Professional Documents
Culture Documents
ADDING UP
THE NUMBERS
As Singapores first, largest and leading Real Estate Investment Trust (REIT), our
aim is to deliver stable distributions and sustainable total returns to Unitholders
through yield accretive acquisitions and investments, innovative asset enhancements,
proactive management of our properties and development. We go beyond conventional
thinking, leverage on our established retail mall business platform and push the
limits. This is our strategy for sustainable long term growth.
STRATEG1C
VISION
C reating Value,
Maximising Returns, and
Transforming Experiences
for all Stakeholders
CMTs vision embraces all our stakeholders.
We rely on the continued and combined
support of our Unitholders, business
partners, tenants, shoppers and employees
alike to achieve this vision and, in return,
share with them the fruits of our success.
MISSION
To deliver stable distributions
and sustainable total returns
to Unitholders
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
focus
3
3
2 PO2ITIVE
By nearly any measure - asset size, market capitalisation, unit price, Distribution Per Unit
(DPU), Net Asset Value (NAV) per unit, shopper traffic or portfolio size - CMT has delivered
positive results to Unitholders since our Initial Public Offering (IPO) in July 2002. With a strong
management team and clear growth strategies, we have once again achieved enhanced
performance in 2006 and further strengthened our portfolio. Given the positive economic
outlook and strong consumer sentiments in 2007, we believe our quality portfolio will benefit
from the positive rental reversion and is well-poised to capture a larger share of the retail
sales market. Together with our strong pipeline of assets with value creation opportunities,
we are on track to achieve positive income growth for Unitholders.
5
5
P3
RF
OR
AN
C3
^
^^
^^
^^^
^^^
^^^^
^^^^
^^^^^
^^^^^
^^^^^^
^^^^^^^^^^
^^^^^^^^^
^^^^^^^^^^
^^^^^^^^^
^^^^^^^^^^
^^^^^^^^^
^^^^^^^^^^
^^^^^^^^^
^^^^^^^^^^
^^^^^^^^^
LE4DERSHIP
CMTs experienced, dedicated management team and well-qualified
Board of Directors have consistently demonstrated that they have
the skills and vision to transform retail malls into not just critically
acclaimed venues which provide great shopping experiences and
variety to our shoppers, attract high volume of shopper traffic and
generate good sales volume for our tenants, but also produce
sustainable total returns to our Unitholders. In addition, our effective
corporate governance culture ensures that the assets and liabilities of
CMT are managed in the best interest of all stakeholders.
8
8
EXPE RI
10
IENCE 5
By engaging the imagination of our customers and making our retail environment
more magnetic, we are convincing more and more shoppers to favour our
destinations over those of our competitors. We are constantly keeping in tune
with our shoppers needs, anticipating new retail trends before they arrive and
developing venues that are flexible for change as new desires emerge and evolve.
Staying ahead of retail trends, we continually reinvent the retail experience for
our shoppers with innovative shopping, dining, entertainment and leisure
combinations which help to maximise the sales of our tenants and generate
enhanced income growth for our Unitholders.
Forging strong partnerships with our tenants, constantly communicating with
them to understand their strategic plans and needs have been our mantra.
Working closely together with our tenants to create a conducive and vibrant retail
environment has been a mutually rewarding experience.
11
11
6i
We have the balance sheet strength to proactively manage CMT to create value and growth by
taking advantage of new opportunities and in meeting the challenges of a dynamic market. The
provision of high quality retail malls that exceed the expectations of our shoppers will continue
to provide attractive and increasing returns for all our stakeholders. Regeneration and renewal
of our portfolio through an active asset enhancement programme, yield-accretive acquisitions
and investments also create further growth in rental income and asset value. We have done
all these via our proven value creation cum growth strategies - The 6 is, and by being open to
new ideas and cultivating our capacity to be imaginative when it comes to unlocking value for our
stakeholders.
12
6ROWTH
STRATE6iES
Integrated
Retail
Real Estate
Platform
Invaluable
Investments
Intrinsic
Organic
Growth
Innovative
Asset
Enhancement
Initiatives
Inviting
Experiences
Intensive
Capital &
Risk
Management
13
14
7ALENT
& SOCIE7Y
15
15
2-WAY
COMMUNIC8TI0N
INVEST0R REL8TI0NS
We believe in open dialogue, frequent and
direct communication with all stakeholders.
We keep our stakeholders abreast of our
performance and strategies in a timely,
relevant and concise manner. Upholding
good investor relations practices and a high
level of corporate transparency form the
backbone of our business.
16
17
SIGNIFIC9NT
9SSET SIZE
Dominance is key. CMT is able to strike that rare
equilibrium between pursuing new growth and
managing existing assets well. Our numbers speak
volumes. We are able to generate respectable
DPU growth to Unitholders despite the significant
growth in our asset size. We intend to solidify our
dominant and leading position as the largest REIT
by market capitalisation and asset size in Singapore
and target to reach an asset size of S$7.0 billion
locally by 2009.
18
2006
S$4.8 billion
2005
S$3.5 billion
2004
S$2.4 billion
2003
S$1.4 billion
2002
S$1.0 billion
19
19
1O
20
imm building
junction 8
tampines mall
MARVEL1OUS MALLS
raffles city
bugis junction
hougang plaza
plaza singapura
We are a REIT which offers stable long term growth. Owning high quality, coveted assets and investments in targeted markets
with strong demographics, leveraging on close proximity to transportation network and large population catchments are all key
ingredients to our success. We have ten well-situated retail assets in Singapore which are fast transforming into highly desirable
and preferred destinations of choice for retailers and shoppers with their unique all-in-one concept comprising shopping,
entertainment, recreation and dining. Moreover, we have developed an extensive network of local and international tenant relationships.
To create Unitholders value, we have to constantly seek and seize the right opportunities and proactively extract value through
leveraging on our established platform. We have consistently proven that we can do it.
21
contents
STRATEG1C
02
24
corporate profile
61
62
organisation structure
64
board of directors
PO2ITIVE
70
74
26
78
corporate governance
36
42
financial highlights
44
46
milestones
P3RFORMANC3
22
LE4DERSHIP
EXPERIENCE5
92
tenants speak
96
shoppers speak
GROWTH STRATE6iES
52
53
54
55
56
57
58
59
MARVEL10US MALLS/
INVESTMENTS
FINANCIAL
STATEMENTS
168 junction 8
INVESTOR REL8TIONS
OTHERS
326 glossary
corporate information
hougang plaza
232 raffles city
248 capitaretail singapore limited
249 capitaretail china trust
9EVIEW
126 independent market overview
132 operations review
140 financial review
23
corporate profile
STRATEG1C
STRA
CMT is the first REIT listed on Singapore Exchange Securities
Trading Limited (SGX-ST) in July 2002. With a market
CMT invests in quality income-producing assets which are used, or predominantly used,
for retail purposes primarily in Singapore. Income is mainly derived from rental payments
received from a diverse list of over 1,500 leases with local and international retailers.
Our portfolio comprises 10 quality retail malls which are well spread across Singapore
in the suburban and central areas Tampines Mall, Junction 8, Funan DigitaLife Mall
(Funan), IMM Building (IMM), Plaza Singapura, Hougang Plaza, Sembawang Shopping
Centre (SSC), Jurong Entertainment Centre (JEC), Bugis Junction and a 40.0 percent
interest in Raffles City.
24
ATEG1C
CMT also has a 27.2 percent stake in CapitaRetail Singapore Limited (CRS), a private
retail property fund sponsored by CapitaLand Limited (CapitaLand), through the Class E
bonds issued by CRS. CRS owns three other suburban malls in Singapore. In addition,
CMT owns a 20.0 percent stake in CapitaRetail China Trust (CRCT), the first pure-play
China retail REIT listed on SGX-ST in December 2006 and sponsored by CapitaLand.
CMT has been assigned an A2 rating with a stable outlook by Moodys Investors
Service (Moodys). CMT is also a component of various key indices which include
the Morgan Stanley Capital International, Inc (MSCI) Index, the FTSE European Public
Real Estate Association (EPRA)/ National Association of Real Estate Investment Trust
(NAREIT) Global Real Estate Index, the Global Property Research (GPR) General Property
Shares Index, the GPR 250 Global Property Shares Index, the GPR 250 Global REIT
Index and the Straits Times Index (STI).
CMT is managed by an external manager, CapitaMall Trust Management Limited
(CMTML), which is an indirect wholly-owned subsidiary of CapitaLand, one of the largest
listed real estate companies in Asia.
25
PO2ITIVE
26
26
Identifying whats
behind the numbers,
striking the right
balance between
financial priorities
and sustainability:
thats good
business judgment.
Our numbers
speak volumes
HSUAN OWYANG
27
letter to unitholders
PO2ITIVE
achievements
on
many
fronts.
We
2
3
28
CMTs
DPU
has
grown
72.414 percent
from
achieved.
well in 2006.
FINANCIAL PERFORMANCE
13
percent as at
further
5
6
7
8
strengthened
CMTs
presence
in
the
29
letter to unitholders
PO2ITIVE
Trading Liquidity
June 2006.
it an attractive acquisition.
Unitholders base.
from S$3.1
increase.
medium term.
Quality Assets
IMM
16 As at 31 December 2005.
17 Based on CMT closing unit price of S$2.24 on 30 December 2006.
30
extension
which
in
18
Fourth Quarter
commenced
business,
just
Funan
NAV Growth
initiative
extension
per
has
increased
NPI
by
S$0.5
million
of
10.1 percent.
block,
an
open
landscaped
plaza
annum.
The
ungeared
ROI
achieved
commitment
of
S$93.3
million,
the
valuation
for Unitholders.
Harvey Norman.
20067 respectively.
19
Average NAV per unit growth of 26.2 percent, 23.0 percent and
15.1 percent in Full Year 2004, Full Year 2005 and Full Year 2006
respectively.
31
letter to unitholders
PO2ITIVE
Bugis Junction
SSC
3 of the mall.
32
SHOPPER TRAFFIC
November 2006.
Marketplaces tenants.
ACTIVE LEASING
over
preceding
and
forecast
rental
rates,
respectively.
20 Based on the first year rental rate of the new lease versus the last year
rental rate of the old lease.
21
33
letter to unitholders
PO2ITIVE
and
management
expertise,
coupled
with
our
towards
by 2009.
CORPORATE GOVERNANCE
relations
corporate
(REITs
Investors
Awards
The
enhancing
corporate
governance
and
and
in
category)
for
the
maintaining
Award,
third
high
Securities
consecutive
year.
of
of
performance
22
outstanding
investor
relations
activities.
Through
22
34
23
As at 31 December 2006.
joint
collaborations
with
LOOKING FORWARD
This year, we will continue to leverage on our fivepronged
strategy,
comprising
yield
accretive
returns to Unitholders.
percent of
We will continue to
leverage on our fivepronged strategy,
comprising yield accretive
acquisitions, innovative
asset enhancements,
active leasing, investment
in CRCT and participation in
local development projects
to deliver sustainable total
returns to Unitholders.
HSUAN OWYANG
CHAIRMAN
12 March 2007
24
25
35
"
PO2ITIVE
,8=
6)>
!!
:-1<
+:+<
#+:+<
;/@;<:-1<
!,8=
/,8!
!
!
!
36
!!
!
!
681
/.)
681
,8=
/.)
681
,8=187 !
,8=
64)
!
155
+:+<
,8=
!
,8=
!
,8=
!
:-1<
:-1<
,8=
681
,8=
!!
!
!!
!
187
!
!
!
!,8=
!!
,8=
!187!!
37
"
PO2ITIVE
155
=:)
0IZ^Ma6WZUIV
788
155
/.) 155
!!
155
64)
6)>
!!
!
+:+<
155
!
!
!
,8=
64)
6)>
155
!
155
681
!6)>
:71
6)>
!
64)
155
/.)
38
681
=:)
! :71
/.)
5IZSM\XTIKM
681
!!:71
5IZSM\XTIKM
=:)
/.)/.)
!/.)
/<7
/<7/<7
681
:71
!
!
!71;
39
"
PO2ITIVE
+:+<
;1);
+:+<
#+:+<
:-1<+:+<
!
+:+<!
64)
1:
+:+<
1:
64)
!+:+<
+:+<
155
!
:-1<
:-1<
)
:-1<
+5<
40
,8=
;8
*+)
+:+<
+:+<
+:;
+:;
!
"=*;:M[MIZKP
!71;
41
financial highlights
PO2ITIVE
FORECAST1
INCREASE
Gross Revenue
S$205.9m
S$196.2m
S$133.7m
Distributable Income
FORECAST2
+4.9%
S$125.8m
S$119.8m
+5.0%
S$128.0m
+4.5%
S$83.9m
S$78.0m
+7.6%
S$102.5m
S$101.7m
+0.8%
S$66.9m
S$58.5m
+14.4%
7.41
7.35
+0.8%
4.28
3.74
+14.4%
Annualised DPU
11.13
11.04
+0.8%
12.80
11.18
+14.4%
4.72%3
4.68%3
+0.8%
4.40%4
3.85%4
+14.4%
INCREASE
29 DECEMBER 2006s
closing unit price S$2.91
2.9
Total Return
2.8
35.1%
2.7
2.6
2.5
30 DECEMBER 2005s
closing unit price S$2.24
Distribution Yield 6
5.2%
2.4
2.3
2.2
Capital Appreciation7
2.1
Dec-05
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
29.9%
Dec-06
1 Based on the forecast, together with the accompanying assumptions, shown in the CMT Circular dated 18 October 2005 (for the period 1 January 2006 to 31 March 2006), and the CMT OIS dated
29 August 2006 (for the period 1 April 2006 to 31 August 2006).
2 Based on the forecast, together with the accompanying assumptions, shown in the CMT OIS dated 29 August 2006.
3 Based on the closing unit price of S$2.36 as at 31 August 2006.
4 Based on the closing unit price of S$2.91 as at 29 December 2006.
5 Summation of distribution yield and capital appreciation as defined in footnotes 6 and 7 respectively.
6 Based on total actual distribution per unit of 11.69 cents for the financial year ended 31 December 2006, and the closing price of S$2.24 on 30 December 2005.
7 Based on the closing price of S$2.91 on 29 December 2006 and the closing price of S$2.24 on 30 December 2005.
42
2006
2005
2004
2003
2002
TRUST
TRUST
INVESTEES
ASSOCIATE
ASSOCIATE
S$331.7
S$243.1
S$177.2
S$117.0
S$87.8
S$217.6
S$154.1
S$114.2
S$78.4
S$63.9
S$169.4
S$126.8
S$98.1
S$64.9
S$45.5
S$4,811.3
S$3,483.6
S$2,361.7
S$1,351.5
S$990.2
S$2,975.8
S$2,283.9
S$1,622.5
S$972.4
S$761.2
S$1,695.2
S$1,093.0
S$660.0
S$325.0
S$200.0
S$4,543.81
S$3,090.51
S$2,117.6
S$1,295.7
S$745.9
S$1.91
S$1.66
S$1.35
S$1.07
S$1.03
S$4,575.1
S$3,365.0
S$2,235.0
S$1,240.0
S$935.0
11.62
9.48
9.85
7.68
6.21
11.69
10.23
9.48
8.03
6.16
S$1.91
S$1.66
S$1.35
S$1.07
S$1.03
35.6%
31.6%
28.5%
24.7%
20.7%
5.0
6.0
7.2
8.0
8.5
0.9%
0.9%
1.1%
1.0%
0.8%
99.5%
99.7%
99.8%
99.1%
99.8%
131.89
85.98
65.37
52.36
21.95
1
2
3
4
5
6
7
8
9
Based on the closing price of S$2.91 on 29 December 2006 and the closing price of S$2.24 on 30 December 2005.
Excludes office and warehouse in IMM.
Total assets excluding distributable income.
Refers to the expenses of the Trust excluding property expenses and interest expense but including performance component of CMTMLs management fees, expressed as a percentage of weighted average net
assets.
Including Tampines Mall, Junction 8 and Funan for the period from IPO (July 2002) to December 2002.
Including Tampines Mall, Junction 8, Funan and IMM which was acquired in June 2003, for the period from January 2003 to December 2003
Including Tampines Mall, Junction 8, Funan, IMM and Plaza Singapura which was acquired in August 2004, for the period from January 2004 to December 2004.
Including Tampines Mall, Junction 8, Funan, IMM, Plaza Singapura and SSC (which was acquired in June 2005 but whose traffic count system was set up in October 2005), for the period from January 2005 to
December 2005.
Including Tampines Mall, Junction 8, Funan, IMM, Plaza Singapura, SSC and JEC (which was acquired in October 2005 but whose traffic count system was set up only in March 2006), Bugis Junction (which was
acquired in October 2005 (but whose traffic count system was set up only in April 2006) and Raffles City which was acquired in September 2006, for the period from January 2006 to December 2006.
43
43
PO2ITIVE
A Year of
Spectacular
Growth
+29.9%
Total Returns for Unitholders
+35.1%
NAV per Unit
Increased Gross Revenue
Property Valuation
+9.0%
+36.5%
+15.1%
1
2
3
4
5
44
44
Based
Based
Based
Based
Based
on
on
on
on
on
the valuation of Tampines Mall, Junction 8, Funan, IMM. Plaza Singapura, Hougang Plaza, SSC, JEC and Bugis Junction as at 1 December 2005 and 1 December 2006.
the gross revenue of S$243.1 million for the financial year 2005 and the gross revenue of S$331.7 million for the financial year 2006.
NAV per unit of S$1.66 as at 31 December 2005 and S$1.91 as at 31 December 2006.
the CMT closing unit price of S$2.24 on 30 December 2005 and the closing unit price of S$2.91 on 29 December 2006.
total DPU of 11.69 cents for the financial year ended 31 December 2006, the closing unit price of S$2.24 on 30 December 2005 and the closing unit price of S$2.91 on 29 December 2006.
Increased Market
Capitalisation
Acquisitions
+871.7m
Increased Asset Size
Improvements in
Rental Renewals
Preceding Rental Rates
+47.0%
+38.1%
Asset Size increased 38.18 percent to
approximately S$4.8 billion
+8.3%
+4.7%
6
7
8
9
10
Based on the first year rental rate of the new lease versus the last year rental rate of the old lease.
Forecast rental rates for the period from 1 January 2006 to 31 August 2006 are the basis for the forecast shown CMT Circular dated 18 October 2005 and the forecast rental rates for the period 1 September 2006 to
31 December 2006 are the basis for forecast shown in the CMT OIS dated 29 August 2006.
Based on asset value of S$3.5 billion as at 31 December 2005 and S$4.8 billion as at 31 December 2006.
Purchase price of S$866.4 million for the 40.0 percent stake in Raffles City as at 1 September 2006 and purchase price of S$5.3 million for the remaining 3.3 percent of the strata area of Hougang Plaza which was
acquired in May 2006 and June 2006. CMTs 40.0% stake in Raffles City was acquired from Tincel Properties (Private) Limited using a joint ownership vehicle (RCS Trust). The remaining 3.3 percent strata area of Hougang
Plaza was acquired from individual owners.
Based on the market capitalisation of S$3.1 billion as at 31 December 2005 and the market capitalisation of S$4.5 billion as at 31 December 2006.
45
45
milestones
PO2ITIVE
JANUARY
FEBRUARY
Distribution
of
1.87
cents
per
unit
was
subscription rate.
MARCH
46
APRIL
MAY
JUNE
projects.
At
Funan,
the
two-storey
retail
extension
on-schedule.
47
milestones
PO2ITIVE
JULY
AUGUST
to 30 June 2006.
schedule.
SEPTEMBER
48
OCTOBER
NOVEMBER
to 30 September 2006.
rate.
DECEMBER
on 8 December 2006.
of S$93.3 million.
49
50
51
P3RFORMANC3
PERIOD
2002
6.781
2
REVISED
FORECAST
(ANNUALISED)
NA
ACTUAL
PAID
(ANNUALISED)
7.34
NA
VARIANCE
FROM
FORECAST
8.0%
1H 2003
6.96
7.51
8.0%
2H 2003
6.962
8.046
8.53
6.0%
1H 2004
8.143
8.597
9.25
8.0%
2H 2004
8.14
9.21
9.80
6.0%
1Q 2005
9.344
NA
10.02
7.0%
2Q 2005
9.34
NA
10.07
8.0%
3Q 2005
9.344
NA
10.12
8.0%
2.9%
4Q 2005
9.34
10.71
11.02
1Q 2006
11.045
NA
11.04
2Q 2006
11.045
11.0710
11.11
3Q 2006
11.045
11.0710
11.32
4Q 2006
11.045
11.2311
13.2912
1
2
3
4
5
6
7
8
9
10
11
12
52
ORIGINAL
FORECAST
(ANNUALISED)
0.4%
2.2%
18.3%
Annualised forecast based on the forecast shown in the CMT Offering Circular dated 28 June 2002.
Based on the forecast shown in the CMT Offering Circular dated 28 June 2002.
Based on the forecast shown in the CMT Circular dated 11 June 2003.
Based on the forecast shown in the CMT Circular dated 20 July 2004.
Based on the forecast shown in CMT Circular dated 18 October 2005.
Based on the forecast shown in the CMT Circular dated 11 June 2003, for all the properties, excluding Plaza Singapura, for the period June to December 2003, pro-rated for the
period from 26 June to 31 December 2003.
Based on the forecast shown in the CMT Circular dated 11 June 2003 (and subsequently updated in the CMT OIS dated 9 December 2003) for all the properties, excluding Plaza
Singapura, for the financial year ended 31 December 2004, pro-rated for the period from 1 January to 1 August 2004.
Based on the forecast shown in the CMT Circular dated 20 July 2004, for all the properties including Plaza Singapura, for the period 1 August to 31 December 2004, pro-rated for
the period from 2 August to 31 December 2004.
Based on the forecast shown in the CMT Circular dated 18 October 2005 (adjusted to include actual for 31 October 2005).
Based on the forecast shown in the CMT Circular dated 26 June 2006 (and subsequently updated in the CMT OIS dated 29 August 2006) for all the properties, excluding Raffles City,
for the financial year ended 31 December 2006.
Based on the forecast shown in the CMT OIS dated 29 August 2006 for all the properties, including Raffles City, for the financial year ended 31 December 2006.
Variance against the revised forecast of 11.23 cents as shown in the CMT OIS dated 29 August 2006. Actual for the period included release of S$4.2 million or (0.27 cents per unit)
retained in 1Q 2006 while forecast for the period assumed release of S$1.5 million.
^^^^^^^^^^^
^^^^^^^^^^^
SUCCESSFULLY DRIVEN AN AVERAGE ANNUAL DPU GROWTH OF 12.4 PERCENT2 SINCE 2002
+14.3%
+18.1%
+9.4%
1
7.34
+7.9%
9.48
11.69
10.23
8.03
FY2006
FY2002
Actual
DPU1
2002
1
2
FY2003
Actual
DPU
2003
FY2004
Actual
DPU
2004
FY2005
Actual
Actual
DPU
DPU
2005
2006
Based on annualised DPU. The actual DPU for the period 17 July 2002 to 31 December 2002 was 3.38 cents.
Average DPU growth of 9.4 percent, 18.1 percent, 7.9 percent and 14.3 percent for Full Year 2003, Full Year 2004, Full Year 2005 and Full Year 2006 respectively.
