Region Salesperson Product Brand Regular Price Discount %

North Lee Bike BMX $ 199.95 0.1

South Hazelwood Skateboard Krown $ 79.95 0.1
East Bundy Snowboard Burton $ 119.95 0.1
West Nordstrom Skateboard Pumgo $ 99.95 0.15
South Lee Skateboard Pumgo $ 99.95 0.15
West Nordstrom Snowboard Nitro $ 139.95 0.15
North Bundy Bike Schwinn $ 169.95 0.15

Total Discount Amount:

Order Date Salesperson Product Regular Price Discount % Total Discount Shipping Date
1/5/2016 Lee Bike $ 199.95 0.1 1/12/2016
1/11/2016 Hazelwood Skateboard $ 79.95 0.1 1/20/2016
1/14/2016 Lee Skateboard $ 99.95 0.15 1/21/2016
1/15/2016 Bundy Snowboard $ 119.95 0.1 1/22/2016
1/20/2016 Nordstrom Skateboard $ 99.95 0.15 1/24/2016
1/20/2016 Nordstrom Snowboard $ 139.95 0.15 1/25/2016
1/30/2016 Bundy Bike $ 169.95 0.15 1/31/2016
 Shipping Information
Total Discount Amount:
Total Sales Amount:
Average Sales Amount:
Average Shipping Days:
 Nested Array Formulas

Reliable Tools Company

Six Month Sales Recap

Sales
Sales Rep Jan Feb Mar Apr May Jun
Joe Johnson $6,950 $6,550 $9,400 $8,875 $10,050 $9,750
Susan Williams $11,025 $10,550 $12,225 $12,840 $13,525 $14,400
Bradley Nelson $5,450 $5,850 $8,705 $6,625 $6,875 $7,795
Tim Duncan $5,350 $15,650 $5,400 $5,350 $12,985 $5,350
Laura Tamarac $3,350 $4,370 $2,900 $8,000 $3,270 $4,560

Number of New Customers

Sales Rep Jan Feb Mar Apr May Jun
Joe Johnson 2 3 4 7 3 6
Susan Williams 9 12 4 6 3 8
Bradley Nelson 2 3 7 7 3 8
Tim Duncan 9 11 4 3 2 3
Laura Tamarac 2 3 1 0 5 2

Page 4
 Nested Array Formulas

Met
Total Goal? To meet the goal, Total must be at least
$51,575 $50,000, and the individual sales for each
$74,565 month must be at least $6000.
$41,300
$50,085
$26,450

Total Bonus? To gett the bonus, the goal must have

25 been met, and at least 3 new customers
42 per month must have been added.
30
32
13

Page 5
Property Address City Sales Price Rank Average (Mea
1009 Mainstreet Blaine $ 84,900
11200 W 78Th St Lakeville $ 170,280
121 Mcknight Rd. N. #A Edina $ 114,160
13603 80Th Cir N Minneapolis $ 116,630
13875 Hwy 13 Eden Prairie $ 124,250
15451 Founders Lane Woodbury $ 130,110
1660 Highway 100 S Anoka $ 133,490 Trimmed Me
17850 Kenwood Trail Savage $ 148,590
1922 1St Ave S Maplewood $ 116,630
226 Washington Ave N St. Louis Park $ 95,570
311 10Th Ave S Minneapolis $ 124,250
3209 W 76th St Woodbury $ 267,800
3433 Broadway St Ne Minneapolis $ 124,250
500 Village Center Drive Maple Grove $ 116,630
5120 Edina Industrial Blvd Apple Valley $ 232,200
659 Beilenberg Dr Hopkins $ 225,780
699 Lincoln Dr Buffalo $ 130,110
8729 Central Ave Ne North Oaks $ 219,600
Average (Mean) Sales Price: Highest:
Median Sales Price: Second Highest:
Mode - Single: Third Highest:
Mode - Multiple:
Third Lowest:
Second Lowest:
Lowest:
Trimmed Mean Sales Price:
Trim %: 20%
Car Payment Example 60
Interest Rate: 5% $17,000.00
Years: 5 $18,000.00
Loan Amount: $ 20,000 $19,000.00
Payment: $20,000.00

Month Principal Interest

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
4.00% 4.50% 5.00% 5.50% 6.00%
 House Purchase Example
Interest Rate: 5%
Years: 30
Desired Payment: $ (1,800)
Loan Amount:

Savings Plan Example

Current Age: 35
Retirement Age: 65
Years to Retirement: 30
Put away per month: $ 500
Interest Rate: 5%
Future Value:
 Target Value Example
Interest Rate: 5%
Beginning Balance: $ 5,000.00
Target Ending Balance: $ 20,000.00
Number of Years:

Months of Payout Example

Beginning Balance: $ 500,000.00
Interest Rate: 5%
Monthly Payout: $ 2,000.00
Total Months Payouts will Last:
Total Years Payouts will Last:
Depreciation Example Depreciation
Cost: $ 12,000.00
Salvage Value: $ 2,000.00 Straight
Life: 5 Line
Year SLN
1
2
3
4
5
Total Depreciation $ -
Depreciation Schedule
Double Sum of
Declining Declining the Year's
Balance Balance Digits
DB DDB SYD

$ - $ - $ -