You are on page 1of 3

Laura Fajardo B.

Excel
Application Assignment
02/09/2017

Personal Budget: Expenses of the last 8 Months

July August September October November December


Cell phone 60 60 60 60 60 60
Internet 10.5 10.5 10.5 10.5 10.5 10.5
Eating outside 120 100 100 90 90 120
Going to the Movies 40 40 40 40 40 40
Books 30 30 30 30 30 30
Tuition 3123.2
Trips 400 400

Monthly Expenses Total 660.5 3363.7 240.5 230.5 230.5 660.5

Maximum amount allowed


per month (preferred)
400
Excess amount allowed

Average of monthly expenses 1121.3


e last 8 Months
Total of money spent Try to spend less money
per activity during these Percent of onif excess (next cell) in
months total Monthly the last 8 months
Expenses
January February
60 60 480 5.4%
10.5 10.5 84 0.9%
90 90 800 8.9%
40 40 320 3.6%
30 30 240 2.7%
3123.2 6246.4 69.6%
800 8.9%

3353.7 230.5 8970.4


480

Money Spent
in the Last 8 Months
8000
6000
4000
2000
0

July August September October


November December January February

You might also like