^^^^^^^^^^^
^^^^^^^^^^^
53
P3RFORMANC3
ACQUISITIONS, ASSET ENHANCEMENTS & ACTIVE LEASING FORM CORE COMPONENTS OF GROWTH
11.69
6.781
1
2
54
46.0%
27.0%
18.0%
7.0%
2.0%
Acquisitions
Asset Enhancements/Reconfigurations
Active Leasing
Upfront Payment of IMM Land Premium
CRS Investment
Annualised forecast based on the forecast, together with the accompanying assumptions, shown in the CMT Offering Circular dated 28 June 2002.
Comprising 2.72 cents, 2.77 cents, 2.85 cents and 3.35 cents for the period 1 January 2006 to 31 March 2006, 1 April 2006 to 30 June 2006,
1 July 2006 to 30 September 2006 and 1 October 2006 to 31 December 2006 respectively.
^^^^^^^^^^^
^^^^^^^^^^^
NET ASSET VALUE PER UNIT REGISTERED AN AVERAGE ANNUAL GROWTH OF 21.4 PERCENT3 SINCE 2003
+15.1%
S$1.912
+23.0%
+26.2%
S$1.661
S$1.351
S$1.07
2003
1
2
3
2004
2005
2006
NAV per unit computations were based on CMT and its associates results which were after equity accounting of the associate, CRS.
NAV per unit computation was based on CMT and its Investees results after taking in proportionate consolidation of CMTs 40.0 percent interest in Raffles City, on a lineby-line basis, and equity accounting of the associate, CRS.
Average NAV per unit growth of 26.2 percent, 23.0 percent and 15.1 percent in 2004, 2005 and as at 31 December 2006 respectively.
^^^^^^^^^^^
^^^^^^^^^^^
55
P3RFORMANC3
CMT PORTFOLIO
(YEAR)
NO. OF RENEWALS/
NEW LEASES
20062
299
505,857
17.8
4.7%3
8.3%
20054
189
401,263
23.2
6.8%5
12.6%
2004
248
244,408
14.2
4.0%6
7.3%
2003
325
350,743
15.6
6.2%7
10.6%
1
2
3
4
5
6
7
56
INCREASE IN CURRENT
RENTAL RATES VS
FORECAST
PRECEDING
RENTAL RATES
RENTAL RATES
As at 31 December 2003, 31 December 2004, 31 December 2005 and 31 December 2006 respectively.
Only renewal of retail units not budgeted to be affected by asset enhancement works were taken into account, 219 units originally budgeted to be affected by asset
enhancement works at Level 2 and Level 3 of IMM were excluded from the analysis.
Forecast rental rates for the period from 1 January 2006 to 31 August 2006, are the basis for the forecast shown in CMT Circular dated 18 October 2005 and the forecast
rental rates for the period 1 September 2006 to 31 December 2006 is the basis for forecast shown in the CMT OIS dated 29 August 2006.
Only renewal of retail units not budgeted to be affected by asset enhancement works were taken into account, 149 units originally budgeted to be affected by asset
enhancement works at Level 2 and Level 3 of IMM were excluded from the analysis.
Forecast rental rates for the period from 1 January 2005 to 30 October 2005 is the basis for the forecast shown in the CMT Circular dated 20 July 2004 and the forecast
rental rates for the period 31 October 2005 to 31 December 2005 is the basis for forecast shown in the CMT Circular dated 18 October 2005.
Forecast rental rates for the period 1 January 2004 to 1 August 2004 is the basis for the forecast shown in the CMT Circular dated 11 June 2003 and the forecast rental
rates for the period 2 August 2004 to 31 December 2004 is the basis for the forecast shown in the CMT Circular dated 20 July 2004.
Forecast rental rates for the period 1 January 2003 to 25 June 2003 is the basis for the forecast shown in the CMT Circular dated 28 June 2002 and the forecast rental
rates for the period 26 June 2003 to 31 December 2003 is the basis of the forecast shown in the CMT Circular dated 11 June 2003.
^^^^^^^^^^^
^^^^^^^^^^^
100.0%
ACHIEVED CLOSE TO 100.0 PERCENT OCCUPANCY RATE AS AT 31 DECEMBER 2006
AS AT
AS AT
AS AT
AS AT
AS AT
AS AT
30 SEPT 05
31 DEC 05
31 MAR 06
30 JUN 06
30 SEPT 06
31 DEC 06
Tampines Mall
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Junction 8
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Funan
99.2%
99.4%
98.3%
98.0%
99.9%
99.6%
IMM1
99.8%
99.0%
97.1%
95.0%2
99.6%
99.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
NA
100.0%
99.9%
100.0%
100.0%
100.0%
Plaza Singapura
Bugis Junction
Others
CMT Portfolio
1
2
3
4
100.0%3
99.8%4
100.0%4
100.0%4
100.0%4
97.6%4
99.8%
99.7%
99.3%
98.9%
99.6%
99.5%
^^^^^^^^^^^
^^^^^^^^^^^
57
P3RFORMANC3
% INCREASE
2004 VS 2005
Tampines Mall
18,927
-0.82
18,780
9.1
20,488
8.1
22,154
Junction 8
19,244
-18.02
15,786
37.8
21,751
3.5
22,521
9,625
4.8
10,091
-6.32
14,845
Funan
IMM
Plaza Singapura
Total
1
2
3
4
NO. OF SHOPPERS
2004
(000)
5,642
41.9
8,005
20.2
8,4533
81.9
15,374
3.1
15,844
NA
NA
7,3134
132.4
16,998
11.1
18,878
52,266
24.9
65,258
29.8
84,706
4.5
88,489
Average annual shopper traffic growth of 24.9 percent, 29.8 percent and 4.5 percent for 2004, 2005 and 2006 respectively.
Decrease in shopper traffic due to asset enhancement works.
Shopper traffic for IMM which was acquired in June 2003, is for the period from June 2003 to December 2003.
Shopper traffic for Plaza Singapura which was acquired in August 2004, is for the period from August 2004 to December 2004.
+19.7%
58
since 2003
^^^^^^^^^^^
^^^^^^^^^^^
CRS
11.5%
Developers
Fragmented ownership
Other REITs
Strata owned
Others
Private Funds
CapitaLand
25.7%
18.9%
17.3%
7.3%
7.2%
5.9%
4.2%
CMT
CRS
11.5%
2.0%
^^^^^^^^^^^
^^^^^^^^^^^
59
LE4DERSHIP
60
Sec4_leadership_final.indd Sec4:60
3/26/07 9:49:06 AM
UNITHOLDERS
INVESTMENT IN
CAPITAMALL TRUST
MANAGER
CAPITAMALL TRUST
MANAGEMENT
LIMITED
DISTRIBUTIONS
REPRESENTS
INTERESTS OF
UNITHOLDERS
ASSET MANAGEMENT
SERVICES
ASSET MANAGEMENT
FEES
PROPERTY
MANAGERS
CAPITALAND RETAIL
MANAGEMENT
PTE LTD
CAPITALAND (RCS)
PROPERTY
MANAGEMENT
PTE. LTD.
OWNERSHIP
OF ASSETS
TRUSTEES FEES
TRUSTEE
HSBC INSTITUTIONAL
TRUST SERVICES
(SINGAPORE) LIMITED,
THE TRUSTEE OF CMT
NET PROPERTY
INCOME
PROPERTY
MANAGEMENT
SERVICES
CMT PORTFOLIO
TAMPINES MALL
JUNCTION 8
FUNAN
IMM
PLAZA SINGAPURA
BUGIS JUNCTION
JEC
HOUGANG PLAZA
SSC
PROPERTY
MANAGEMENT FEES
RAFFLES CITY
(40.0 PERCENT INTEREST)
61
Sec4_leadership_final.indd Sec4:61
3/26/07 9:49:06 AM
organisation structure
LE4DERSHIP
BOARD OF DIRECTORS
AUDIT COMMITTEE
FINANCE MANAGER
INVESTMENT MANAGERS
INVESTOR RELATIONS
& CORPORATE
COMMUNICATIONS MANAGER
62
62
Sec4_leadership_final.indd Sec4:62
3/26/07 9:49:06 AM
CMTML
INVESTMENT MANAGERS
CHIEF OPERATING OFFICER
CAPITALANDS
INTEGRATED
RETAIL REAL
ESTATE
PLATFORM
GROUP SERVICES
PROPERTY MANAGERS
MARKETING
COMMUNICATIONS
HOUGANG PLAZA
CENTRE MANAGER
TAMPINES MALL
CENTRE MANAGER
LEASING
SSC
CENTRE MANAGER
JUNCTION 8
CENTRE MANAGER
JEC
CENTRE MANAGER
FUNAN
CENTRE MANAGER
PROJECT
DEVELOPMENT &
MANAGEMENT
BUGIS JUNCTION
CENTRE MANAGER
IMM
CENTRE MANAGER
MECHANICAL &
ELECTRICAL DESIGN
TECHNICAL SERVICES
MANAGEMENT COMMITTEE
PLAZA SINGAPURA
CENTRE MANAGER
RAFFLES CITY
CENTRE MANAGER
63
63
Sec4_leadership_final.indd Sec4:63
3/26/07 9:49:06 AM
board of directors
LE4DERSHIP
64
Sec4_leadership_final.indd Sec4:64
3/26/07 9:49:06 AM
S. CHANDRA DAS
65
Sec4_leadership_final.indd Sec4:65
3/26/07 9:49:10 AM
board of directors
LE4DERSHIP
MR HSUAN OWYANG
CHAIRMAN & INDEPENDENT
NON-EXECUTIVE DIRECTOR
(SINCE 18 OCTOBER 2001)
Mr Hsuan Owyang is the Chairman as well as an
Independant Director of the Board. With more
than 50 years of experience in both the public and
private sectors, Mr Owyangs portfolio includes
chairmanship of the Housing and Development
Board from 1983 to 1998, the Institute of
Policy Studies from 1989 to 2004 and the East
Asian Institute management board since 1997.
He has also been a pro-Chancellor of Nanyang
Technological University since 1995. In recognition
of Mr Owyangs numerous contributions, he was
conferred the Distinguished Alumni Award by
the Harvard Club of Singapore in 1987 and was
awarded the Meritorious Service Medal by the
Singapore Government in 1993.
MR LIEW MUN LEONG
DEPUTY CHAIRMAN & NON-EXECUTIVE DIRECTOR
(SINCE 5 JUNE 2002)
Mr Liew Mun Leong is President and Chief
Executive Officer of CapitaLand Group. He joined the
CapitaLand Board as Director on 1 January 1997
and was last re-elected as Director at CapitaLands
Annual General Meeting on 29 April 2005. He also
serves on CapitaLands Investment Committee,
Nominating
Committee,
Corporate
Disclosure
Management
Limited
(the
manager
of
66
66
Sec4_leadership_final.indd Sec4:66
3/26/07 9:49:12 AM
Singapore.
Non-Executive
Director
of
Australand
Holdings
67
67
Sec4_leadership_final.indd Sec4:67
3/26/07 9:49:13 AM
board of directors
LE4DERSHIP
Director,
Special
Projects
of
MR S CHANDRA DAS
NON-EXECUTIVE DIRECTOR
(SINCE 5 JUNE 2002)
positions
management consultancy
the
areas
of
corporate
and
finance,
project financing
68
68
Sec4_leadership_final.indd Sec4:68
3/26/07 9:49:13 AM
Trust
of
London.
Management
Limited
(the
manager
69
69
Sec4_leadership_final.indd Sec4:69
3/26/07 9:49:13 AM
LE4DERSHIP
PUA SECK GUAN
TAN LEI KENG
RICHARD NG
TONG KA-PIN
70
70
Sec4_leadership_final.indd Sec4:70
3/26/07 9:49:13 AM
ALAN SEOW
JESLINE GOH
OH SOK CHENG
SHARON LAM
CINDY CHEW
SHARON LIM
LOOI KENG
MARJORIE ONG
ELLINA CHIA
JOANNA LOW
71
71
Sec4_leadership_final.indd Sec4:71
3/26/07 9:49:31 AM
LE4DERSHIP
of Directors.
FINANCE MANAGER
of Singapore.
INVESTMENT MANAGERS
MR RICHARD NG
Ms Sharon Lam
Management
for
CapitaLand
COMMUNICATIONS MANAGER
Integrated
MS TONG KA-PIN
Development
Commercial
Limited,
before
and
joining
experience.
management,
She
is
responsible
for
strategic
property
development,
property
72
72
Sec4_leadership_final.indd Sec4:72
3/26/07 9:49:52 AM
public
housing,
private
residential,
commercial,
University of Technology.
MS MARJORIE ONG
property
leasing,
development,
marketing
and
property
property
management,
taxation
and
MS SHARON LIM
She holds a
Sharon
development,
asset
FUND ANALYST
has
experience
sales
&
in
property
marketing
business
and
MS JESLINE GOH
Jesline has over ten years of experience in investment
MS ELLINA CHIA
in
MR ALAN SEOW
of Singapore.
of Singapore.
MS LOOI KENG
MS JOANNA LOW
lease
administration,
and
asset
73
73
Sec4_leadership_final.indd Sec4:73
3/26/07 9:49:53 AM
LE4DERSHIP
CHNG CHET SIEW
SIMON HO
THERESE CHEW
74
Sec4_leadership_final.indd Sec4:74
3/26/07 9:49:53 AM
CAROL TAN
SELENA CHUA
ANNIE LEE
75
Sec4_leadership_final.indd Sec4:75
3/26/07 9:50:09 AM
LE4DERSHIP
University of Singapore.
retail
management,
centre
management
is
responsible
for
creating
and
of
VivoCity,
Managers (USA).
which
she
successfully
76
76
Sec4_leadership_final.indd Sec4:76
3/26/07 9:50:29 AM
is
responsible
for
all
regional
CapitaLand
Retail
Limiteds
portfolio.
and
Master
Technology)
of
degree
Science
from
(Management
the
of
Massachusetts
merchandising
are
maintained
in
the
malls,
77
77
Sec4_leadership_final.indd Sec4:77
3/26/07 9:50:29 AM
corporate governance
LE4DERSHIP
comprehensive
that
corporate
governance
framework
of CMT.
returns to Unitholders.
Using its best endeavours to carry on and conduct its
The following paragraphs describe the Managers main
corporate
governance
policies
and
practices.
They
forecasts,
written
commentary
on
key
issues
and
return to Unitholders.
78
78
Sec4_leadership_final.indd Sec4:78
3/26/07 9:50:30 AM
which
interest
Supervising
in
CRMPL
(the
CapitaLand
Property
(RCS)
Manager),
Property
Management
these goals.
Raffles City.
All Board members participate in matters relating to
CMT, constituted by a trust, is externally managed by the
not CMT.
The Board meets regularly to discuss and review the
CMTML is appointed as manager of CMT in accordance
any
the
business,
significant
annual
acquisitions
budget,
review
review
the
and
the
financial
disposals,
performance
performance
review
of
the
of
the
79
79
Sec4_leadership_final.indd Sec4:79
3/26/07 9:50:30 AM
corporate governance
LE4DERSHIP
risks to the assets of CMT and acts upon any comments from
the auditors of CMT.
Additional Board meetings are held, where necessary, to
address significant transactions or issues. The Articles of
Association of the Manager permit Board meetings to be held
by way of tele-conference and video-conference.
Board papers and agenda are provided to each Director
in advance of Board meetings so that they can familiarise
themselves with the matters prior to the Board meetings.
Senior executives who can provide additional insights into
matters to be discussed are requested to also attend the
Board meetings so as to be at hand to answer questions, if
any. Board meetings are usually half-a-day affairs and include
presentations by senior executives, external consultants
and
experts
on
strategic
issues
relating
to
specific
business areas.
The Board is supported by Board committees that provide
independent supervision of management. These Board
committees are the Audit Committee, Executive Committee
and Corporate Disclosure Committee. Other committees may
be formed as dictated by business imperatives.
The Board has adopted a set of internal controls which sets
out approval limits for, amongst others, capital expenditure,
new investments and divestments, operating of bank accounts,
bank borrowings and cheque signatories arrangements at
Board level. Apart from matters that specifically require the
Boards approval such as the issue of new Units, income
distributions and other returns to unitholders the Board
approves transactions exceeding certain threshold limits,
while delegating authority for transactions below those limits
to Board Committees. Appropriate delegation of authority and
approval sub-limits are also provided at management level to
facilitate operational efficiency.
80
Sec4_leadership_final.indd Sec4:80
3/26/07 9:50:32 AM
need to position and shape the Board in line with the medium
the Board meetings during the year is set out on page 91.
good faith, with due diligence and care in the best interests
not fully measure the sustainable long term wealth and value
creation of CMT.
The composition of the Board is determined using the following
A more important consideration is that the Manager had
principles:
and
knowledge
in
business,
finance
and
to be made.
legal fields.
81
Sec4_leadership_final.indd Sec4:81
3/26/07 9:50:35 AM
corporate governance
LE4DERSHIP
that the Board has the appropriate size and mix of expertise
and experience.
Newly
appointed
Directors
are
given
briefings
by
Board meetings.
since
managing CMT.
BOARD REMUNERATION
not by CMT.
inception.
It
also
provides
the
Directors
with
82
Sec4_leadership_final.indd Sec4:82
3/26/07 9:50:37 AM
The
remuneration
of
Directors
for
the
year
ended
BOARD MEMBERS
FY 2006
DIRECTORS FEES1
Hsuan Owyang
FY 2005
DIRECTORS FEES1
S$77,000
S$76,000
S$40,000
S$38,000
US$6,000
US$6,000
S$47,000
S$46,000
S. Chandra Das
S$32,000
S$31,000
S$32,000
S$30,000
changes
to
the
financial
limits
for
investment, etc.
Report to the Board on decisions made by the Executive
Committee.
Perform such other functions as varied or delegated by
the Board.
During the year, many informal discussions were held with
the Executive Committee members.
AUDIT COMMITTEE
The Audit Committee is established by the Board from
Additional fees of S$1,000 (local director) and US$1,000 (foreign director) per meeting
attendance.
EXECUTIVE COMMITTEE
facilities.
management.
83
Sec4_leadership_final.indd Sec4:83
3/26/07 9:50:40 AM
corporate governance
LE4DERSHIP
that the nature and extent of such services will not prejudice
the independence and objectivity of the external auditors.
meetings were held during the year. The last Audit Committee
meeting in 2006 was held on 19 October 2006.
auditors.
INTERNAL CONTROLS
84
Sec4_leadership_final.indd Sec4:84
3/26/07 9:50:42 AM
professionals,
CLIA
recruits
and
employs
85
85
Sec4_leadership_final.indd Sec4:85
3/26/07 9:50:46 AM
corporate governance
LE4DERSHIP
PARTY TRANSACTIONS
of Unitholders.
include
obtaining
(where
practicable)
quotations
from
the Manager.
86
Sec4_leadership_final.indd Sec4:86
3/26/07 9:50:51 AM
TRANSACTIONS
property business.
Audit Committee.
87
87
Sec4_leadership_final.indd Sec4:87
3/26/07 9:50:54 AM
corporate governance
LE4DERSHIP
88
Sec4_leadership_final.indd Sec4:88
3/26/07 9:50:55 AM
disclosure issues.
The Manager has determined that significant risk for CMT will
most likely arise when making property investment decisions.
89
Sec4_leadership_final.indd Sec4:89
3/26/07 9:50:59 AM
corporate governance
LE4DERSHIP
WHISTLE-BLOWING POLICY
Index, the GPR 250 Global Property Shares Index and the GPR
250 Global REIT Index all of which are widely tracked and
channels
with
Unitholders
are
made
accessible via:
Annual Reports.
general meetings.
Sec4_leadership_final.indd Sec4:90
3/26/07 9:51:04 AM
DEALINGS IN SECURITIES
MEETING ATTENDANCE
BOARD
NO. OF MEETINGS
HELD: 5
AUDIT
COMMITTEE
NO. OF MEETINGS
HELD: 4
Hsuan Owyang
N.A.
N.A.
shown below:
BOARD MEMBERS
AUDIT
COMMITTEE
Hsuan Owyang
EXECUTIVE
COMMITTEE
CORPORATE
DISCLOSURE
COMMITTEE
S. Chandra Das
N.A.
N.A.
N.A.
N.A.
N.A.
S. Chandra Das
Hiew Yoon Khong
Kee Teck Koon
Olivier Lim Tse Ghow
91
Sec4_leadership_final.indd Sec4:91
3/26/07 9:51:07 AM
tenants speak
EXPERIENCE5
92
92
- Mr Andrew Fu
Managing Director & Chief Executive Officer
FOOD JUNCTION
93
93
tenants speak
EXPERIENCE5
94
94
95
95
shoppers speak
EXPERIENCE5
Here, you can find everything you need under one roof. We
like the recent improvements to the mall - the shops are now
more well-organised and better laid out after the revamp.
We particularly like shopping at Giant and Daiso, and taking
our time to explore the endless variety of shops around
the mall.
The mall has been really nicely done up and is a far cry from
before the revamp. It is brighter, cleaner, and the restrooms
are much nicer too. With the new shops, greater choice
of restaurants, and better layout, it is a mall that we would
actually want to hang out at and visit again and again!
96
96
This mall is very convenient for us who live nearby. With the
improved parking system, the new toilets, the wide variety of
restaurants and eateries and the endless shops to choose
from, the whole shopping experience is a great one!
- Alan Tan and Lin Seok Ling at TAMPINES MALL
It is a
mall that
we would
actually
want to
hang out
at and visit
again and
again!
97
97
6ROWTH STRATE6iES
98
6i
1
Integrated Retail Real Estate Platform
2
Intrinsic Organic Growth
3
Innovative Asset Enhancement Initiatives
4
Invaluable Investments
5
Inviting Experiences
6
Intensive Capital & Risk Management
99
6ROWTH STRATE6iES
Integrated Retail
Real Estate Platform
We
leverage
on
CapitaLands
unique
integrated
retail
real
estate
platform, combining the best of retail real estate management and capital
management capabilities.
In addition, we have a professional and experienced team of fund and asset managers who work
closely and seamlessly with each other to:
Formulate medium and long-term strategies and initiatives to deliver higher sustainable returns
Enhance the shopping experience to attract and increase shopper traffic
Review space usage to optimise income
Address all key operational issues to ensure alignment with CMTMLs strategies
Manage lease renewals and new leases diligently to minimise rental voids
100
Investment Returns
CAPITAMALL
TRUST
Ownership
Investment
REAL ESTATE CAPITAL MANAGEMENT PLATFORM
Property
Management
Retail
Management
& Operational
Leasing
UNITHOLDERS
Strategic
Marketing
Design &
Development
Management
Asset
Management
Strategic
Planning &
Investment
Fund
Structuring &
Management
101
6ROWTH STRATE6iES
Intrinsic
Organic Growth
Step-up rent which typically provide an organic growth of 1.0 to 2.0 percent annually
GTO rent, tied to about 0.5 to 1.0 percent of our tenants sales, which is a
useful management tool, and aligns CMTs interests with those of our tenants.
Gradually moving leases to a new rental structure which encompasses stepup rent plus a small component of GTO rent or a larger component of GTO rent
only, whichever is higher
Non-rental income, from car parks, vending machines, casual leasing, customer
service counters and advertisement panel spaces as well as advertising on escalators,
link bridges, in lifts and other common areas
102
Innovative Asset
Enhancement Initiatives
Creative asset planning unlocks the potential value of CMTs malls to further
propel growth by enriching the retail environment and enhancing the
attractiveness of our malls to shoppers and retailers.
