Professional Documents
Culture Documents
CONTRATO N:
OBJETO:
PROGRAMA:
2635.1025.244-14/2015
RECAPEAMENTO ASFLTICO EM VIAS URBANAS
PLANEJAMENTO URBANO
MODALIDADE:
GESTOR:
CONTRATO DE REPASSE
MINISTRIO DAS CIDADES
PLANILHA ORAMENTRIA
DATA BASE
REGIME ADOTADO:
No Desonerado
BDI 1 (principal):
12-2015
BDI 2 (equipamentos):
BDI 3 (outros):
ITEM /
SUB
ITEM
FONTE
CDIGO
FONTE
21.58%
1.11%
7.32%
UNID.
11/2015 (SINAPI)
05/2015 (SICRO)
QUANT.
CUSTO UNIT.
PREO UNIT.
(C/ BDI)
PREO TOTAL
SERVIOS PRELIMINARES
1.1
SINAP
74209/001
m2
6.40
299.45
364.07
1.2
SINAP
74210/001
m2
12.00
346.58
421.37
5,056.46
Err:501
Err:501
.
2
SUBTOTAL ITEM 1
2,330.06
7,386.52
PAVIMENTAO (RECAPEAMENTO)
2.1
SINAPI
73806/001
m2
18,258.50
1.16
1.41
25,728.28
2.2
SICRO2
5 S 02 990 11
m3
146.07
104.18
126.66
18,501.52
2.3
SINAPI
72942
m2
18,258.50
1.25
1.52
27,748.36
2.4
SINAPI
72958
m2
18,258.50
8.76
10.65
194,438.28
2.5
SINAPI
73760/001
m2
18,258.50
2.64
3.21
58,604.53
2.6
SINAPI
93176
TXKM
Err:520
0.39
0.47
M3XKM
2.7
SINAPI
72887
2.8
SINAPI
72890
2.9
SINAPI
72881
2.10
SINAPI
73370
Err:520
27,059.10
0.95
1.16
31,385.12
450.98
6.04
7.34
3,310.10
M3XKM
2,254.92
1.27
1.54
3,470.78
ton x km
319.52
1.26
1.53
487.53
m3
.
3
3.1
Err:501
Err:501
SUBTOTAL ITEM 2
368,922.82
SINALIZAO
SINAPI
72947
m2
.
4
4.1
BDI 2
ou 3
156.31
.
17.71
21.53
3,364.88
Err:501
Err:501
SUBTOTAL ITEM 3
3,364.88
ADMINISTRAO LOCAL
SINAPI
COMPOS.
MS
ADMINISTRAO LOCAL
2.00
7,617.59
9,261.47
Err:501
.
18,522.93
Err:501
SUBTOTAL ITEM 4
18,522.93
TOTAL
398,197.15
TOTAL GERAL: Trezentos e Noventa e Oito Mil e Cento e Noventa e Sete Reais e Quinze Centavos.
________________________________________________________
NOVA INFRAESTRUTURA LTDA - ME
FERNANDO BUENO
CREA 5062422139/D
ITEM
DESCRIO
Err:509
Err:509
Err:509
PAVIMENTAO (RECAPEAMENTO)
Err:509
SINALIZAO
Err:509
TOTAL DA PARCELA
VALOR
30
60
7,386.52
7,386.52
368,922.82
295,138.26
3,364.88
TOTAL
73,784.56
7,386.52
368,922.82
3,364.88
3,364.88
18,522.93
9,261.47
9,261.47
18,522.93
398,197.15
311,816.24
86,470.91
398,197.15
_____________________________________________