You are on page 1of 12

REKAPITULASI RENCANA ANGG

No

Uraian

D.I. Pandan Duri Swangi


1 BPD 0
2 BWS 11 G
3 BWS 11 G (baru)
4 BWS 7
5 BWS 5
6 BPD 8 Kiri
7 BPD 8 Kanan

D.I. Tanggik Kompleks


1 BM
2 BM
3 BKS 4 Pintu intake
4 BKS 4 Pintu Penguras

D.I. Katon Kompleks


1 Bendung Tibu Nangka
2 Pintu Penguras
3 BT. IB pintu sadap

D.I. Jurang Batu


1 BJB 2
2 BJB 7 Kanan Type C

Ganti As
Kuningan

Ganti As

Ganti
Kuningan

Ganti
As+Kuningan+Cro
wn Wheel

Daun Pintu

4,500,000.00
3,000,000.00
750,000.00

1,000,000.00
1,000,000.00
1,000,000.00
2,500,000.00
2,500,000.00

###
1,250,000.00
1,000,000.00

5,750,000.00
5,750,000.00
10,500,000.00

2,800,000.00
8,700,000.00

2,750,000.00

D.I. Jurang Sate Hilir


1 BJS 8
2 BJS 9
3 BJS 14 Kanan
4 BJS 17
5 BJS 22
6 BJS 24
7 BJG 5
8 BPY 2

D.I. Jurang Sate Hulu


1 BJS 2
2 BBJ 5
3 BBJ 3
4 BST 8 Kiri
5 BST 8 Kanan

D.I. Surabaya
1 BS
2 BS 2
3 BS 3

D.I. Batujai
1 BJ 4
2 BBJ 13
3 BJ 18 Kiri

6,000,000.00
800,000.00
2,100,000.00
3,500,000.00
2,600,000.00
800,000.00
2,050,000.00

9,000,000.00
900,000.00
3,100,000.00
1,900,000.00
800,000.00

1,700,000.00
800,000.00

1,000,000.00
1,100,000.00
1,000,000.00

450,000.00

D.I. Pengga
1 BLJ 0
2 BLJ 1
3 BPS 2 Q
4 BPS 2 T
5 BL 5
6 BL 4 Q
7 BL 5 A
8 BBA 1 Kanan
9 BBA 1 Kiri
10 BJK Suplesi
11 BG 4 T
12 BG 4 T Penguras
13 BG4 Kiri (intake)

D.I. Remening Kompleks


1 BKR 2 Baturiti Kiri
2 BKR 7
3 D.I. Datar Jowet
4 BP 0 Bengkel Kiri
5 BP 0 Bengkel Kanan

2,850,000.00
2,850,000.00
1,000,000.00
1,000,000.00
1,900,000.00
2,000,000.00
900,000.00
1,600,000.00
1,600,000.00
1,500,000.00

500,000.00

5,400,000.00
1,800,000.00

2,000,000.00
1,800,000.00
18,000,000.00
2,000,000.00
2,000,000.00

1,250,000.00

REKAPITULASI RENCANA ANGGARAN BIAYA PEMBUATAN / REHAB PINTU AIR DAERAH IRIGASI KEWENANGAN PUSAT DI PULAU LOM

Kusen Pintu

Service Gate
Pulp

Nanasan

Ganti Plat

Stang

250,000.00
250,000.00

Baut

Kanal U

195,000.00

TOTAL

1,000,000.00
500,000.00

5,000,000.00

3,600,000.00
TOTAL

1,000,000.00

5,400,000.00
5,400,000.00
TOTAL

1,250,000.00

TOTAL

500,000.00
250,000.00
200,000.00
1,000,000.00
250,000.00
TOTAL

250,000.00

400,000.00
TOTAL

250,000.00

1,800,000.00
1,800,000.00
TOTAL

600,000.00
500,000.00
TOTAL

250,000.00
250,000.00

225,000.00

250,000.00

225,000.00

1,000,000.00
1,500,000.00
TOTAL

250,000.00
250,000.00
500,000.00

TOTAL

225,000.00
500,000.00

NGAN PUSAT DI PULAU LOMBOK

Besi Siku

1,500,000.00
150,000.00
200,000.00
200,000.00
200,000.00

600,000.00

Kusen Besi Siku

1,000,000.00

Besi Beton
12mm

300,000.00

Ongkos Kerja

Cat Gemuk

Biaya Angkut

1,500,000.00
###
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00

500,000.00
500,000.00
200,000.00
200,000.00
250,000.00
250,000.00
250,000.00

500,000.00
500,000.00
1,000,000.00
###

250,000.00
250,000.00
250,000.00
250,000.00

250,000.00
250,000.00
500,000.00
500,000.00

500,000.00
1,500,000.00
1,500,000.00

250,000.00
500,000.00
750,000.00

250,000.00
500,000.00
750,000.00

500,000.00

250,000.00

250,000.00

Ongkos
Pasang

500,000.00

200,000.00

300,000.00
200,000.00

200,000.00
300,000.00

200,000.00
200,000.00

1,000,000.00

300,000.00

1,000,000.00
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00

500,000.00
250,000.00
250,000.00
250,000.00

1,000,000.00
500,000.00
500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00
250,000.00
250,000.00

500,000.00
250,000.00
250,000.00
250,000.00
250,000.00

500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00

250,000.00
250,000.00
250,000.00

500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00

250,000.00
250,000.00
250,000.00

250,000.00
250,000.00
250,000.00

250,000.00

150,000.00

1,000,000.00

300,000.00

400,000.00

200,000.00

1,500,000.00

300,000.00

500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
150,000.00
500,000.00
500,000.00
500,000.00
250,000.00
500,000.00
500,000.00

250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
100,000.00
250,000.00
250,000.00
250,000.00
###
250,000.00
250,000.00

250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
250,000.00
150,000.00
250,000.00
250,000.00
250,000.00

750,000.00
500,000.00
2,500,000.00
500,000.00
500,000.00

250,000.00
250,000.00
500,000.00
250,000.00
250,000.00

500,000.00
250,000.00
500,000.00
250,000.00
250,000.00

250,000.00
250,000.00

150,000.00

Total

6,750,000.00
6,750,000.00
5,095,000.00
2,200,000.00
3,200,000.00
4,950,000.00
4,700,000.00
33,645,000.00

6,750,000.00
7,750,000.00
12,750,000.00
6,350,000.00
33,600,000.00

3,800,000.00
9,150,000.00
17,700,000.00
30,650,000.00

5,000,000.00
3,750,000.00

8,750,000.00

8,250,000.00
2,050,000.00
3,300,000.00
4,500,000.00
1,750,000.00
3,600,000.00
4,475,000.00
3,050,000.00
30,975,000.00

10,750,000.00
2,150,000.00
4,100,000.00
3,450,000.00
2,650,000.00
23,100,000.00

4,700,000.00
3,350,000.00
1,800,000.00
9,850,000.00

2,000,000.00
2,900,000.00
2,700,000.00
7,600,000.00

3,850,000.00
3,850,000.00
2,000,000.00
2,000,000.00
2,900,000.00
3,000,000.00
3,875,000.00
2,600,000.00
2,600,000.00
2,500,000.00
1,500,000.00
7,900,000.00
3,200,000.00
41,775,000.00

7,225,000.00
3,050,000.00
22,500,000.00
3,000,000.00
3,000,000.00
98,250,000.00