Diverse ways to increase the yield and productivity of our retail space include:
Decantation whereby lower yielding spaces are converted into higher yielding spaces
Reconfiguration of retail spaces to achieve higher productivity through the sub-division of bigger
retail units into a number of smaller ones
Maximising the use of common areas, such as bridge space, and converting equipment
areas into leasable space
Upgrading amenities, adding play and rest areas, setting design guidelines and standards for shop
fronts and creating better shopper circulation to enhance the attractiveness of our malls
103
6ROWTH STRATE6iES
Invaluable Investments
Our investments must satisfy the investment criteria of (a) upfront yield accretion,
(b) potential for value creation and (c) rental sustainability
Our 27.2 percent investment in CRS, whose portfolio consists of Lot One
Shoppers Mall (Lot 1), Bukit Panjang Plaza and Rivervale Mall, has delivered
a coupon rate of 8.5 percent per annum. CMT has the right of first refusal to
purchase these properties
Our 20.0 percent interest in CRCT, the first pure-play China Retail REIT listed on the
SGX-ST on 8 December 2006, has provided a net unrealised gain of approximately
S$186.0 million as at 1 March 2007. CRCT owns seven retail malls worth approximately
S$690.0 million in five cities across China
104
Rivervale
Mall,
Singapore
Bukit
Panjang
Plaza,
Singapore
Lot One
Shoppers Mall,
Singapore
Xinwu
Mall,
Wuhu,
Anhui
Qibao
Mall,
Shanghai
Wangjing
Mall,
Beijing
Zhengzhou
Mall,
Zhengzhou
Henan
Jiulong
Mall,
Beijing
Anzhen
Mall,
Beijing
Jinyu Mall,
Huhehaote,
Inner
Mongolia
105
6ROWTH STRATE6iES
Inviting Experiences
Alignment of tenancy mix with current market trends which ensures a continuous
good mix of attractive and popular retail outlets in our malls
New retail concepts which generate fresh excitement and positive sales
Enhancing shoppers experience with a more pleasant, comfortable
and exciting
106
Intensive Capital
and Risk
Management
107
talent
We believe that
investment
in our human capital
is central to our ability
to continue to sustain
our growth and
increase value for all
our stakeholders.
109
109
talent
included.
STUDY TOURS
As part of CRMPLs and CMTMLs talent development
ACM PROGRAMME
overseas
retail
destinations.
The
objectives
of
tenancy fit-out.
Property
Group
and
General
Growth
OJT
110
with
their
colleagues
through
communication
and
teamwork,
and
111
112
We believe in giving
back to society and
the communities in
which we operate.
PEOPLE
At CMT, we believe in giving back to society and
the communities in which we operate. Other than
supporting charitable, educational and social activities
at our malls, we also proactively explore avenues to
protect the environment that we live in, so as to
benefit the community at large.
113
The
programmes
are
structured
114
115
ENVIRONMENT
CMT has put in place a set of policies and good
practices to support the green movement, with an
aim to protect our environment.
Water Conservation
At our malls, sanitary appliances are fitted with water
saving devices to reduce potable water consumption,
without compromising the hygiene and comfort of
shoppers. To reduce the demand and consumption
of portable water, SP has started the production of
NEWater. NEWater is essentially used water that has
been purified and treated for non-potable applications.
We now have half of CMT malls, situated within the
SP supply network, converted to using this new water
source for their air-conditioning, mechanical and
electrical systems. Earlier this year, Plaza Singapura
was awarded the Water Efficient Building certificate
by SP in recognition of our efforts in improving water
efficiency at the mall.
Energy Efficiency
We actively look into minimising energy consumption at
our malls. Chillers, which are high energy consumption
items, are examined regularly and replaced with high
performance efficient systems which can achieve
approximately 20.0 percent in energy savings.
Variable speed travelators and escalators have also
been installed at our malls.
116
116
for 2007.
Operations
We
usage.
sustained.
have
also
instituted
Standard
Operation
117
117
INVESTOR RELATI8NS
2-way communication
Regular, timely
and concise
communication with
all stakeholders
remains a top
priority for the CMT
management team.
investor
relations
and
strong
corporate
118
Sec8_Investor_final.indd sec8:118
3/26/07 10:08:02 AM
1 As at 31 December 2005.
2 As at 31 December 2006.
119
Sec8_Investor_final.indd sec8:119
3/26/07 10:08:02 AM
2-way communication
3 As at October 2006.
4 Based on the CMT closing price of S$2.24 on 30 December 2005 and
the closing price of S$2.91 on 29 December 2006.
5 For the period 1 January 2006 to 31 December 2006.
120
Sec8_Investor_final.indd sec8:120
3/26/07 10:08:06 AM
as at 31 December 2006.
2007 OBJECTIVES
in 2006.
6 Comprising 2.72 cents, 2.77 cents, 2.85 cents and 3.35 cents
for the period 1 January 2006 to 31 March 2006, 1 April 2006 to
30 June 2006, 1 July 2006 to 30 September 2006 and 1 October 2006
to 31 December 2006 respectively.
7 Based on total actual DPU of 11.69 cents for the financial year ended
31 December 2006, the closing unit price of S$2.24 on 30 December
2005 and the closing unit price of S$2.91 on 29 December 2006.
8 Based on the total actual DPU of 42.81 cents since the listing of CMT on
17 July 2002 and the IPO Price of CMT units of S$0.96 and the closing
unit price of S$2.91 on 29 December 2006.
121
121
Sec8_Investor_final.indd sec8:121
3/26/07 10:08:06 AM
2-way communication
UNITHOLDER ENQUIRIES
If you have any enquiries or would like to find out more about
April 2007
Ms Tong Ka-Pin
July 2007
August 2007
Website: www.capitamall.com
November 2007
Singapore 049483
January 2008
Website : www.boardroomlimited.com
122
Sec8_Investor_final.indd sec8:122
3/26/07 10:08:06 AM
CLOSING
UNIT PRICE
(S$)
STI
NORMALISED
CLOSING
INDEX VALUE
SESPROP INDEX
NORMALISED
CLOSING
INDEX VALUE
NORMALISED
Dec-05
2.24
100.00
2,347.34
100.00
721.20
100.00
Jan-06
2.40
107.14
2,412.08
102.76
764.54
106.01
Feb-06
2.33
104.02
2,481.96
105.74
800.37
110.98
Mar-06
2.37
105.80
2,533.40
107.93
916.75
127.11
Apr-06
2.39
106.70
2,610.71
111.22
900.42
124.85
May-06
2.15
95.98
2,383.87
101.56
799.16
110.81
Jun-06
2.12
94.64
2,435.39
103.75
819.23
113.59
Jul-06
2.22
99.11
2,445.43
104.18
789.00
109.40
Aug-06
2.36
105.36
2,482.39
105.75
883.43
122.49
Sep-06
2.54
113.39
2,568.86
109.44
953.24
132.17
Oct-06
2.59
115.63
2,701.75
115.10
1,030.44
142.88
Nov-06
2.76
123.21
2,838.53
120.93
1,146.81
159.01
Dec-06
2.91
129.91
2,985.83
127.20
1,186.77
164.55
CMT
From 30 December 05 to
29 December 06
STI
SESPROP
CMT +29.9%
STI +27.2%
SESPROP +64.6%
35
25
15
5
-5
-15
Dec-05
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
123
123
Sec8_Investor_final.indd sec8:123
3/26/07 10:08:07 AM
2-way communication
INVESTOR RELATI8NS
COMPARATIVE YIELDS
2002*
2003
2004
2005
2006
4.02
4.32
3.03
3.13
2.50
Highest
1.06
1.43
1.76
2.66
2.93
Lowest
0.975
1.00
1.36
1.73
2.01
Average Closing
1.02
1.17
1.58
2.25
2.40
Last Done
1.01
1.43
1.76
2.24
2.91
Turnover
(million units)
97.5
261.4
307.5
353.7
549.6
0.88
CMT 2006
Yield1
10yr Govt
Bond
Yield2
5yr Govt
Bond Yield3
STI Yield4
SESPROP5
CPF Ordinary
Account6
12mth Fixed
(S$)
Deposit7
STI
MSCI Standard Index1
FTSE EPRA2/NAREIT3 Global Real Estate Index
(and its sub-indices)
GPR4 250 Index
GPR4 General
MSCI
Standard & Poors (S&P)
Citigroup Broad Market Index (BMI) World Property Index
Global Property Research (GPR) General Property
Shares Index
GPR 250 Global Property Shares Index
FTSE/ASEAN Index
1
2
3
4
124
Sec8_Investor_final.indd sec8:124
3/26/07 10:08:07 AM
80
70
2.8
60
50
2.6
40
2.4
30
20
2.2
10
2.0
0
Jan-06
Feb-06
Mar-06
Apr-06
May-06
June-06
July-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
125
Sec8_Investor_final.indd sec8:125
3/26/07 10:08:07 AM
9EVIEW
five
percent
years
1.5
is
percent
forecast
p.a.,
to
higher
be
1.3
than
the
126
Sec9_review05.indd sec9:126
3/26/07 10:08:52 AM
per month.
RETAIL SUPPLY
At the end of 2006, the estimated total retail floor
strongly in 2006:
space category.
127
127
Sec9_review05.indd sec9:127
3/26/07 10:08:52 AM
9EVIEW
Integrated Resort.
sq ft per year.
40.0
35.0
30.0
supply levels.
25.0
SUMMARY
20.0
15.0
10.6
10.7
10.0
5.0
0.0
US
Australia
United
Kingdom
Hong Kong
South
Korea
Japan
Singapore
2006
Singapore
2011
(Forecast)
128
Sec9_review05.indd sec9:128
3/26/07 10:08:52 AM
people p.a.
ECONOMIC GROWTH
Urbanisation
39.1%
40.5%
41.8%
43.1%
44.4%
45.6%
46.8%
48.1%
49.4%
50.7%
1,337
1,348
1,331
1,343
1,323
2007F
2008F
2009F
2010F
2011F
Population
million
1,292
1,307
1,285
1,300
1,315
2002A
2003A
2004A
2005A
2006E
economies
real
GDP
9.0
percent
commencing
in
growth
has
p.a.
over
1996.
recent
years.
been
the
Over
an
10
the
Average
impressive
year
most
period
recent
A - Actual
E - Estimate
F - Forecast
129
Sec9_review05.indd sec9:129
3/26/07 10:08:52 AM
9EVIEW
50,000
40,000
30,000
10,000
2001A
A - Actual
2003A 2005A
F - Forecast
2007F
2009F
2011F
2013F
130
Sec9_review05.indd sec9:130
3/26/07 10:08:52 AM
l
Annua
unded 12.8%
o
p
m
o
C
:
h Rate
Growt
4.8
5.4
2006E
2007F
6.1
6.9
7.8
2009F
2010F
8.7
2011F
RMB trillion
2008F
E - Estimate
F - Forecast
GDP growth
11.9%
the PRC, not only in the major cities, but also in many
of the secondary cities.
9.3%
12.8%
12.3%
1997 - 2006A
1997 - 2006A
2007 - 2011F
2007 - 2011F
Peter Holland
Director International Property Economics
URBIS JHD
Average gross market rental growth rates in Beijing and Shanghai were 6.0 percent
and 11.0 percent p.a. respectively over the past five to six years
February 2007
Chinas retail rental rates expected to grow at between 5.0 percent to 8.0 percent
p.a. over the next five years
A - Actual
E - Estimate
F - Forecast
131
Sec9_review05.indd sec9:131
3/26/07 10:08:53 AM
operations review
9EVIEW
OPERATIONS REVIEW
2006,
CMT
1
Agreement
entered
into
Collaboration
+$14.6million
Increase in NPI due to
acquisition of Raffles City
of
the
major
asset
enhancement
works
completed
Hougang Plaza.
in
2006
was
the
construction
of
on a stabilised basis.
District
(CBD).
It
is
strategically
located
with
MRT system.
1 The agreement signed between the Trustee of CMT and the Trustee of
CCT on 18 March 2006 to establish a joint ownership vehicle for the
purpose of completing the acquisition of Raffles City.
2 The joint ownership vehicle which holds Raffles City.
132
Sec9_review05.indd sec9:132
3/26/07 10:08:53 AM
No. of Renewals/
Property
New Leases
% Total NLA
% Forecast
Rental Rates
% Preceding
Rental Rates
Tampines Mall
35
32,464
10.0
2.7
4.5
Junction 8
50
45,507
18.5
2.6
8.1
Funan
45
45,872
15.7
3.6
9.9
IMM5
42
39,128
8.8
2.2
4.8
Plaza Singapura
55
168,026
33.8
6.7
3.3
Bugis Junction
64
63,285
15.3
8.6
19.5
Other assets6
111,575
40.1
3.1
14.9
299
505,857
17.8
4.7
8.3
133
Sec9_review05.indd sec9:133
3/26/07 10:08:53 AM
operations review
9EVIEW
1,161
78.2%
60.4%
77.6%
897
60.6%
714
Tenants with
Step-Up Rental
Tenants Paying
GTO Rent
Tenants with
Step-Up Rental
Tenants Paying
GTO Rent
as at 31 December 2006
as at 31 December 2005
31.4%
33.7%
28.8%
22.0%
19.7%
6.7%
2007
2008
2009
9.0%
2010
8.8%
4.5%
2011 and
beyond
1,161
tenants
134
Sec9_review05.indd sec9:134
3/26/07 10:08:53 AM
expiry profile for the next five years reflects the well-
NO. OF LEASES
Tampines Mall
40
123,917
38.3%
1,256
31.3%
Junction 8
85
83,422
34.0%
1,298
42.3%
IMM Building
Plaza Singapura
45
281
42
52,815
18.1%
405
21.9%
431,239
46.4%
2,202
44.0%
57,909
11.6%
678
13.5%
Bugis Junction
113
105,068
25.4%
1,358
32.6%
72
100,057
36.0%
538
41.8%
Others
WEIGHTED EXPIRY
(RENTAL INCOME)
YEARS
WEIGHTED EXPIRY
(NLA)
YEARS
Tampines Mall
1.85
1.79
Junction 8
1.67
1.85
Funan
2.35
2.65
IMM
1.67
1.30
Plaza Singapura
1.93
1.96
Bugis Junction
2.76
4.36
Others1
1.57
1.80
Portfolio
1.99
2.16
135
Sec9_review05.indd sec9:135
3/26/07 10:08:53 AM
operations review
9EVIEW
TOP 10 TENANTS
10 LARGEST TENANTS BY TOTAL GROSS RENTAL CONTRIBUTE 22.6 PERCENT OF TOTAL GROSS RENTAL INCOME1
NO ONE TENANT CONTRIBUTES MORE THAN 4.1 PERCENT OF TOTAL GROSS RENTAL INCOME1
% OF GROSS
RENTAL
INCOME1
% OF NLA
194,252
4.1%
6.9%
209,940
3.8%
7.4%
Leisure &
Entertainment
116,056
2.5%
4.1%
Food Court
69,751
2.2%
2.5%
Electronics/
Warehouse
76,527
2.2%
2.7%
Supermarkets
Nov 09
88,211
1.9%
3.1%
Fashion/
Food & Beverage
19,526
1.7%
0.7%
Supermarkets/
Electronics
60,374
1.7%
2.1%
McDonalds Restaurants
Pte Ltd
17,642
1.3%
0.6%
Department Store
Nov 07
49,084
1.2%
1.7%
TENANT2
NTUC Fairprice
Co-operative Ltd
1
2
3
4
5
TRADE
SECTOR
EXPIRY
DATE3
Supermarkets/
Services/
Warehouse
Department Store
AREA
(SQ FT)
136
Sec9_review05.indd sec9:136
3/26/07 10:08:54 AM
15.4%
11.7%
Educational/Services
11.2%
Supermarkets
10.7%
Department Store
10.3%
for CMT.
Warehouse
9.8%
Electronics
9.4%
Fashion
8.4%
Home Furnishings
7.5%
3.2%
Office Rental
2.4%
22.4%
Fashion
22.1%
Educational/Services
16.1%
the NLA.
Electronics
7.5%
Supermarkets
6.7%
Home Furnishings
6.1%
Department Store
5.7%
3.2%
Warehouse
1.6%
Office Rental
0.7%
7.9%
137
Sec9_review05.indd sec9:137
3/26/07 10:08:54 AM
operations review
9EVIEW
OPTIMISE RENTAL
and
of
mix,
retail offerings.
occupy
space.
we
By
can
significantly
proactively
potentially
lower
changing
achieve
proportion
the
tenant
higher
rental
Potential to attract higher rent paying trade type (such as Fashion, Gifts and Specialty) and further optimise
trade mix to enhance shopper traffic
Department stores dominant presence at some of our malls may need to be evaluated
% of Total NLA2
14
25
12
20
10
15
Portfolio Average
Gross Rental S$8.62
10
4
5
2
Office Rental
Warehouse
Toys
Sports/Fitness
Educational
Hobbies
Books
Food court
Fashion
Services
Electronics
Leisure and
Entertainment
Home Furnishings
Department
Store
Gifts and
Specialty
Supermarkets
and Hypermarts
% of total NLA
138
Sec9_review05.indd sec9:138
3/26/07 10:08:55 AM
OCCUPANCY COST
MALL
Tampines Mall
21.8%
15.9%
Junction 8
15.8%
17.0%
Plaza Singapura
17.1%
16.8%
Average
18.2%
16.6%
22.0
>
million
19.7%
139
Sec9_review05.indd sec9:139
3/26/07 10:08:55 AM
financial review
9EVIEW
FINANCIAL REVIEW
PERFORMANCE
Tampines Mall
16.2%
Junction 8
12.7%
Funan
7.4%
IMM
16.3%
Plaza Singapura
19.4%
Bugis Junction
16.2%
6.2%
Others1
5.6%
REVENUE
Gross
revenue
for
the
financial
year
ended
FY - Financial Year
Tampines Mall
20.8%
Junction 8
16.6%
Funan
9.3%
IMM
21.7%
Plaza Singapura
25.3%
Bugis Junction
3.5%
Others1
2.8%
FY - Financial Year
+36.5 %
140
Sec9_review05.indd sec9:140
3/26/07 10:08:55 AM
Tampines Mall
17.6%
Tampines Mall
13.9%
Junction 8
13.6%
Junction 8
11.3%
Funan
Funan
7.8%
6.7%
IMM
17.2%
IMM
14.9%
Plaza Singapura
20.7%
Plaza Singapura
17.2%
17.1%
Bugis Junction
14.7%
16.4%
Bugis Junction
1
Others
6.0%
Others1
4.9%
1 SEPTEMBER 2006 TO
31 DECEMBER 2006
ACTUAL
FORECAST3
S$000
S$000
S$000
S$000
Tampines Mall
36,257
34,712
17,548
17,416
Junction 8
27,889
27,405
14,178
13,807
Funan
16,010
15,871
8,445
7,899
IMM
35,445
32,111
18,790
16,953
Plaza Singapura
42,617
40,897
21,595
19,929
Bugis Junction
35,290
33,879
18,457
17,890
20,676
19,816
12,366
11,317
6,165
6,068
205,874
196,192
125,854
119,778
141
Sec9_review05.indd sec9:141
3/26/07 10:08:56 AM
financial review
9EVIEW
Tampines Mall
17.4%
Junction 8
13.3%
Funan
6.8%
financial
year
ended
31
December
2005.
IMM
13.8%
Plaza Singapura
20.5%
Bugis Junction
16.3%
6.7%
Others1
5.2%
Tampines Mall
22.6%
Junction 8
17.2%
Funan
8.7%
IMM
16.8%
Plaza Singapura
28.4%
Bugis Junction
3.6%
2.7%
Others
+41.3 %
142
Sec9_review05.indd sec9:142
3/26/07 10:08:57 AM
Tampines Mall
18.9%
Tampines Mall
14.9%
Junction 8
14.1%
Junction 8
12.0%
Funan
Funan
7.3%
5.9%
IMM
14.2%
IMM
13.0%
Plaza Singapura
22.3%
Plaza Singapura
17.6%
Bugis Junction
17.6%
Bugis Junction
14.5%
Others1
5.6%
Others1
4.6%
1 SEPTEMBER 2006 TO
31 DECEMBER 2006
ACTUAL
FORECAST3
S$000
S$000
S$000
Tampines Mall
25,330
24,217
12,503
11,984
Junction 8
18,800
18,396
10,099
9,019
Funan
S$000
9,777
9,607
4,962
4,457
IMM
19,025
17,209
10,924
9,232
Plaza Singapura
29,803
28,881
14,730
13,370
Bugis Junction
23,574
22,776
12,174
11,922
14,645
14,218
7,447
6,942
3,848
3,780
133,756
128,028
83,885
77,982
Total
143
Sec9_review05.indd sec9:143
3/26/07 10:08:58 AM
financial review
9EVIEW
DISTRIBUTIONS
11.69 cents
2006,
CMT
made
total
distribution
of
10.23 cents
1.87
For
3.38
2.85
respectively.
In
CMT
year
distributed
ended
31
2005,
financial
December
the
10.23
2.77
2.47
2.72
31
2006
December
2005
respectively.
Overall,
the
year
ended
31
December
2005
of
+14.3%
ASSETS
The total assets as at 31 December 2006 for CMT
and its investees were S$4,811.3 million compared
with S$3,483.6 million as at 31 December 2005.
The increase of S$1,327.7 million was mainly due to
the acquisition of a 40.0 percent interest in Raffles
City through RCS Trust, a 20.0 percent investment in
S$4.8
billion
144
Sec9_review05.indd sec9:144
3/26/07 10:08:59 AM
RISK MANAGEMENT
PREVIOUS
VALUATION1
(MILLION)
S$
VALUATION
20062
(MILLION)
S$
VARIANCE
(MILLION)
S$
Tampines Mall
635.0
655.0
20.0
5.6%
Junction 8
477.0
489.0
12.0
5.8%
Funan
252.0
260.0
8.0
5.8%
IMM
433.0
558.0
125.0
5.9%
Plaza Singapura
809.0
835.0
26.0
5.5%
Bugis Junction
618.0
665.0
47.0
5.5%
INVESTMENT RISK
202.7
206.7
4.0
4.9%7
3,426.7
3,668.7
242.0
5.6%
906.4
43.3
4.9%
4,575.1
285.3
5.5%
Others
863.15
4,289.8
OPERATIONAL RISK
PROPERTY
YIELD3
CMT
and
its
investees
have
integrated
risk
These
include
planning
and
control
(45.7)
239.6
499.1
738.7
145
Sec9_review05.indd sec9:145
3/26/07 10:08:59 AM
financial review
9EVIEW
purpose
no
vehicle,
Silver
Oak
Ltd
(Silver
Oak).
derivative
financial
instrument
risk
as
the
Silver Oak.
CREDIT RISK
Credit risk is the potential earnings volatility caused
by tenants inability and/or unwillingness to fulfill their
146
Sec9_review05.indd sec9:146
3/26/07 10:08:59 AM
CAPITAL MANAGEMENT
CASH MANAGEMENT
CMT and its investees take a proactive role in monitoring
its cash and liquid reserves to ensure that adequate
funding is available for distribution to Unitholders as
35.6%
5.2 times
INTEREST COVER
31
December
2006
comprising
3.2%
part
finance
the
acquisition
of
AAA
DEBT RATING
A2
3.3%
147
Sec9_review05.indd sec9:147
3/26/07 10:08:59 AM
financial review
9EVIEW
S$346.4 million.
