Professional Documents
Culture Documents
Demand
Scenario
Current
case: Current
demand and
price
NA
607.5=52.5
0
20
NA
Imported
Fruits
78000
Indian
Vegetables
& Fruits
155000
Imported
Fruits
Indian
Vegetables
& Fruits
Total
Per Box
Imported
Fruits
Indian
Vegetables
& Fruits
Total
Per Box
60
Descriptio
n
Pric
e per
Box
Per Box
Aggarwalss
expectations
: Demand
increases to
9480 MT for
Indian
frutits
Margin
Per box
(Total
Price
VC)
No. of
Month
s
Total
Worse case:
No demand
increase
despite 25%
price
reduction
25%
Discounte
d Price
Quantit
y (kg)
Total
Contributio
n after
Discount
Total revenues from the 2,000 MT capacity that IPCSL uses for its own fruit
Rs. 280
Rs. 99
Total cost
Total earning from off season and in season for 2000 MT capacity would be 4.34+2.72= Rs
7.06 crores
Rental revenue from utilizing the remaining capacity of 3,000 M= 150000 boxes
Dem
and
Scen
ario
Stori
ng In
Adva
nced
Tech
nolog
y
Stora
ge
Descr
iptio
n
GC
(for 4
mont
hs,
hence
assu
ming
offseaso
n)
CA
(for 6
mont
hs,
hence
assu
ming
offseaso
n
Total
Per
box
Tota
l
Stor
age
Cos
t
Total
Cost
Of
Appl
e in
boxe
s
Sel
lin
g
pri
ce
pe
r
bo
x
Total
reve
nue
Mar
gin
Per
box
(Tot
al
reve
nue
VCCPstor
age
cost
)
60%
Ren
ted
Qua
ntit
y
(Bo
xes)
No.
of
Mo
nth
s
No.
of
Box
Mo
nth
s
VC
Sto
rag
e
Cos
t
per
box
390
000
0
234
000
0
117
000
468
000
351
000
0
20
936
000
0
5393
7000
68
0
7956
0000
1275
3000
100
000
600
00
300
0
180
00
135
000
20
360
000
1383
000
68
0
2040
000
1620
00
400
000
0
240
000
0
120
000
972
000
0
5896
5000
8160
0000
1291
5000
81
491.
375
680
107.
625
Tota
l
Qua
ntit
y
(kg)
364
500
0
30.
375
Dem
and
Scen
ario
Stori
ng In
Adva
nced
Tech
nolog
y
Stora
ge
Descr
iptio
n
GC
(for 4
mont
hs,
hence
assu
ming
offseaso
n)
CA
(for 6
mont
hs,
hence
assu
ming
offseaso
n
Total
Tota
l
Stor
age
Cos
t
Total
Cost
Of
Appl
e in
boxe
s
Sel
lin
g
pri
ce
pe
r
bo
x
Total
reve
nue
Mar
gin
Per
box
(Tot
al
reve
nue
VCCPstor
age
cost
)
40%
Self
Use
Qua
ntit
y
(Bo
xes)
No.
of
Mo
nth
s
No.
of
Box
Mo
nth
s
VC
Sto
rag
e
Cos
t
per
box
390
000
0
156
000
0
780
00
312
000
234
000
0
3595
8000
68
0
5304
0000
1474
2000
100
000
400
00
200
0
120
00
900
00
9220
00
68
0
1360
000
3480
00
400
000
0
160
000
0
800
00
3931
0000
5440
0000
1509
0000
491.
375
680
188.
625
Tota
l
Qua
ntit
y
(kg)
Per
box
243
000
0
30.
375
3. Are the improved services provided by IPCSL worth the premium that the company charges?
What is the economic value to the customer (EVC)?
Also calculate the cost of produce transported by refrigerated truck (both 3MT & 10 MT)
and suggest the benefit of using the same in both off-season and in-season
MT
Cost
Amount
Refrigerated
4000+4
pkm*560*2
8480
Refrigerated
10
6000+(8*560*2)
14960
Ordinary
Ordinary
10
Truck
MT
Amount
ADDITIONAL
COST
Additional
benefit
INSEASON 5%
AND 10%
OFFSEASON
Gain Vs
Loss
Refrigerated
8480
8480-3000=5480
Rs 550 *
150boxes=
82500+4125(5
% premium)
-1355
and -9.03
per box
10
14960
1496010000=4960
Rs 550*500
boxes=
275000+13750
+8790
AND
+17.58
per box
3000
5480
Rs 680 * 150
=102000 +
10200
-4720
+31.47
per box
10
10000
4960
Rs 680*500
=340000+34000
+29040
+58.08
per box
Ordinary
Also suggest how many 3MT & 10 MT refrigerated trucks should IPCSL invest for its
long term business
Marketing & how the case offers an opportunity for a B2B player like IPCSL?