COST COMPARISON OF FUELS

Friday, March 31, 2017

PRODUCT UNIT LPG* LDO1

HSD1
FO1
CNG NATURAL GAS 2
FIREWOOD3 COAL 4
ELECTRICITY 5
PMG1 KEROSENE1

Coal for
--- OPEN MARKET HSFO Btu/kg 1 mmbtu wet dry Btu/kwh SKO
Industrial use

Calrorific Value (Btu/Kg) GCV BTU/KG 47000 47000 43164 44738 40000 49000 1000000 17000 22000 3412 44800 43000
Calrorific Value (Btu/Kg) NCV BTU/KG 43390 43390 40590 41013 38200 16150 16150 20900 3412 41674 41324
Density Of Liquid Fuels 0.528 0.56 0.85 0.82 0.93 0.6 0.73
Ltrs per Kg For Liquid Fuels 1.89 1.79 1.18 1.22 1.08 1.67 1.37 1.3

Cost per Litre of Liquid Fuels (Rs.) 46.46 45.92 44.00 82.00 46.34 42.60 73.00 44.00
Cost per Kg for Liquid/Solid or per CFT/mmbtu for Natural Gas (Rs.) 88.00 82.00 51.76 100.00 49.83 71.00 600.00 9.25 13.25 17.00 15.00 100.00 57.20

Unit Cost of Fuel per BTU RS./BTU 0.00187 0.00174 0.00120 0.00224 0.00125 0.00145 0.00060 0.00054 0.00078 0.00077 0.00440 0.00223 0.00133
Equivalent cost for producing 47000 BTU of LPG Rs. 88.00 82.00 56.37 105.06 58.55 68.10 28.20 25.57 36.63 36.32 206.62 104.91 62.52

SSGC TO OM LPG-OM LDO HSD FO CNG NG FW-W COAL ELEC PMG KEROSENE
OM TO SSGC -7%
Saving of LPG over LDO -56%
Saving of LPG over HSD 16%
Saving of LPG over FO -50%
Saving of LPG over RLNG
Saving of LPG over CNG -29%
Saving of LPG over Natural Gas -212%
Saving of LPG over Wood -140%
Saving of LPG over Coal -142%
Saving of LPG over Electricity 57%
Saving of LPG over PMG 16%
Saving of LPG over Kerosene -41%

Assumptions /Note:
Net calorific values are taken
57%
( * )Average price of LPG/litre for Domestic customers applies
( 1 ) Current PSOCL prices for direct customers apply
( 2 ) SSGC commercial rates of 636.83 Rs/MMBTU(inclusive 16%
of GST) are taken into account 16%
( 3 ) Minimum and maximum market rates are taken in account
( 4 ) Comparison
LPG-OMis based on Seasonal fluctuations
LDO for commercial/domestic
HSD applications FO CNG NG FW-W COAL ELEC PMG KEROSENE
( 5 -7%
) IESCO Residential Rates apply Rs. 18 @ 80 Units for 3phase
Under Tariff A-1, there shall be minimum monthly customer charge at the following rates even if no energy is-29%
consumed.
a) Single Phase connections:
-56%
Rs. 75/- per consumer per month -50%
b) Three phase connection: Rs.150/- per consumer per month Peak Timings Lesco
Dec to Feb 5 PM to 9 PM
HFO http://www.psopk.com/products_services/lsfo.php Mar to May 6 PM to 10 PM
LDO http://www.psopk.com/products_services/product_prices.php Jun to Aug 7 PM to 11 PM
HSD http://www.psopk.com/products_services/product_prices.php Sep to Nov 6 PM to 10 PM -140% -142%

-212%