As a result, the total borrowings of CMT and its
346.41
335.0
172.0
125.0
2007
2009
2010
2011
2012
1 CMTs 40.0 percent share of CMBS debt taken at RCS Trust level to part finance the
Raffles City acquisition.
148
Sec9_review05.indd sec9:148
3/26/07 10:08:59 AM
REFINANCING PLAN
S$ MILLION
% OF DEBT
Within 1 year
455.8
26.9
After 1 year
806.4
47.5
433.0
25.6
but within
5 years
After 5 years
Within 1 year
MATURITY PROFILE AFTER PROPOSED
26.9%
47.5%
After 5 years
25.6%
REFINANCING PLAN
Within 1 year
After 1 year
S$ MILLION
% OF DEBT
93.3
5.5
806.4
48.0
783.0
46.5
but within
5 years
After 5 years
Within 1 year
48.0%
After 5 years
46.5%
5.5%
149
Sec9_review05.indd sec9:149
3/26/07 10:08:59 AM
financial review
9EVIEW
CMBS/RCF/loans to be refinanced
350
300
362.5
250
132.5
200
Loans/RCF 190.5
OPERATING ACTIVITIES
NPI for the financial year ended 31 December
150
58.0
100
172.0
50
93.3
2007
INVESTING ACTIVITIES
CMT and its investees continued with the acquisition
S$132.5 million bank loan taken to part finance the acquisition of Raffles City
S$58.0 million drawn down to finance CMT asset enhancement works
Propose to refinance the S$172.0 million CMBS maturing in February 2007, RCF/bank loans of
S$190.5 million through the existing CMBS program under Silver Maple and a new multi-currency
MTN program.
The interest cost in servicing the CMBS and MTN is expected to be well within the 4.5 percent stated in
CMT OIS dated 29 August 2006.
150
Sec9_review05.indd sec9:150
3/26/07 10:09:00 AM
FINANCING ACTIVITIES
151
Sec9_review05.indd sec9:151
3/26/07 10:09:00 AM
152
Sec10_01Malltamp.indd sec10:152
3/26/07 10:09:57 AM
153
Sec10_01Malltamp.indd sec10:153
3/26/07 10:10:01 AM
portfolio at a glance
PROPERTY
TAMPINES MALL
JUNCTION 8
FUNAN
IMM
4 Tampines Central 5
Singapore 529510
9 Bishan Place
Singapore 579837
109 North
Bridge Road
Singapore 179097
2 Jurong East
Street 21,
Singapore 609601
323,792
245,586
292,195
Retail:
441,411
Non-Retail: 488,822
NUMBER OF TENANTS
(as at 31 December 2006)
160
173
169
Retail:
274
Non-Retail: 325
636
324
339
1,296 (cars)
111 (lorries/heavy vehicles)
509
758
862
340
Leasehold tenure of
99 years with effect
from 1 September
1992
Leasehold tenure of
99 years with effect
from 1 September
1991
Leasehold tenure of
99 years with effect
from 12 December
1979
Leasehold tenure of
30 + 30 years with
effect from 23
January 1989
PURCHASE PRICE
(S$ Million)
409.0
295.0
191.0
247.4
MARKET VALUATION
(S$ Million)
(as at 1 December 2006)
655.0
489.0
260.0
558.0
100.0%
100.0%
99.6%
Retail:
99.0%
Non-Retail: 71.5%
22.2
22.5
10.1
14.9
Isetan,
NTUC Fairprice,
Golden Village,
Courts and
Yamaha Music
Seiyu,
NTUC Fairprice,
Golden Village,
Best Denki and
Food Junction
Challenger,
Food Junction,
Royal Sporting
House,South Asia
Computer and
Harvey Norman
Giant,
Daiso,
Best Denki,
Kopitiam and
Bagus
GROSS REVENUE
(S$ Million)
53.8
42.1
24.5
54.2
NPI
(S$ Million)
37.8
28.9
14.7
29.9
ADDRESS
MARVEL10US
TITLE
OCCUPANCY RATE
(as at 31 December 2006)
SHOPPER TRAFFIC
FOR 2006
(Million)
MAJOR TENANTS
154
Sec10_01Malltamp.indd sec10:154
3/26/07 10:10:05 AM
PLAZA SINGAPURA
BUGIS JUNCTION
RAFFLES CITY
68 Orchard Road,
Singapore 238839
497,661
JEC
HOUGANG PLAZA
2 Jurong East
Central 1,
Singapore 609731
1189 Upper
Serangoon Road,
Singapore 534785
414,375
Retail: 351,959
Office: 380,222
97,130
111,293
70,095
204
211
Retail: 186
Office: 45
Hotels and Convention
Centre:1
70
34
699
6482
1,068
Multi-storey:
221
External car park: 2393
220
154
712
639
330
460
506
455
Freehold
Leasehold tenure of
99 years with effect
from 10 September
1990
Leasehold tenure of
99 years with effect
from 15 July 1979
Leasehold tenure
of 999 years
with effect from
26 March 1885
Leasehold tenure
of 99 years
with effect from
1 March 1991
Leasehold tenure
of 99 years with
effect from
1 March 1991
710.0
605.84
2,166.07
78.0
68.0
49.1
835.0
665.0
2,266.07
84.0
73.0
49.7
100.0%
100.0%
Retail: 99.3%
Office: 99.8%
96.5%
99.9%
95.6%
18.9
NA5
29.1
5.0
NA5
NA6
Carrefour,
Golden Village,
Yamaha Music
School, Best Denki
and Spotlight
Seiyu,
Food Junction,
Cold Storage,
Shaw Theatres and
Virtual Land
Giant, Kopitiam,
Taste of Thailand,
Satay Club and
Sakae Sushi
64.2
53.7
51.77,8
18.5
44.5
35.7
36.67,8
11.3
SSC
Kopitiam, K Box,
Shaw Theatres,
Fuji Ice Palace and
Morris Allen
K-Box, Kopitiam,
Novena Furnishing,
Shop & Save and
Q&M Dental
6 Not available as shopper traffic count system was not set up.
7 The information shown in relation to Raffles City is as a whole and not
CMTs 40.0 percent interest in Raffles City.
8 For the period 1 September 2006 to 31 December 2006.
155
Sec10_01Malltamp.indd sec10:155
3/26/07 10:10:06 AM
strategically located
MARVEL10US
156
Sec10_01Malltamp.indd sec10:156
3/26/07 10:10:06 AM
MAP OF SINGAPORE
MRT Network
East West Line
EW
North South Line NS
North East Line
Circle Line1
N
SEMBAWANG
STATION
NE
CCL
YISHUN
STATION
to
CMT Malls
Newly Acquired Mall in 2006
SEMBAWANG
SHOPPING
CENTRE
JURONG
ENTERTAINMENT
CENTRE
JURONG EAST
STATION
JUNCTION 8
BISHAN
STATION
HOUGANG
PLAZA
HOUGANG
STATION
TAMPINES MALL
IMM
BUILDING
TAMPINES
STATION
PLAZA
SINGAPURA
DHOBY GHAUT
STATION
RAFFLES CITY
CITY HALL
STATION
BUGIS JUNCTION
BUGIS
STATION
FUNAN DIGITALIFE
MALL
157
Sec10_01Malltamp.indd sec10:157
3/26/07 10:10:06 AM
158
Sec10_01Malltamp.indd sec10:158
3/26/07 10:10:07 AM
tampines mall
MARVEL10US
159
Sec10_01Malltamp.indd sec10:159
3/26/07 10:10:12 AM
tampines mall
MARVEL10US
10
TAMPINES MALL, located in the eastern part of
Singapore, is one of Singapores leading suburban
NUMBER OF TENANTS
323,792 sq ft
160
TITLE
Leasehold tenure of
99 years with effect
from 1 September 1992
PURCHASE PRICE
S$409.0 million
MARKET VALUATION
S$655.0 million
OCCUPANCY RATE
636
100.0%
SHOPPER TRAFFIC
FOR 2006
22.2 million
GROSS REVENUE
S$53.8 million
S$37.8 million
160
Sec10_01Malltamp.indd sec10:160
3/26/07 10:10:16 AM
Sec10_01Malltamp.indd sec10:161
161
3/26/07 10:10:22 AM
162
Sec10_01Malltamp.indd sec10:162
1
3/26/07 10:10:27 AM
tampines mall
MARVEL10US
10
park spaces at the malls highly utilised car park, the
Tampines
Mall,
retail
extension
will
be
163
Sec10_01Malltamp.indd sec10:163
3/26/07 10:10:46 AM
10
tampines mall
MARVEL10US
TENANCY MIX
Singapore Idol.
PROMOTIONAL AND
MARKETING ACTIVITIES
in the future.
local media.
164
Sec10_01Malltamp.indd sec10:164
3/26/07 10:10:54 AM
Soduku Challenge
Sec10_01Malltamp.indd sec10:165
S.H.E Performance
165
3/26/07 10:10:57 AM
10
tampines mall
MARVEL10US
38.3%
31.3%
31.0%
28.7%
25.4%
17.2%
14.4%
11.1%
1.2% 1.4%
F&B/Food Court
22.9%
F&B/Food Court
27.4%
Departmental Store
15.2%
Fashion
24.7%
Educational/Services
16.4%
13.8%
Educational/Services
13.1%
8.5%
Supermarkets
11.0%
Departmental Store
7.4%
Fashion
10.3%
Supermarkets
6.1%
8.0%
5.1%
Home Furnishings
5.6%
Home Furnishings
4.2%
Electronics
0.1%
Electronics
0.2%
2007
2008
2009
2010
2011 and
beyond
166
Sec10_01Malltamp.indd sec10:166
3/26/07 10:11:00 AM
0
Sec10_01Malltamp.indd sec10:167
TAMPINES MALL
CENTRE MANAGEMENT TEAM
(L to R): Ricky Ho (Centre
Manager), Dennis Cheong
(Marcom Manager), Rachel Loh
(Leasing Manager) and Fong Lie
Ling (Operations Manager)
167
3/26/07 10:11:02 AM
junction 8
MARVEL10US
168
Sec10_02Malljunc8.indd Sec1:168
3/26/07 10:12:36 AM
169
Sec10_02Malljunc8.indd Sec1:169
3/26/07 10:12:40 AM
170
Sec10_02Malljunc8.indd Sec1:170
1
3/26/07 10:12:45 AM
junction 8
245,586 sq ft
NUMBER OF TENANTS
173
324
800,000
people
residing
in
its
main
catchment area.
TITLE
Leasehold tenure of
99 years with effect
from 1 September 1991
PURCHASE PRICE
S$295.0 million
MARKET VALUATION
S$489.0 million
OCCUPANCY RATE
100.0%
SHOPPER TRAFFIC
FOR 2006
22.5 million
GROSS REVENUE
S$42.1 million
However,
its
excellent
accessibility
by
public
MARVEL10US
10
JUNCTION 8 is located in the densely populated
catchment area.
S$28.9 million
new
electronic
car
guidance
July
2006,
system
was
installed
to
motorists
speedily
to
available
lots
park
guide
in
the
car park.
171
Sec10_02Malljunc8.indd Sec1:171
3/26/07 10:12:49 AM
junction 8
MARVEL10US
10
The food kiosk area in Basement 1 is currently
172
Sec10_02Malljunc8.indd Sec1:172
3/26/07 10:12:55 AM
Sec10_02Malljunc8.indd Sec1:173
173
3/26/07 10:13:06 AM
10
junction 8
MARVEL10US
PROMOTIONAL AND
MARKETING ACTIVITIES
Beautiful Mum contest, once again received overwhelming response. Other than dressing the Beautiful
174
Sec10_02Malljunc8.indd Sec1:174
3/26/07 10:13:26 AM
0
World Cup 2006 Live
Sec10_02Malljunc8.indd Sec1:175
The Justirisers
175
3/26/07 10:13:31 AM
10
junction 8
MARVEL10US
42.3%
34.0%
28.7% 28.2%
21.2%
20.3%
17.5%
7.8%
0.0% 0.0%
2007
F&B/Food Court
21.0%
F&B/Food Court
27.3%
17.2%
Fashion
26.8%
Fashion
13.8%
Educational/Services
14.7%
Departmental Store
12.8%
9.2%
Educational/Services
10.1%
Electronics
6.5%
Supermarkets
10.1%
Departmental Store
5.8%
9.6%
Supermarkets
5.7%
4.8%
3.2%
Home Furnishings
0.8%
0.6 %
2009
2010
2011 and
beyond
Electronics
Home Furnishings
2008
176
Sec10_02Malljunc8.indd Sec1:176
3/26/07 10:13:34 AM
0
Sec10_02Malljunc8.indd Sec1:177
JUNCTION 8
CENTRE MANAGEMENT TEAM
(L to R): Vivian Kok (Marcom
Manager from 19 December
2006), Soo Wei Ping (Leasing
Manager), Chee Hiang Chuan
(Operations Manager) and
Pauline Yeh (Centre Manager)
177
3/26/07 10:13:36 AM
178
funan
MARVEL10US
179
179
funan
MARVEL10US
10
FUNAN enjoys an excellent location in the downtown
core of Singapore. It is also in close proximity to the
NUMBER OF TENANTS
169
339
TITLE
Leasehold tenure of
99 years with effect
from 12 December 1979
PURCHASE PRICE
S$191.0 million
MARKET VALUATION
S$260.0 million
OCCUPANCY RATE
SHOPPER TRAFFIC
FOR 2006
10.1 million
GROSS REVENUE
S$24.5 million
180
180
292,195 sq ft
99.6%
S$14.7 million
181
181
182
182
funan
MARVEL10US
10
Besides replacing the full set of escalators serving
183
183
10
funan
MARVEL10US
MARKETING ACTIVITIES
events
organised.
This
included
the
184
184
0
Inter-School e-Gaming Challenge
185
185
10
funan
MARVEL10US
39.1%
32.9%
21.9%
22.2%
20.9%
18.1%
15.4%
12.7%
12.5%
4.3%
2007
186
186
Electronics
55.4%
Electronics
51.6%
Educational/Services
14.7%
Educational/Services
16.5%
F&B/Food Court
13.8%
F&B/Food Court
15.9%
5.6%
5.3%
4.2%
4.3%
Supermarkets
2.8%
Fashion
2.7%
Home Furnishings
2.4%
Home Furnishings
1.9%
Fashion
1.1%
Supermarkets
1.8%
2008
2009
2010
2011 and
beyond
FUNAN
CENTRE MANAGEMENT TEAM
(L to R): Roy Sim (Leasing
Senior Executive), Phyllis Cheng
(Marcom Manager), Jeffrey Goh
(Centre Manager) and Roy Lai
(Operations Manager)
187
187
imm
MARVEL10US
The
objective
continuously
for
IMM
optimise
Building
its
is
to
financial
188
Sec10_04Mall_imm.indd Sec10:188
3/26/07 10:16:08 AM
189
Sec10_04Mall_imm.indd Sec10:189
3/26/07 10:16:12 AM
190
Sec10_04Mall_imm.indd Sec10:190
1
3/26/07 10:16:17 AM
imm
Retail: 441,411 sq ft
NUMBER OF TENANTS
Retail: 274
TITLE
Leasehold tenure of
30 + 30 years with effect
from 23 January 1989
PURCHASE PRICE
S$247.4 million
MARKET VALUATION
S$558.0 million
OCCUPANCY RATE
Retail: 99.0%
Non-Retail: 71.5%
SHOPPER TRAFFIC
FOR 2006
14.9 million
GROSS REVENUE
S$54.2 million
MARVEL10US
10
IMM is located in the densely populated residential
S$29.9 million
191
Sec10_04Mall_imm.indd Sec10:191
3/26/07 10:16:22 AM
10
imm
MARVEL10US
192
Sec10_04Mall_imm.indd Sec10:192
3/26/07 10:16:28 AM
0
Sec10_04Mall_imm.indd Sec10:193
193
3/26/07 10:16:34 AM
10
imm
MARVEL10US
PROMOTIONAL AND
MARKETING ACTIVITIES
TENANCY MIX
the
retail
offerings
and
Challenger,
in the West.
telecommunication
at
tenants
IMM.
New
include
IT
surrounding areas.
194
Sec10_04Mall_imm.indd Sec10:194
3/26/07 10:16:48 AM
0
IMM Siblings Look-alike Contest
Sec10_04Mall_imm.indd Sec10:195
195
3/26/07 10:16:50 AM
10
imm
MARVEL10US
58.3%
47.6%
39.9%
21.7%
15.3%
Warehouse
35.6%
F&B/Food Court
18.4%
Home Furnishings
14.0%
Home Furnishings
17.5%
Supermarkets
11.6%
Fashion
16.8%
15.3%
7.4%
5.1% 4.7%
0.0% 0.0%
F&B/Food Court
9.2%
Educational/Services
Office Rental
8.6%
Supermarkets
9.1%
Educational/Services
8.3%
Warehouse
7.7%
Electronics
5.7%
Electronics
7.2%
Fashion
4.9%
Office Rental
3.6%
1.1%
2.8%
1.0%
1.6%
2007
2008
2009
2010
2011 and
beyond
196
Sec10_04Mall_imm.indd Sec10:196
3/26/07 10:16:53 AM
0
Sec10_04Mall_imm.indd Sec10:197
IMM
CENTRE MANAGEMENT TEAM
(L to R): Raymond Chan
(Marcom Manager), Jeffrey Teo
(Leasing Manager), Callie Yah
(Centre Manager), Abdul Rahman
Bin Zaraz (Operations Manager),
Ivy Ang (Leasing Manager),
and Mustafa Bin Abdul Rahim
(Assistant Centre Manager)
197
3/26/07 10:16:55 AM
plaza singapura
MARVEL10US
The objective for Plaza Singapura is to continuously
optimise its financial performance, strengthen its
market position as the leading mid-end one-stop
shopping, dining and entertainment mall in the
downtown core of Singapore, and to provide one of
the best shopping experiences to its visitors.
199
plaza singapura
MARVEL10US
10
PLAZA SINGAPURA is one of the largest retail
malls located along Orchard Road, Singapores main
PLAZA SINGAPURA
PROPERTY INFORMATION
NUMBER OF TENANTS
Management
University,
Main
National
Library,
497,661 sq ft
204
699
TITLE
Freehold
PURCHASE PRICE
S$710.0 million
MARKET VALUATION
S$835.0 million
OCCUPANCY RATE
are located.
SHOPPER TRAFFIC
FOR 2006
18.9 million
GROSS REVENUE
S$64.2 million
200
100.0%
S$44.5 million
201
202
plaza singapura
MARVEL10US
10
ASSET ENHANCEMENT INITIATIVES
TENANCY MIX
203
10
plaza singapura
MARVEL10US
PROMOTIONAL AND
MARKETING ACTIVITIES
204
0
Barney & Friends
205
10
plaza singapura
MARVEL10US
45.9%
47.8%
33.3% 33.7%
13.5%
11.6%
7.3% 6.9%
Supermarkets
17.7%
Fashion
26.0%
Educational/Services
16.8%
Educational/Services
21.2%
F&B/Food Court
17.8%
0.0% 0.0%
2007
2008
2009
2010
2011 and
beyond
14.1%
F&B/Food Court
13.5%
9.0%
8.7%
Fashion
12.9%
Home Furnishings
10.6%
Home Furnishings
6.4%
6.5%
Electronics
4.6%
5.5%
Departmental Store
3.4%
2.4%
2.9%
Departmental Store
Electronics
206
Supermarkets
PLAZA SINGAPURA
CENTRE MANAGEMENT TEAM
(L to R): Francis Ong (Operations
Manager), Lim Kim Loon (Acting
Centre Manager), Isabel Kwek
(Marcom Manager) and Melissa
Ang (Leasing Manager)
207
bugis junction
MARVEL10US
208
209
210
bugis junction
414,375 sq ft
NUMBER OF TENANTS
211
6481
Entertainment Hub.
TITLE
Leasehold tenure of
99 years with effect
from 10 September 1990
PURCHASE PRICE
S$605.82 million
MARKET VALUATION
S$665.0 million
100.0%
SHOPPER TRAFFIC
FOR 2006
NA3
GROSS REVENUE
S$53.7 million
OCCUPANCY RATE
MARVEL10US
S$35.7 million
into a nice cosy caf area and the lease line of five
prime retail units at the air-conditioned street was
also extended.
211
bugis junction
MARVEL10US
10
Amenities at the malls were also upgraded in 2006.
These included the installation of an electronic car
212
213
10
bugis junction
MARVEL10US
TENANCY MIX
the public.
events.
look.
PROMOTIONAL AND
MARKETING ACTIVITIES
promotional
and
communication
efforts
were
214
0
Christmas 2006
Fashion Vibe
215
10
bugis junction
MARVEL10US
42.9%
32.7%
31.2%
25.4%
18.6%
18.0%
16.9%
12.3%
1.2% 0.8%
2007
216
Departmental Store
43.0%
Fashion
31.3%
F&B/Food Court
17.2%
F&B/Food Court
23.8%
Fashion
12.7%
Departmental Store
18.1%
Educational/Services
11.3%
11.8%
Educational/Services
6.7%
Supermarkets
3.4%
8.1%
3.3%
3.3%
Supermarkets
2.4%
Electronics
1.9%
Electronics
1.7%
2008
2009
2010
2011 and
beyond
BUGIS JUNCTION
CENTRE MANAGEMENT TEAM
(L to R): Margaret Khoo (Centre
Manager), Christopher Ang
(Marcom Manager), Foo Chai
Hong (Leasing Manager), and
Pang Chee Seng (Operations
Manager)
217
218
Sec10_07Mall_3smallmalls.indd Sec10:218
3/26/07 10:20:54 AM
MARVEL10US
219
219
Sec10_07Mall_3smallmalls.indd Sec10:219
3/26/07 10:20:58 AM
ssc
MARVEL10US
2007.
The
enhancement
1
97,130 sq ft
initiative
NUMBER OF TENANTS
TITLE
Leasehold tenure of
999 years with effect
from 26 March 1885
70
PURCHASE PRICE
MARKET VALUATION
S$78.0 million
S$84.0 million
OCCUPANCY RATE
96.5%
220
220
Sec10_07Mall_3smallmalls.indd Sec10:220
3/26/07 10:21:00 AM
10
SSC
CENTRE MANAGEMENT TEAM
(L to R): Jaclyn Chan (Centre
Manager), Jeffrey Hor
(Technical Officer), Sharon
Cheng (Marcom Executive) and
Ivy Ang (Leasing Manager)
221
221
Sec10_07Mall_3smallmalls.indd Sec10:221
3/26/07 10:21:04 AM
ssc
MARVEL10US
project
is
expected
to
incur
capital
222
222
Sec10_07Mall_3smallmalls.indd Sec10:222
3/26/07 10:21:08 AM
TENANCY MIX
PROMOTIONAL AND
MARKETING ACTIVITIES
Power Rangers
223
223
Sec10_07Mall_3smallmalls.indd Sec10:223
3/26/07 10:21:09 AM
jec
MARVEL10US
NUMBER OF TENANTS
(as at 31 December 2006)
TITLE
PURCHASE PRICE
MARKET VALUATION
(as at 1 December 2006)
OCCUPANCY RATE
(as at 31 December 2006)
224
224
Sec10_07Mall_3smallmalls.indd Sec10:224
111,293 sq ft
34
220
Leasehold tenure of
99 years with effect
from 1 March 1991
S$68.0 million
S$73.0 million
99.9%
3/26/07 10:21:10 AM
10
JEC
CENTRE MANAGEMENT TEAM
(L to R): Callie Yah (Centre
Manager), Raymond Chan
(Marcom Manager), Jeffrey
Teo (Leasing Manager), Ivy
Tan (Leasing Manager), Abdul
Rahman Bin Zaraz (Operations
Manager), and Mustafa Bin
Abdul Rahim (Assistant Centre
Manager)
225
225
Sec10_07Mall_3smallmalls.indd Sec10:225
3/26/07 10:21:21 AM
10
jec
MARVEL10US
TENANCY MIX
PROMOTIONAL AND
MARKETING ACTIVITIES
Proposed asset
226
226
Sec10_07Mall_3smallmalls.indd Sec10:226
3/26/07 10:21:24 AM
Sec10_07Mall_3smallmalls.indd Sec10:227
227
227
3/26/07 10:21:26 AM
hougang plaza
MARVEL10US
HOUGANG PLAZA PROPERTY INFORMATION
NET LETTABLE AREA
70,095 sq ft
NUMBER OF TENANTS
154
HOUGANG
PLAZA
is
strategically
located
in
MALL UPDATE
in the vicinity.
