Professional Documents
Culture Documents
00
53,200.00
0.12345
42,300.00
95,500.00
0.12345
15,633.00
111,133.00
0.12345
121500
79500
15000
27000
121500
0.22222222
33,520.00
144,653.00
0.2222
42,150.00
186,803.00
0.2222
65,231.00
252,034.00
0.2222
15,632.00
267,666.00
0.2222
48,963.00
316,629.00
0.2222
25,631.00
342,260.00
0.2222
48,963.00
391,223.00
0.2222
48,965.00
440,188.00
0.2222
57,892.00
498,080.00
0.2222
Menos:
Menos:
Igual:
Menos:
Igual:
Deducciones autorizadas:
Costo de lo vendido deducible
Gastos deducibles
Total Deducciones Autorizadas
Resultado
121,500.00
40,000.00
39,000.00
79,000.00
42,500.00
42,500.00
Concepto
Utilidad fiscal del ejercicio 2015
Ingresos nominales 2015
Coeficiente de utilidad
Importe
42,500.00
121,500.00
0.3498
Menos:
Menos:
Mas:
Igual:
Menos:
Igual:
ENERO
$
53,200.00
53,200.00
0.2245
11,943.40
11,943.40
0.30
3,583.02
498,080.00
178,996.00
268,494.00
447,490.00
Partidas no deducibles
35,799.20
Resultado
86,389.20
15,000.00
71,389.20
Tasa
30%
21,416.76
47,753.57
26,336.81
FEBRERO
$
$
MARZO
42,300.00 $
95,500.00 $
ABRIL
15,633.00 $
111,133.00 $
0.2245
###
MAYO
JUNIO
33,520.00 $
144,653.00 $
42,150.00 $
186,803.00 $
0.3497
0.3497
65,231.00
252,034.00
0.3497
21,439.75 $
24,949.36 $
50,585.15 $
65,325.01 $
88,136.29
$
21,439.75 $
$
24,949.36 $
- $
50,585.15 $
1,875.00 $
63,450.01 $
3,750.00
84,386.29
### $
0.30 $
0.30 $
0.30
$
$
$
0.30
6,431.93
7,484.81
15,175.55
19,035.00
26337
43000
57892
45896
86389
127229
132285
5056
25,315.89
JULIO
$
$
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
15,632.00 $
267,666.00 $
48,963.00 $
316,629.00 $
25,631.00 $
342,260.00 $
0.3497
0.3497
0.3497
93,602.80 $
110,725.16 $
119,688.32 $
136,810.68 $
153,933.74
$
$
5,625.00 $
87,977.80 $
7,500.00 $
103,225.16 $
9,375.00 $
110,313.32 $
11,250.00 $
125,560.68 $
13,125.00
140,808.74
0.30 $
0.30 $
### $
0.30
26,393.34
45,698
38,965
21,569
31,254
39,854
55,236
10,456
51,236
23,698
42,369
41,259
45,896
447,490
30,967.55
18,279.20
15,586.00
8,627.60
12,501.60
15,941.60
22,094.40
4,182.40
20,494.40
9,479.20
16,947.60
16,503.60
18,358.40
178,996
48,963.00 $
391,223.00 $
###
0.30
33,094.00
37,668.20
48,965.00
440,188.00
0.3497
42,242.62
DICIEMBRE
$
$
57,892.00
498,080.00
0.3497
174,178.58
$
$
15,000.00
159,178.58
0.30
47,753.57