PRICE

EST NO:2016/811

LSGD Section Velinalloor

S007/17.Mettalling and Tarring of Ezhamkutti Cashew factory Kunnumpuram Karingannoor Ela road in Ward No.XII of Velinalloor Grama Panchayat under
Annual plan 2016-17
Detailed Estimate
(Cost Index Applied for this estimate is 47.62%)
Sl No

Description

No

CF

Quantity

Remark

1 ROAD TARRING
1

16.79
Providing , laying spreading and compacting graded stone aggregate ( size range 53 mm to 0.075 mm) to
wet mix macadam (WMM) specification including premixing the material with water at OMC in mechanical
mix plant, carriage of mixed material by tipper to site, for all leads & lifts, laying in uniform layers with
mechanical paver finisher in sub - base / base course on well prepared surface and compacting with
vibratory roller of 8 to 10 tonne capacity to achieve the desired density, complete as per specifications
and directions of Engineer - in- Charge.
Branch road ch.128,
Ch.00-203

203.000

3.000

0.075

45.675

Ch.00-206

206.000

3.000

0.075

46.350

Total Quantity
Total Deducted Quantity
Net Total Quantity
Say 92.025 cum @ Rs 3129.17 / cum
2

0.000 cum
92.025 cum
Rs 287961.87

od30205/2016_2017
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base
including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification Clause 502(low porosity).(MORD 502)
Ch.00 -206

206.000

3.000

618.000

Brnch road Ch.128,

Ch.00-203

203.000

3.000

609.000
Total Quantity
Total Deducted Quantity
Net Total Quantity

Say 1227.000 sqm @ Rs 35.55 / sqm

3

92.025 cum

1227.000 sqm
0.000 sqm
1227.000 sqm
Rs 43619.85

od30207/2016_2017
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of
0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause 503.

printed on 08-09-2016 21:01:34

page 1

PRICE

EST NO:2016/811

Brnch road Ch.128,

Ch.00-203

203.000

3.000

609.000

Ch.00 -206

206.000

3.000

618.000
Total Quantity
Total Deducted Quantity
Net Total Quantity

Say 1227.000 sqm @ Rs 12.43 / sqm

4

1227.000 sqm
0.000 sqm
1227.000 sqm
Rs 15251.61

od30210/2016_2017
2 cm premix carpet surfacing with 1.8cum and 0.90 cum of stone chipping of 13,2 mm size and 11.2mm
size
respectively per 100 sqm and 52 kg. and 56 kg. of hot bitumen per cum of stone shipping of 13,.2 mm
and 11.2 mm size respecitvely including a tack coat with hot straight run bitumen, including consolidation
with road
roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately) With paving Asphalt
grade VG-30 with Antistripping Agent @ 0.1% by weight of bitumen
Branch
road
128,Ch.00-203

203.000

3.000

609.000

Ch.00-206

206.000

3.000

618.000
Total Quantity
Total Deducted Quantity
Net Total Quantity

Say 1227.000 sqm @ Rs 181.39 / sqm

5

0.000 sqm
1227.000 sqm
Rs 222565.53

od30211/2016_2017
Providing and laying seal coat of premixed 6.7 mm aggregate (Passing 11.2 mm sieve and retained on
2.36mm sieve) using 6.50 kg of bitumen of grade VG-30 per sqm road surface including antistripping
agent, rolling and finishing with road roller all complete.
Branch road Ch.
128,at Ch.00-203

203.000

3.000

609.000

Ch.00-206

206.000

3.000

618.000
Total Quantity
Total Deducted Quantity
Net Total Quantity

Say 1227.000 sqm @ Rs 75.80 / sqm

Sl No

1227.000 sqm

Description

No

CF

1227.000 sqm
0.000 sqm
1227.000 sqm
Rs 93006.60
Quantity

Remark

2 Unforseen items if any

Lump-Sum Total

Rs 595.00
TOTAL Rs 663000.00

printed on 08-09-2016 21:01:34

page 2

PRICE

EST NO:2016/811

Rounded Total Rs 6,63,000

Rupees Six Lakh Sixty Three Thousand Only

(Cost Index Applied for this estimate is 47.62%)

printed on 08-09-2016 21:01:34

page 3