Leasehold tenure of
99 years with effect
from 1 March 1991
PURCHASE PRICE
S$49.1 million
TENANCY MIX
MARKET VALUATION
S$49.7 million
TITLE
OCCUPANCY RATE
(as at 31 December 2006)
95.6%
228
228
Sec10_07Mall_3smallmalls.indd Sec10:228
3/26/07 10:21:28 AM
10
HOUGANG PLAZA
CENTRE MANAGEMENT TEAM
(L to R): Dennis Cheong
(Marcom Manager), Ricky Ho
(Centre Manager), Rachel Loh
(Leasing Manager), and Eddie
Lim (Operations Manager)
229
229
Sec10_07Mall_3smallmalls.indd Sec10:229
3/26/07 10:21:31 AM
10
ssc, jec, hougang plaza
MARVEL10US
43.8%
42.5%
37.3%
32.7%
21.0%
F&B/Food Court
32.3%
38.3%
21.0%
11.7%
7.2%
25.1%
3.8%
Supermarkets
14.9%
Educational/Services
16.8%
Educational/Services
10.8%
Supermarkets
12.4%
Home Furnishings
8.9%
Fashion
6.3%
Fashion
4.8%
Home Furnishings
4.9%
0.7%
1.2%
Electronics
0.6%
Electronics
1.0%
0.0% 0.0%
2007
2008
2009
2010
2011 and
beyond
230
230
Sec10_07Mall_3smallmalls.indd Sec10:230
3/26/07 10:21:34 AM
0
Sec10_07Mall_3smallmalls.indd Sec10:231
231
231
3/26/07 10:21:35 AM
raffles city
MARVEL10US
232
232
Sec10_08Mallraffles.indd Sec10:232
3/26/07 10:22:08 AM
233
Sec10_08Mallraffles.indd Sec10:233
3/26/07 10:22:12 AM
234
234
Sec10_08Mallraffles.indd Sec10:234
1
3/26/07 10:22:18 AM
raffles city
Retail: 351,959 sq ft
Office: 380,222 sq ft
NUMBER OF TENANTS
Retail: 186
Office: 45
Centre:1
1,068
Leasehold tenure of
99 years with effect
MARVEL10US
10
RAFFLES CITY is a premier mixed-used development
TITLE
PURCHASE PRICE
S$2,166.0 million
MARKET VALUATION
S$2,266.01 million
OCCUPANCY RATE
Retail: 99.3%
Office: 99.8%
SHOPPER TRAFFIC
FOR 2006
29.1 million
GROSS REVENUE
S$51.71 million
S$36.61 million
235
Sec10_08Mallraffles.indd Sec10:235
3/26/07 10:22:23 AM
raffles city
MARVEL10US
10
ASSET ENHANCEMENT INITIATIVES
TENANCY MIX
dining experience.
guidance
Separately,
an
electronic
car
park
Anthropology,
Prints.
Birkenstock,
Crumpler,
Nike
and
positioning.
236
236
Sec10_08Mallraffles.indd Sec10:236
3/26/07 10:22:28 AM
0
Sec10_08Mallraffles.indd Sec10:237
237
3/26/07 10:22:33 AM
10
raffles city
MARVEL10US
PROMOTIONAL AND
MARKETING ACTIVITIES
sales.
Haven.
238
238
Sec10_08Mallraffles.indd Sec10:238
3/26/07 10:22:56 AM
0
Sec10_08Mallraffles.indd Sec10:239
239
3/26/07 10:22:56 AM
10
raffles city
MARVEL10US
tenants
include
Economic
Development
240
240
Sec10_08Mallraffles.indd Sec10:240
3/26/07 10:22:57 AM
0
Sec10_08Mallraffles.indd Sec10:241
241
241
3/26/07 10:23:01 AM
10
raffles city
MARVEL10US
Weighted Average
INCREASE IN RENTAL VS
FORECAST
PRECEDING
RENT
RENT
COMMITTED
OCCUPANCY AS AT
31 DECEMBER 06
(23.1%)
87,726
5.9%
4.2%
99.8%
(1.5%)
5,188
3.0%
6.3%
99.3%
(12.7%)
92,903
5.1%
7.4%
99.5%
242
242
Sec10_08Mallraffles.indd Sec10:242
3/26/07 10:23:23 AM
0
RAFFLES CITY
LEASE EXPIRY PROFILE
45.0%
30.4%
22.6%
12.4%
8.9%
9.3%
4.7%
2007
0.8%
1.5%
2008
2009
60.0%
44.0%
31.4%
17.4%
2010
2011 and
beyond
2007
2008
2009
2.0%
0.0%
2010
2011 and
beyond
2007
9.6%
0.0%
2008
2009
2010
0.0%
2011 and
beyond
Sec10_08Mallraffles.indd Sec10:243
243
3/26/07 10:23:29 AM
10
raffles city
MARVEL10US
% OF GROSS RENT3
17.9%
Sep 07
3.3%
Nov 08
3.2%
Nov 08
2.6%
1.9%
1.9%
May 09
1.6%
1.6%
Apr 09
1.6%
Apr 09
1.5%
37.1%
Other Tenants
62.9%
Total
100.0%
1 Some of the tenants above have signed more than one tenancy agreement and this has resulted in more than one expiry date for such tenants.
2 Comprises Robinson & Company (Singapore) Private Limited, and John Little Private Limited.
3 Excludes GTO rent.
244
244
Sec10_08Mallraffles.indd Sec10:244
3/26/07 10:23:34 AM
0
RAFFLES CITY TOWER TOP TEN TENANTS
% OF GROSS RENT
31.0%
Dec 09
14.9%
Aug 07
11.8%
Dec 09
3.9%
Feb 073
2.3%
Aug 07
2.0%
Oct 08
1.9%
Jun 07
1.8%
Jun 09
1.8%
Jan 074
1.8%
73.2%
Other Tenants
26.8%
Total
1
2
3
4
100.0%
Some of the tenants above have signed more than one tenancy agreement and this has resulted in more than one expiry date for such tenants.
Comprises Economic Development Board and TIF Ventures Pte Ltd, an indirect wholly-owned subsidiary.
Tenant is not renewing its lease upon expiry.
Tenant has renewed for a period of two years.
Sec10_08Mallraffles.indd Sec10:245
245
3/26/07 10:23:41 AM
10
raffles city
MARVEL10US
Fashion
37.5%
F&B/Food Court
21.8%
Departmental Store
16.6%
Government and
Government Linked Office
32.6%
21.2%
Educational/Services
9.0%
Others
19.3%
6.2%
13.7%
3.8%
Supermarkets
3.2%
Home Furnishings
1.1%
Electronics
0.8%
Business Management/
Consultancy Services
Business Activities
9.3%
2.5%
Telecommunications
1.4%
246
246
Sec10_08Mallraffles.indd Sec10:246
3/26/07 10:23:46 AM
0
Sec10_08Mallraffles.indd Sec10:247
RAFFLES CITY
CENTRE MANAGEMENT TEAM
(L to R): S Ganasan (Security
Manager), Lee Mun Ling
(Corporate Director, Marketing
Communications), Tan Kee Yong
(General Manager), Teresa
Teow (Deputy General Manager),
Paw Tan (Operations Manager),
Eugenie Yap (Corporate Director,
Leasing - Retail) and Ms Carol
Liew (Manager, Leasing - Office)
247
3/26/07 10:23:48 AM
investments
MARVEL10US
PROPERTY
NO. OF RENEWALS/
NEW LEASES
NET LETTABLE
AREA
AREA
(SQ FT)
%
TOTAL NLA1
INCREASE IN
CURRENT RENTAL RATES
VS.
FORECAST RENTAL
RATES
PRECEDING
RENTAL RATES
Lot One
119
227,325
111.7%
8.6%
19.9%
112
95,189
63.3%
7.5%
12.4%
Rivervale Mall
102
107,489
131.9%
2.5%
10.0%
CRS Portfolio
333
430,003
98.7%
7.0%
15.8%
1 As at 31 December 2006.
Lot One
248
248
Rivervale Mall
CAPITARETAIL CHINA
DEVELOPMENT FUND
CAPITALAND RETAIL
LIMITED
(US$600.0 MILLION OF
COMMITTED EQUITY RAISED)
CAPITARETAIL CHINA
INCUBATOR FUND
(US$425.0 MILLION OF
COMMITTED EQUITY RAISED)
Signed Memorandum of
Understanding to acquire over 35
retail malls with a total asset size
of approximately US$1.3 billion
(S$2.1 billion) and measures
over 1.5 million sq m in GRA
Wangjing Mall,
Beijing
Jiulong Mall,
Beijing
Qibao Mall,
Shanghai
Anzhen Mall,
Beijing
Zhengzhou Mall,
Zhengzhou, Henan
249
249
investments
MARVEL10US
percent respectively.
205
IPO1 to 1 March 07
185
CRCT
STI
SESPROP
165
145
+161.1%
+
6.1%
+ 12.3%
CRCT
125
65
45
SESPROP
25
01 Mar 07
25 Feb 07
21 Feb 07
17 Feb 07
13 Feb 07
09 Feb 07
05 Feb 07
01 Feb 07
28 Jan 07
24 Jan 07
20 Jan 07
16 Jan 07
12 Jan 07
08 Jan 07
04 Jan 07
31 Dec 06
27 Dec 06
23 Dec 06
19 Dec 06
15 Dec 06
11 Dec 06
-35
07 Dec 06
-15
risk profile.
STI
250
250
Potentially own/manage over 70 retail malls across China with new Memorandums of Understandings1 signed to acquire over 35 retail malls in
major provinces/cities which include Beijing, Guangdong, Sichuan, Shandong and Inner Mongolia.
Heilongjiang
Jilin
Jinyu Mall
Jiulong Mall
Liaoning
Anyang
Xinxiang
Inner Mongolia
Beijing
Tianjin
Gansu
Zibo
Hebei
Shanxi
Shandong
Qinghai
Weifang
Yangzhou
CHINA
Mianyang
Changsha
Deyang
Wangjing Mall
Xihuan Plaza Retail Mall
Xinjiang
Zhengzhou Mall
Chengdu
Anzhen Mall
Shaanxi
Xizang
(Tibet)
Sichuan
Jiangsu
Henan
Anhui
Shanghai
Zhejiang
Yibin
Jiangxi
Fujian
Chongqing
Yiyang
Guizhou
Hunan
Nanhai
Yunnan
Zhaoqing
Guangxi
Qibao Mall
Xinwu Mall
Hubei
Chongqing
Kunshan
Nanchang
Quanzhou
Zhangzhou
Guangdong
Foshan
Huiyang
Zhanjiang
Dongguan
Maoming
Shenzhen
Hainan
Shunde
251
251
FINANCIAL STATEMENTS
report of the trustee
253
254
255
balance sheets
257
259
distribution statements
260
262
portfolio statements
263
268
271
(the Trust) and its associates and joint venture (together referred to as the Trust and its investees) in trust for the holders (Unitholders)
of units in the Trust (the Units). In accordance with, inter alia, the Securities and Futures Act, Chapter 289 of Singapore, its subsidiary
legislation and the Code on Collective Investment Schemes and the Listing Manual (collectively referred to as the laws and regulations), the
Trustee shall monitor the activities of CapitaMall Trust Management Limited (the Manager) for compliance with the limitations imposed on
the investment and borrowing powers as set out in the trust deed dated 29 October 2001 (as amended) (the Trust Deed) between the
Manager and the Trustee in each annual accounting period and report thereon to Unitholders in an annual report which shall contain the
matters prescribed by the laws and regulations as well as the recommendations of the Statement of Recommended Accounting Practice 7
Reporting Framework for Unit Trusts issued by the Institute of the Certified Public Accountants of Singapore and the provisions of the Trust
Deed.
To the best knowledge of the Trustee, the Manager has, in all material respects, managed the Trust during the period covered by these
financial statements, set out on pages 257 to 320, comprising the Balance Sheets, Statements of Total Return, Distribution Statements,
Statements of Movements in Unitholders Funds, Portfolio Statements, Cash Flow Statements and Notes to the Financial Statements, in
accordance with the limitations imposed on the investment and borrowing powers set out in the Trust Deed, laws and regulations and
otherwise in accordance with the provisions of the Trust Deed.
FINANCIAL STATEMENTS
HSBC Institutional Trust Services (Singapore) Limited (the Trustee) is under a duty to take into custody and hold the assets of CapitaMall Trust
Arjun Bambawale
Director
Singapore
22 February 2007
253
FINANCIAL STATEMENTS
In the opinion of the directors of CapitaMall Trust Management Limited, the accompanying financial statements set out on pages 257 to
320 comprising the Balance Sheets, Statements of Total Return, Distribution Statements, Statements of Movements in Unitholders Funds,
Portfolio Statements, Cash Flow Statements and a summary of significant accounting policies and other explanatory notes of CapitaMall Trust
and its associates and joint venture (together referred to as the Trust and its investees) and of the Trust are drawn up so as to present
fairly, in all material respects, the financial position of the Trust and its investees and of the Trust as at 31 December 2006, the total return,
distributable income, cash flows and movements in unitholders funds of the Trust and its investees and of the Trust for the year then ended in
accordance with the recommendations of Statement of Recommended Accounting Practice 7 Reporting Framework for Unit Trusts issued
by the Institute of Certified Public Accountants of Singapore and the provisions of the Trust Deed. At the date of this statement, there are
reasonable grounds to believe that the Trust and its investees will be able to meet their financial obligations as and when they materialise.
Singapore
22 February 2007
254
referred to as the Trust and its investees), which comprise the balance sheets and portfolio statements of the Trust and its investees and
the Trust as at 31 December 2006, and the statements of total returns, distribution statements, statements of movements in unitholders
funds and cash flow statements of the Trust and its investees and the Trust for the year then ended, and a summary of significant accounting
policies and other explanatory notes, as set out on pages 257 to 320.
Managers responsibility for the financial statements
The Manager of the Trust is responsible for the preparation and fair presentation of these financial statements in accordance with Statement of
Recommended Accounting Practice 7 Reporting Framework for Unit Trusts issued by the Institute of Certified Public Accountants of
Singapore. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation
of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting
policies; and making accounting estimates that are reasonable in the circumstances.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with
Singapore Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The
procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Trusts
preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances,
FINANCIAL STATEMENTS
We have audited the accompanying financial statements of CapitaMall Trust (the Trust) and its associates and joint venture (together
but not for the purpose of expressing an opinion on the effectiveness of the Trusts internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Manager of the Trust, as well as
evaluating the overall presentation of the financial statements.
255
FINANCIAL STATEMENTS
We
believe
that
the
audit
evidence
we
have
obtained
is
sufficient
and
appropriate
to
provide
basis
for
our
audit opinion.
Opinion
In our opinion, the financial statements of the Trust and its investees and the financial statements of the Trust present fairly, in all material
respects, the financial position of the Trust and its investees and of the Trust as at 31 December 2006, the total return, distributable
income, movements in unitholders funds and cash flows of the Trust and its investees and the Trust for the year then ended in accordance
with the Statement of Recommended Accounting Practice 7 Reporting Framework for Unit Trust issued by the Institute of Certified Public
Accountants of Singapore.
KPMG
Certified Public Accountants
Singapore
22 February 2007
256
balance sheets
as at 31 december 2006
Trust
2006
$000
2005
$000
Non-current assets
Plant and equipment
888
547
508
547
Investment properties
4,575,080
3,365,000
3,668,680
3,365,000
169,636
64,928
676,773
58,000
4,745,604
3,430,475
4,345,961
3,423,547
Current assets
Inventories
Trade and other receivables
167
18,306
13,942
23,490
13,942
47,201
39,147
31,802
39,147
65,674
53,089
55,292
53,089
Current liabilities
Trade and other payables
74,043
55,543
66,445
55,543
20,296
22,209
17,699
22,209
255,793
255,793
367
367
367
367
350,499
78,119
340,304
78,119
(284,825)
(25,030)
(285,012)
(25,030)
Net assets
1,434,279
1,089,232
1,089,733
1,089,232
50,686
32,308
45,588
32,308
1,484,965
1,121,540
1,135,321
1,121,540
2,975,814
2,283,905
2,925,628
2,276,977
FINANCIAL STATEMENTS
Note
257
balance sheets
as at 31 december 2006
FINANCIAL STATEMENTS
Note
Trust
2006
$000
2005
$000
Represented by:
Unitholders funds
10
2,975,814
2,283,905
2,925,628
2,276,977
1,561,441
1,379,698
1,561,441
1,379,698
1.91
1.66
1.87
1.65
Gross revenue
11
331,728
Property expenses
12
(114,087)
13
Investment income
Interest expense
Asset management fees
14
Professional fees
243,087
(89,006)
217,641
154,081
967
Trust
2006
$000
2005
$000
311,050
243,087
(108,054)
(89,006)
202,996
154,081
219
5,801
4,975
9,951
(42,529)
(23,991)
(37,588)
(23,991)
(20,510)
(14,948)
(19,180)
(14,948)
(670)
(797)
(659)
(797)
(1,201)
(828)
(1,164)
(828)
Audit fees
(181)
(160)
(165)
(160)
Other charges
(374)
(963)
(372)
(963)
Trustees fees
153,143
112,613
159,620
117,369
14,258
4,400
167,401
117,013
159,620
117,369
252,960
293,284
219,570
293,284
420,361
410,297
379,190
410,653
420,361
410,297
379,190
410,653
Basic
11.62
9.48
11.08
9.50
Diluted
11.62
9.48
11.08
9.50
15
FINANCIAL STATEMENTS
Note
16
distribution statements
year ended 31 december 2006
FINANCIAL STATEMENTS
Trust
2006
$000
2005
$000
26,204
49,133
26,204
49,133
153,143
112,613
159,620
117,369
11,329
9,413
9,783
9,413
4,931
4,756
169,403
126,782
169,403
126,782
195,607
175,915
195,607
175,915
Distribution to Unitholders:
Distribution of 4.07 cents per unit
for period from 2/8/2004 to 31/12/2004
(48,971)
(48,971)
(29,745)
(29,745)
(30,245)
(30,245)
(40,750)
(40,750)
(25,800)
(25,800)
(37,551)
(37,551)
(38,267)
(38,267)
(41,056)
(41,056)
(142,674)
(149,711)
(142,674)
(149,711)
52,933
26,204
52,933
26,204
distribution statements
year ended 31 december 2006
2006
$000
Trust
2005
$000
7,007
8,463
7,007
9,793
trustees fees
1,201
828
1,164
828
write-off of assets
900
1,559
900
1,559
other items
(558)
1,655
(737)
1,655
(7)
11,329
(1,636)
9,413
(7)
9,783
(1,636)
9,413
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
Trust
2006
$000
2005
$000
2,283,905
1,620,426
2,276,977
1,610,653
167,401
117,013
159,620
117,369
252,960
293,284
219,570
293,284
420,361
410,297
379,190
410,653
401,000
406,895
Operations
Net income
Net appreciation on revaluation
of investment properties
Net increase in net assets resulting from operations
Hedging reserve
Effective portion of changes in fair value of cash flow
hedges
2,087
(2,489)
Unitholders transactions
Creation of units
-
401,000
406,895
8,463
8,853
8,463
8,853
8,664
8,664
322
322
(6,314)
(10,366)
(6,314)
(10,366)
Distribution to Unitholders
(142,674)
(149,711)
(142,674)
(149,711)
269,461
255,671
269,461
255,671
2,975,814
2,283,905
2,925,628
2,276,977
portfolio statements
as at 31 december 2006
Description of Property
Tenure of
Land
Term of
Lease
Remaining
Term of
Lease
Location
Existing
Use
Occupancy
Rates as at
31 December
2006
2005
%
%
At
Valuation
2006
2005
$000
$000
Percentage
of Total
Net Asseis
2006
2005
%
%
Tampines Mall
Leasehold
99 years
85 years
4 Tampines
Commercial
100.0
100.0
655,000
633,000
22.0
27.7
Commercial
96.0
100.0
489,000
473,000
16.4
20.7
Commercial
92.1
98.7
260,000
247,500
8.7
10.8
Commercial
84.21
79.11
558,000
400,000
18.8
17.5
Commercial
98.9
99.6
835,000
803,000
28.1
35.2
Commercial
95.6
100.0
49,680
44,300
1.7
2.0
Commercial
96.5
100.0
84,000
79,600
2.8
3.5
2,930,680
2,680,400
98.5
117.4
Central 5,
Singapore
Junction 8
Leasehold
99 years
84 years
9 Bishan
Place, Singapore
Leasehold
99 years
72 years
109 North
Bridge Road,
Singapore
IMM Building
Leasehold
60 years
42 years
2 Jurong
East Street 21,
Singapore
Plaza Singapura
Freehold
68 Orchard
Road, Singapore
Hougang Plaza2
Leasehold
99 years
84 years
1189 Upper ,
FINANCIAL STATEMENTS
Serangoon Road
Singapore
Sembawang
Shopping Centre3
Leasehold
999 years
878 years
604 Sembawang
Road, Singapore
portfolio statements
as at 31 december 2006
FINANCIAL STATEMENTS
Description of Property
Tenure of
Land
Term of
Lease
Remaining
Term of
Lease
Existing
Use
Location
Occupancy
Rates as at
31 December
2006
2005
%
%
At
Valuation
2006
2005
$000
$000
Percentage
of Total
Net Asseis
2006
2005
%
%
2,930,680
2,680,400
98.5
117.4
Jurong Entertainment
Centre4
Leasehold
99 years
84 years
2 Jurong
Commercial
99.6
99.3
73,000
69,600
2.5
3.0
Commercial
100.0
100.0
665,000
615,000
22.3
26.9
906,400
30.4
4,575,080
3,365,000
153.7
147.3
169,636
64,928
5.7
2.8
4,744,716
3,429,928
159.4
150.1
East Central 1,
Singapore
Bugis Junction5
Leasehold
99 years
83 years
200 Victoria
Street, Singapore
Raffles City
Leasehold
99 years
72 years
Retail
99.3
Office
99.8
2 Stamford Road
and 80 Bras
Basah Road, Singapore
Investment properties, at valuation
(1,768,902) (1,146,023)
2,975,814
2,283,905
(59.4)
100.0
(50.1)
100.0
portfolio statements
as at 31 december 2006
Description of Property
Tenure of
Land
Term of
Lease
Remaining
Term of
Lease
Location
Existing
Use
Occupancy
Rates as at
31 December
2006
2005
%
%
At
Valuation
2006
2005
$000
$000
Percentage
of Total
Net Asseis
2006
2005
%
%
Tampines Mall
Leasehold
99 years
85 years
4 Tampines
Commercial
100.0
100.0
655,000
633,000
22.4
27.8
Commercial
96.0
100.0
489,000
473,000
16.7
20.8
Commercial
92.1
98.7
260,000
247,500
8.9
10.9
Commercial
84.2 1
79.11
558,000
400,000
19.1
17.6
Commercial
98.9
99.6
835,000
803,000
28.5
35.3
Commercial
95.6
100.0
49,680
44,300
1.7
1.9
Commercial
96.5
100.0
84,000
79,600
2.9
3.5
2,930,680
2,680,400
100.2
117.8
Central 5,
Singapore
Junction 8
Leasehold
99 years
84 years
9 Bishan
Place, Singapore
Leasehold
99 years
72 years
109 North
Bridge Road,
Singapore
IMM Building
Leasehold
60 years
42 years
2 Jurong
East Street 21,
Singapore
Plaza Singapura
Freehold
68 Orchard Road,
Singapore
Hougang Plaza2
Leasehold
99 years
84 years
1189 Upper
FINANCIAL STATEMENTS
Trust
Serangoon Road,
Singapore
Sembawang Shopping
Centre3
Leasehold
999 years
878 years
604 Sembawang
Road, Singapore
265
portfolio statements
as at 31 december 2006
FINANCIAL STATEMENTS
Description of Property
Tenure of
Land
Term of
Lease
Remaining
Term of
Lease
Location
Existing
Use
Occupancy
Rates as at
31 December
2006
2005
%
%
At
Valuation
2006
2005
$000
$000
Percentage
of Total
Net Asseis
2006
2005
%
%
2,930,680
2,680,400
100.2
117.8
Jurong Entertainment
Centre4
Leasehold
99 years
84 years
2 Jurong
Commercial
99.6
99.3
73,000
69,600
2.5
3.1
Commercial
100.0
100.0
665,000
615,000
22.7
26.9
3,668,680
3,365,000
125.4
147.8
East Central 1,
Singapore
Bugis Junction5
Leasehold
99 years
83 years
200 Victoria
Street, Singapore
676,773
58,000
23.1
2.5
4,345,453
3,423,000
148.5
150.3
(1,419,825) (1,146,023)
2,925,628
2,276,977
(48.5)
100.0
(50.3)
100.0
Figure based on occupancy of entire building. Occupancy rate at 31 December 2006 excluding office and warehouse is 98.3% (2005: 99.5%).
