ANALIS

A BIAYA
BAHAN
DAN
TENAG
A
KERJA
PEMBAN
GUNAN
MUSHOL
LA AL

HUDA
DENASRI
BATANG
N O
S a
t .
KebutuhanBaha
nHarga Satuan
Jumlah
Harga A.1 K e
t u a
K l p / M a
n d o r H O
K 1 8 . 4 4
40,000737,430
2 T u k a
n g
B a t u H
O K 8 5
. 3 0 50,00
04,264,888
3 T u k a
n g
K a y u H
O K 1 9 2
. 8 5 55,000
10,606,895
4 T u k
a n g
C a t H
O K 1 4
. 5 3 50,0
00726,485
5 P e k
e r j a
H O K 3
0 1 . 1
9 35,00010,54
1,777
26,877,474 B.1
P a s i r
P a s a n
g M 3 1
8 . 8 3 1
10,0002,071,308
2
P a s i
r
U r u g
M 1 .
2 0 100,00
0120,000 3
P a s i
r
B e t o
n M 1
. 1 4 135,
000153,527 4
S e m e n
P o r t l a
n d K g 2 ,
9 8 8 . 2 9
1,0603,167,588
5
B a t u
B a t a
K g 8 , 0
7 2 . 0 5
5004,036,025 6
B a t u
B e l a
h M 1
5 . 4 0
110,0001,694,00
0 7
B a t u
P e c a h
3 / 5 M
1 . 7 1 1
35,000230,291
8
K r a m i
k
L a n t a
i D u s 4
9 . 5 0 40,
0001,980,000 9
K a y u
K r u i
n g M
3 . 3 6
4,500,00015,111
,000 1 0
K a y u
S e n g o n
B a l o k
M 3 . 0 2
2,500,0007,542,
000 1 1
P a p a n
S e n g o
n M 0 .
8 7 150,0001
31,220 1 2
G e n t e n g
P a l e n t o
n g M 3 , 8
4 0 . 0 0 1,20
04,608,000 1 3
G e n t e n g
B u m b u n
g a n M 1
9 2 . 0 0 7,00
01,344,000
1 4
P l a
m i r
K g 2
3 . 0 6
20,000461,260
1 5
C a t
T e m b
o k K g
8 3 . 0 3
15,0001,245,402
1 6
B e s i
B e t o n
K g 2 1
8 . 7 0 1
0,0002,187,000
1 7
B a u
t K g
1 . 7
3 9,00015,5
87 1 8
P a k u
2 " -
5 " K g
3 5 . 1 2
8,500298,518
1 9
K a w a t
B e n d r
a t K g 4
. 3 7 20,00
087,480 2 0
P i p a
P V C
d i a 4
" B t g 3
. 0 0 37,000
111,000 2 1
P i p a
A c e s s o
r i 4
" B t g 6 .
0 0 15,00090,
000 2 2
P i p a
P V C
d i a 3
" B t g 4
. 0 0 30,000
120,000 2 3
P i p a
A c e s s o
r i 3
" B t g 8 .
0 0 15,000120
,000 2 4
P i p a
P V C
d i a 1 / 2
" B t g 1 5
. 0 0 18,0002
70,000 2 5
P i p a
A c e s s o
r i
1 / 2 " B t
g 1 0 . 0 0
10,000100,000
2 6
L e m
P r a l
o n K g
1 . 0 0
5,0005,000
2 7
K r a n
1 / 2
" B h 6
. 0 0 15,
00090,000
2 8
S o l a
t i p B
h 3 . 0
0 5,00015,00
0 2 9
C l o s e
d
J o n g k
o k B h 1
. 0 0 100,00
0100,000
3 0
K a c
a m 2
1 0 .
5 6 90,0
00950,400 3 1
P l a t
E t e r n i
t 1 x
1 m 2 5 4 .
4 5 18,000980
,100
3 2 H a n
d l e +
K u n c i
B h 2 . 0
0 90,000180,0
00
3 3 E n g
s e l
P i n t u
S e t 6 .
0 0 45,00027
0,000
3 4 E n g
s e l
J e n d e
l a S e t
8 . 0 0 25,
000200,000
3 5 K a
i t
A n g i
n S e t
8 . 0 0
25,000200,000
50,285,706
77,163,180
TENAGA
KERJA
:BAHAN
BANGUNAN
:Sub Total
UpahSub Total
Bahan
Total ( Upah dan
Bahan )
Uraian