SMDC MPLACE RESIDENCES

View point
Unit
Floor Area:
List Price

tower B
15.65sqm

sunset view

NET Selling Price

studio
1,362,978.00
204,446.70
1,158,531.30

total net selling price

ADD : Other Charges 6.5%
ADD : 12% VAT (If Any)
TOTAL CONTRACT PRICE

1,158,531.30
75,304.53
0.00
1,233,835.83

15%

DOWNPAYMENT
Less: Reservation Fee

0%

61,691.79

5%

25,000.00

36,691.79

NET DOWNPAYMENT

EARLY OCCUPANCY PROGRAM

22months

15%

185,075.38

BANK FINANCING
BANK FINANCING

15 years
10 years
5 years
2-3 years
1 years

80%

987,068.67

0.0089882827
0.012398569
0.019744631
0.044546251
0.085836785

8,872.05
12,238.24
19,489.31
43,970.21
84,726.80

studio

monthly

8,412.52