Hougang Plaza was acquired from Hougang Town Central Development Pte Ltd, S28 Holdings Pte Ltd, Jacks Place Holdings Pte Ltd, Kosma Holdings Pte Ltd and Wong Siew Mah and Chan Eng Lian, Adeline on 20 June
2005 (13.6%), 30 June 2005 (78.8%), 16 August 2005 (4.3%), 10 May 2006 (2.7%) and 7 June 2006 (0.6%), respectively.
Sembawang Shopping Centre was acquired from Ang Oon Hue Private Limited, on 10 June 2005.
Jurong Entertainment Centre was acquired from Shaw Jurong Development Pte Ltd, on 31 October 2005.
Bugis Junction was acquired from BCH Retail Investment Pte Ltd, a related party of the Manager, on 31 October 2005.
On 17 October 2005, the Trust entered into the Agreement to Surrender with Seiyu (Singapore) Private Limited (Seiyu Singapore) and The Seiyu, Ltd., in respect of the surrender of the Surrender Premises by Seiyu
Singapore to the Trust. The Surrender Premises, which comprise #B1-01, part of #01-01 and part of the 4th storey, forms part of the premises at Bugis Junction currently leased by Seiyu Singapore for a term of 20
years commencing from 7 April 1995. Under the Agreement to Surrender, the existing tenancy and licence agreements in favour of the existing tenants and licensees at the Surrender Premises will be novated by Seiyu
Singapore to the Trust on 1 November 2005.
portfolio statements
as at 31 december 2006
Shopping Centre, Jurong Entertainment Centre, Bugis Junction were undertaken by CB Richard Ellis (Pte) Ltd while the independent valuation
of Plaza Singapura was undertaken by Knight Frank Pte Ltd. The Manager believes that the independent valuers have appropriate professional
qualifications and recent experience in the location and category of the properties being valued. The valuations were based on capitalisation
and discounted cash flow approaches. The valuations adopted were $655,000,000, $489,000,000, $260,000,000, $558,000,000,
$835,000,000, $49,680,000, $84,000,000, $73,000,000 and $665,000,000 for Tampines Mall, Junction 8, Funan DigitaLife Mall,
IMM Building, Plaza Singapura, Hougang Plaza, Sembawang Shopping Centre, Jurong Entertainment Centre and Bugis Junction, respectively.
The net change in fair values of the properties has been taken to the Statement of Total Return.
On 1 December 2006, independent valuation of Raffles City was undertaken by CB Richard Ellis (Pte) Ltd. The Manager believes that the
independent valuer has appropriate professional qualifications and recent experience in the location and category of the property being valued.
The valuation was based on capitalisation and discounted cash flow approaches. The valuation adopted was $2,266,000,000 and the Trusts
proportionate interest in the property value is $906,400,000. The net change in fair value of the property has been taken to the Statement
of Total Return.
The carrying amounts of Tampines Mall, Junction 8, Funan DigitaLife Mall, IMM Building, Plaza Singapura, Hougang Plaza, Sembawang
Shopping Centre, Jurong Entertainment Centre and Bugis Junction as at 31 December 2005 were based on independent valuations
undertaken by CB Richard Ellis (Pte) Ltd. The valuations were based on the capitalisation and discounted cash flow approaches.
Investment properties comprise commercial properties that are leased to external customers. Generally, the leases contain an initial noncancellable period of three years. Subsequent renewals are negotiated with the lessee. Contingent rents recognised in the Statement of Total
Return of the Trust and its investees and in the Statement of Total Return of the Trust amounted to $12,135,000 (2005: $5,811,000) and
$9,319,000 (2005: $5,811,000) respectively.
FINANCIAL STATEMENTS
On 1 December 2006, independent valuations of Tampines Mall, Junction 8, Funan DigitaLife Mall, IMM Building, Hougang Plaza, Sembawang
FINANCIAL STATEMENTS
Trust
2006
$000
2005
$000
Operating activities
Net income
167,401
117,013
159,620
117,369
15
9,793
7,007
8,463
7,007
1,137
540
1,045
540
42,529
23,991
37,588
23,991
Adjustments for:
Allowance for doubtful receivables
Interest expense
Interest income
(967)
14
(14,258)
Write-off of assets
Operating income before working capital changes
(219)
11
(4,400)
(5,801)
(4,975)
14
11
900
1,559
900
1,559
206,564
145,502
201,829
145,502
(167)
(4,669)
(3,954)
4,449
8,291
(10,277)
4,428
(3,954)
8,291
9,955
2,661
8,770
2,661
216,132
152,500
204,750
152,500
Investing activities
Capital expenditure on investment properties
Interest received
Investment in associate
(76,390)
5,802
(93,293)
(37,345)
4,970
(74,420)
5,705
(37,345)
4,970
(93,293)
(516,493)
(856,463)
91
(5,327)
91
(786,066)
(350)
(312)
(286)
(312)
(1,020,603)
(818,753)
(684,023)
(818,753)
(804,471)
(666,253)
(479,273)
(666,253)
(786,066)
Trust
2006
$000
2005
$000
(804,471)
(666,253)
(479,273)
(666,253)
(142,674)
(149,711)
(142,674)
(149,711)
(39,921)
(20,807)
(35,877)
(20,807)
(8,073)
(11,168)
(6,314)
(11,168)
Financing activities
Distribution to Unitholders
Interest paid
Payment of issue and financing expenses
Proceeds from interest-bearing loans and borrowings
602,193
573,000
255,793
573,000
401,000
406,895
401,000
406,895
812,525
8,054
(140,000)
658,209
(8,044)
471,928
(7,345)
(140,000)
658,209
(8,044)
39,147
47,191
39,147
47,191
47,201
39,147
31,802
39,147
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
Note:
(A)
5,327
796,312
6,510
12,954
12,954
496
1,066
1,066
(5,579)
(6,510)
(B)
796,312
352
Security deposits
2005
$000
876,368
Trust
2006
$000
871,637
(8,664)
862,973
(6,510)
856,463
1,642
(12,954)
799,020
5,327
1,642
(12,954)
799,020
799,020
5,327
799,020
(12,954)
786,066
5,327
(12,954)
786,066
4,516,913 (2005: 3,969,705) units were issued or will be issued as payment for the asset management fees payable in units,
amounting to a value of $8,785,000 (2005: $8,853,000); and
(ii)
3,652,767 (2005: Nil) units were issued as payment for the acquisition fees of $8,664,000 (2005: $Nil) in relation to
investment properties acquired. Under the Property Funds Guidelines, the acquisition fees paid in respect of transactions with
interested parties will have to be in the form of units.
The financial statements were authorised for issue by the Manager and the Trustee on 22 February 2007.
General
CapitaMall Trust (the Trust) is a Singapore-domiciled unit trust constituted pursuant to the trust deed dated 29 October 2001 (as
amended) (the Trust Deed) between CapitaMall Trust Management Limited (the Manager) and HSBC Institutional Trust Services
(Singapore) Limited (the Trustee). The Trust Deed is governed by the laws of the Republic of Singapore. The Trustee is under a duty
to take into custody and hold the assets of the Trust in trust for the holders (Unitholders) of units in the Trust (the Units).
The Trust was formally admitted to the Official List of the Singapore Exchange Securities Trading Limited (SGX-ST) on 17 July 2002
(Listing Date) and was included under the Central Provident Fund (CPF) Investment Scheme on 13 September 2002.
The principal activity of the Trust is to invest in income producing real estate, which is used or substantially used for retail purposes
with the primary objective of achieving an attractive level of return from rental income and for long-term capital growth.
The consolidated financial statements relate to the Trust and its associates and joint venture (together referred to as the Trust and
its investees).
The Trust has entered into several service agreements in relation to management of the Trust and its property operations. The fee
structures of these services are as follows:
FINANCIAL STATEMENTS
271
FINANCIAL STATEMENTS
(b)
2.00% per annum of the net property income of the properties; and
(c)
0.50% per annum of the net property income of the properties, in lieu of leasing commissions.
in respect of Authorised Investments which is in the form of real estate, a base component of 0.25% per annum of Deposited
Property and a performance component of 2.85% per annum of gross revenue of the Trust for each financial year; and
(b)
in respect of all other Authorised Investments which is not in the form of real estate, 0.5% per annum of the investment
value of the Authorised Investment, unless such Authorised Investment is an interest in a property fund (either a real estate
investment trust or private property fund) wholly managed by a wholly-owned subsidiary of CapitaLand Limited, in which case
no asset management fee shall be payable in relation to such Authorised Investment.
When the asset management fees are paid in the form of units, the Manager shall be entitled to receive such number of units as may
be purchased for the relevant amount of the base component at the market price (as defined in the Trust Deed).
272
(a)
(for the 60-month period from the Listing Date), paid in cash to the Manager in respect of Tampines Mall, Junction 8 and
Funan DigitaLife Mall; and
(b)
((after 60-months following the Listing Date), in respect of Tampines Mall, Junction 8 and Funan DigitaLife Mall)) and all other
Authorised Investments which are in the form of real estate paid to the Manager in the form of cash and/or units (as the
Manager may elect).
(for the 60-month period from the Listing Date) paid in the form of units to be issued to the Manager in respect of Tampines
Mall, Junction 8 and Funan DigitaLife Mall and thereafter, in the form of cash or in the form of units or a combination of both
(as the Manager may elect); and
(b)
in respect of all other Authorised Investments which are in the form of real estate acquired by the Trust paid to the Manager
in the form of cash, in the form of units or a combination of both (as the Manager may elect).
When the performance component is paid in the form of units, the Manager shall be entitled to receive such number of units as may
be purchased for the relevant amount of the management fee at:
(a)
(in respect of Tampines Mall, Junction 8 and Funan DigitaLife Mall), for the 60-month period from the Listing Date at an issue
price of S$0.96 per unit, unless the market price (as defined in the Trust Deed) at the time of issue exceeds S$2.00 or more
per unit, in which event, the units will be issued at a 25% discount from that market price; and
(b)
FINANCIAL STATEMENTS
(in respect of Tampines Mall, Junction 8 and Funan DigitaLife Mall (after 60 months following the Listing Date)), IMM Building,
Plaza Singapura, Hougang Plaza, Sembawang Shopping Centre, Jurong Entertainment Centre, Bugis Junction and any other
property to be acquired by the Trust) the market price.
273
FINANCIAL STATEMENTS
2.1
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Accounting Practice (RAP)
7 Reporting Framework for Unit Trusts issued by the Institute of Certified Public Accountants of Singapore, and the applicable
requirements of the Code on Collective Investment Schemes (the CIS Code) issued by the Monetary Authority of Singapore (MAS)
and the provisions of the Trust Deed.
The financial statements are prepared on the historical cost basis, except that investment properties are stated at valuation.
The financial statements of the Trust and its investees and the Trust are presented in Singapore dollars, which is the functional
currency of the Trust. All financial information presented in Singapore dollars has been rounded to the nearest thousand, unless
otherwise stated.
The preparation of financial statements in conformity with RAP 7 requires management to make judgements, estimates and
assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Actual results
may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the
period in which the estimate is revised and in any future periods affected.
In particular, information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that
have the most significant effect on the amount recognised in the financial statements are described in the following notes:
The accounting policies set out below have been applied consistently by the Trust and its investees. The accounting policies used by
the Trust and its investees have been applied consistently to all periods presented in these financial statements.
2.2
274
2 to 5 years
Gains or losses arising from the retirement or disposal of plant and equipment are determined as the difference between the
estimated net disposal proceeds and the carrying amount of the asset and are recognised in the Statement of Total Return on the
date of retirement or disposal.
Depreciation methods, useful lives and residual values are reviewed, and adjusted as appropriate, at each reporting date.
2.3
Investment properties
Investment properties are accounted for as non-current assets and are stated at initial cost on acquisition, and valuation thereafter.
The cost of a purchased property comprises its purchase price and any directly attributable expenditure. Transaction costs shall
be included in the initial measurement. Valuation is determined in accordance with the Trust Deed, which requires the investment
properties to be valued by independent registered valuers in the following events:
in such manner and frequency required under the CIS Code issued by MAS; and
at least once in each period of 12 months following the acquisition of each parcel of real estate property.
FINANCIAL STATEMENTS
When parts of an item of plant and equipment have different useful lives, they are accounted for as separate items (major
Any increase or decrease on revaluation is credited or charged to the Statement of Total Return as a net revaluation surplus or
deficit in the value of the investment properties.
275
FINANCIAL STATEMENTS
When an investment property is disposed of, the resulting gain or loss recognised in the Statement of Total Return is the difference
between net disposal proceeds and the carrying amount of the property.
Investment properties are not depreciated. The properties are subject to continued maintenance and regularly revalued on the basis
set out above. For income tax purposes, the Trust and its investees and the Trust may claim capital allowances on assets that qualify
as plant and machinery under the Income Tax Act.
2.4
276
and joint venture are eliminated against the investment to the extent of the Trusts interest in the investee. Unrealised losses are
eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
2.5
Foreign currencies
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of the Trust and its investees at the
exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting
date are retranslated to the functional currency at the exchange rate at the reporting date. Non-monetary assets and liabilities
denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange
rate at the date on which the fair value was determined.
Foreign currency differences arising on retranslation are recognised in the Statement of Total Return, except for differences arising
on the retranslation of monetary items that in substance form part of the Trust and its investees net investment in a foreign
operation, available-for-sale equity instruments and financial liabilities designated as hedges of the net investment in a foreign
operation.
2.6
Financial instruments
Non-derivative financial instruments
Non-derivative financial instruments comprise trade and other receivables, cash and cash equivalents, financial liabilities, and trade
and other payables.
FINANCIAL STATEMENTS
In preparing the financial statements of the Trust and its investees, unrealised gains arising from transactions with associates
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss,
any directly attributable transaction costs. Subsequent to initial recognition, non-derivative financial instruments are measured at
amortised cost using the effective interest method, less any impairment losses.
277
FINANCIAL STATEMENTS
A financial instrument is recognised if the Trust and its investees becomes a party to the contractual provisions of the instrument.
Financial assets are derecognised if the Trust and investees contractual rights to the cash flows from the financial assets expire
or if the Trust and investees transfers the financial asset to another party without retaining control or transfers substantially all the
risks and rewards of the asset. Regular way purchases and sales of financial assets are accounted for at trade date, ie, the date
that the Trust and its investees commits itself to purchase or sell the asset. Financial liabilities are derecognised if the Trust and
investees obligations specified in the contract expire or are discharged or cancelled.
Cash and cash equivalents comprise cash balances and bank deposits. Bank overdrafts that are repayable on demand and that form
an integral part of the Trust and its investees cash management are included as a component of cash and cash equivalents for the
purpose of the statement of cash flows.
Derivative financial instruments and hedging activities
The Trust and its investees holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures.
Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and
risks of the host contract and the embedded derivative are not closely related, a separate instrument with the same terms as the
embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through
the Statement of Total Return.
Derivatives are recognised initially at fair value; attributable transaction costs are recognised in the Statement of Total Return
when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as
described below.
Cash flow hedges
Changes in the fair value of the derivative hedging instrument designated as a cash flow hedge are recognised directly in equity to the
extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair value are recognised in the Statement
of Total Return.
278
accounting is discontinued prospectively. The cumulative gain or loss previously recognised in equity remains there until the forecast
transaction occurs. When the hedged item is a non-financial asset, the amount recognised in equity is transferred to the carrying
amount of the asset when it is recognised. In other cases the amount recognised in equity is transferred to the Statement of Total
Return in the same period that the hedged item affects Statement of Total Return.
Fair value hedges
Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognised in the Statement of
Total Return. The hedged item is also stated at fair value in respect of the risk being hedged, with any gain or loss being recognised
in the Statement of Total Return.
Economic hedges
Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in
foreign currencies. Changes in the fair value of such derivatives are recognised in the Statement of Total Return as part of foreign
currency gains and losses.
Impairment of financial assets
A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on
the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying
amount, and the present value of the estimated future cash flows discounted at the original effective interest rate.
FINANCIAL STATEMENTS
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, hedge
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed
collectively in groups that share similar credit risk characteristics.
All impairment losses are recognised in the Statement of Total Return.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was
recognised. For financial assets measured at amortised cost, the reversal is recognised in the Statement of Total Return.
279
FINANCIAL STATEMENTS
280
An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An
impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would
have been determined, net of depreciation, if no impairment loss had been recognised.
2.8
Interest-bearing liabilities
Interest-bearing liabilities are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition,
interest-bearing liabilities are stated at amortised cost with any difference between cost and redemption value being recognised in
the Statement of Total Return over the period of the borrowings on an effective interest basis.
2.9
FINANCIAL STATEMENTS
Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased
or no longer exists.
assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for
the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting
nor taxable profit. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they
reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
281
FINANCIAL STATEMENTS
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the
temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that
it is no longer probable that the related tax benefit will be realised.
The Inland Revenue Authority of Singapore (the IRAS) has issued a tax ruling on the income tax treatment of the Trust. Subject to
meeting the terms and conditions of the tax ruling, the Trustee is not subject to tax on the taxable income of the Trust. Instead, the
distributions made by the Trust out of such taxable income are subject to tax in the hands of Unitholders, unless they are exempt
from tax on the Trusts distributions. This treatment is known as the tax transparency treatment, and will not apply to distribution
from CRCT.
Individuals and qualifying Unitholders, i.e. companies incorporated and tax resident in Singapore, Singapore branches of foreign
companies that have obtained waiver from the IRAS from tax deducted at source in respect of the distributions from the Trust, and
bodies of persons registered or constituted in Singapore, are entitled to gross distributions from the Trust. For distributions made
to foreign non-individual Unitholders, the Trustee is required to withhold tax at the rate of 10%. For other types of Unitholders, the
Trustee is required to withhold tax at the prevailing corporate tax rate on the distributions made by the Trust. Such other types of
Unitholders are subject to tax on the regrossed amounts of the distributions received but may claim a credit for the tax deducted
at source at the prevailing corporate tax rate by the Trustee.
The Trust has a distribution policy where it is required to distribute at least 90% of its taxable income, other than gains from the
sale of real estate properties that are determined by the IRAS to be trading gains. For the taxable income that is not distributed,
referred to as retained taxable income, tax will be assessed on the Trustee. Where such retained taxable income is subsequently
distributed, the Trustee need not deduct tax at source.
2.10
Issue expenses
Issue expenses relate to expenses incurred in the issuance of additional units in the Trust. The expenses are deducted directly
against Unitholders funds.
282
Revenue recognition
Rental income from operating leases
Rental income receivable under operating leases is recognised in the Statement of Total Return on a straight-line basis over the
term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased
assets. Lease incentives granted are recognised as an integral part of the total rental to be received. Contingent rentals, which
include gross turnover rental, are recognised as income in the accounting period on a receipt basis. No contingent rentals are
recognised if there are uncertainties due to the possible return of amounts received.
2.12
Expenses
Property expenses
Property expenses consist of quit rents, property taxes and other property outgoings in relation to investment properties where
such expenses are the responsibility of the Trust and its investees.
Included in the property expenses are the property management fees.
Asset management fees
Asset management fees are recognised on an accrual basis using the applicable formula, stipulated in Note 1. Where applicable,
upon issuance of the units, the asset management fees are adjusted based on the market value of the actual number of units issued
on date of issuance of the units to the Manager.
FINANCIAL STATEMENTS
2.11
Trustees fees
The Trustees fees are recognised on an accrual basis.
283
FINANCIAL STATEMENTS
2.13
2.14
Segment reporting
A segment is a distinguishable component of the Trust and its investees that is engaged either in providing products or services
(business segment), or in providing products or services within a particular economic environment (geographical segment), which
is subject to risks and rewards that are different from those of other segments.
284
522
312
834
350
(97)
352
1,439
Accumulated depreciation
At 1 January 2005
Charge for the year
At 31 December 2005
Charge for the year
Disposals
At 31 December 2006
133
154
287
270
(6)
551
Carrying amount
At 1 January 2005
At 31 December 2005
At 31 December 2006
FINANCIAL STATEMENTS
389
547
888
Trust
Cost
At 1 January 2005
Additions
At 31 December 2005
Additions
Disposals
At 31 December 2006
522
312
834
286
(97)
1,023
285
FINANCIAL STATEMENTS
Furniture,fittings
and equipment
$000
Trust
Accumulated depreciation
At 1 January 2005
133
154
At 31 December 2005
287
234
Disposals
(6)
At 31 December 2006
515
Carrying amount
At 1 January 2005
389
At 31 December 2005
547
At 31 December 2006
508
Investment properties
Trust and its Investees
2006
2005
$000
$000
At 1 January
Acquisition of investment properties
Capital expenditure capitalised
Write-off of assets
Surplus on revaluation
2005
$000
3,365,000
2,234,950
3,365,000
2,234,950
876,368
796,312
5,327
796,312
81,652
42,013
79,683
42,013
(900)
4,322,120
At 31 December
Trust
2006
$000
(1,559)
3,071,716
(900)
3,449,110
(1,559)
3,071,716
252,960
293,284
219,570
293,284
4,575,080
3,365,000
3,668,680
3,365,000
The investment properties have been mortgaged as security for credit facilities granted by Silver Maple Investment Corporation Ltd
and Silver Oak Ltd (Note 9) to the Trust and its investees.
