research, we use the rate announced from JKR in the year 2012. The JKR
rate is different from the rate announced from CIDB and consultant price from year to year
and this may be due to using different type of material and using different method to calculate
the built up rate. Besides that, economic factor like inflation also will give the impact to the
built rate of the current year.
At last on foremost, the main reason we use the JKR rate is because the JKR will take
the average cost obtaining from the entire contractor. Therefore it is more suitable and
accurate for us in cost estimating.

You might also like