286
Trust
2006
$000
2005
$000
525,480
169,636
64,928
151,293
58,000
169,636
64,928
676,773
58,000
Effective equity
interest held by
the Trust
2006
2005
%
%
Associates
CapitaRetail Singapore Limited1
Singapore
27.2
27.2
Singapore
20.0
Singapore
40.0
Joint venture
RCS Trust1
1
FINANCIAL STATEMENTS
287
FINANCIAL STATEMENTS
Associates
CapitaRetail Singapore Limited
The Trust has invested $58,000,000 in the Class E Bonds and 232 attached Redeemable Preference Shares issued by CapitaRetail
Singapore Limited (CRSL), representing 27.2% of the Class E Bonds and Redeemable Preference Shares, respectively.
CRSL is a Singapore incorporated company and has its place of business in Singapore. The principal activity of CRSL is that of an
investment holding company. CRSL is a special purpose vehicle, whose main objects are to own all the issued units in CapitaRetail
BPP Trust (CRBPPT), CapitaRetail Lot One Trust (CRLOT) and CapitaRetail Rivervale Trust (CRRT) and to issue the bonds and the
redeemable preference shares as well as to extend mortgage loans to CRBPPT, CRLOT and CRRT. CRBPPT, CRLOT and CRRT in
turn own Bukit Panjang Plaza, Lot One Shoppers Mall and Rivervale Mall respectively.
The bonds and redeemable preference shares issued by CRSL are as follows:
(i)
67,500,000 Secured Floating Rate Final Class A Bonds due 2009 (Class A Bonds);
(ii)
13,500,000 Secured Floating Rate Final Class B Bonds due 2009 (Class B Bonds);
(iii)
$33,000,000 Secured Fixed Rate Final Class C Bonds due 2009 (Class C Bonds);
(iv)
$83,000,000 Secured Fixed Rate Final Class D Bonds due 2009 (Class D Bonds); and
(v)
$213,000,000 Secured Fixed Rate Class E Bonds due 2009 (Class E Bonds), together with 852 Redeemable Preference
Shares of $0.10 each.
Class E Bonds bear interest at the fixed rate of 10% per annum, payable semi-annually in arrears. In the event of failure to
pay 10% per annum interest on Class E Bonds, the rights of holders of Class E Bonds to unpaid interest will be extinguished
and such failure does not constitute an event of default;
288
(ii)
the payment of interest on Class E Bonds is subordinated to other classes of the Bonds (Class A to Class D); and
(iii)
the redemption of Class E Bonds is subordinated to other classes of the Bonds (Class A to Class D).
circumstances (other than those conferred by law). The holders of Redeemable Preference Shares shall be entitled to, amongst
others, the following:
(i)
Special Preferential Dividend based on the sale price of the units or property (as the case may be) less liabilities of CRSL and
expenses when any properties or units in the property trusts (namely, CRBPPT, CRLOT and CRRT) are sold; and
(ii)
each preference share shall be redeemed by CRSL on redemption date as defined. The redemption amount shall be based on
the aggregate of the par value of redeemable preference shares, outstanding special preferential dividend, net asset value of
CRSL and any insurance proceeds less expenses.
FINANCIAL STATEMENTS
The Redeemable Preference Shares issued in connection with Class E Bonds have limited voting rights under certain prescribed
31 December 2006.
Joint Venture
RCS Trust
The Trust is an unlisted special purpose trust established under a trust deed (RCS Trust Trust Deed) dated 18 July 2006 entered
into between HSBC Institutional Trust Services (Singapore) Limited as trustee-manager of RCS Trust (RCS Trust Trustee-Manager),
HSBC Institutional Trust Services (Singapore) Limited as trustee of CapitaCommercial Trust (CCT), the Trustee, CapitaCommercial
Trust Management Limited (as Manager of CCT) and the Manager. RCS Trust is 40% owned by the Trust and 60% owned by
CCT.
289
FINANCIAL STATEMENTS
RCS Trust has entered into several service agreements in relation to management of the trust and its property operations. The fee
structures of these services are as follows:
(i)
(ii)
(iii)
Trustee-Managers fees
Pursuant to the RCS Trust Trust Deed, the Trustee-Managers fees shall not exceed 0.10% per annum of the value of
Deposited Property of RCS Trust, as defined in the RCS Trust Trust Deed (subject to a minimum sum of $15,000 per month),
payable out of the Deposited Property of RCS Trust. The RCS Trust Trustee-Manager is also entitled to reimbursement of
expenses incurred in the performance of its duties under the RCS Trust Trust Deed.
The Trustee-Managers fees are payable quarterly in arrears.
290
its investees. The summarised financial information of the joint venture represents the Trust and its investees share.
The financial information of the associates and the Trusts interests in the joint venture are as follows:
Associates 1
2006
2005
$000
$000
Joint venture
2006
2005
$000
$000
1,351,251
583,070
Non-current liabilities
Current liabilities
Total liabilities
808,006
557,628
54,295
48,690
906,779
17,925
924,704
349,644
10,194
359,838
20,678
(12,274)
Results
Revenue
Expenses
Revaluation surplus
Total return for the year
34,253
(2,436)
42,179
50,583
759
FINANCIAL STATEMENTS
The summarised financial information relating to associates is not adjusted for the percentage of ownership held by the Trust and
1 As CRCT was exempted from reporting its results for the first quarter ended 31 December 2006, CRCTs results for the period ended 31 December 2006 have not been included in
the CMT and its investees results for the financial year ended 31 December 2006.Consequently, the above information exclude the financial results of CRCT, which is not expected to
be material to the Trust and its investees. The total assets and total liabilities of CRCT were estimated based on CRCTs pro forma balance sheet in its prospectus dated 29 November
2006.
291
FINANCIAL STATEMENTS
Trade receivables
Allowance for doubtful receivables
Deposits
Prepayments
2006
$000
2005
$000
7,852
6,520
7,535
(15)
7,535
Trust
7,837
7,535
6,520
7,535
3,440
2,430
2,470
2,430
175
215
171
215
Interest receivable
2,500
2,404
2,500
2,404
1,405
8,950
Other receivables
2,949
1,358
2,879
1,358
18,306
13,942
23,490
13,942
17,601
34,128
Trust
2006
$000
2005
$000
13,802
34,128
29,600
5,019
18,000
5,019
47,201
39,147
31,802
39,147
The weighted average effective interest rates relating to cash and cash equivalents at the balance sheet date for the Trust and its
investees and Trust are 3.0% (2005: 2.6%) and 3.0% (2005: 2.6%) respectively, per annum. Interest rates reprice at intervals
of 1 month.
292
Trust
2006
$000
2005
$000
40,731
44,650
40,731
50,587
10,683
8,141
10,473
8,141
7,930
3,792
7,233
3,792
4,843
2,879
4,089
2,879
74,043
55,543
66,445
55,543
Included in amounts due to related parties is an amount due to the Manager of $3,214,000 (2005: $2,364,000) and an amount
due to the property manager of $5,683,000 (2005: $4,813,000). Included in trade payables and accrued operating expenses
was an amount due to the Trustee of $640,000 (2005: $262,000).
Trust
2006
$000
2005
$000
Current liabilities
Term loans (unsecured)
255,793
255,793
1,411,400
1,065,000
1,065,000
1,065,000
Non-current liabilities
Term loans (secured)
Amortised transaction cost
`
(5,121)
(3,768)
(3,267)
FINANCIAL STATEMENTS
(3,768)
1,406,279
1,061,232
1,061,733
1,061,232
28,000
28,000
28,000
28,000
1,434,279
1,089,232
1,089,733
1,089,232
1,690,072
1,089,232
1,345,526
1,089,232
255,793
255,793
Within 1 year
After 5 years
1,004,546
172,000
660,000
172,000
429,733
917,232
429,733
917,232
1,690,072
1,089,232
1,345,526
1,089,232
293
FINANCIAL STATEMENTS
2005
Nominal
interest rate
%
Year of
Maturity
Face
Value
S$000
Carrying
Amount
S$000
Face
Value
S$000
Carrying
Amount
S$000
3.13
2014
433,000
429,733
433,000
429,232
3.91
2008
172,000
172,000
172,000
172,000
2.76 2.80
2011
460,000
460,000
460,000
460,000
4.17 4.21
2011
346,400
344,546
SIBOR + 0.43
2011
28,000
28,000
28,000
28,000
SOR + 0.22
2007
162,500
162,500
SOR + 0.30
2007
93,293
93,293
1,695,193
1,690,072
1,093,000
1,089,232
Trust
SGD fixed rate term loan
3.13
2014
433,000
429,733
433,000
429,232
3.91
2008
172,000
172,000
172,000
172,000
2.76 2.80
2011
460,000
460,000
460,000
460,000
SIBOR + 0.43
2011
28,000
28,000
28,000
28,000
294
SOR + 0.22
2007
162,500
162,500
SOR + 0.30
2007
93,293
93,293
1,348,793
1,345,526
1,093,000
1,089,232
$433 million (2005: $433 million) term loan at a fixed interest rate of 3.13% (2005: 3.13%) per annum, fully repayable on
30 April 2014. Under the facility agreement, the Trust has the option to prepay in full on 31 October 2012. In the event
that the Trust opts not to fully settle the term loan on 31 October 2012, the interest rate of 1.00% (2005: 1.00%) above
the Singapore Interbank Offered Rate (SIBOR) repriced every three months, will be applicable for the period from 31 October
2012 to 30 April 2014;
(ii)
$172 million (2005: $172 million) term loan at a fixed interest rate of 3.91% (2005: 3.91%) per annum, fully repayable on
26 August 2008. Under the facility agreement, the Trust has the option to prepay in full on 26 February 2007. In the event
the Trust opts not to fully settle the term loan on 26 February 2007, the interest rate of 2.62% (2005: 2.62%) above SIBOR
repriced every three months, will be applicable for the period from 26 February 2007 to 26 August 2008;
(iii)
$125 million (2005: $125 million) term loan at a fixed interest rate of 2.76% (2005: 2.76%) per annum, fully repayable on
26 December 2011. Under the facility agreement, the Trust has the option to prepay in full on 26 June 2010. In the event
the Trust opts not to fully settle the term loan on 26 June 2010, the interest rate of 2.91% (2005: 2.91%) above the SIBOR
repriced every three months, will be applicable for the period from 26 June 2010 to 26 December 2011;
(iv)
FINANCIAL STATEMENTS
The secured term loans and revolving credit facility drawn down by the Trust were granted by a special purpose company, Silver
$335 million (2005: $335 million) term loan at a fixed interest rate of 2.80% (2005: 2.80%) per annum for the period
ending on 2 August 2007, and at the swap rate applicable at the draw-down date (as defined in the facility agreement) plus
0.435% per annum for the period from 2 August 2007 to 2 August 2009, provided that such rate does not exceed 8.935%
per annum and shall not fall below 2.905% per annum. The term loan is fully repayable on 2 February 2011. Under the facility
agreement, the Trust has the option to prepay in full on 2 August 2009. In the event the Trust opts not to fully settle the
term loan on 2 August 2009, the interest rate of 0.87% above the SIBOR repriced every three months, will be applicable for
the period from 2 August 2009 to 2 February 2011; and
(v)
$28 million (2005: $28 million) revolving credit facility at floating interest rate of 0.43% (2005: 0.43%) above the SIBOR for
a period of either one, three or six months and fully repayable on 26 December 2011. Under the facility agreement, the Trust
has the option to prepay in full on 26 June 2010. In the event the Trust opts not to fully settle the revolving credit facility on
26 June 2010, the interest rate of 2.43% (2005: 2.43%) above the SIBOR repriced every three months, will be applicable
for the period from 26 June 2010 to 26 December 2011.
295
FINANCIAL STATEMENTS
As security for credit facilities granted by Silver Maple to the Trust, the Trust has granted in favour of Silver Maple the following:
(i)
(ii)
an assignment and charge of the rental proceeds and tenancy agreements of units in the properties;
(iii)
(iv)
(v)
a charge creating a fixed and floating charge over certain assets of the Trust relating to the properties.
Under the terms of the Silver Maple loan facility agreement, the Trust undertakes that:
(i)
it shall not borrow or raise any monies if upon the effecting of such borrowing or raising the amount thereof would in the
aggregate exceed such percentage of all assets of the Trust or other restriction or limit as may be imposed on the Trust from
time to time by the Property Funds Guidelines of the Code on Collective Investment Schemes (the Property Funds Guidelines)
issued by MAS and other relevant authorities; and
(ii)
During the financial year, the Trust was granted unsecured credit facilities amounting to $332.5 million.
The total unsecured credit facilities drawn down by the Trust as at 31 December 2006 is $255.8 million, consisting of:
(i)
$162.5 million term loan at a floating interest rate of 0.22% above the Singapore Swap Offer Rate (SOR); and
(ii)
$93.3 million term loan at a floating interest rate of 0.30% above the SOR.
The above unsecured credit facilities drawn down are repayable within the next 12 months.
Silver Maple has secured a $2 billion (2005: $2 billion) Medium Term Note Programme due 2008 (MTN Programme). Under this
MTN Programme, Silver Maple may, subject to compliance with all relevant laws, regulations and directives, from time to time issue
fixed or floating interest rate notes (the Notes). The maximum aggregate principal amount of the Notes to be issued shall be $2
billion. The Notes will be secured by the Notes Debenture.
To fund the loans to the Trust of $1,065 million (2005: $1,065 million) fixed rate term loan and $28 million (2005: $28 million)
floating rate revolving credit, Silver Maple has raised funds through the following:
296
US$255.5 million (2005: US$255.5 million) Floating Rate Notes at floating interest rate of 0.24% (2005: 0.24%) above the
US dollar London Interbank Offered Rate (LIBOR) repriced every three months, for the period from 31 October 2005 to 31
October 2012. In the event that the Floating Rate Notes are not redeemed by Silver Maple on 31 October 2012, interest
will accrue at the rate of 1.0% (2005: 1.0%) above the US dollar LIBOR repriced every three months, for the period from
31 October 2012 to date of redemption on 30 April 2014;
(ii)
$172 million (2005: $172 million) Fixed Rate Notes at fixed interest rate of 3.86% (2005: 3.86%) per annum for the period
from 26 February 2002 (date of first issue of Fixed Rate Notes) to 26 February 2007. In the event that the Fixed Rate Notes
are not redeemed by Silver Maple on 26 February 2007, interest will accrue at the rate of 2.52% (2005: 2.52%) above the
SIBOR repriced every three months, for the period from 26 February 2007 to date of redemption on 26 August 2008;
(iii)
US$72.1 million (2005: US$72.1 million) Floating Rate Notes at floating interest rate of 0.62% (2005: 0.62%) above the
US dollar LIBOR repriced every three months, for the period from 26 June 2003 to 26 June 2010. In the event that the
Floating Rate Notes are not redeemed by Silver Maple on 26 June 2010, interest will accrue at the rate of 2.30% (2005:
2.30%) above the US dollar LIBOR repriced every three months, for the period from 26 June 2010 to date of redemption on
26 December 2011;
(iv)
US$195.5 million (2005: US$195.5 million) Floating Rate Notes at floating interest rate of 0.32% (2005: 0.32%) above the
US dollar LIBOR repriced every three months, for the period from 2 August 2004 to 2 February 2011. In the event that the
Floating Rate Notes are not redeemed by Silver Maple on 2 August 2009, interest will accrue at the rate of 0.80% (2005:
0.80%) above the US dollar LIBOR repriced every three months, for the period from 2 August 2009 to date of redemption
on 2 February 2011; and
(v)
$28 million (2005: $28 million) Floating Rate Notes at floating interest rate of 0.43% (2005: 0.43%) above the SIBOR, due
and renewable on either one, three or six months duration until final redemption on 26 June 2010. In the event the Trust
FINANCIAL STATEMENTS
(i)
opts not to fully settle on 26 June 2010, the interest rate of 2.11% (2005: 2.11%) above the SIBOR repriced every three
months, will be applicable for the period from 26 June 2010 to 26 December 2011.
The term loans drawn down by the Trust and its investees included a term loan facilities of $866.0 million granted to RCS Trust by a
special purpose company, Silver Oak Ltd (Silver Oak). Under the facility agreement between Silver Oak and the RCS Trust TrusteeManager, Silver Oak has granted RCS Trust a total five-year facility comprising the term loan facility of $866.0 million and revolving
credit facility of $164.0 million (2005: Nil) commencing from initial drawdown date of 13 September 2006.
297
FINANCIAL STATEMENTS
The
total
facility
drawn
down
by
RCS
Trust
as
at
31
December
2006
is
$866.0
million
(2005:
Nil),
consisting of:
(i)
$670.0 million (2005: Nil) term loan at a fixed interest rate of 4.17% per annum, fully repayable on 13 September 2011;
(ii)
$60.0 million (2005: Nil) term loan at a fixed interest rate of 4.21% per annum, fully repayable on 13 September 2011;
and
(iii)
$136.0 million (2005: Nil) term loan at a fixed interest rate of 4.21% per annum, fully repayable on 13 September 2011.
The term loan facilities were used to finance the acquisition of Raffles City.
As security for the facilities granted by Silver Oak to the RCS Trust Trustee-Manager, the RCS Trust Trustee-Manager has granted
in favour of Silver Oak the following:
(i)
(ii)
(iii)
(iv)
an assignment and charge of the rental proceeds and tenancy agreements of units in Raffles City; and
(v)
a fixed and floating charge over certain assets of RCS Trust relating to Raffles City.
To fund the term loans to RCS Trust amounting to $866.0 million (2005: Nil), Silver Oak has raised funds through issuance of the
following Floating Rate Notes (collectively, the Notes):
298
US$427,000,000 Class A1 Secured Floating Rate Notes at floating interest rate of 0.19% above the LIBOR repriced every
three months, for the period from 13 September 2006 to 13 September 2011. In the event that the Class A1 Floating
Rate Notes are not redeemed by Silver Oak on 13 September 2011, interest will accrue at the rate of 1.19% above the US
dollar LIBOR repriced every three months, for the period from 13 September 2011 to date of redemption on 13 September
2013;
(ii)
Euro 30,000,000 Class A2 Floating Rate Notes at floating interest rate of 0.23% above the Euro Interbank Offered Rate
(EURIBOR) repriced every three months, for the period from 13 September 2006 to 13 September 2011. In the event that
the Class A2 Floating Rate Notes are not redeemed by Silver Oak on 13 September 2011, interest will accrue at the rate of
1.23% above the EURIBOR repriced every three months, for the period from 13 September 2011 to date of redemption on
13 September 2013; and
(iii)
US$86,500,000 Class B Floating Rate Notes at floating interest rate of 0.28% above the US dollar LIBOR repriced every three
months, for the period from 13 September 2006 to 13 September 2011. In the event that the Class B Floating Rate Notes
are not redeemed by Silver Oak on 13 September 2011, interest will accrue at the rate of 1.28% above the US dollar LIBOR
repriced every three months, for the period from 13 September 2011 to date of redemption on 13 September 2013.
As security for the Notes, Silver Oak has created a fixed and floating charge over the assets of RCS Trust in favour of the Silver Oak
Notes Trustee under the Notes Debenture. The proceeds from the issue of the Notes are approximately $866,000,000.
As at 31 December 2006, the revolving credit facility granted by Silver Oak to RCS Trust is not utilised.
FINANCIAL STATEMENTS
(i)
299
FINANCIAL STATEMENTS
Floating
interest
$000
Within 1 year
$000
1 to 5 years
$000
After 5 years
$000
Total
$000
3.84
255,793
255,793
3.37
172,000
804,546
429,733
1,406,279
4.13
28,000
28,000
283,793
172,000
804,546
429,733
1,690,072
Financial Liabilities
2005
Financial Liabilities
300
3.11
172,000
889,232
1,061,232
2.56
28,000
28,000
28,000
172,000
889,232
1,089,232
Floating
interest
$000
Within 1 year
$000
1 to 5 years
$000
After 5 years
$000
Total
$000
Trust
2006
Financial Liabilities
Term loans (unsecured)
3.84
255,793
255,793
3.11
172,000
460,000
429,733
1,061,733
4.13
28,000
28,000
283,793
172,000
460,000
429,733
1,345,526
172,000
889,232
1,061,232
2005
Financial Liabilities
Term loans (secured)
3.11
2.56
28,000
28,000
28,000
172,000
889,232
1,089,232
FINANCIAL STATEMENTS
301
FINANCIAL STATEMENTS
10
Units in issue
Trust
2006
000
2005
000
1,379,698
1,203,200
174,348
173,400
3,613
3,098
Units in issue:
At 1 January
Units created:
-
As 31 December
129
3,653
1,561,441
1,379,698
Units to be issued:
-
775
871
1,562,216
1,380,569
On 1 September 2006, the Trust issued 174,348,000 units at $2.30 per unit for cash to part finance the investment in RCS
Trust.
On 31 October 2005, the Trust issued 29,746,224 units and 143,653,776 units at $2.33 and $2.35 per unit respectively for
cash:
-
to part refinance the $123 million bridge loan taken to finance the acquisitions of Hougang Plaza and Sembawang Shopping
Centre;
to part refinance the $6.8 million bridge loan taken to finance the payment of a deposit of 10% of the purchase consideration
and part finance the balance of the purchase consideration on Jurong Entertainment Centre; and
Each unit in the Trust represents an undivided interest in the Trust. The rights and interests of Unitholders are contained in the
Trust Deed and include the right to:
302
Participate in the termination of the Trust by receiving a share of all net cash proceeds derived from the realisation of the
assets of the Trust less any liabilities, in accordance with their proportionate interests in the Trust. However, a Unitholder has
no equitable or proprietary interest in the underlying assets of the Trust and is not entitled to the transfer to it of any assets
(or part thereof) or of any estate or interest in any asset (or part thereof) of the Trust;
Attend all Unitholders meetings. The Trustee or the Manager may (and the Manager shall at the request in writing of not
less than 50 Unitholders or one-tenth in number of the Unitholders, whichever is lesser) at any time convene a meeting of
Unitholders in accordance with the provisions of the Trust Deed; and
A Unitholders right is limited to the right to require due administration of the Trust in accordance with the provisions of the
Trust Deed; and
A Unitholder has no right to request the Manager to redeem his units while the units are listed on SGX-ST.
A Unitholders liability is limited to the amount paid or payable for any units in the Trust. The provisions of the Trust Deed provide
that no Unitholders will be personally liable for indemnifying the Trustee or any creditor of the Trustee in the event that liabilities of
the Trust exceed its assets.
11
FINANCIAL STATEMENTS
Gross revenue
Trust and its Investees
2006
2005
$000
$000
307,301
223,468
Trust
2006
$000
2005
$000
287,595
223,468
8,912
7,580
8,400
7,580
15,515
12,039
15,055
12,039
331,728
243,087
311,050
243,087
303
FINANCIAL STATEMENTS
12
Property expenses
Trust and its Investees
2006
2005
$000
$000
Land rental
2005
$000
269
247
269
247
Property tax
29,114
22,406
27,362
22,406
Utilities
20,585
13,610
19,167
13,610
12,388
8,937
11,588
8,937
15,055
9,579
14,292
9,579
12,279
11,036
11,889
11,036
Maintenance
21,326
19,548
20,520
19,548
Others
13
Trust
2006
$000
3,071
3,643
2,967
3,643
114,087
89,006
108,054
89,006
2006
$000
2005
$000
Interest income
Trust
Interest income
14
associated company
financial institution
4,931
4,756
967
219
870
219
967
219
5,801
4,975
304
2005
$000
167,401
117,013
159,620
117,369
33,480
23,403
31,924
23,474
2,265
1,882
1,956
1,882
(1,865)
(33,880)
16
Trust
2006
$000
71
(25,356)
(33,880)
(25,356)
2006
$000
2005
$000
159,620
117,369
167,401
117,013
Trust
FINANCIAL STATEMENTS
15
Less:
Income tax attributable to net income
Net income after tax
167,401
117,013
159,620
117,369
305
FINANCIAL STATEMENTS
Trust
Number of Units
000
000
1,379,699
1,203,200
58,275
29,454
1,155
relation to the Trusts 40% interest in Raffles City through RCS Trust
26
1,966
1,797
1,441,121
1,234,451
Diluted earnings per unit is the same as the basic earnings per unit as there are no significant dilutive instruments in issue during
the year (2005:Nil).
17
Issue expenses
2006
$000
Trust
2005
$000
5,512
8,150
5,512
8,150
625
439
625
439
177
1,777
177
1,777
6,314
10,366
6,314
10,366
These expenses are deducted directly against the Unitholders funds. Included in the professional fees are non-audit fees paid and
payable to auditors of the Trust amounting to $148,000 (2005: $128,000) for acting as independent reporting accountants and
scrutineers with respect to the issuance and placement of additional units in the Trust.
306
Related parties
For the purposes of these financial statements, parties are considered to be related to the Trust and its investees if the Trust
and its investees has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making
financial and operating decisions, or vice versa, or where the Trust and its investees and the party are subject to common significant
influence. Related parties may be individuals or other entities. The Manager, Property Manager (CapitaLand Retail Management
Private Limited) and Property Manager of RCS Trust (CapitaLand (RCS) Property Management Pte. Ltd.) are indirect wholly-owned
subsidiaries of a substantial Unitholder of the Trust.
In the normal course of the operations of the Trust, asset management fees and trustees fees have been paid or are payable to
the Manager and Trustee respectively.
During the financial year, other than those disclosed elsewhere in the financial statements, there were the following significant
related party transactions, which were carried out in the normal course of business on arms length commercial terms:
Trust and its Investees
2006
2005
$000
$000
Trust
2006
$000
2005
$000
892
1,123
892
1,123
41
8,664
9,206
8,664
9,206
FINANCIAL STATEMENTS
18
307
FINANCIAL STATEMENTS
19
Financial instruments
Financial risk management objectives and policies
Exposure to credit, interest rate and liquidity risks arises in the normal course of the Trust and its investees business. The Trust
and its investees have written policies and guidelines, which set out its overall business strategies and its general risk management
philosophy.
Credit risk
Credit risk is the potential financial loss resulting from the failure of a customer or a counterparty to settle its financial and contractual
obligations to the Trust and its investees, as and when they fall due.
The Manager of the Trust and its investees has established credit limits for customers and monitors their balances on an ongoing
basis. Credit evaluations are performed by the Manager of the Trust and its investees before lease agreements are entered into
with customers. Cash and fixed deposits are placed with financial institutions which are regulated.
At 31 December 2006 and 2005, there were no significant concentrations of credit risk. The maximum exposure to credit risk is
represented by the carrying value of each financial asset on the balance sheet.
Interest rate risk
The Trust and its investees exposure to changes in interest rates relates primarily to interest-earning financial assets and interestbearing financial liabilities. Interest rate risk is managed by the Manager on an ongoing basis with the primary objective of limiting
the extent to which net interest expense could be affected by adverse movements in interest rates.
Liquidity risk
The Manager of the Trust monitors and maintains a level of cash and cash equivalents deemed adequate by management to finance
its operations. In addition, the Manager also monitors and observes the Code on Collective Investment Schemes issued by the MAS
concerning limits on total borrowings.
308
In managing the interest rate risk, the Trust and its investees aims to reduce the impact of short-term fluctuations on its
earnings.
As at 31 December 2006, it was estimated that a general increase in one percentage point in interest rates would reduce the Trust
and its investees and the Trust earnings by approximately $2,838,000 (2005: $280,000) and $2,838,000 (2005: $280,000),
respectively.
Estimation of fair values
Fair value, which is determined for disclosure purpose is calculated based on the present value of future principal and interest cash
flows discounted at the market rate of interest at the reporting date.
Interest rates used in determining fair values
Interest rates used to discount estimated cash flows, where applicable, is computed from the market interest rates for the Trust
and its investees as follows:
Financial liabilities
2006
%
2005
%
3.3 - 4.0
3.2 - 3.9
FINANCIAL STATEMENTS
Sensitivity analysis
309
FINANCIAL STATEMENTS
The aggregate net fair values of recognised financial liabilities which are not carried at fair value in the balance sheet at 31 December
are represented in the following table:
Carrying
amount
$000
Fair value
$000
Percentage of
net assets
%
1,406,279
1,340,377
45.0
1,061,232
1,043,257
45.7
1,061,733
1,046,666
35.8
1,061,232
1,043,257
45.7
2005
Financial liabilities
Term loans (secured)
Trust
2006
Financial liabilities
Term loans (secured)
2005
Financial liabilities
Term loans (secured)
The carrying values of other financial assets and liabilities (including trade and other receivables, cash and cash equivalents, trade
and other payables and security deposits) approximate their fair values.
310
Segment reporting
Segment information is presented in respect of the Trust and its investees business segments. The primary format, business
segments, is based on its management and internal reporting structure.
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a
reasonable basis. Unallocated items comprise mainly income-earning assets and revenue, interest-bearing loans and borrowings
and expenses, and related assets and expenses.
Segment capital expenditure is the total cost incurred during the year to acquire segment assets that are expected to be used for
more than one year.
Business segments
The Trust and its investees is in the business of investing in the following shopping malls, which are considered to be the main
business segments: Tampines Mall, Junction 8, Funan DigitaLife Mall, IMM Building, Plaza Singapura, Bugis Junction, other
investment properties and the Trust and its investees share in RCS Trust Raffles City.
Geographical segments
The Trust and its investees operations are primarily in Singapore except for one of its associates, where operations are in China.
FINANCIAL STATEMENTS
20
311
FINANCIAL STATEMENTS
Business segments
Property income and expenses
40%
interest
Other
in RCS
Investment
Trust
Properties1 Raffles City2
$000
$000
2006
Tampines
Mall
$000
Junction
8
$000
Funan
DigitaLife
Mall
$000
IMM
Building
$000
Plaza
Singapura
$000
Bugis
Junction
$000
49,998
38,373
21,893
51,238
59,890
50,562
15,641
19,706
Total
$000
307,301
2,119
1,364
1,656
2,178
1,083
512
8,912
Others
1,690
2,331
905
2,996
2,144
3,184
1,805
460
15,515
53,807
42,068
24,454
54,234
64,212
53,746
18,529
20,678
331,728
37,833
28,899
14,739
29,949
44,533
35,748
11,295
14,645
217,641
Gross revenue
Interest income
967
Unallocated expenses
(65,465)
153,143
14,258
Net income
167,401
Net appreciation on
revaluation of investment
properties
18,461
13,072
5,111
104,679
28,178
44,705
5,364
33,390
252,960
312
420,361
420,361
Junction
8
$000
Funan
DigitaLife
Mall
$000
IMM
Building
$000
Plaza
Singapura
$000
Bugis
Junction
$000
Other
Investment
Properties1
$000
46,500
36,277
20,207
49,572
57,347
7,867
5,698
Total
$000
223,468
2,172
1,348
1,560
2,169
326
7,580
Others
1,824
2,742
906
3,081
2,001
765
720
12,039
50,496
40,367
22,673
52,658
61,517
8,632
6,744
243,087
34,888
26,451
13,394
25,874
43,829
5,471
4,174
154,081
Gross revenue
Interest income
219
Unallocated expenses
(41,687)
112,613
4,400
Net income
117,013
Net appreciation on
revaluation of investment
properties
80,674
67,550
38,253
47,625
57,386
1,751
45
293,284
410,297
FINANCIAL STATEMENTS
2005
Tampines
Mall
$000
410,297
313
FINANCIAL STATEMENTS
Business segments
2006
Tampines
Mall
$000
Junction
8
$000
Funan
DigitaLife
Mall
$000
IMM
Building
$000
Plaza
Singapura
$000
Bugis
Junction
$000
261,066 560,601
838,403
666,506
40%
interest
Other
in RCS
Investment
Trust
Properties1 Raffles City2
$000
$000
Total
$000
Segment assets
656,581
490,252
207,979
924,705
Interest in associates
169,636
Unallocated assets
35,549
Total assets
Segment liabilities
4,606,093
4,811,278
13,573
12,671
12,457
37,758
20,347
18,742
5,695
359,838
481,081
Unallocated liabilities:
-
interest-bearing
loans and borrowings
interest payables
asset management
others
fees
1,345,526
4,089
3,214
367
1,187
1,354,383
Total liabilities
314
1,835,464
Junction
8
$000
Funan
DigitaLife
Mall
$000
IMM
Building
$000
Plaza
Singapura
$000
Bugis
Junction
$000
Total
$000
22
30
72
45
33
29
36
270
21
12
158
14
13
62
64
350
Capital expenditure
Investment properties:
-
Capital expenditure
3,875
2,928
7,795
53,321
3,980
5,295
2,489
1,969
81,652
Write-off of assets
336
406
158
900
15
15
14
14
FINANCIAL STATEMENTS
2006
Tampines
Mall
$000
40%
interest
Other
in RCS
Investment
Trust
Properties1 Raffles City2
$000
$000
315
FINANCIAL STATEMENTS
Business segments
2005
Junction
8
$000
Funan
DigitaLife
Mall
$000
IMM
Building
$000
634,729 474,150
248,432
401,016
Tampines
Mall
$000
Plaza
Singapura
$000
Bugis
Junction
$000
Other
Investment
Properties1
$000
Total
$000
Segment assets
804,979 618,188
194,461
Interest in an associate
64,928
Unallocated assets
42,681
Total assets
Segment liabilities
3,375,955
3,483,564
14,003
16,566
11,706
24,887
15,299
12,660
6,170
101,291
Unallocated liabilities:
-
1,089,232
interest payables
2,879
2,364
others
367
3,526
1,098,368
Total liabilities
316
1,199,659
Funan
DigitaLife
Mall
$000
IMM
Building
$000
Plaza
Singapura
$000
Bugis
Junction
$000
2005
Other
Investment
Properties1
$000
16
22
12
57
40
154
15
53
10
10
19
123
82
312
Total
$000
Capital expenditure
Investment properties:
-
Capital expenditure
4,431
9,715
7,978
375
9,121
613,249
193,456
838,325
Write-off of assets
105
265
731
458
1,559
16
11
1
2
(2)
(1)
(3)
FINANCIAL STATEMENTS
Junction
8
$000
Tampines
Mall
$000
Other investment properties comprises Sembawang Shopping Centre, Hougang Plaza and Jurong Entertainment Centre.
The joint acquisition of Raffles City through RCS Trust by CMT (40%) and CCT (60%) was completed on 1 September 2006.
317
FINANCIAL STATEMENTS
Geographical segments
Singapore
operations
$000
Overseas
operations
$000
Total
$000
2006
Gross revenue
Share of profit of associate
Segment assets
Interest in associates
331,728
331,728
14,258
14,258
4,606,093
4,606,093
76,343
93,293
169,636
Capital expenditure:
Plant and equipment
Investment properties
350
350
81,652
81,652
243,087
243,087
4,400
4,400
3,375,955
3,375,955
64,928
64,928
2005
Gross revenue
Share of profit of associate
Segment assets
Interest in associates
Capital expenditure:
Plant and equipment
Investment properties
318
312
312
838,325
838,325
Commitments
Trust and its Investees
2006
2005
$000
$000
Trust
2006
$000
2005
$000
Capital commitments:
-
66,577
3,445
66,267
3,445
79,571
145,964
79,122
145,964
146,148
149,409
145,389
149,409
The Trust and its investees leases out its investment properties.
follows:
Trust and its Investees
2006
2005
$000
$000
22
Trust
2006
$000
2005
$000
Within 1 year
302,422
243,355
261,011
243,355
363,910
230,669
315,091
230,669
666,332
474,024
576,102
474,024
Contingent liability
Pursuant to the tax transparency ruling from IRAS, the Trustee has provided a tax indemnity for certain types of tax losses, including
unrecovered late payment penalties, that may be suffered by IRAS should IRAS fail to recover from Unitholders tax due or payable
FINANCIAL STATEMENTS
21
on distributions made to them without deduction of tax, subject to the indemnity amount agreed with the IRAS. This indemnity is
applicable to distributions made out of the Trusts income for the period from the date of the listing of the Trust to 1 August 2004.
The amount of indemnity, as agreed with IRAS for any one year is limited to the higher of $500,000 or 1.0% of the taxable income
of the Trust for that year. Each yearly indemnity has a validity period of the earlier of seven years from the end of the relevant year
of assessment and three years from the termination of the Trust.
319
FINANCIAL STATEMENTS
23
Subsequent events
Subsequent to the year ended 31 December 2006, the Manager declared a distribution of $52,331,000 to Unitholders in respect
of the period from 1 October 2006 to 31 December 2006.
24
Financial ratios
2006
%
2005
%
0.88
0.92
0.53
0.56
320
The annualised ratios are computed in accordance with the guidelines of Investment Management Association of Singapore. The expenses used in the computation relate to
expenses of the Trust, excluding property expenses and interest expense.
The annualised ratio is computed based on the lesser of purchases or sales of underlying investment properties of the Trust and its invastees expressed as a percentage of daily
average net asset value.
unitholders statistics
STATISTICS OF UNITHOLDINGS
AS AT 1 MARCH 2007
Issued and Fully Paid Units
1,562,576,356 units (voting rights : 1 vote per unit)
Market Capitalisation $5,250,256,556 (based on closing unit price of S$3.36 on 1 March 2007)
Distribution of Unitholdings
Size of Holdings
1 - 999
No. of Unitholders
No. of Units
175
2.39
56,910
0.00
1,000 - 10,000
5,229
71.43
21,397,517
1.37
10,001 - 1,000,000
1,890
25.82
100,018,173
6.40
26
0.36
1,441,103,756
92.23
7,320
100.00
1,562,576,356
100.00
Location of Unitholders
Country
No. of Unitholders
No. of Units
7,189
98.21
1,558,210,376
99.72
Malaysia
48
0.66
996,350
0.06
Others
83
1.13
3,369,630
0.22
7,320
100.00
1,562,576,356
100.00
Singapore
321
unitholders statistics
Name
No. of Units
1
2
300,219,553
19.21
258,794,240
16.56
177,180,126
11.34
164,394,923
10.52
147,000,000
9.41
104,660,971
6.70
81,070,000
5.19
75,190,615
4.81
33,709,508
2.16
10
33,000,000
2.11
11
25,330,000
1.62
12
10,220,050
0.65
13
5,768,051
0.37
14
3,337,100
0.21
15
3,114,000
0.20
16
3,000,000
0.19
17
2,965,074
0.19
18
2,663,039
0.17
19
1,555,806
0.10
20
322
Name
Hsuan Owyang
Nil
525,000 (Deemed)
Nil
Nil
60,000 (Direct)
30,000 (Deemed)
S Chandra Das
Nil
267,000 (Direct)
50,000 (Direct)
132,000 (Direct)
110,000 (Deemed)
346,000 (Direct)
143,550 (Deemed)
1,440,000
0.09
1,434,613,056
91.80
unitholders statistics
5.19
1.62
5.93
9.41
19.21
30.73
CapitaLand Limited
31.10
32.99
FREEFLOAT
Based on the information made available to the Manager, no less than 10.0 percent of the units in CMT were held in the hands of the
public as at 1 March 2007. Accordingly, Rule 723 of the listing Manual of the SGX-ST has been complied with.
323
additional information
8,664
3,244
866,400
12,735
12,647
374
For the purposes of Clause 907 of the Listing Manual of the SGX-ST, in arriving at this figure, the market price of the CMT Units (being the closing price of the Units traded on the SGX-ST on the
relevant date of issue of the Units) issued to the Manager for the performance component of its management fees, was used to determine the amount of the aggregate asset management fees paid to
the Manager for the period from 1 January 2006 to 31 December 2006. A total of 4,005,875 CMT Units amounting to an aggregate of S$10,750,756 have been or will be issued to the Manager
as payment of the performance component of the asset management fees (as computed pursuant to the Trust Deed) for the period from 1 January 2006 to 31 December 2006. In respect of the
period from 1 January 2006 to 31 March 2006, a total of 893,517 Units, comprising 481,262 and 412,255 CMT Units at issue prices of S$1.748175 and S$ 2.3309* per Unit respectively,
were issued on 11 May 2006 to the Manager. The market price at the date of issue was S$2.38 per Unit and the aggregate market value of these Units was S$2,126,571 based on this market
price. In respect of the period from 1 April 2006 to 30 June 2006, a total of 997,074 Units, comprising 544,284 and 452,790 CMT Units at issue prices of S$1.5712 and S$2.0949* per Unit
respectively, were issued on 3 August 2006 to the Manager. The market price at the date of issue was S$2.18 per Unit and the aggregate market value of these Units was S$2,173,621 based on
this market price. In respect of the period from 1 July 2006 to 30 September 2006, a total of 979,633 CMT Units, comprising 462,589 and 517,044 CMT Units at issue prices of S$1.87035
and S$2.4938* per Unit respectively, were issued on 20 October 2006 to the Manager. The market price at the date of issue was S$2.62 per Unit and the aggregate market value of these Units
was S$2,566,638 based on this market price. In respect of the period from 1 October 2006 to 31 December 2006, a total of 1,135,651 CMT Units, comprising 413,302 and 722,349 CMT Units
at issue prices of S$2.0994 and S$2.7992* per Unit respectively, were issued on 6 February 2007 to the Manager. The market price at the date of issue was S$3.42 per Unit and the aggregate
market value of these Units was S$3,883,926 based on this market price.
*
324
20,510
27,443
Based on the volume weighted average traded price for a Unit for all trades on the SGX-ST in the ordinary course of trading on the SGX-ST for the last ten business days of the relevant period
in which the management fee accrues.
Save as disclosed above, there were no additional Related Party Transactions (excluding transactions of less than S$100,000 each) entered
into during the financial period under review.
On 16 February 2004, CMT announced that the SGX-ST has on 10 February 2004 granted a waiver to CMT from rules 905 and 906 of the
SGX-STs Listing Manual in relation to payments for management fee, payments for acquisition and divestment fees, payments of property
management fee, reimbursement to the property manager in respect of payroll and related expenses as well as payments of trustees fee not
to be included in the aggregated value of total related party transactions as governed by rules 905 and 906 of the Listing Manual.
Please also see Significant Related Party Transactions on note 18 in the financial statements.
Subscription of CMT Units
For the financial year ended 31 December 2006, an aggregate of 181,742,238 CMT units were issued and subscribed for. As at 31
December 2006, 1,561,440,705 CMT units were in issue and outstanding. On 6 February 2007, 1,135,651 CMT units were issued to
the Manager as part payment of the performance component of its asset management fees for the fourth quarter of 2006.
325
GLOSSARY
326
ACM
CSAs
AHU
DPU
ASEAN
EGM
BCA
EPRA
BMI
F&B
CapitaLand
CapitaLand Limited
FOTFS
CBD
FTSE
CCT
CapitaCommercial Trust
Funan
CDC
FY
Financial Year
CFFL
GDP
CIS
GFA
CMBS
GPR
CMT
CapitaMall Trust
GLA
CMTML
GRA
CPI
GSS
CLIA
GTO
Gross Turnover
CRCDF
IIA
CRCIF
IPO
CRCT
IT
Information Technology
CRCTML
IMM
IMM Building
CRTL
JEC
CRMPL
Lot 1
CRS
CapitaRetail Singapore
MAS
MCYS
RPI
Moodys
SESPROP
MRT
SGX-ST
MSCI
SIAS
MTN
Silver Maple
NAREIT
Silver Oak
NAV
S&P
NLA
SP
NPI
sq ft
Square Feet
OIS
sq m
Square Metres
OJT
On-The-Job-Training
SSC
OPP
STI
p.a.
Per Annum
The Board
PMEBs
URA
POS
Point of Sales
US
United States
PPP
PRC
RAP
RC Hotels
RCF
RCS
RCSC
REIT
ROI
Return on Investment
327
MALLS INFORMATION
MALLS
ADDRESS
TEL (GENERAL)
FAX (GENERAL)
WEBSITE
Bugis Junction
www.bugisjunction-mall.com.sg
www.capitalandretail.com/bpp.htm
www.funan.com.sg
Hougang Plaza
IMM Building
www.imm.sg
Junction 8
www.junction8.com.sg
Jurong
www.capitalandretail.com/jec.htm
Plaza Singapura
www.plazasingapura.com.sg
Lot One
www.capitalandretail.com/lotone.htm
Retail:
www.rafflescity.com
Office:
Singapore 188021
Entertainment Centre
Shoppers Mall
Raffles City
www.capitalandretail.com/river.htm
Sembawang
(65) 62571463
www.capitalandretail.com/semb.htm
www.tampinesmall.com.sg
Shopping Centre
Tampines Mall
328
THE MANAGER
REGISTERED ADDRESS
HSBC Institutional Trust Services
(Singapore) Limited
21 Collyer Quay
#14-01 HSBC Building
Singapore 049320
Phone: +65 6534 1900
Fax:
+65 6533 1077
REGISTERED ADDRESS
CapitaMall Trust Management
Limited
39 Robinson Road
#18-01 Robinson Point
Singapore 068911
Phone: +65 6536 1188
Fax:
+65 6536 3884
WEBSITE ADDRESS
www.capitamall.com
Email: ask-us@capitamall.com.sg
Trustee
HSBC Institutional Trust Services
(Singapore) Limited
21 Collyer Quay
#10-01 HSBC Building
Singapore 049320
Phone: +65 6534 1900
Fax:
+65 6533 1077
coverartwork.indd 2
AUDITOR
KPMG
Certified Public Accountants
16 Raffles Quay
#22-00 Hong Leong Building
Singapore 048581
Phone: +65 6213 3388
Fax:
+65 6225 0984
Partner-In-Charge : Leong Kok Keong
(Since financial period ended
31 December 2002)
UNIT REGISTRAR
Lim Associates (Pte) Ltd
3 Church Street,
#08-01 Samsung Hub
Singapore 049483
Phone: +65 6536 5355
Fax:
+65 6536 1360
CORPORATE INFORMATION
CAPITAMALL TRUST
Mr S. Chandra Das
Non-Executive Director
Mr Hiew Yoon Khong
Non-Executive Director
3/26/07 11:18:02 AM